Tax Year: 2019 Tax Computation Report Page 1 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District C001 - ST CLAIR CO OTHER Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 353,450,683 351,537,688 EZ Value Abated 0 Residential 2,770,260,432 2,618,488,952 EZ Tax Abated $0.00 Commercial 892,861,972 671,178,628 New Property 18,656,377 Industrial 124,744,175 59,498,758 TIF Increment 440,757,751 Mineral 280,344 280,189 State Railroad 64,978,451 64,978,451 Local Railroad 2,364,712 2,220,352 County Total 4,208,940,769 3,768,183,018 Total + Overlap 4,208,940,769 3,768,183,018 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 ST CLAIR CO GEN 9,420,458 0.2500 0.250000 0.2500 0.2500 $10,522,351.92 $9,420,457.55 $9,420,457.55 22.7479 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I.M.R.F 4,145,001 0.0000 0.110000 0.1100 0.1100 $4,629,834.85 $4,145,001.32 $4,145,001.32 10.0091 006 COUNTY HIGHWAY 2,596,278 0.1000 0.068900 0.0689 0.0689 $2,899,960.19 $2,596,278.10 $2,596,278.10 6.2693 008 JT. BRIDGE 109,277 0.0500 0.002900 0.0029 0.0029 $122,059.28 $109,277.31 $109,277.31 0.2639 018 MENTAL HEALTH 2,449,319 0.1000 0.065000 0.0651 0.0651 $2,740,020.44 $2,453,087.15 $2,453,087.15 5.9236 021 MATCHING TAX 1,337,705 0.0500 0.035500 0.0356 0.0356 $1,498,382.91 $1,341,473.15 $1,341,473.15 3.2393 022 COUNTY HEALTH 625,518 0.1000 0.016600 0.0166 0.0166 $698,684.17 $625,518.38 $625,518.38 1.5105 035 LIABILITY INSURANCE 4,898,638 0.0000 0.130000 0.1301 0.1301 $5,475,831.94 $4,902,406.11 $4,902,406.11 11.8380 047 SOCIAL SECURITY 1,959,455 0.0000 0.052000 0.0520 0.0520 $2,188,649.20 $1,959,455.17 $1,959,455.17 4.7316 055 V.A.C. 403,196 0.0300 0.010700 0.0108 0.0108 $454,565.60 $406,963.77 $406,963.77 0.9827 099 DETENTION HOME 565,227 0.0150 0.015000 0.0150 0.0150 $631,341.12 $565,227.45 $565,227.45 1.3649 105 PUBLIC BLD COMM LSE 12,811,822 0.0000 0.340000 0.3400 0.3400 $14,310,398.61 $12,811,822.26 $12,811,822.26 30.9372 157 CHILDRN ADV CNTR 71,596 0.0040 0.001900 0.0020 0.0020 $84,178.82 $75,363.66 $75,363.66 0.1820 Totals 41,393,490 1.098500 1.0990 1.0990 $46,256,259.05 $41,412,331.38 $41,412,331.38 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report ST. CLAIR County Page 2 of 280 05/15/2020 10:31:09 AM Taxing District DDO1 - CANTEEN CREEK DRAIN Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial Industrial 0 0 0 0 New Property TIF Increment 0 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total Total + Overlap 0 0 0 0 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 3 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EC501 - KASKASKIA DIST #501 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 78,563 78,563 EZ Value Abated 0 BOND COUNTY *211,479,932 Residential 0 0 EZ Tax Abated $0.00 CLINTON COUNTY *640,418,349 Commercial 0 0 New Property 0 FAYETTE COUNTY *121,685,872 Industrial 0 0 TIF Increment 0 JEFFERSON COUNTY *20,055,302 Mineral 0 0 MADISON COUNTY *1,063,280 State Railroad 0 0 MARION COUNTY *438,244,024 Local Railroad 0 0 MONTGOMERY COUNTY *3,591,999 County Total 78,563 78,563 WASHINGTON COUNTY *245,252,279 Total + Overlap 1,681,869,600 1,681,869,600 Total 1,681,791,037 * denotes use of estimated EAV Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 3,016,401 0.1750 0.179348 0.1750 0.1750 $137.49 $137.49 $2,943,271.80 29.7121 003 BONDS AND INTEREST 2,316,749 0.0000 0.137748 0.1378 0.1378 $108.26 $108.26 $2,317,616.31 23.3954 004 BUILDING 1,292,743 0.0750 0.076864 0.0750 0.0750 $58.92 $58.92 $1,261,402.20 12.7329 027 AUDIT 60,000 0.0050 0.003568 0.0036 0.0036 $2.83 $2.83 $60,547.31 0.6116 032 FIRE PREVENT/SAFETY 861,829 0.0500 0.051242 0.0500 0.0500 $39.28 $39.28 $840,934.80 8.4886 035 LIABILITY INSURANCE 1,590,000 0.0000 0.094538 0.0946 0.0946 $74.32 $74.32 $1,591,048.64 16.0609 047 SOCIAL SECURITY 210,000 0.0000 0.012486 0.0125 0.0125 $9.82 $9.82 $210,233.70 2.1221 149 STATEWIDE AVERAGE ADDI 698,081 0.0405 0.041506 0.0405 0.0405 $31.82 $31.82 $681,157.19 6.8764 Totals 10,045,803 0.597300 0.5890 0.5890 $462.74 $462.74 $9,906,211.95 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 4 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EC522 - SWIC DIST #522 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 351,956,190 350,416,771 EZ Value Abated 199,713 BOND COUNTY *14,329,588 Residential 2,702,349,304 2,571,736,730 EZ Tax Abated $916.48 MADISON COUNTY *2,049,155,756 Commercial 830,604,922 651,136,022 New Property 18,523,107 MONROE COUNTY *891,636,361 Industrial 97,814,422 48,373,853 TIF Increment 360,864,855 MONTGOMERY COUNTY *178,528 Mineral 280,344 280,189 PERRY COUNTY *2,096,677 State Railroad 31,536,422 31,536,422 RANDOLPH COUNTY *486,447,763 Local Railroad 1,444,277 1,441,326 WASHINGTON COUNTY *82,363,043 County Total 4,015,985,881 3,654,921,313 Total 3,526,207,716 Total + Overlap 7,542,193,597 7,181,129,029 * denotes use of estimated EAV Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 9,612,157 0.1320 0.133853 0.1320 0.1320 $5,301,101.36 $4,824,496.13 $9,479,090.32 28.7645 003 BONDS AND INTEREST 4,517,475 0.0000 0.062908 0.0630 0.0630 $2,530,071.11 $2,302,600.43 $4,524,111.29 13.7285 004 BUILDING 2,038,942 0.0280 0.028393 0.0280 0.0280 $1,124,476.05 $1,023,377.97 $2,010,716.13 6.1015 027 AUDIT 60,000 0.0050 0.000836 0.0009 0.0009 $36,143.87 $32,894.29 $64,630.16 0.1961 035 LIABILITY INSURANCE 3,655,000 0.0000 0.050897 0.0509 0.0509 $2,044,136.81 $1,860,354.95 $3,655,194.68 11.0917 047 SOCIAL SECURITY 595,000 0.0000 0.008286 0.0083 0.0083 $333,326.83 $303,358.47 $596,033.71 1.8087 141 HLTH/SFTY/HANDICAP ACCE 3,250,000 0.0500 0.045258 0.0453 0.0453 $1,819,241.60 $1,655,679.35 $3,253,051.45 9.8714 149 ADDITIONAL TAX 9,502,928 0.1305 0.132332 0.1305 0.1305 $5,240,861.57 $4,769,672.31 $9,371,373.38 28.4376 Totals 33,231,502 0.462763 0.4589 0.4589 $18,429,359.20 $16,772,433.90 $32,954,201.12 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 5 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EE030 - ST LIBORY DIST #30 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 6,737,042 6,610,859 EZ Value Abated 0 WASHINGTON COUNTY *119,529 Residential 5,876,880 5,381,181 EZ Tax Abated $0.00 Total 119,529 Commercial 2,023,351 879,238 New Property 0 * denotes use of estimated EAV Industrial 5,662 5,662 TIF Increment 1,765,995 Mineral 12,442 12,442 State Railroad 0 0 Local Railroad 0 0 County Total 14,655,377 12,889,382 Total + Overlap 14,774,906 13,008,911 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 330,000 2.4508 2.536723 2.4508 2.4508 $359,173.98 $315,892.97 $318,822.39 65.2208 004 BUILDING 51,500 0.3750 0.395883 0.3750 0.3750 $54,957.66 $48,335.18 $48,783.42 9.9795 005 I.M.R.F 16,000 0.0000 0.122993 0.1230 0.1230 $18,026.11 $15,853.94 $16,000.96 3.2733 030 TRANSPORTATION 16,500 0.1200 0.126836 0.1200 0.1200 $17,586.45 $15,467.26 $15,610.69 3.1934 031 WORKING CASH 7,000 0.0500 0.053809 0.0500 0.0500 $7,327.69 $6,444.69 $6,504.46 1.3306 032 FIRE PREVENT/SAFETY 6,800 0.0500 0.052272 0.0500 0.0500 $7,327.69 $6,444.69 $6,504.46 1.3306 033 SPECIAL EDUCATION 2,700 0.0200 0.020755 0.0200 0.0200 $2,931.08 $2,577.88 $2,601.78 0.5322 035 LIABILITY INSURANCE 72,000 0.0000 0.553467 0.5535 0.5535 $81,117.51 $71,342.73 $72,004.32 14.7298 047 SOCIAL SECURITY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 057 LEASE/PURCHASE/RENTAL 2,000 0.0500 0.015374 0.0154 0.0154 $2,256.93 $1,984.96 $2,003.37 0.4098 Totals 504,500 3.878112 3.7577 3.7577 $550,705.10 $484,344.30 $488,835.85 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 6 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EE070 - FREEBURG DIST #70 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 49,488,537 49,287,386 EZ Value Abated 0 Residential 98,754,942 98,592,314 EZ Tax Abated $0.00 Commercial 20,496,249 14,874,644 New Property 1,133,331 Industrial 4,413,361 4,318,275 TIF Increment 6,080,625 Mineral 24,848 24,693 State Railroad 1,040,194 1,040,194 Local Railroad 0 0 County Total 174,218,131 168,137,506 Total + Overlap 174,218,131 168,137,506 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,900,960 1.1200 1.130598 1.1200 1.1200 $1,951,243.07 $1,883,140.07 $1,883,140.07 36.9818 003 BONDS AND INTEREST 384,098 0.0000 0.228443 0.2285 0.2285 $398,088.43 $384,194.20 $384,194.20 7.5450 004 BUILDING 678,914 0.4000 0.403785 0.4000 0.4000 $696,872.52 $672,550.02 $672,550.02 13.2079 005 I.M.R.F 92,475 0.0000 0.055000 0.0550 0.0550 $95,819.97 $92,475.63 $92,475.63 1.8161 030 TRANSPORTATION 203,674 0.1200 0.121135 0.1200 0.1200 $209,061.76 $201,765.01 $201,765.01 3.9624 031 WORKING CASH 84,864 0.0500 0.050473 0.0500 0.0500 $87,109.07 $84,068.75 $84,068.75 1.6510 032 FIRE PREVENT/SAFETY 84,864 0.0500 0.050473 0.0500 0.0500 $87,109.07 $84,068.75 $84,068.75 1.6510 033 SPECIAL EDUCATION 33,946 0.0200 0.020189 0.0200 0.0200 $34,843.63 $33,627.50 $33,627.50 0.6604 035 LIABILITY INSURANCE 1,429,168 0.0000 0.850000 0.8500 0.8500 $1,480,854.11 $1,429,168.80 $1,429,168.80 28.0667 047 SOCIAL SECURITY 142,916 0.0000 0.085000 0.0850 0.0850 $148,085.41 $142,916.88 $142,916.88 2.8067 057 LEASE/PURCHASE/RENTAL 84,864 0.0500 0.050473 0.0500 0.0500 $87,109.07 $84,068.75 $84,068.75 1.6510 Totals 5,120,743 3.045569 3.0285 3.0285 $5,276,196.11 $5,092,044.36 $5,092,044.36 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 7 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EE085 - SHILOH DIST #85 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,078,308 883,804 EZ Value Abated 0 Residential 85,269,815 84,556,421 EZ Tax Abated $0.00 Commercial 12,389,795 5,655,841 New Property 586,876 Industrial 326,461 111,569 TIF Increment 7,856,744 Mineral 670 670 State Railroad 0 0 Local Railroad 0 0 County Total 99,065,049 91,208,305 Total + Overlap 99,065,049 91,208,305 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,450,600 1.5800 1.590425 1.5800 1.5800 $1,565,227.77 $1,441,091.22 $1,441,091.22 43.1645 003 BONDS AND INTEREST 691,100 0.0000 0.757716 0.7578 0.7578 $750,714.94 $691,176.54 $691,176.54 20.7027 004 BUILDING 505,000 0.5500 0.553678 0.5500 0.5500 $544,857.77 $501,645.68 $501,645.68 15.0257 005 I.M.R.F 105,000 0.0000 0.115121 0.1152 0.1152 $114,122.94 $105,071.97 $105,071.97 3.1472 030 TRANSPORTATION 110,200 0.1200 0.120822 0.1200 0.1200 $118,878.06 $109,449.97 $109,449.97 3.2783 031 WORKING CASH 45,900 0.0500 0.050324 0.0500 0.0500 $49,532.52 $45,604.15 $45,604.15 1.3660 032 FIRE PREV/SFTY/ENERGY 45,900 0.0500 0.050324 0.0500 0.0500 $49,532.52 $45,604.15 $45,604.15 1.3660 033 SPECIAL EDUCATION 18,400 0.0200 0.020174 0.0200 0.0200 $19,813.01 $18,241.66 $18,241.66 0.5464 035 LIABILITY INSURANCE 230,000 0.0000 0.252170 0.2522 0.2522 $249,842.05 $230,027.35 $230,027.35 6.8900 047 SOCIAL SECURITY 105,000 0.0000 0.115121 0.1152 0.1152 $114,122.94 $105,071.97 $105,071.97 3.1472 057 LEASE/PURCHASE/RENTAL 45,900 0.0500 0.050324 0.0500 0.0500 $49,532.52 $45,604.15 $45,604.15 1.3660 Totals 3,353,000 3.676199 3.6604 3.6604 $3,626,177.04 $3,338,588.81 $3,338,588.81 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 8 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EE090 - O FALLON DIST #90 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 45,762,911 45,732,550 EZ Value Abated 0 Residential 600,362,898 600,238,250 EZ Tax Abated $0.00 Commercial 89,604,399 60,256,382 New Property 6,714,721 Industrial 1,915,518 1,840,589 TIF Increment 29,577,955 Mineral 16,756 16,756 State Railroad 308,798 308,798 Local Railroad 1,790 1,790 County Total 737,973,070 708,395,115 Total + Overlap 737,973,070 708,395,115 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 10,378,033 1.4000 1.465006 1.4000 1.4000 $10,331,622.98 $9,917,531.61 $9,917,531.61 45.1878 003 BONDS AND INTEREST 3,674,925 0.0000 0.518768 0.5188 0.5188 $3,828,604.29 $3,675,153.86 $3,675,153.86 16.7452 004 BUILDING 2,965,152 0.4000 0.418573 0.4000 0.4000 $2,951,892.28 $2,833,580.46 $2,833,580.46 12.9107 005 I.M.R.F 456,000 0.0000 0.064371 0.0644 0.0644 $475,254.66 $456,206.45 $456,206.45 2.0786 030 TRANSPORTATION 889,546 0.1200 0.125572 0.1200 0.1200 $885,567.68 $850,074.14 $850,074.14 3.8732 031 WORKING CASH 370,644 0.0500 0.052322 0.0500 0.0500 $368,986.54 $354,197.56 $354,197.56 1.6138 032 FIRE PREVENT/SAFETY 370,644 0.0500 0.052322 0.0500 0.0500 $368,986.54 $354,197.56 $354,197.56 1.6138 033 SPECIAL EDUCATION 148,258 0.0200 0.020929 0.0200 0.0200 $147,594.61 $141,679.02 $141,679.02 0.6455 035 LIABILITY INSURANCE 2,380,000 0.0000 0.335971 0.3360 0.3360 $2,479,589.52 $2,380,207.59 $2,380,207.59 10.8450 047 SOCIAL SECURITY 630,000 0.0000 0.088933 0.0890 0.0890 $656,796.03 $630,471.65 $630,471.65 2.8726 057 LEASE/PURCHASE/RENTAL 370,644 0.0500 0.052322 0.0500 0.0500 $368,986.54 $354,197.56 $354,197.56 1.6138 Totals 22,633,846 3.195089 3.0982 3.0982 $22,863,881.67 $21,947,497.46 $21,947,497.46 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 9 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EE104 - CENTRAL DIST #104 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,336,680 1,330,424 EZ Value Abated 0 Residential 65,042,099 65,042,099 EZ Tax Abated $0.00 Commercial 135,706,685 120,444,600 New Property 4,223,798 Industrial 554,326 554,326 TIF Increment 15,268,341 Mineral 0 0 State Railroad 104,604 104,604 Local Railroad 0 0 County Total 202,744,394 187,476,053 Total + Overlap 202,744,394 187,476,053 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 3,230,000 1.7000 1.722887 1.7000 1.7000 $3,446,654.70 $3,187,092.90 $3,187,092.90 53.3568 003 BONDS AND INTEREST 698,764 0.0000 0.372722 0.3728 0.3728 $755,831.10 $698,910.73 $698,910.73 11.7008 004 BUILDING 950,000 0.5000 0.506731 0.5000 0.5000 $1,013,721.97 $937,380.27 $937,380.27 15.6932 005 I.M.R.F 57,000 0.0000 0.030404 0.0305 0.0305 $61,837.04 $57,180.20 $57,180.20 0.9573 030 TRANSPORTATION 228,000 0.1200 0.121616 0.1200 0.1200 $243,293.27 $224,971.26 $224,971.26 3.7664 031 WORKING CASH 95,000 0.0500 0.050673 0.0500 0.0500 $101,372.20 $93,738.03 $93,738.03 1.5693 032 FIRE PREV/SFTY/ENERGY 95,000 0.0500 0.050673 0.0500 0.0500 $101,372.20 $93,738.03 $93,738.03 1.5693 033 SPECIAL EDUCATION 38,000 0.0200 0.020269 0.0200 0.0200 $40,548.88 $37,495.21 $37,495.21 0.6277 035 LIABILITY INSURANCE 434,720 0.0000 0.231880 0.2319 0.2319 $470,164.25 $434,756.97 $434,756.97 7.2785 047 SOCIAL SECURITY 114,000 0.0000 0.060808 0.0609 0.0609 $123,471.34 $114,172.92 $114,172.92 1.9114 057 LEASE/PURCHASE/RENTAL 95,000 0.0500 0.050673 0.0500 0.0500 $101,372.20 $93,738.03 $93,738.03 1.5693 Totals 6,035,484 3.219336 3.1861 3.1861 $6,459,639.15 $5,973,174.55 $5,973,174.55 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 10 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EE105 - PONTIAC DIST #105 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 151,882 151,882 EZ Value Abated 0 Residential 98,158,844 98,126,063 EZ Tax Abated $0.00 Commercial 164,394,151 155,893,061 New Property 386,307 Industrial 135,828 135,828 TIF Increment 8,533,871 Mineral 539 539 State Railroad 101,598 101,598 Local Railroad 0 0 County Total 262,942,842 254,408,971 Total + Overlap 262,942,842 254,408,971 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 4,480,000 1.5700 1.760944 1.5700 1.5700 $4,128,202.62 $3,994,220.84 $3,994,220.84 57.7035 003 BONDS AND INTEREST 759,518 0.0000 0.298542 0.2986 0.2986 $785,147.33 $759,665.19 $759,665.19 10.9747 004 BUILDING 679,231 0.2500 0.266984 0.2500 0.2500 $657,357.11 $636,022.43 $636,022.43 9.1885 005 I.M.R.F 133,000 0.0000 0.052278 0.0523 0.0523 $137,519.11 $133,055.89 $133,055.89 1.9222 030 TRANSPORTATION 332,552 0.1200 0.130716 0.1200 0.1200 $315,531.41 $305,290.77 $305,290.77 4.4105 031 WORKING CASH 138,000 0.0500 0.054243 0.0500 0.0500 $131,471.42 $127,204.49 $127,204.49 1.8377 032 FIRE PREVENT/SAFETY 135,846 0.0500 0.053397 0.0500 0.0500 $131,471.42 $127,204.49 $127,204.49 1.8377 033 SPECIAL EDUCATION 56,000 0.0200 0.022012 0.0200 0.0200 $52,588.57 $50,881.79 $50,881.79 0.7351 035 LIABILITY INSURANCE 528,241 0.0000 0.207635 0.2077 0.2077 $546,132.28 $528,407.43 $528,407.43 7.6338 047 SOCIAL SECURITY 158,000 0.0000 0.062105 0.0622 0.0622 $163,550.45 $158,242.38 $158,242.38 2.2861 057 LEASE/PURCHASE/RENTAL 108,677 0.0400 0.042717 0.0400 0.0400 $105,177.14 $101,763.59 $101,763.59 1.4702 Totals 7,509,065 2.951573 2.7208 2.7208 $7,154,148.86 $6,921,959.29 $6,921,959.29 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 11 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EE110 - GRANT DIST #110 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 4,973,839 4,973,839 EZ Value Abated 0 Residential 99,588,056 95,929,845 EZ Tax Abated $0.00 Commercial 10,054,581 9,037,455 New Property 1,996 Industrial 62,196 50,692 TIF Increment 4,686,841 Mineral 674 674 State Railroad 72,140 72,140 Local Railroad 0 0 County Total 114,751,486 110,064,645 Total + Overlap 114,751,486 110,064,645 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 2,632,783 2.2700 2.392033 2.2700 2.2700 $2,604,858.73 $2,498,467.44 $2,498,467.44 52.3840 003 BONDS AND INTEREST 763,622 0.0000 0.693794 0.6938 0.6938 $796,145.81 $763,628.51 $763,628.51 16.0105 004 BUILDING 394,337 0.3400 0.358278 0.3400 0.3400 $390,155.05 $374,219.79 $374,219.79 7.8460 005 I.M.R.F 78,751 0.0000 0.071550 0.0716 0.0716 $82,162.06 $78,806.29 $78,806.29 1.6523 030 TRANSPORTATION 139,178 0.1200 0.126451 0.1200 0.1200 $137,701.78 $132,077.57 $132,077.57 2.7692 031 WORKING CASH 57,990 0.0500 0.052687 0.0500 0.0500 $57,375.74 $55,032.32 $55,032.32 1.1538 032 FIRE PREVENT/SAFETY 57,990 0.0500 0.052687 0.0500 0.0500 $57,375.74 $55,032.32 $55,032.32 1.1538 033 SPECIAL EDUCATION 23,196 0.0200 0.021075 0.0200 0.0200 $22,950.30 $22,012.93 $22,012.93 0.4615 035 LIABILITY INSURANCE 525,048 0.0000 0.477036 0.4771 0.4771 $547,479.34 $525,118.42 $525,118.42 11.0098 047 SOCIAL SECURITY 210,042 0.0000 0.190835 0.1909 0.1909 $219,060.59 $210,113.41 $210,113.41 4.4053 057 LEASE/PURCHASE/RENTAL 57,990 0.0500 0.052687 0.0500 0.0500 $57,375.74 $55,032.32 $55,032.32 1.1538 Totals 4,940,927 4.489113 4.3334 4.3334 $4,972,640.88 $4,769,541.32 $4,769,541.32 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 12 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EE113 - WOLF BRANCH #113 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,427,788 2,409,348 EZ Value Abated 0 Residential 152,108,947 151,895,883 EZ Tax Abated $0.00 Commercial 34,234,826 32,360,131 New Property 138,804 Industrial 326,010 321,072 TIF Increment 2,111,137 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 189,097,571 186,986,434 Total + Overlap 189,097,571 186,986,434 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 3,372,683 1.7500 1.803705 1.7500 1.7500 $3,309,207.49 $3,272,262.60 $3,272,262.60 45.4284 003 BONDS AND INTEREST 1,851,400 0.0000 0.990125 0.9902 0.9902 $1,872,444.15 $1,851,539.67 $1,851,539.67 25.7048 004 BUILDING 1,059,986 0.5500 0.566879 0.5500 0.5500 $1,040,036.64 $1,028,425.39 $1,028,425.39 14.2776 005 I.M.R.F 70,000 0.0000 0.037436 0.0375 0.0375 $70,911.59 $70,119.91 $70,119.91 0.9735 030 TRANSPORTATION 222,597 0.1200 0.119045 0.1191 0.1191 $225,215.21 $222,700.84 $222,700.84 3.0917 031 WORKING CASH 96,362 0.0500 0.051534 0.0500 0.0500 $94,548.79 $93,493.22 $93,493.22 1.2980 032 FIRE PREVENT/SAFETY 96,362 0.0500 0.051534 0.0500 0.0500 $94,548.79 $93,493.22 $93,493.22 1.2980 033 SPECIAL EDUCATION 38,545 0.0200 0.020614 0.0200 0.0200 $37,819.51 $37,397.29 $37,397.29 0.5192 035 LIABILITY INSURANCE 390,000 0.0000 0.208571 0.2086 0.2086 $394,457.53 $390,053.70 $390,053.70 5.4151 047 SOCIAL SECURITY 74,000 0.0000 0.039575 0.0396 0.0396 $74,882.64 $74,046.63 $74,046.63 1.0280 057 LEASE/PURCHASE/RENTAL 69,381 0.0500 0.037105 0.0372 0.0372 $70,344.30 $69,558.95 $69,558.95 0.9657 Totals 7,341,316 3.926123 3.8522 3.8522 $7,284,416.64 $7,203,091.42 $7,203,091.42 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 13 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EE115 - WHITESIDE DIST #115 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 634,909 634,909 EZ Value Abated 0 Residential 215,640,572 215,603,599 EZ Tax Abated $0.00 Commercial 26,437,754 23,094,617 New Property 1,245,361 Industrial 1,426,036 1,426,036 TIF Increment 3,380,110 Mineral 962 962 State Railroad 146,316 146,316 Local Railroad 0 0 County Total 244,286,549 240,906,439 Total + Overlap 244,286,549 240,906,439 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 3,799,707 1.5700 1.577254 1.5700 1.5700 $3,835,298.82 $3,782,231.09 $3,782,231.09 62.5051 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 004 BUILDING 605,049 0.2500 0.251155 0.2500 0.2500 $610,716.37 $602,266.10 $602,266.10 9.9530 005 I.M.R.F 125,000 0.0000 0.051887 0.0519 0.0519 $126,784.72 $125,030.44 $125,030.44 2.0662 030 TRANSPORTATION 290,423 0.1200 0.120554 0.1200 0.1200 $293,143.86 $289,087.73 $289,087.73 4.7775 031 WORKING CASH 121,010 0.0500 0.050231 0.0500 0.0500 $122,143.27 $120,453.22 $120,453.22 1.9906 032 FIRE PREV/SFTY/ENERGY 113,023 0.0500 0.046916 0.0470 0.0470 $114,814.68 $113,226.03 $113,226.03 1.8712 033 SPECIAL EDUCATION 48,404 0.0200 0.020092 0.0200 0.0200 $48,857.31 $48,181.29 $48,181.29 0.7962 035 LIABILITY INSURANCE 625,000 0.0000 0.259437 0.2595 0.2595 $633,923.59 $625,152.21 $625,152.21 10.3312 047 SOCIAL SECURITY 225,000 0.0000 0.093397 0.0934 0.0934 $228,163.64 $225,006.61 $225,006.61 3.7184 057 LEASE/PURCHASE/RENTAL 121,010 0.0500 0.050231 0.0500 0.0500 $122,143.27 $120,453.22 $120,453.22 1.9906 Totals 6,073,626 2.521154 2.5118 2.5118 $6,135,989.53 $6,051,087.94 $6,051,087.94 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 14 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EE116 - HIGH MOUNT DIST #116 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 199,713 Residential 34,664,376 33,816,272 EZ Tax Abated $8,571.28 Commercial 17,200,478 13,115,409 New Property 0 Industrial 183,852 144,564 TIF Increment 4,772,748 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 52,048,706 47,076,245 Total + Overlap 52,048,706 47,076,245 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 894,084 1.8600 1.899225 1.8600 1.8600 $968,105.93 $875,618.16 $875,618.16 43.3386 003 BONDS AND INTEREST 452,507 0.0000 0.961222 0.9613 0.9613 $500,344.21 $452,543.94 $452,543.94 22.3985 004 BUILDING 192,276 0.4000 0.408435 0.4000 0.4000 $208,194.82 $188,304.98 $188,304.98 9.3201 005 I.M.R.F 65,157 0.0000 0.138407 0.1385 0.1385 $72,087.46 $65,200.60 $65,200.60 3.2271 030 TRANSPORTATION 57,683 0.1200 0.122531 0.1200 0.1200 $62,458.45 $56,491.49 $56,491.49 2.7960 031 WORKING CASH 24,035 0.0500 0.051056 0.0500 0.0500 $26,024.35 $23,538.12 $23,538.12 1.1650 032 FIRE PREVENT/SAFETY 24,035 0.0500 0.051056 0.0500 0.0500 $26,024.35 $23,538.12 $23,538.12 1.1650 033 SPECIAL EDUCATION 9,614 0.0200 0.020422 0.0200 0.0200 $10,409.74 $9,415.25 $9,415.25 0.4660 035 LIABILITY INSURANCE 246,000 0.0000 0.522557 0.5226 0.5226 $272,006.54 $246,020.46 $246,020.46 12.1767 047 SOCIAL SECURITY 56,177 0.0000 0.119332 0.1194 0.1194 $62,146.15 $56,209.04 $56,209.04 2.7820 057 LEASE/PURCHASE/RENTAL 24,035 0.0500 0.051056 0.0500 0.0500 $26,024.35 $23,538.12 $23,538.12 1.1650 Totals 2,045,603 4.345299 4.2918 4.2918 $2,233,826.35 $2,020,418.28 $2,020,418.28 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 15 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EE118 - BELLEVILLE DIST #118 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 8,799,980 8,595,691 EZ Value Abated 0 Residential 321,776,153 252,150,663 EZ Tax Abated $0.00 Commercial 123,473,621 77,806,996 New Property 795,585 Industrial 8,947,200 5,334,130 TIF Increment 119,109,474 Mineral 950 950 State Railroad 1,014,029 1,014,029 Local Railroad 762 762 County Total 464,012,695 344,903,221 Total + Overlap 464,012,695 344,903,221 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 5,114,838 1.4650 1.482978 1.4650 1.4650 $6,797,785.98 $5,052,832.19 $5,052,832.19 39.2983 003 BONDS AND INTEREST 2,565,251 0.0000 0.743760 0.7438 0.7438 $3,451,326.43 $2,565,390.16 $2,565,390.16 19.9523 004 BUILDING 1,256,888 0.3600 0.364418 0.3600 0.3600 $1,670,445.70 $1,241,651.60 $1,241,651.60 9.6569 005 I.M.R.F 325,000 0.0000 0.094229 0.0943 0.0943 $437,563.97 $325,243.74 $325,243.74 2.5296 030 TRANSPORTATION 418,963 0.1200 0.121473 0.1200 0.1200 $556,815.23 $413,883.87 $413,883.87 3.2190 031 WORKING CASH 174,568 0.0500 0.050614 0.0500 0.0500 $232,006.35 $172,451.61 $172,451.61 1.3412 032 FIRE PREVENT/SAFETY 174,568 0.0500 0.050614 0.0500 0.0500 $232,006.35 $172,451.61 $172,451.61 1.3412 033 SPECIAL EDUCATION 69,827 0.0200 0.020245 0.0200 0.0200 $92,802.54 $68,980.64 $68,980.64 0.5365 035 LIABILITY INSURANCE 1,850,000 0.0000 0.536382 0.5364 0.5364 $2,488,964.10 $1,850,060.88 $1,850,060.88 14.3888 047 SOCIAL SECURITY 822,000 0.0000 0.238328 0.2384 0.2384 $1,106,206.26 $822,249.28 $822,249.28 6.3950 057 LEASE/PURCHASE/RENTAL 174,568 0.0500 0.050614 0.0500 0.0500 $232,006.35 $172,451.61 $172,451.61 1.3412 Totals 12,946,471 3.753655 3.7279 3.7279 $17,297,929.26 $12,857,647.19 $12,857,647.19 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 16 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EE119 - BELLE-VALLEY #119 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,239,603 1,122,088 EZ Value Abated 0 Residential 72,436,595 66,556,914 EZ Tax Abated $0.00 Commercial 30,821,590 23,117,722 New Property 155,595 Industrial 7,781,596 647,697 TIF Increment 20,834,963 Mineral 0 0 State Railroad 131,833 131,833 Local Railroad 0 0 County Total 112,411,217 91,576,254 Total + Overlap 112,411,217 91,576,254 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,891,858 1.9900 2.065883 1.9900 1.9900 $2,236,983.22 $1,822,367.45 $1,822,367.45 36.7410 003 BONDS AND INTEREST 2,005,422 0.0000 2.189893 2.1899 2.1899 $2,461,693.24 $2,005,428.39 $2,005,428.39 40.4317 004 BUILDING 332,739 0.3500 0.363346 0.3500 0.3500 $393,439.26 $320,516.89 $320,516.89 6.4620 005 I.M.R.F 148,000 0.0000 0.161614 0.1617 0.1617 $181,768.94 $148,078.80 $148,078.80 2.9854 030 TRANSPORTATION 114,082 0.1200 0.124576 0.1200 0.1200 $134,893.46 $109,891.50 $109,891.50 2.2155 031 WORKING CASH 47,534 0.0500 0.051907 0.0500 0.0500 $56,205.61 $45,788.13 $45,788.13 0.9231 032 FIRE PREVENT/SAFETY 47,534 0.0500 0.051907 0.0500 0.0500 $56,205.61 $45,788.13 $45,788.13 0.9231 033 SPECIAL EDUCATION 19,014 0.0200 0.020763 0.0200 0.0200 $22,482.24 $18,315.25 $18,315.25 0.3693 035 LIABILITY INSURANCE 210,000 0.0000 0.229317 0.2294 0.2294 $257,871.33 $210,075.93 $210,075.93 4.2354 047 SOCIAL SECURITY 188,000 0.0000 0.205293 0.2053 0.2053 $230,780.23 $188,006.05 $188,006.05 3.7904 057 LEASE/PURCHASE/RENTAL 47,534 0.0500 0.051907 0.0500 0.0500 $56,205.61 $45,788.13 $45,788.13 0.9231 Totals 5,051,717 5.516406 5.4163 5.4163 $6,088,528.75 $4,960,044.65 $4,960,044.65 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 17 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EE130 - SMITHTON DIST #130 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 17,899,473 17,899,473 EZ Value Abated 0 Residential 83,212,795 83,212,795 EZ Tax Abated $0.00 Commercial 5,068,097 5,068,097 New Property 625,782 Industrial 398,502 398,502 TIF Increment 0 Mineral 3,991 3,991 State Railroad 0 0 Local Railroad 0 0 County Total 106,582,858 106,582,858 Total + Overlap 106,582,858 106,582,858 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 2,110,849 2.0000 1.980477 1.9805 1.9805 $2,110,873.50 $2,110,873.50 $2,110,873.50 58.1831 003 BONDS AND INTEREST 347,745 0.0000 0.326267 0.3263 0.3263 $347,779.87 $347,779.87 $347,779.87 9.5861 004 BUILDING 263,856 0.2500 0.247560 0.2476 0.2476 $263,899.16 $263,899.16 $263,899.16 7.2740 005 I.M.R.F 60,000 0.0000 0.056294 0.0563 0.0563 $60,006.15 $60,006.15 $60,006.15 1.6540 030 TRANSPORTATION 126,651 0.1200 0.118829 0.1189 0.1189 $126,727.02 $126,727.02 $126,727.02 3.4931 031 WORKING CASH 52,771 0.0500 0.049512 0.0496 0.0496 $52,865.10 $52,865.10 $52,865.10 1.4572 032 FIRE PREVENT/SAFETY 52,771 0.0500 0.049512 0.0496 0.0496 $52,865.10 $52,865.10 $52,865.10 1.4572 033 SPECIAL EDUCATION 21,108 0.0200 0.019804 0.0199 0.0199 $21,209.99 $21,209.99 $21,209.99 0.5846 035 LIABILITY INSURANCE 443,751 0.0000 0.416344 0.4164 0.4164 $443,811.02 $443,811.02 $443,811.02 12.2330 047 SOCIAL SECURITY 95,000 0.0000 0.089133 0.0892 0.0892 $95,071.91 $95,071.91 $95,071.91 2.6205 057 LEASE/PURCHASE/RENTAL 52,771 0.0500 0.049512 0.0496 0.0496 $52,865.10 $52,865.10 $52,865.10 1.4572 Totals 3,627,273 3.403244 3.4039 3.4039 $3,627,973.92 $3,627,973.92 $3,627,973.92 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 18 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EE160 - MILLSTADT DIST #160 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 70,117,604 70,116,984 EZ Value Abated 0 Residential 121,893,763 121,275,630 EZ Tax Abated $0.00 Commercial 15,993,406 12,117,222 New Property 543,857 Industrial 1,769,831 1,526,585 TIF Increment 4,738,183 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 209,774,604 205,036,421 Total + Overlap 209,774,604 205,036,421 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 3,593,568 1.7600 1.752649 1.7527 1.7527 $3,676,719.48 $3,593,673.35 $3,593,673.35 53.8912 003 BONDS AND INTEREST 1,240,474 0.0000 0.605002 0.6051 0.6051 $1,269,346.13 $1,240,675.38 $1,240,675.38 18.6053 004 BUILDING 510,450 0.2500 0.248956 0.2490 0.2490 $522,338.76 $510,540.69 $510,540.69 7.6561 005 I.M.R.F 127,465 0.0000 0.062167 0.0622 0.0622 $130,479.80 $127,532.65 $127,532.65 1.9125 030 TRANSPORTATION 245,016 0.1200 0.119499 0.1195 0.1195 $250,680.65 $245,018.52 $245,018.52 3.6743 031 WORKING CASH 102,090 0.0500 0.049791 0.0498 0.0498 $104,467.75 $102,108.14 $102,108.14 1.5312 032 FIRE PREVENT/SAFETY 102,090 0.0500 0.049791 0.0498 0.0498 $104,467.75 $102,108.14 $102,108.14 1.5312 033 SPECIAL EDUCATION 40,836 0.0200 0.019917 0.0200 0.0200 $41,954.92 $41,007.28 $41,007.28 0.6149 035 LIABILITY INSURANCE 475,960 0.0000 0.232134 0.2322 0.2322 $487,096.63 $476,094.57 $476,094.57 7.1396 047 SOCIAL SECURITY 127,465 0.0000 0.062167 0.0622 0.0622 $130,479.80 $127,532.65 $127,532.65 1.9125 057 LEASE/PURCHASE/RENTAL 102,090 0.0500 0.049791 0.0498 0.0498 $104,467.75 $102,108.14 $102,108.14 1.5312 Totals 6,667,504 3.251864 3.2523 3.2523 $6,822,499.42 $6,668,399.51 $6,668,399.51 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 19 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EE175 - HARMONY-EMGE #175 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,767,498 1,763,673 EZ Value Abated 0 Residential 116,613,912 113,103,993 EZ Tax Abated $0.00 Commercial 26,512,669 18,274,724 New Property 39,978 Industrial 1,804,288 1,804,288 TIF Increment 11,751,689 Mineral 0 0 State Railroad 612,783 612,783 Local Railroad 7,587 7,587 County Total 147,318,737 135,567,048 Total + Overlap 147,318,737 135,567,048 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 2,664,187 1.9300 1.965217 1.9300 1.9300 $2,843,251.62 $2,616,444.03 $2,616,444.03 43.8486 003 BONDS AND INTEREST 1,197,590 0.0000 0.883393 0.8834 0.8834 $1,301,413.72 $1,197,599.30 $1,197,599.30 20.0704 004 BUILDING 483,143 0.3500 0.356387 0.3500 0.3500 $515,615.58 $474,484.67 $474,484.67 7.9518 005 I.M.R.F 205,000 0.0000 0.151217 0.1513 0.1513 $222,893.25 $205,112.94 $205,112.94 3.4375 030 TRANSPORTATION 165,649 0.1200 0.122190 0.1200 0.1200 $176,782.48 $162,680.46 $162,680.46 2.7263 031 WORKING CASH 69,020 0.0500 0.050912 0.0500 0.0500 $73,659.37 $67,783.52 $67,783.52 1.1360 032 FIRE PREVENT/SAFETY 69,020 0.0500 0.050912 0.0500 0.0500 $73,659.37 $67,783.52 $67,783.52 1.1360 033 SPECIAL EDUCATION 27,608 0.0200 0.020365 0.0200 0.0200 $29,463.75 $27,113.41 $27,113.41 0.4544 035 LIABILITY INSURANCE 875,000 0.0000 0.645437 0.6455 0.6455 $950,942.45 $875,085.29 $875,085.29 14.6655 047 SOCIAL SECURITY 205,000 0.0000 0.151217 0.1513 0.1513 $222,893.25 $205,112.94 $205,112.94 3.4375 057 LEASE/PURCHASE/RENTAL 69,020 0.0500 0.050912 0.0500 0.0500 $73,659.37 $67,783.52 $67,783.52 1.1360 Totals 6,030,237 4.448159 4.4015 4.4015 $6,484,234.21 $5,966,983.60 $5,966,983.60 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 20 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EE181 - SIGNAL HILL DIS #181 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,404,360 1,404,360 EZ Value Abated 0 Residential 40,594,795 36,745,262 EZ Tax Abated $0.00 Commercial 2,170,380 1,719,489 New Property 0 Industrial 73,444 73,444 TIF Increment 4,300,424 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 44,242,979 39,942,555 Total + Overlap 44,242,979 39,942,555 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 830,000 1.9700 2.077984 1.9700 1.9700 $871,586.69 $786,868.33 $786,868.33 44.9116 003 BONDS AND INTEREST 199,631 0.0000 0.499795 0.4998 0.4998 $221,126.41 $199,632.89 $199,632.89 11.3943 004 BUILDING 245,000 0.5600 0.613381 0.5600 0.5600 $247,760.68 $223,678.31 $223,678.31 12.7667 005 I.M.R.F 48,000 0.0000 0.120173 0.1202 0.1202 $53,180.06 $48,010.95 $48,010.95 2.7403 030 TRANSPORTATION 50,000 0.1200 0.125180 0.1200 0.1200 $53,091.57 $47,931.07 $47,931.07 2.7357 031 WORKING CASH 22,000 0.0500 0.055079 0.0500 0.0500 $22,121.49 $19,971.28 $19,971.28 1.1399 032 FIRE PREVENT/SAFETY 22,000 0.0500 0.055079 0.0500 0.0500 $22,121.49 $19,971.28 $19,971.28 1.1399 033 SPECIAL EDUCATION 9,000 0.0200 0.022532 0.0200 0.0200 $8,848.60 $7,988.51 $7,988.51 0.4560 034 RENTAL 18,000 0.0400 0.045065 0.0400 0.0400 $17,697.19 $15,977.02 $15,977.02 0.9119 035 LIABILITY INSURANCE 320,000 0.0000 0.801151 0.8012 0.8012 $354,474.75 $320,019.75 $320,019.75 18.2655 047 SOCIAL SECURITY 42,000 0.0000 0.105151 0.1052 0.1052 $46,543.61 $42,019.57 $42,019.57 2.3983 057 LEASE/PURCHASE/RENTAL 22,000 0.0500 0.055079 0.0500 0.0500 $22,121.49 $19,971.28 $19,971.28 1.1399 Totals 1,827,631 4.575649 4.3864 4.3864 $1,940,674.03 $1,752,040.24 $1,752,040.24 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 21 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EH077 - FREEBURG HI SCH #77 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 76,333,354 76,101,006 EZ Value Abated 0 WASHINGTON COUNTY *119,529 Residential 188,359,595 187,701,268 EZ Tax Abated $0.00 Total 119,529 Commercial 26,145,331 20,122,688 New Property 1,839,658 * denotes use of estimated EAV Industrial 4,498,098 4,408,168 TIF Increment 7,003,403 Mineral 41,281 41,126 State Railroad 835,210 835,210 Local Railroad 0 0 County Total 296,212,869 289,209,466 Total + Overlap 296,332,398 289,328,995 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 3,060,000 1.0200 1.057620 1.0200 1.0200 $3,021,371.26 $2,949,936.55 $2,951,155.75 42.6957 003 BONDS AND INTEREST 568,865 0.0000 0.196615 0.1967 0.1967 $582,650.71 $568,875.02 $569,110.13 8.2336 004 BUILDING 750,000 0.2500 0.259221 0.2500 0.2500 $740,532.17 $723,023.67 $723,322.49 10.4646 005 I.M.R.F 72,000 0.0000 0.024885 0.0249 0.0249 $73,757.00 $72,013.16 $72,042.92 1.0423 030 TRANSPORTATION 360,000 0.1200 0.124426 0.1200 0.1200 $355,455.44 $347,051.36 $347,194.79 5.0230 031 WORKING CASH 150,000 0.0500 0.051844 0.0500 0.0500 $148,106.43 $144,604.73 $144,664.50 2.0929 032 FIRE PREVENT/SAFETY 150,000 0.0500 0.051844 0.0500 0.0500 $148,106.43 $144,604.73 $144,664.50 2.0929 033 SPECIAL EDUCATION 60,000 0.0200 0.020738 0.0200 0.0200 $59,242.57 $57,841.89 $57,865.80 0.8372 035 LIABILITY INSURANCE 1,620,000 0.0000 0.559916 0.5600 0.5600 $1,658,792.07 $1,619,573.01 $1,620,242.37 23.4408 047 SOCIAL SECURITY 137,000 0.0000 0.047351 0.0474 0.0474 $140,404.90 $137,085.29 $137,141.94 1.9841 057 LEASE/PURCHASE/RENTAL 150,000 0.0500 0.051844 0.0500 0.0500 $148,106.43 $144,604.73 $144,664.50 2.0929 Totals 7,077,865 2.446304 2.3890 2.3890 $7,076,525.41 $6,909,214.14 $6,912,069.69 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 22 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EH201 - BELLEVILLE HS #201 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 89,294,641 88,854,966 EZ Value Abated 199,713 Residential 1,253,005,524 1,164,733,635 EZ Tax Abated $4,297.42 Commercial 440,732,003 355,232,298 New Property 3,226,938 Industrial 22,829,708 11,778,607 TIF Increment 185,062,657 Mineral 3,125 3,125 State Railroad 2,283,683 2,283,683 Local Railroad 8,349 8,349 County Total 1,808,157,033 1,622,894,663 Total + Overlap 1,808,157,033 1,622,894,663 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 15,309,699 0.9200 0.943358 0.9200 0.9200 $16,635,044.70 $14,930,630.90 $14,930,630.90 42.7550 003 BONDS AND INTEREST 7,499,339 0.0000 0.462097 0.4621 0.4621 $8,355,493.65 $7,499,396.24 $7,499,396.24 21.4750 004 BUILDING 4,160,244 0.2500 0.256347 0.2500 0.2500 $4,520,392.58 $4,057,236.66 $4,057,236.66 11.6182 005 I.M.R.F 1,137,240 0.0000 0.070075 0.0701 0.0701 $1,267,518.08 $1,137,649.16 $1,137,649.16 3.2577 030 TRANSPORTATION 1,977,808 0.1200 0.121869 0.1200 0.1200 $2,169,788.44 $1,947,473.60 $1,947,473.60 5.5767 031 WORKING CASH 824,087 0.0500 0.050779 0.0500 0.0500 $904,078.52 $811,447.33 $811,447.33 2.3236 032 FIRE PREVENT/SAFETY 146,687 0.0500 0.009039 0.0091 0.0091 $164,542.29 $147,683.41 $147,683.41 0.4229 033 SPECIAL EDUCATION 329,635 0.0200 0.020312 0.0200 0.0200 $361,631.41 $324,578.93 $324,578.93 0.9295 035 LIABILITY INSURANCE 2,039,979 0.0000 0.125700 0.1258 0.1258 $2,274,661.55 $2,041,601.49 $2,041,601.49 5.8463 047 SOCIAL SECURITY 1,356,447 0.0000 0.083582 0.0836 0.0836 $1,511,619.28 $1,356,739.94 $1,356,739.94 3.8851 057 LEASE/PURCHASE/RENTAL 665,387 0.0500 0.041000 0.0411 0.0411 $743,152.54 $667,009.71 $667,009.71 1.9100 Totals 35,446,552 2.184158 2.1518 2.1518 $38,907,923.04 $34,921,447.37 $34,921,447.37 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 23 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EH203 - O FALLON HS #203 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 48,192,419 47,961,298 EZ Value Abated 0 Residential 770,630,323 769,792,281 EZ Tax Abated $0.00 Commercial 249,704,698 198,360,642 New Property 11,525,395 Industrial 2,796,305 2,506,484 TIF Increment 52,703,040 Mineral 17,426 17,426 State Railroad 413,402 413,402 Local Railroad 1,790 1,790 County Total 1,071,756,363 1,019,053,323 Total + Overlap 1,071,756,363 1,019,053,323 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 9,543,000 0.9200 0.936457 0.9200 0.9200 $9,860,158.54 $9,375,290.57 $9,375,290.57 41.5517 003 BONDS AND INTEREST 5,090,900 0.0000 0.499572 0.4996 0.4996 $5,354,494.79 $5,091,190.40 $5,091,190.40 22.5645 004 BUILDING 2,593,000 0.2500 0.254452 0.2500 0.2500 $2,679,390.91 $2,547,633.31 $2,547,633.31 11.2913 005 I.M.R.F 590,000 0.0000 0.057897 0.0579 0.0579 $620,546.93 $590,031.87 $590,031.87 2.6151 030 TRANSPORTATION 1,245,000 0.1200 0.122172 0.1200 0.1200 $1,286,107.64 $1,222,863.99 $1,222,863.99 5.4198 031 WORKING CASH 519,000 0.0500 0.050930 0.0500 0.0500 $535,878.18 $509,526.66 $509,526.66 2.2583 032 FIRE PREVENT/SAFETY 519,000 0.0500 0.050930 0.0500 0.0500 $535,878.18 $509,526.66 $509,526.66 2.2583 033 SPECIAL EDUCATION 207,500 0.0200 0.020362 0.0200 0.0200 $214,351.27 $203,810.66 $203,810.66 0.9033 035 LIABILITY INSURANCE 1,575,000 0.0000 0.154555 0.1546 0.1546 $1,656,935.34 $1,575,456.44 $1,575,456.44 6.9825 047 SOCIAL SECURITY 427,000 0.0000 0.041902 0.0420 0.0420 $450,137.67 $428,002.40 $428,002.40 1.8969 057 LEASE/PURCHASE/RENTAL 519,000 0.0500 0.050930 0.0500 0.0500 $535,878.18 $509,526.66 $509,526.66 2.2583 Totals 22,828,400 2.240159 2.2141 2.2141 $23,729,757.63 $22,562,859.62 $22,562,859.62 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 24 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EU003 - WESCLIN UNIT #3 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 78,563 78,563 EZ Value Abated 0 CLINTON COUNTY *144,616,731 Residential 0 0 EZ Tax Abated $0.00 Total 144,616,731 Commercial 0 0 New Property 0 * denotes use of estimated EAV Industrial 0 0 TIF Increment 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 78,563 78,563 Total + Overlap 144,695,294 144,695,294 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 3,498,568 2.2400 2.417887 2.2400 2.2400 $1,759.81 $1,759.81 $3,241,174.59 50.0806 003 BONDS AND INTEREST 882,577 0.0000 0.609956 0.6100 0.6100 $479.23 $479.23 $882,641.29 13.6379 004 BUILDING 780,930 0.5000 0.539707 0.5000 0.5000 $392.82 $392.82 $723,476.47 11.1788 005 I.M.R.F 210,000 0.0000 0.145133 0.1452 0.1452 $114.07 $114.07 $210,097.57 3.2462 030 TRANSPORTATION 312,372 0.2000 0.215883 0.2000 0.2000 $157.13 $157.13 $289,390.59 4.4716 031 WORKING CASH 78,093 0.0500 0.053971 0.0500 0.0500 $39.28 $39.28 $72,347.65 1.1178 032 FIRE PREVENT/SAFETY 78,093 0.0500 0.053971 0.0500 0.0500 $39.28 $39.28 $72,347.65 1.1178 033 SPECIAL EDUCATION 62,474 0.0400 0.043176 0.0400 0.0400 $31.43 $31.43 $57,878.12 0.8944 035 LIABILITY INSURANCE 650,000 0.0000 0.449220 0.4493 0.4493 $352.98 $352.98 $650,115.96 10.0451 047 SOCIAL SECURITY 200,000 0.0000 0.138222 0.1383 0.1383 $108.65 $108.65 $200,113.59 3.0920 057 LEASE/PURCHASE/RENTAL 78,093 0.0500 0.053971 0.0500 0.0500 $39.28 $39.28 $72,347.65 1.1178 Totals 6,831,200 4.721097 4.4728 4.4728 $3,513.96 $3,513.96 $6,471,931.13 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 25 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EU004 - COLUMBIA UNIT #4 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 13,275,640 13,275,640 EZ Value Abated 0 MONROE COUNTY *341,166,747 Residential 9,337,934 9,337,934 EZ Tax Abated $0.00 Total 341,166,747 Commercial 539,078 539,078 New Property 121,787 * denotes use of estimated EAV Industrial 1,268,168 1,268,168 TIF Increment 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 24,420,820 24,420,820 Total + Overlap 365,587,567 365,587,567 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 8,964,447 2.4500 2.452066 2.4500 2.4500 $598,310.09 $598,310.09 $8,956,895.39 54.4250 003 BONDS AND INTEREST 3,001,816 0.0000 0.821094 0.8211 0.8211 $200,519.35 $200,519.35 $3,001,839.51 18.2402 004 BUILDING 2,103,900 0.5750 0.575485 0.5750 0.5750 $140,419.72 $140,419.72 $2,102,128.51 12.7732 005 I.M.R.F 335,000 0.0000 0.091633 0.0917 0.0917 $22,393.89 $22,393.89 $335,243.80 2.0371 030 TRANSPORTATION 731,791 0.2000 0.200169 0.2000 0.2000 $48,841.64 $48,841.64 $731,175.13 4.4429 031 WORKING CASH 182,948 0.0500 0.050042 0.0500 0.0500 $12,210.41 $12,210.41 $182,793.78 1.1107 032 FIRE PREVENT/SAFETY 182,948 0.0500 0.050042 0.0500 0.0500 $12,210.41 $12,210.41 $182,793.78 1.1107 033 SPECIAL EDUCATION 146,358 0.0400 0.040034 0.0400 0.0400 $9,768.33 $9,768.33 $146,235.03 0.8886 035 LIABILITY INSURANCE 300,000 0.0000 0.082060 0.0821 0.0821 $20,049.49 $20,049.49 $300,147.39 1.8238 047 SOCIAL SECURITY 335,000 0.0000 0.091633 0.0917 0.0917 $22,393.89 $22,393.89 $335,243.80 2.0371 057 LEASE/PURCHASE/RENTAL 182,948 0.0500 0.050042 0.0500 0.0500 $12,210.41 $12,210.41 $182,793.78 1.1107 Totals 16,467,156 4.504300 4.5016 4.5016 $1,099,327.63 $1,099,327.63 $16,457,289.90 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 26 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EU005 - WATERLOO UNIT #5 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 3,425,365 3,425,365 EZ Value Abated 0 MONROE COUNTY *460,295,058 Residential 1,538,483 1,538,483 EZ Tax Abated $0.00 Total 460,295,058 Commercial 36,972 36,972 New Property 0 * denotes use of estimated EAV Industrial 99,639 99,639 TIF Increment 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 5,100,459 5,100,459 Total + Overlap 465,395,517 465,395,517 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 11,153,200 2.1900 2.396499 2.1900 2.1900 $111,700.05 $111,700.05 $10,192,161.82 49.7873 003 BONDS AND INTEREST 3,661,312 0.0000 0.786710 0.7868 0.7868 $40,130.41 $40,130.41 $3,661,731.93 17.8871 004 BUILDING 2,604,529 0.5000 0.559638 0.5000 0.5000 $25,502.30 $25,502.30 $2,326,977.59 11.3670 005 I.M.R.F 550,000 0.0000 0.118179 0.1182 0.1182 $6,028.74 $6,028.74 $550,097.50 2.6872 030 TRANSPORTATION 1,018,557 0.2000 0.218858 0.2000 0.2000 $10,200.92 $10,200.92 $930,791.03 4.5468 031 WORKING CASH 244,175 0.0500 0.052466 0.0500 0.0500 $2,550.23 $2,550.23 $232,697.76 1.1367 032 FIRE PREVENT/SAFETY 244,175 0.0500 0.052466 0.0500 0.0500 $2,550.23 $2,550.23 $232,697.76 1.1367 033 SPECIAL EDUCATION 203,711 0.0400 0.043772 0.0400 0.0400 $2,040.18 $2,040.18 $186,158.21 0.9094 035 LIABILITY INSURANCE 1,375,000 0.0000 0.295448 0.2955 0.2955 $15,071.86 $15,071.86 $1,375,243.75 6.7179 047 SOCIAL SECURITY 550,000 0.0000 0.118179 0.1182 0.1182 $6,028.74 $6,028.74 $550,097.50 2.6872 057 LEASE/RENTAL/PURCHASE 244,175 0.0500 0.052466 0.0500 0.0500 $2,550.23 $2,550.23 $232,697.76 1.1367 Totals 21,848,834 4.694681 4.3987 4.3987 $224,353.89 $224,353.89 $20,471,352.61 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 27 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EU009 - LEBANON UNIT #9 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 19,092,524 19,091,407 EZ Value Abated 0 Residential 46,977,225 46,974,309 EZ Tax Abated $0.00 Commercial 16,612,345 16,537,719 New Property 275,419 Industrial 845,436 844,838 TIF Increment 79,257 Mineral 11,810 11,810 State Railroad 461,097 461,097 Local Railroad 0 0 County Total 84,000,437 83,921,180 Total + Overlap 84,000,437 83,921,180 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 2,697,315 3.1900 3.214105 3.1900 3.1900 $2,679,613.94 $2,677,085.64 $2,677,085.64 49.7047 003 BONDS AND INTEREST 1,042,558 0.0000 1.242306 1.2424 1.2424 $1,043,621.43 $1,042,636.74 $1,042,636.74 19.3584 004 BUILDING 422,776 0.5000 0.503778 0.5000 0.5000 $420,002.19 $419,605.90 $419,605.90 7.7907 005 I.M.R.F 165,897 0.0000 0.197682 0.1977 0.1977 $166,068.86 $165,912.17 $165,912.17 3.0804 030 TRANSPORTATION 169,109 0.2000 0.201509 0.2000 0.2000 $168,000.87 $167,842.36 $167,842.36 3.1163 031 WORKING CASH 42,276 0.0500 0.050376 0.0500 0.0500 $42,000.22 $41,960.59 $41,960.59 0.7791 032 FIRE PREVENT/SAFETY 42,276 0.0500 0.050376 0.0500 0.0500 $42,000.22 $41,960.59 $41,960.59 0.7791 033 SPECIAL EDUCATION 33,821 0.0400 0.040301 0.0400 0.0400 $33,600.17 $33,568.47 $33,568.47 0.6233 035 LIABILITY INSURANCE 564,744 0.0000 0.672946 0.6730 0.6730 $565,322.94 $564,789.54 $564,789.54 10.4863 047 SOCIAL SECURITY 205,384 0.0000 0.244734 0.2448 0.2448 $205,633.07 $205,439.05 $205,439.05 3.8143 057 LEASE/PURCHASE/RENTAL 25,112 0.0500 0.029923 0.0300 0.0300 $25,200.13 $25,176.35 $25,176.35 0.4674 Totals 5,411,268 6.448036 6.4179 6.4179 $5,391,064.04 $5,385,977.40 $5,385,977.40 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 28 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EU010 - COLLINSVLE UNIT #10 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 4,142,665 4,006,275 EZ Value Abated 0 MADISON COUNTY *654,140,883 Residential 93,136,328 88,161,098 EZ Tax Abated $0.00 Total 654,140,883 Commercial 12,805,603 10,682,352 New Property 430,600 * denotes use of estimated EAV Industrial 1,806,368 1,215,030 TIF Increment 7,830,274 Mineral 3,900 3,900 State Railroad 1,982,758 1,982,758 Local Railroad 23,580 19,515 County Total 113,901,202 106,070,928 Total + Overlap 768,042,085 760,211,811 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 21,236,790 2.5500 2.793536 2.5500 2.5500 $2,904,480.65 $2,704,808.66 $19,385,401.18 58.8156 003 BONDS AND INTEREST 2,307,200 0.0000 0.303494 0.3035 0.3035 $345,690.15 $321,925.27 $2,307,242.85 7.0002 004 BUILDING 4,164,076 0.5000 0.547752 0.5000 0.5000 $569,506.01 $530,354.64 $3,801,059.06 11.5324 005 I.M.R.F 860,000 0.0000 0.113126 0.1132 0.1132 $128,936.16 $120,072.29 $860,559.77 2.6109 030 TRANSPORTATION 1,665,631 0.2000 0.219101 0.2000 0.2000 $227,802.40 $212,141.86 $1,520,423.62 4.6130 031 WORKING CASH 416,408 0.0500 0.054775 0.0500 0.0500 $56,950.60 $53,035.46 $380,105.91 1.1532 032 FIRE PREVENT/SAFETY 416,408 0.0500 0.054775 0.0500 0.0500 $56,950.60 $53,035.46 $380,105.91 1.1532 033 SPECIAL EDUCATION 333,126 0.0400 0.043820 0.0400 0.0400 $45,560.48 $42,428.37 $304,084.72 0.9226 035 LIABILITY INSURANCE 2,500,000 0.0000 0.328856 0.3289 0.3289 $374,621.05 $348,867.28 $2,500,336.65 7.5860 047 SOCIAL SECURITY 1,140,000 0.0000 0.149958 0.1500 0.1500 $170,851.80 $159,106.39 $1,140,317.72 3.4597 057 LEASE/PURCHASE/RENTAL 416,408 0.0500 0.054775 0.0500 0.0500 $56,950.60 $53,035.46 $380,105.91 1.1532 Totals 35,456,047 4.663968 4.3356 4.3356 $4,938,300.50 $4,598,811.14 $32,959,743.30 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 29 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EU019 - MASCOUTAH UNIT #19 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 46,799,574 46,523,191 EZ Value Abated 0 Residential 216,874,908 187,309,378 EZ Tax Abated $0.00 Commercial 44,539,854 25,699,410 New Property 1,011,203 Industrial 6,505,402 5,742,859 TIF Increment 49,444,900 Mineral 19,684 19,684 State Railroad 967,188 967,188 Local Railroad 0 0 County Total 315,706,610 266,261,710 Total + Overlap 315,706,610 266,261,710 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 5,005,261 1.8400 1.879828 1.8400 1.8400 $5,809,001.62 $4,899,215.46 $4,899,215.46 38.0197 003 BONDS AND INTEREST 2,824,157 0.0000 1.060670 1.0607 1.0607 $3,348,700.01 $2,824,237.96 $2,824,237.96 21.9171 004 BUILDING 2,114,731 0.0000 0.794230 0.7943 0.7943 $2,507,657.60 $2,114,916.76 $2,114,916.76 16.4125 005 I.M.R.F 650,000 0.0000 0.244121 0.2442 0.2442 $770,955.54 $650,211.10 $650,211.10 5.0459 030 TRANSPORTATION 544,050 0.2000 0.204329 0.2000 0.2000 $631,413.22 $532,523.42 $532,523.42 4.1326 031 WORKING CASH 0 0.0500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 033 SPECIAL EDUCATION 108,810 0.0400 0.040866 0.0400 0.0400 $126,282.64 $106,504.68 $106,504.68 0.8265 035 LIABILITY INSURANCE 975,000 0.0000 0.366181 0.3662 0.3662 $1,156,117.61 $975,050.38 $975,050.38 7.5667 047 SOCIAL SECURITY 650,000 0.0000 0.244121 0.2442 0.2442 $770,955.54 $650,211.10 $650,211.10 5.0459 057 LEASE/PURCHASE/RENTAL 136,013 0.0500 0.051082 0.0500 0.0500 $157,853.31 $133,130.86 $133,130.86 1.0331 Totals 13,008,022 4.885428 4.8396 4.8396 $15,278,937.09 $12,886,001.72 $12,886,001.72 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 30 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EU040 - MARISSA UNIT #40 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 12,039,831 12,002,035 EZ Value Abated 0 WASHINGTON COUNTY *5,226,769 Residential 15,384,744 15,384,744 EZ Tax Abated $0.00 Total 5,226,769 Commercial 3,585,531 3,585,531 New Property 48,364 * denotes use of estimated EAV Industrial 2,118,894 2,091,279 TIF Increment 65,411 Mineral 85,542 85,542 State Railroad 676,046 676,046 Local Railroad 0 0 County Total 33,890,588 33,825,177 Total + Overlap 39,117,357 39,051,946 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 830,917 2.0000 2.127722 2.0000 2.0000 $677,811.76 $676,503.54 $781,038.92 34.5442 003 BONDS AND INTEREST 221,275 0.0000 0.566617 0.5667 0.5667 $192,057.96 $191,687.28 $221,307.38 9.7881 004 BUILDING 207,729 0.5000 0.531930 0.5000 0.5000 $169,452.94 $169,125.89 $195,259.73 8.6360 005 I.M.R.F 50,000 0.0000 0.128035 0.1281 0.1281 $43,413.84 $43,330.05 $50,025.54 2.2125 030 TRANSPORTATION 83,092 0.2000 0.212773 0.2000 0.2000 $67,781.18 $67,650.35 $78,103.89 3.4544 031 WORKING CASH 20,773 0.0500 0.053193 0.0500 0.0500 $16,945.29 $16,912.59 $19,525.97 0.8636 032 FIRE PREVENT/SAFETY 20,773 0.0500 0.053193 0.0500 0.0500 $16,945.29 $16,912.59 $19,525.97 0.8636 033 SPECIAL EDUCATION 16,618 0.0400 0.042554 0.0400 0.0400 $13,556.24 $13,530.07 $15,620.78 0.6909 035 LIABILITY INSURANCE 700,000 0.0000 1.792484 1.7925 1.7925 $607,488.79 $606,316.30 $700,006.13 30.9602 047 SOCIAL SECURITY 50,000 0.0000 0.128035 0.1281 0.1281 $43,413.84 $43,330.05 $50,025.54 2.2125 057 LEASE/PURCHASE/RENTAL 20,773 0.0500 0.053193 0.0500 0.0500 $16,945.29 $16,912.59 $19,525.97 0.8636 143 MEDICARE 111,000 0.0000 0.284237 0.2843 0.2843 $96,350.94 $96,164.98 $111,024.68 4.9104 Totals 2,332,950 5.973966 5.7897 5.7897 $1,962,163.36 $1,958,376.28 $2,260,990.50 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 31 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EU060 - NEW ATHENS UNIT #60 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 26,940,196 26,936,533 EZ Value Abated 0 MONROE COUNTY *3,262,731 Residential 30,381,641 30,381,641 EZ Tax Abated $0.00 Total 3,262,731 Commercial 3,691,492 3,270,595 New Property 20,722 * denotes use of estimated EAV Industrial 1,208,053 1,208,053 TIF Increment 424,560 Mineral 7,755 7,755 State Railroad 856,111 856,111 Local Railroad 0 0 County Total 63,085,248 62,660,688 Total + Overlap 66,347,979 65,923,419 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,602,951 2.3000 2.431535 2.3000 2.3000 $1,450,960.70 $1,441,195.82 $1,516,238.64 43.6745 003 BONDS AND INTEREST 588,618 0.0000 0.892882 0.8929 0.8929 $563,288.18 $559,497.28 $588,630.21 16.9553 004 BUILDING 348,468 0.5000 0.528595 0.5000 0.5000 $315,426.24 $313,303.44 $329,617.10 9.4945 005 I.M.R.F 80,000 0.0000 0.121353 0.1214 0.1214 $76,585.49 $76,070.08 $80,031.03 2.3053 030 TRANSPORTATION 139,387 0.2000 0.211438 0.2000 0.2000 $126,170.50 $125,321.38 $131,846.84 3.7978 031 WORKING CASH 34,847 0.0500 0.052860 0.0500 0.0500 $31,542.62 $31,330.34 $32,961.71 0.9495 032 FIRE PREVENT/SAFETY 34,847 0.0500 0.052860 0.0500 0.0500 $31,542.62 $31,330.34 $32,961.71 0.9495 033 SPECIAL EDUCATION 27,877 0.0400 0.042287 0.0400 0.0400 $25,234.10 $25,064.28 $26,369.37 0.7596 035 LIABILITY INSURANCE 650,000 0.0000 0.985993 0.9860 0.9860 $622,020.55 $617,834.38 $650,004.91 18.7232 047 SOCIAL SECURITY 50,000 0.0000 0.075846 0.0759 0.0759 $47,881.70 $47,559.46 $50,035.88 1.4413 057 LEASE/PURCHASE/RENTAL 34,847 0.0500 0.052860 0.0500 0.0500 $31,542.62 $31,330.34 $32,961.71 0.9495 Totals 3,591,842 5.448509 5.2662 5.2662 $3,322,195.32 $3,299,837.14 $3,471,659.11 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 32 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EU132 - RED BUD UNIT #132 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 0 0 EZ Value Abated 0 MONROE COUNTY *23,908,698 Residential 0 0 EZ Tax Abated $0.00 RANDOLPH COUNTY *198,293,237 Commercial 0 0 New Property 0 Total 222,201,935 Industrial 47,108 47,108 TIF Increment 0 * denotes use of estimated EAV Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 47,108 47,108 Total + Overlap 222,249,043 222,249,043 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 4,242,757 1.8400 1.909010 1.8400 1.8400 $866.79 $866.79 $4,089,382.39 56.0554 003 BONDS AND INTEREST 532,670 0.0000 0.239673 0.2397 0.2397 $112.92 $112.92 $532,730.96 7.3025 004 BUILDING 1,152,923 0.5000 0.518753 0.5000 0.5000 $235.54 $235.54 $1,111,245.22 15.2324 005 I.M.R.F 105,000 0.0000 0.047244 0.0473 0.0473 $22.28 $22.28 $105,123.80 1.4408 030 TRANSPORTATION 461,169 0.2000 0.207501 0.2000 0.2000 $94.22 $94.22 $444,498.09 6.0932 031 WORKING CASH 115,292 0.0500 0.051875 0.0500 0.0500 $23.55 $23.55 $111,124.52 1.5230 032 FIRE PREVENT/SAFETY 115,292 0.0500 0.051875 0.0500 0.0500 $23.55 $23.55 $111,124.52 1.5230 033 SPECIAL EDUCATION 92,234 0.0400 0.041500 0.0400 0.0400 $18.84 $18.84 $88,899.62 1.2184 035 LIABILITY INSURANCE 420,000 0.0000 0.188977 0.1890 0.1890 $89.03 $89.03 $420,050.69 5.7576 047 SOCIAL SECURITY 170,000 0.0000 0.076491 0.0765 0.0765 $36.04 $36.04 $170,020.52 2.3307 057 LEASE/PURCHASE/RENTAL 115,292 0.0500 0.051875 0.0500 0.0500 $23.55 $23.55 $111,124.52 1.5230 Totals 7,522,629 3.384774 3.2825 3.2825 $1,546.31 $1,546.31 $7,295,324.85 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 33 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EU187 - CAHOKIA UNIT #187 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 785,433 633,353 EZ Value Abated 0 Residential 36,327,948 34,486,972 EZ Tax Abated $0.00 Commercial 24,303,075 11,502,592 New Property 31,489 Industrial 42,456,480 13,475,746 TIF Increment 43,774,548 Mineral 0 0 State Railroad 13,159,636 13,159,636 Local Railroad 28,752 28,477 County Total 117,061,324 73,286,776 Total + Overlap 117,061,324 73,286,776 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,256,359 2.5800 1.714305 1.7144 1.7144 $2,006,899.34 $1,256,428.49 $1,256,428.49 13.5285 003 BONDS AND INTEREST 3,047,190 0.0000 4.157899 4.1579 4.1579 $4,867,292.79 $3,047,190.86 $3,047,190.86 32.8107 004 BUILDING 288,792 0.3750 0.394057 0.3750 0.3750 $438,979.97 $274,825.41 $274,825.41 2.9592 005 I.M.R.F 1,247,583 0.0000 1.702330 1.7024 1.7024 $1,992,851.98 $1,247,634.07 $1,247,634.07 13.4339 030 TRANSPORTATION 154,023 0.2000 0.210165 0.2000 0.2000 $234,122.65 $146,573.55 $146,573.55 1.5782 031 WORKING CASH 38,506 0.0500 0.052542 0.0500 0.0500 $58,530.66 $36,643.39 $36,643.39 0.3946 032 FIRE PREVENT/SAFETY 38,506 0.0500 0.052542 0.0500 0.0500 $58,530.66 $36,643.39 $36,643.39 0.3946 033 SPECIAL EDUCATION 30,805 0.0400 0.042034 0.0400 0.0400 $46,824.53 $29,314.71 $29,314.71 0.3156 035 LIABILITY INSURANCE 2,565,770 0.0000 3.501000 3.5010 3.5010 $4,098,316.95 $2,565,770.03 $2,565,770.03 27.6270 047 SOCIAL SECURITY 609,467 0.0000 0.831619 0.8317 0.8317 $973,599.03 $609,526.12 $609,526.12 6.5631 057 LEASE/PURCHASE/RENTAL 38,506 0.0500 0.052542 0.0500 0.0500 $58,530.66 $36,643.39 $36,643.39 0.3946 Totals 9,315,507 12.711035 12.6724 12.6724 $14,834,479.22 $9,287,193.41 $9,287,193.41 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 34 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EU188 - LOVEJOY UNIT #188 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 10,915 6,774 EZ Value Abated 0 Residential 373,970 216,232 EZ Tax Abated $0.00 Commercial 888,057 608,716 New Property 0 Industrial 2,616,217 1,479,087 TIF Increment 1,611,965 Mineral 0 0 State Railroad 2,314,163 2,314,163 Local Railroad 75,679 42,064 County Total 6,279,001 4,667,036 Total + Overlap 6,279,001 4,667,036 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 117,012 2.0000 2.507202 2.0000 2.0000 $125,580.02 $93,340.72 $93,340.72 19.9046 003 BONDS AND INTEREST 138,803 0.0000 2.974115 2.9742 2.9742 $186,750.05 $138,806.98 $138,806.98 29.6002 004 BUILDING 25,200 0.5000 0.539957 0.5000 0.5000 $31,395.01 $23,335.18 $23,335.18 4.9762 005 I.M.R.F 42,116 0.0000 0.902414 0.9025 0.9025 $56,667.98 $42,120.00 $42,120.00 8.9820 030 TRANSPORTATION 11,457 0.2000 0.245488 0.2000 0.2000 $12,558.00 $9,334.07 $9,334.07 1.9905 031 WORKING CASH 2,930 0.0500 0.062781 0.0500 0.0500 $3,139.50 $2,333.52 $2,333.52 0.4976 032 FIRE PREVENT/SAFETY 0 0.0500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 033 SPECIAL EDUCATION 2,344 0.0400 0.050225 0.0400 0.0400 $2,511.60 $1,866.81 $1,866.81 0.3981 035 LIABILITY INSURANCE 106,785 0.0000 2.288069 2.2881 2.2881 $143,669.82 $106,786.45 $106,786.45 22.7719 047 SOCIAL SECURITY 48,680 0.0000 1.043060 1.0431 1.0431 $65,496.26 $48,681.85 $48,681.85 10.3813 057 LEASE/PURCHASE/RENTAL 2,930 0.0500 0.062781 0.0500 0.0500 $3,139.50 $2,333.52 $2,333.52 0.4976 Totals 498,257 10.676092 10.0479 10.0479 $630,907.74 $468,939.10 $468,939.10 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 35 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EU189 - E ST LOUIS UNIT #189 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,393,051 1,024,991 EZ Value Abated 0 Residential 62,112,200 41,364,789 EZ Tax Abated $0.00 Commercial 59,767,213 18,269,522 New Property 16,617 Industrial 24,000,178 9,337,741 TIF Increment 77,379,328 Mineral 0 0 State Railroad 31,062,931 31,062,931 Local Railroad 823,668 719,939 County Total 179,159,241 101,779,913 Total + Overlap 179,159,241 101,779,913 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,990,998 1.9100 1.956180 1.9100 1.9100 $3,421,941.50 $1,943,996.34 $1,943,996.34 18.9311 003 BONDS AND INTEREST 1,688,306 0.0000 1.658781 1.6588 1.6588 $2,971,893.49 $1,688,325.20 $1,688,325.20 16.4413 004 BUILDING 514,787 0.5000 0.505785 0.5000 0.5000 $895,796.21 $508,899.57 $508,899.57 4.9558 005 I. M. R. F. 262,361 0.0000 0.257773 0.2578 0.2578 $461,872.52 $262,388.62 $262,388.62 2.5552 030 TRANSPORTATION 205,915 0.2000 0.202314 0.2000 0.2000 $358,318.48 $203,559.83 $203,559.83 1.9823 031 WORKING CASH 51,479 0.0500 0.050579 0.0500 0.0500 $89,579.62 $50,889.96 $50,889.96 0.4956 032 FIRE PREVENT/SAFETY 51,479 0.0500 0.050579 0.0500 0.0500 $89,579.62 $50,889.96 $50,889.96 0.4956 033 SPECIAL EDUCATION 41,183 0.0400 0.040463 0.0400 0.0400 $71,663.70 $40,711.97 $40,711.97 0.3965 035 LIABILITY INSURANCE 4,603,862 0.0000 4.523350 4.5234 4.5234 $8,104,089.11 $4,603,912.58 $4,603,912.58 44.8341 047 SOCIAL SECURITY 864,286 0.0000 0.849172 0.8492 0.8492 $1,521,420.27 $864,315.02 $864,315.02 8.4169 057 LEASE/PURCHASE/RENTAL 51,479 0.0500 0.050579 0.0500 0.0500 $89,579.62 $50,889.96 $50,889.96 0.4956 Totals 10,326,135 10.145555 10.0892 10.0892 $18,075,734.14 $10,268,779.01 $10,268,779.01 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 36 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District EU196 - DUPO UNIT #196 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 11,646,512 11,616,291 EZ Value Abated 0 Residential 45,819,609 41,106,188 EZ Tax Abated $0.00 Commercial 9,510,720 6,530,800 New Property 108,185 Industrial 11,648,121 3,995,951 TIF Increment 15,378,408 Mineral 89,821 89,821 State Railroad 9,966,225 9,966,225 Local Railroad 1,402,894 1,400,218 County Total 90,083,902 74,705,494 Total + Overlap 90,083,902 74,705,494 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,520,000 2.0000 2.034656 2.0000 2.0000 $1,801,678.04 $1,494,109.89 $1,494,109.89 37.2440 003 BONDS AND INTEREST 740,826 0.0000 0.991662 0.9917 0.9917 $893,362.06 $740,854.39 $740,854.39 18.4674 004 BUILDING 380,000 0.5000 0.508664 0.5000 0.5000 $450,419.51 $373,527.47 $373,527.47 9.3110 005 I.M.R.F 197,600 0.0000 0.264505 0.2646 0.2646 $238,362.00 $197,670.74 $197,670.74 4.9274 030 TRANSPORTATION 152,000 0.2000 0.203466 0.2000 0.2000 $180,167.80 $149,410.99 $149,410.99 3.7244 031 WORKING CASH 38,000 0.0500 0.050866 0.0500 0.0500 $45,041.95 $37,352.75 $37,352.75 0.9311 032 FIRE PREV/SFTY/ENERGY 38,000 0.0500 0.050866 0.0500 0.0500 $45,041.95 $37,352.75 $37,352.75 0.9311 033 SPECIAL EDUCATION 30,400 0.0400 0.040693 0.0400 0.0400 $36,033.56 $29,882.20 $29,882.20 0.7449 035 LIABILITY INSURANCE 701,260 0.0000 0.938699 0.9387 0.9387 $845,617.59 $701,260.48 $701,260.48 17.4804 047 SOCIAL SECURITY 106,400 0.0000 0.142426 0.1425 0.1425 $128,369.56 $106,455.33 $106,455.33 2.6536 057 LEASE/PURCHASE/RENTAL 38,000 0.0500 0.050866 0.0500 0.0500 $45,041.95 $37,352.75 $37,352.75 0.9311 143 MEDICARE 106,400 0.0000 0.142426 0.1425 0.1425 $128,369.56 $106,455.33 $106,455.33 2.6536 Totals 4,048,886 5.419795 5.3700 5.3700 $4,837,505.53 $4,011,685.07 $4,011,685.07 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 37 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District FDBR - BROOKLYN FIRE PROT. DIST. Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 324 188 EZ Value Abated 0 Residential 373,039 215,907 EZ Tax Abated $0.00 Commercial 261,453 112,747 New Property 0 Industrial 334,202 251,793 TIF Increment 421,998 Mineral 0 0 State Railroad 2,560,150 2,560,150 Local Railroad 52,448 18,833 County Total 3,581,616 3,159,618 Total + Overlap 3,581,616 3,159,618 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 9,839 0.3000 0.311398 0.3000 0.3000 $10,744.85 $9,478.85 $9,478.85 64.7528 027 AUDIT 160 0.0050 0.005064 0.0050 0.0050 $179.08 $157.98 $157.98 1.0792 035 LIABILITY INSURANCE 5,000 0.0000 0.158247 0.1583 0.1583 $5,669.70 $5,001.68 $5,001.68 34.1680 Totals 14,999 0.474709 0.4633 0.4633 $16,593.63 $14,638.51 $14,638.51 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 38 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District FDCAH - CAHOKIA FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 249,153 201,114 EZ Value Abated 0 Residential 28,685,935 27,668,088 EZ Tax Abated $0.00 Commercial 14,729,059 8,225,623 New Property 2,853 Industrial 5,954,682 3,158,002 TIF Increment 10,366,002 Mineral 0 0 State Railroad 2,977,519 2,977,519 Local Railroad 0 0 County Total 52,596,348 42,230,346 Total + Overlap 52,596,348 42,230,346 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 171,206 0.4000 0.405410 0.4000 0.4000 $210,385.39 $168,921.38 $168,921.38 57.1837 003 BONDS AND INTEREST 91,445 0.0000 0.216539 0.2166 0.2166 $113,923.69 $91,470.93 $91,470.93 30.9650 035 LIABILITY INSURANCE 35,000 0.0000 0.082879 0.0829 0.0829 $43,602.37 $35,008.96 $35,008.96 11.8513 Totals 297,651 0.704828 0.6995 0.6995 $367,911.45 $295,401.27 $295,401.27 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 39 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District FDCAS - VIL OF CASEY FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 980,452 766,765 EZ Value Abated 0 Residential 19,191,826 19,154,363 EZ Tax Abated $0.00 Commercial 6,517,876 4,453,847 New Property 191,176 Industrial 526,241 185,505 TIF Increment 2,655,915 Mineral 0 0 State Railroad 176,744 176,744 Local Railroad 766 766 County Total 27,393,905 24,737,990 Total + Overlap 27,393,905 24,737,990 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 96,400 0.4000 0.389684 0.3897 0.3897 $106,754.05 $96,403.95 $96,403.95 100.0000 Totals 96,400 0.389684 0.3897 0.3897 $106,754.05 $96,403.95 $96,403.95 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 40 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District FDCH - CHURCH ROAD FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,611 2,611 EZ Value Abated 0 Residential 2,058,280 1,493,809 EZ Tax Abated $0.00 Commercial 772,383 171,308 New Property 0 Industrial 188,969 152,989 TIF Increment 1,201,526 Mineral 0 0 State Railroad 2,582,835 2,582,835 Local Railroad 17,524 17,524 County Total 5,622,602 4,421,076 Total + Overlap 5,622,602 4,421,076 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 16,239 0.4000 0.367309 0.3674 0.3674 $20,657.44 $16,243.03 $16,243.03 51.9881 035 LIABILITY INSURANCE 15,000 0.0000 0.339284 0.3393 0.3393 $19,077.49 $15,000.71 $15,000.71 48.0119 Totals 31,239 0.706593 0.7067 0.7067 $39,734.93 $31,243.74 $31,243.74 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 41 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District FDCJ - CAMP JACKSON FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 158,643 131,242 EZ Value Abated 0 Residential 6,226,053 5,633,240 EZ Tax Abated $0.00 Commercial 2,616,102 1,257,788 New Property 28,636 Industrial 0 0 TIF Increment 1,978,803 Mineral 0 0 State Railroad 300,978 300,978 Local Railroad 709 434 County Total 9,302,485 7,323,682 Total + Overlap 9,302,485 7,323,682 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 79,000 0.4000 1.078692 0.4000 0.4000 $37,209.94 $29,294.73 $29,294.73 25.5919 003 BONDS AND INTEREST 59,566 0.0000 0.813334 0.8134 0.8134 $75,666.41 $59,570.83 $59,570.83 52.0409 035 LIABILITY INSURANCE 25,600 0.0000 0.349551 0.3496 0.3496 $32,521.49 $25,603.59 $25,603.59 22.3672 Totals 164,166 2.241577 1.5630 1.5630 $145,397.84 $114,469.15 $114,469.15 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 42 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District FDCO - COLLINSVILLE FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 13,076 13,076 EZ Value Abated 0 MADISON COUNTY *51,282,461 Residential 4,806 4,806 EZ Tax Abated $0.00 Total 51,282,461 Commercial 98,387 98,387 New Property 0 * denotes use of estimated EAV Industrial 0 0 TIF Increment 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 116,269 116,269 Total + Overlap 51,398,730 51,398,730 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 144,300 0.3000 0.280746 0.2808 0.2808 $326.48 $326.48 $144,327.63 49.8755 064 AMBULANCE 145,000 0.3000 0.282108 0.2822 0.2822 $328.11 $328.11 $145,047.22 50.1245 Totals 289,300 0.562854 0.5630 0.5630 $654.59 $654.59 $289,374.85 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 43 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District FDCOL - COLUMBIA FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 20,793,122 20,793,122 EZ Value Abated 0 MONROE COUNTY *344,444,158 Residential 12,434,797 12,434,797 EZ Tax Abated $0.00 Total 344,444,158 Commercial 1,259,850 1,259,850 New Property 207,278 * denotes use of estimated EAV Industrial 1,851,227 1,851,227 TIF Increment 0 Mineral 89,489 89,489 State Railroad 0 0 Local Railroad 0 0 County Total 36,428,485 36,428,485 Total + Overlap 380,872,643 380,872,643 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 822,000 0.2500 0.215820 0.2159 0.2159 $78,649.10 $78,649.10 $822,304.04 76.9149 035 TORT JUDGMENTS, LIABILIT 47,000 0.0000 0.012340 0.0124 0.0124 $4,517.13 $4,517.13 $47,228.21 4.4175 064 AMBULANCE 199,400 0.2500 0.052354 0.0524 0.0524 $19,088.53 $19,088.53 $199,577.26 18.6676 Totals 1,068,400 0.280514 0.2807 0.2807 $102,254.76 $102,254.76 $1,069,109.51 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 44 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District FDDU - DUPO FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 495,630 472,861 EZ Value Abated 0 Residential 31,017,436 26,305,373 EZ Tax Abated $0.00 Commercial 6,624,283 4,309,760 New Property 19,298 Industrial 9,931,292 2,279,122 TIF Increment 14,704,201 Mineral 0 0 State Railroad 7,748,120 7,748,120 Local Railroad 456,001 453,325 County Total 56,272,762 41,568,561 Total + Overlap 56,272,762 41,568,561 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 124,045 0.3000 0.298411 0.2985 0.2985 $167,974.19 $124,082.15 $124,082.15 45.1452 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 035 LIABILITY INSURANCE 26,651 0.0000 0.064113 0.0642 0.0642 $36,127.11 $26,687.02 $26,687.02 9.7096 064 AMBULANCE 124,045 0.3000 0.298411 0.2985 0.2985 $167,974.19 $124,082.15 $124,082.15 45.1452 Totals 274,741 0.660935 0.6612 0.6612 $372,075.49 $274,851.32 $274,851.32 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 45 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District FDEM - EMRLD MD-LEB FPD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 20,749,387 20,748,270 EZ Value Abated 0 Residential 46,721,359 46,718,443 EZ Tax Abated $0.00 Commercial 16,452,969 16,378,343 New Property 275,419 Industrial 1,687,169 1,686,571 TIF Increment 79,257 Mineral 9,719 9,719 State Railroad 561,028 561,028 Local Railroad 1,790 1,790 County Total 86,183,421 86,104,164 Total + Overlap 86,183,421 86,104,164 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 182,627 0.3000 0.212100 0.2122 0.2122 $182,881.22 $182,713.04 $182,713.04 48.0525 003 BONDS AND INTEREST 101,624 0.0000 0.118025 0.1181 0.1181 $101,782.62 $101,689.02 $101,689.02 26.7437 027 AUDIT 4,337 0.0050 0.005037 0.0050 0.0050 $4,309.17 $4,305.21 $4,305.21 1.1322 035 LIABILITY INSURANCE 18,500 0.0000 0.021486 0.0215 0.0215 $18,529.44 $18,512.40 $18,512.40 4.8687 064 AMBULANCE 73,000 0.3000 0.084781 0.0848 0.0848 $73,083.54 $73,016.33 $73,016.33 19.2029 Totals 380,088 0.441429 0.4416 0.4416 $380,585.99 $380,236.00 $380,236.00 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 46 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District FDES - EAST SIDE FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 3,780,753 3,765,278 EZ Value Abated 0 Residential 190,817,409 181,059,163 EZ Tax Abated $0.00 Commercial 26,694,058 25,553,829 New Property 412,190 Industrial 185,262 185,262 TIF Increment 10,913,950 Mineral 962 962 State Railroad 302,830 302,830 Local Railroad 0 0 County Total 221,781,274 210,867,324 Total + Overlap 221,781,274 210,867,324 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 432,937 0.2000 0.205313 0.2000 0.2000 $443,562.55 $421,734.65 $421,734.65 88.8099 035 LIABILITY INSURANCE 53,034 0.0000 0.025150 0.0252 0.0252 $55,888.88 $53,138.57 $53,138.57 11.1901 Totals 485,971 0.230463 0.2252 0.2252 $499,451.43 $474,873.22 $474,873.22 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 47 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District FDFF - FREEBURG FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 35,113,602 35,113,602 EZ Value Abated 0 Residential 76,574,177 76,574,177 EZ Tax Abated $0.00 Commercial 16,265,678 13,352,442 New Property 984,827 Industrial 3,476,340 3,476,340 TIF Increment 2,913,236 Mineral 17,750 17,750 State Railroad 1,040,194 1,040,194 Local Railroad 0 0 County Total 132,487,741 129,574,505 Total + Overlap 132,487,741 129,574,505 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 387,300 0.3000 0.298901 0.2990 0.2990 $396,138.35 $387,427.77 $387,427.77 63.3475 027 AUDIT 6,200 0.0050 0.004785 0.0048 0.0048 $6,359.41 $6,219.58 $6,219.58 1.0169 035 LIABILITY INSURANCE 35,500 0.0000 0.027397 0.0274 0.0274 $36,301.64 $35,503.41 $35,503.41 5.8051 047 SOCIAL SECURITY 6,000 0.0000 0.004631 0.0047 0.0047 $6,226.92 $6,090.00 $6,090.00 0.9958 064 AMBULANCE 176,303 0.3000 0.136063 0.1361 0.1361 $180,315.82 $176,350.90 $176,350.90 28.8347 Totals 611,303 0.471777 0.4720 0.4720 $625,342.14 $611,591.66 $611,591.66 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 48 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District FDFRN - FRENCH VILLAGE FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,216,801 1,152,657 EZ Value Abated 0 Residential 20,697,206 18,781,135 EZ Tax Abated $0.00 Commercial 13,086,667 6,969,821 New Property 112,803 Industrial 763,757 675,424 TIF Increment 8,185,394 Mineral 0 0 State Railroad 0 0 Local Railroad 19,314 19,314 County Total 35,783,745 27,598,351 Total + Overlap 35,783,745 27,598,351 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 130,000 0.4000 0.471043 0.4000 0.4000 $143,134.98 $110,393.40 $110,393.40 27.5939 003 BONDS AND INTEREST 178,284 0.0000 0.645995 0.6460 0.6460 $231,162.99 $178,285.35 $178,285.35 44.5640 027 AUDIT 1,400 0.0050 0.005073 0.0050 0.0050 $1,789.19 $1,379.92 $1,379.92 0.3449 035 LIABILITY INSURANCE 110,000 0.0000 0.398575 0.3986 0.3986 $142,634.01 $110,007.03 $110,007.03 27.4972 Totals 419,684 1.520686 1.4496 1.4496 $518,721.17 $400,065.70 $400,065.70 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 49 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District FDFV - FAIRV CASEY TWP FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 5,949,606 5,949,606 EZ Value Abated 0 Residential 202,011,056 198,320,064 EZ Tax Abated $0.00 Commercial 174,728,228 165,210,012 New Property 388,303 Industrial 198,024 186,520 TIF Increment 13,220,712 Mineral 5,113 5,113 State Railroad 173,738 173,738 Local Railroad 0 0 County Total 383,065,765 369,845,053 Total + Overlap 383,065,765 369,845,053 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 1,194,691 0.3000 0.323025 0.3000 0.3000 $1,149,197.30 $1,109,535.16 $1,109,535.16 60.8890 013 FIREMEN PENSION 500,000 0.0000 0.135192 0.1352 0.1352 $517,904.91 $500,030.51 $500,030.51 27.4406 027 AUDIT 12,000 0.0500 0.003245 0.0033 0.0033 $12,641.17 $12,204.89 $12,204.89 0.6698 035 LIABILITY INSURANCE 180,000 0.0000 0.048669 0.0487 0.0487 $186,553.03 $180,114.54 $180,114.54 9.8843 047 SOCIAL SECURITY 20,000 0.0000 0.005408 0.0055 0.0055 $21,068.62 $20,341.48 $20,341.48 1.1163 Totals 1,906,691 0.515539 0.4927 0.4927 $1,887,365.03 $1,822,226.58 $1,822,226.58 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 50 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District FDGG - GOLDEN GARDEN FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 83,582 56,111 EZ Value Abated 0 Residential 563,029 233,272 EZ Tax Abated $0.00 Commercial 26,028 1,690 New Property 0 Industrial 17,722 17,722 TIF Increment 381,566 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 690,361 308,795 Total + Overlap 690,361 308,795 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.3000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 51 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District FDHE - HECKER FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 12,501,540 12,501,540 EZ Value Abated 0 MONROE COUNTY *29,132,174 Residential 13,213,604 13,213,604 EZ Tax Abated $0.00 Total 29,132,174 Commercial 238,368 238,368 New Property 142,935 * denotes use of estimated EAV Industrial 130,538 130,538 TIF Increment 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 26,084,050 26,084,050 Total + Overlap 55,216,224 55,216,224 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 179,500 0.3000 0.325086 0.3000 0.3000 $78,252.15 $78,252.15 $165,648.67 89.2061 027 AUDIT 2,000 0.0050 0.003622 0.0037 0.0037 $965.11 $965.11 $2,043.00 1.1002 035 LIABILITY INSURANCE 18,000 0.0000 0.032599 0.0326 0.0326 $8,503.40 $8,503.40 $18,000.49 9.6937 Totals 199,500 0.361307 0.3363 0.3363 $87,720.66 $87,720.66 $185,692.16 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 52 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District FDHH - HOLLYWOOD HTS FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 10,966,109 10,863,924 EZ Value Abated 0 Residential 75,601,289 70,944,826 EZ Tax Abated $0.00 Commercial 2,048,662 1,852,404 New Property 1,520,884 Industrial 36,783 36,783 TIF Increment 4,954,906 Mineral 5,444 5,444 State Railroad 73,944 73,944 Local Railroad 1,726 1,726 County Total 88,733,957 83,779,051 Total + Overlap 88,733,957 83,779,051 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 246,000 0.3000 0.293630 0.2937 0.2937 $260,611.63 $246,059.07 $246,059.07 84.5180 027 AUDIT 2,500 0.0500 0.002984 0.0030 0.0030 $2,662.02 $2,513.37 $2,513.37 0.8633 035 LIABILITY INSURANCE 42,500 0.0000 0.050729 0.0508 0.0508 $45,076.85 $42,559.76 $42,559.76 14.6187 Totals 291,000 0.347343 0.3475 0.3475 $308,350.50 $291,132.20 $291,132.20 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 53 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District FDMA - MARISSA FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 8,676,656 8,638,860 EZ Value Abated 0 RANDOLPH COUNTY *4,701,052 Residential 12,140,689 12,140,689 EZ Tax Abated $0.00 WASHINGTON COUNTY *62,852,413 Commercial 3,339,436 3,339,436 New Property 48,364 Total 67,553,465 Industrial 1,766,908 1,739,293 TIF Increment 65,411 * denotes use of estimated EAV Mineral 74,980 74,980 State Railroad 514,470 514,470 Local Railroad 0 0 County Total 26,513,139 26,447,728 Total + Overlap 94,066,604 94,001,193 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 285,000 0.3000 0.303188 0.3000 0.3000 $79,539.42 $79,343.18 $282,003.58 93.3126 027 AUDIT 4,700 0.0500 0.005000 0.0050 0.0050 $1,325.66 $1,322.39 $4,700.06 1.5552 035 LIABILITY INSURANCE 15,500 0.0000 0.016489 0.0165 0.0165 $4,374.67 $4,363.88 $15,510.20 5.1322 Totals 305,200 0.324677 0.3215 0.3215 $85,239.75 $85,029.45 $302,213.84 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 54 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District FDMD - MIDWAY FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 6,216 4,216 EZ Value Abated 0 Residential 2,793,944 2,276,916 EZ Tax Abated $0.00 Commercial 184,022 42,365 New Property 0 Industrial 157,861 26,389 TIF Increment 792,157 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 3,142,043 2,349,886 Total + Overlap 3,142,043 2,349,886 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 8,000 0.3000 0.340442 0.3000 0.3000 $9,426.13 $7,049.66 $7,049.66 10.6149 035 LIABILITY INSURANCE 55,359 0.0000 2.355816 2.3559 2.3559 $74,023.39 $55,360.96 $55,360.96 83.3593 062 WORKMAN'S COMP 4,000 0.0000 0.170221 0.1703 0.1703 $5,350.90 $4,001.86 $4,001.86 6.0258 Totals 67,359 2.866479 2.8262 2.8262 $88,800.42 $66,412.48 $66,412.48 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 55 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District FDMI - MILLSTADT FIRE PROTECTION DISTRICT Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 71,986,498 71,985,878 EZ Value Abated 0 Residential 117,005,201 116,387,068 EZ Tax Abated $0.00 Commercial 13,332,851 9,456,667 New Property 531,823 Industrial 1,978,071 1,734,825 TIF Increment 4,738,183 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 204,302,621 199,564,438 Total + Overlap 204,302,621 199,564,438 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 398,000 0.3000 0.199434 0.1995 0.1995 $407,583.73 $398,131.05 $398,131.05 65.7331 064 AMBULANCE 207,500 0.2500 0.103976 0.1040 0.1040 $212,474.73 $207,547.02 $207,547.02 34.2669 Totals 605,500 0.303410 0.3035 0.3035 $620,058.46 $605,678.07 $605,678.07 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 56 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District FDMR - MASCOUTAH RURAL FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 37,709,436 37,700,200 EZ Value Abated 0 Residential 37,325,061 37,228,294 EZ Tax Abated $0.00 Commercial 4,428,014 3,989,912 New Property 311,849 Industrial 130,114 130,114 TIF Increment 544,105 Mineral 26,002 26,002 State Railroad 194,338 194,338 Local Railroad 0 0 County Total 79,812,965 79,268,860 Total + Overlap 79,812,965 79,268,860 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 226,000 0.2850 0.285106 0.2850 0.2850 $227,466.95 $225,916.25 $225,916.25 57.9740 035 TORT JUDGMENTS, LIABILIT 25,000 0.0000 0.031538 0.0316 0.0316 $25,220.90 $25,048.96 $25,048.96 6.4280 064 AMBULANCE 141,000 0.1750 0.177876 0.1750 0.1750 $139,672.69 $138,720.51 $138,720.51 35.5980 Totals 392,000 0.494520 0.4916 0.4916 $392,360.54 $389,685.72 $389,685.72 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 57 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District FDNA - NEW ATHENS FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 18,622,155 18,618,492 EZ Value Abated 0 MONROE COUNTY *483,724 Residential 22,441,111 22,441,111 EZ Tax Abated $0.00 Total 483,724 Commercial 3,488,938 3,068,041 New Property 9,375 * denotes use of estimated EAV Industrial 1,224,262 1,224,262 TIF Increment 424,560 Mineral 4,601 4,601 State Railroad 829,583 829,583 Local Railroad 0 0 County Total 46,610,650 46,186,090 Total + Overlap 47,094,374 46,669,814 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 148,960 0.3000 0.319179 0.3000 0.3000 $139,831.95 $138,558.27 $140,009.44 44.6761 027 AUDIT 2,421 0.0050 0.005188 0.0050 0.0050 $2,330.53 $2,309.30 $2,333.49 0.7446 035 LIABILITY INSURANCE 31,000 0.0000 0.066424 0.0665 0.0665 $30,996.08 $30,713.75 $31,035.43 9.9032 064 AMBULANCE 148,960 0.3000 0.319179 0.3000 0.3000 $139,831.95 $138,558.27 $140,009.44 44.6761 Totals 331,341 0.709970 0.6715 0.6715 $312,990.51 $310,139.59 $313,387.80 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 58 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District FDNB - NEW BADEN FIRE PROT. DIST. Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 5,661,637 5,592,642 EZ Value Abated 0 CLINTON COUNTY *42,564,763 Residential 2,388,426 2,388,426 EZ Tax Abated $0.00 Total 42,564,763 Commercial 3,896,107 2,019,976 New Property 0 * denotes use of estimated EAV Industrial 32,832 32,832 TIF Increment 1,945,126 Mineral 841 841 State Railroad 198,840 198,840 Local Railroad 0 0 County Total 12,178,683 10,233,557 Total + Overlap 54,743,446 52,798,320 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 166,500 0.3000 0.315351 0.3000 0.3000 $36,536.05 $30,700.67 $158,394.96 86.3309 027 AUDIT 2,500 0.0500 0.004735 0.0048 0.0048 $584.58 $491.21 $2,534.32 1.3813 035 TORT JUDGMENTS, LIABILIT 20,000 0.0000 0.037880 0.0379 0.0379 $4,615.72 $3,878.52 $20,010.56 10.9065 047 SOCIAL SECURITY 2,500 0.0000 0.004735 0.0048 0.0048 $584.58 $491.21 $2,534.32 1.3813 Totals 191,500 0.362701 0.3475 0.3475 $42,320.93 $35,561.61 $183,474.16 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 59 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District FDNW - NORTHWEST SCC FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 3,077,795 3,077,795 EZ Value Abated 0 Residential 71,614,973 71,614,973 EZ Tax Abated $0.00 Commercial 10,577,298 10,577,298 New Property 26,215 Industrial 1,080,085 1,080,085 TIF Increment 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 86,350,151 86,350,151 Total + Overlap 86,350,151 86,350,151 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 354,857 0.4000 0.410951 0.4000 0.4000 $345,400.60 $345,400.60 $345,400.60 57.3970 003 BONDS AND INTEREST 124,244 0.0000 0.143884 0.1439 0.1439 $124,257.87 $124,257.87 $124,257.87 20.6486 013 FIREMEN PENSION 69,664 0.0000 0.080676 0.0807 0.0807 $69,684.57 $69,684.57 $69,684.57 11.5799 027 AUDIT 5,000 0.0050 0.005790 0.0050 0.0050 $4,317.51 $4,317.51 $4,317.51 0.7175 035 LIABILITY INSURANCE 52,000 0.0000 0.060220 0.0603 0.0603 $52,069.14 $52,069.14 $52,069.14 8.6526 047 SOCIAL SECURITY 6,000 0.0000 0.006949 0.0070 0.0070 $6,044.51 $6,044.51 $6,044.51 1.0044 Totals 611,765 0.708470 0.6969 0.6969 $601,774.20 $601,774.20 $601,774.20 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report ST. CLAIR County Page 60 of 280 05/15/2020 10:31:09 AM Taxing District FDNWB - NORTHWEST SCC BONDS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial Industrial 0 0 0 0 New Property TIF Increment 0 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total Total + Overlap 0 0 0 0 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 61 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District FDOSC - OFAL-SHI-CASEY FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 32,138,653 31,913,788 EZ Value Abated 0 Residential 173,430,177 172,716,783 EZ Tax Abated $0.00 Commercial 52,377,551 20,195,739 New Property 1,307,817 Industrial 536,155 321,263 TIF Increment 33,334,963 Mineral 9,238 9,238 State Railroad 263,915 263,915 Local Railroad 0 0 County Total 258,755,689 225,420,726 Total + Overlap 258,755,689 225,420,726 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 487,711 0.2000 0.216356 0.2000 0.2000 $517,511.38 $450,841.45 $450,841.45 41.9463 003 BONDS AND INTEREST 173,493 0.0000 0.076964 0.0770 0.0770 $199,241.88 $173,573.96 $173,573.96 16.1493 064 AMBULANCE 450,255 0.2500 0.199740 0.1998 0.1998 $516,993.87 $450,390.61 $450,390.61 41.9044 Totals 1,111,459 0.493060 0.4768 0.4768 $1,233,747.13 $1,074,806.02 $1,074,806.02 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 62 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District FDPD - PRAIRIE DUPONT FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,645,449 1,640,336 EZ Value Abated 0 Residential 10,404,397 10,403,039 EZ Tax Abated $0.00 Commercial 2,065,864 1,400,467 New Property 3,396 Industrial 415,760 415,760 TIF Increment 671,868 Mineral 332 332 State Railroad 2,141,752 2,141,752 Local Railroad 881,195 881,195 County Total 17,554,749 16,882,881 Total + Overlap 17,554,749 16,882,881 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 60,000 0.3000 0.355390 0.3000 0.3000 $52,664.25 $50,648.64 $50,648.64 68.4775 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 027 AUDIT 5,000 0.0500 0.029616 0.0297 0.0297 $5,213.76 $5,014.22 $5,014.22 6.7793 035 LIABILITY INSURANCE 18,300 0.0000 0.108394 0.1084 0.1084 $19,029.35 $18,301.04 $18,301.04 24.7432 Totals 83,300 0.493400 0.4381 0.4381 $76,907.36 $73,963.90 $73,963.90 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 63 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District FDSC - SUGAR CREEK FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 4,932,934 4,932,934 EZ Value Abated 0 CLINTON COUNTY *81,005,989 Residential 255,866 255,866 EZ Tax Abated $0.00 Total 81,005,989 Commercial 185,718 185,718 New Property 0 * denotes use of estimated EAV Industrial 441,763 441,763 TIF Increment 0 Mineral 2,463 2,463 State Railroad 119,633 119,633 Local Railroad 0 0 County Total 5,938,377 5,938,377 Total + Overlap 86,944,366 86,944,366 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 201,916 0.3000 0.232236 0.2323 0.2323 $13,794.85 $13,794.85 $201,971.76 92.4393 035 TORT JUDGMENTS, LIABILIT 16,500 0.0000 0.018978 0.0190 0.0190 $1,128.29 $1,128.29 $16,519.43 7.5607 Totals 218,416 0.251214 0.2513 0.2513 $14,923.14 $14,923.14 $218,491.19 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 64 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District FDSH - SIGNAL HILL FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,820,610 2,820,610 EZ Value Abated 0 Residential 71,789,785 71,709,919 EZ Tax Abated $0.00 Commercial 5,588,515 5,428,449 New Property 12,034 Industrial 89,902 89,902 TIF Increment 239,932 Mineral 0 0 State Railroad 502,386 502,386 Local Railroad 3,259 3,259 County Total 80,794,457 80,554,525 Total + Overlap 80,794,457 80,554,525 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 377,434 0.4000 0.468545 0.4000 0.4000 $323,177.83 $322,218.10 $322,218.10 62.5390 003 BONDS AND INTEREST 116,965 0.0000 0.145200 0.1452 0.1452 $117,313.55 $116,965.17 $116,965.17 22.7017 005 I. M. R. F. 8,000 0.0000 0.009931 0.0100 0.0100 $8,079.45 $8,055.45 $8,055.45 1.5635 013 FIREMEN PENSION 26,789 0.0000 0.033256 0.0333 0.0333 $26,904.55 $26,824.66 $26,824.66 5.2064 027 AUDIT 5,000 0.0500 0.006207 0.0063 0.0063 $5,090.05 $5,074.94 $5,074.94 0.9850 035 LIABILITY INSURANCE 30,000 0.0000 0.037242 0.0373 0.0373 $30,136.33 $30,046.84 $30,046.84 5.8318 047 SOCIAL SECURITY 6,000 0.0000 0.007448 0.0075 0.0075 $6,059.58 $6,041.59 $6,041.59 1.1726 Totals 570,188 0.707829 0.6396 0.6396 $516,761.34 $515,226.75 $515,226.75 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 65 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District FDSL - ST. LIBORY FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 8,125,752 7,999,569 EZ Value Abated 0 WASHINGTON COUNTY *15,126,869 Residential 6,437,212 5,941,513 EZ Tax Abated $0.00 Total 15,126,869 Commercial 2,023,351 879,238 New Property 0 * denotes use of estimated EAV Industrial 5,662 5,662 TIF Increment 1,765,995 Mineral 4,744 4,744 State Railroad 0 0 Local Railroad 0 0 County Total 16,596,721 14,830,726 Total + Overlap 31,723,590 29,957,595 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 95,470 0.3000 0.318684 0.3000 0.3000 $49,790.16 $44,492.18 $89,872.79 54.0054 003 BONDS AND INTEREST 64,308 0.0000 0.214663 0.2147 0.2147 $35,633.16 $31,841.57 $64,318.96 38.6499 027 AUDIT 500 0.0500 0.001669 0.0017 0.0017 $282.14 $252.12 $509.28 0.3060 035 LIABILITY INSURANCE 11,700 0.0000 0.039055 0.0391 0.0391 $6,489.32 $5,798.81 $11,713.42 7.0387 Totals 171,978 0.574071 0.5555 0.5555 $92,194.78 $82,384.68 $166,414.45 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 66 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District FDSM - SMITHTON FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 24,813,098 24,813,098 EZ Value Abated 0 Residential 83,329,170 83,329,170 EZ Tax Abated $0.00 Commercial 5,702,669 5,702,669 New Property 691,758 Industrial 735,154 735,154 TIF Increment 0 Mineral 4,941 4,941 State Railroad 0 0 Local Railroad 0 0 County Total 114,585,032 114,585,032 Total + Overlap 114,585,032 114,585,032 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 340,794 0.3000 0.297416 0.2975 0.2975 $340,890.47 $340,890.47 $340,890.47 91.4822 027 AUDIT 5,631 0.0050 0.004914 0.0050 0.0050 $5,729.25 $5,729.25 $5,729.25 1.5375 035 LIABILITY INSURANCE 26,000 0.0000 0.022691 0.0227 0.0227 $26,010.80 $26,010.80 $26,010.80 6.9803 Totals 372,425 0.325021 0.3252 0.3252 $372,630.52 $372,630.52 $372,630.52 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 67 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District FDSP - STATE PARK FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 261,501 261,501 EZ Value Abated 0 MADISON COUNTY *9,496,653 Residential 3,320,219 3,320,219 EZ Tax Abated $0.00 Total 9,496,653 Commercial 859,952 859,952 New Property 19,797 * denotes use of estimated EAV Industrial 33,799 33,799 TIF Increment 0 Mineral 0 0 State Railroad 1,244,311 1,244,311 Local Railroad 0 0 County Total 5,719,782 5,719,782 Total + Overlap 15,216,435 15,216,435 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 64,163 0.4000 0.421669 0.4000 0.4000 $22,879.13 $22,879.13 $60,865.74 76.4380 027 AUDIT 850 0.0050 0.005586 0.0050 0.0050 $285.99 $285.99 $760.82 0.9555 035 LIABILITY INSURANCE 18,000 0.0000 0.118293 0.1183 0.1183 $6,766.50 $6,766.50 $18,001.04 22.6065 Totals 83,013 0.545548 0.5233 0.5233 $29,931.62 $29,931.62 $79,627.60 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 68 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District FDTI - TILDEN FIRE PROT DIS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 75,088 75,088 EZ Value Abated 0 RANDOLPH COUNTY *9,360,093 Residential 0 0 EZ Tax Abated $0.00 WASHINGTON COUNTY *2,805,565 Commercial 0 0 New Property 0 Total 12,165,658 Industrial 250,328 250,328 TIF Increment 0 * denotes use of estimated EAV Mineral 3,335 3,335 State Railroad 45,016 45,016 Local Railroad 0 0 County Total 373,767 373,767 Total + Overlap 12,539,425 12,539,425 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 90,637 0.3000 0.722816 0.3000 0.3000 $1,121.30 $1,121.30 $37,618.28 83.9391 027 AUDIT 315 0.0050 0.002512 0.0026 0.0026 $9.72 $9.72 $326.03 0.7276 035 LIABILITY INSURANCE 5,250 0.0000 0.041868 0.0419 0.0419 $156.61 $156.61 $5,254.02 11.7236 062 WORKMAN'S COMP 1,613 0.0000 0.012863 0.0129 0.0129 $48.22 $48.22 $1,617.59 3.6097 Totals 97,815 0.780059 0.3574 0.3574 $1,335.85 $1,335.85 $44,815.92 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 69 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District FDVH - VILLA HILLS FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,638,069 2,638,069 EZ Value Abated 0 Residential 28,897,127 28,897,127 EZ Tax Abated $0.00 Commercial 2,055,856 2,055,856 New Property 13,763 Industrial 0 0 TIF Increment 0 Mineral 0 0 State Railroad 0 0 Local Railroad 4,328 4,328 County Total 33,595,380 33,595,380 Total + Overlap 33,595,380 33,595,380 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 129,300 0.4000 0.384874 0.3849 0.3849 $129,308.62 $129,308.62 $129,308.62 48.6292 003 BONDS AND INTEREST 121,576 0.0000 0.361883 0.3619 0.3619 $121,581.68 $121,581.68 $121,581.68 45.7233 035 LIABILITY INSURANCE 15,000 0.0000 0.044649 0.0447 0.0447 $15,017.13 $15,017.13 $15,017.13 5.6475 Totals 265,876 0.791406 0.7915 0.7915 $265,907.43 $265,907.43 $265,907.43 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 70 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District FDWA - WATERLOO RURAL FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 1,999,608 1,999,608 EZ Value Abated 0 MONROE COUNTY *411,895,221 Residential 156,866 156,866 EZ Tax Abated $0.00 Total 411,895,221 Commercial 14,210 14,210 New Property 0 * denotes use of estimated EAV Industrial 0 0 TIF Increment 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 2,170,684 2,170,684 Total + Overlap 414,065,905 414,065,905 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 1,287,513 0.3000 0.310944 0.3000 0.3000 $6,512.05 $6,512.05 $1,242,197.72 96.0923 027 AUDIT 5,000 0.0050 0.001208 0.0013 0.0013 $28.22 $28.22 $5,382.86 0.4164 035 LIABILITY INSURANCE 45,000 0.0000 0.010868 0.0109 0.0109 $236.60 $236.60 $45,133.18 3.4913 Totals 1,337,513 0.323020 0.3122 0.3122 $6,776.87 $6,776.87 $1,292,713.76 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 71 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District LTSTC - ST CLAIR TWP ST LIGH Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 5,728,543 5,728,543 EZ Value Abated 0 Residential 161,935,397 161,935,397 EZ Tax Abated $0.00 Commercial 26,448,865 26,448,865 New Property 96,186 Industrial 1,424,460 1,424,460 TIF Increment 0 Mineral 962 962 State Railroad 0 0 Local Railroad 0 0 County Total 195,538,227 195,538,227 Total + Overlap 195,538,227 195,538,227 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 75,000 0.1250 0.038356 0.0384 0.0384 $75,086.68 $75,086.68 $75,086.68 100.0000 Totals 75,000 0.038356 0.0384 0.0384 $75,086.68 $75,086.68 $75,086.68 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report ST. CLAIR County Page 72 of 280 05/15/2020 10:31:09 AM Taxing District LVCA - CANTEEN CREEK Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial Industrial 0 0 0 0 New Property TIF Increment 0 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total Total + Overlap 0 0 0 0 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 73 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District LVPD - PRAIRIE DUPONT LEVEE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 1,712,304 1,682,083 EZ Value Abated 0 MONROE COUNTY *3,582,724 Residential 37,985,311 33,271,890 EZ Tax Abated $0.00 Total 3,582,724 Commercial 8,665,198 5,685,278 New Property 22,694 * denotes use of estimated EAV Industrial 10,166,446 2,514,276 TIF Increment 15,378,408 Mineral 332 332 State Railroad 9,966,225 9,966,225 Local Railroad 1,160,061 1,157,385 County Total 69,655,877 54,277,469 Total + Overlap 73,238,601 57,860,193 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 180,982 0.3330 0.312792 0.3128 0.3128 $217,883.58 $169,779.92 $180,986.69 56.6256 003 BONDS AND INTEREST 93,576 0.0000 0.161728 0.1618 0.1618 $112,703.21 $87,820.95 $93,617.79 29.2904 035 LIABILITY INSURANCE 35,000 0.0000 0.060491 0.0605 0.0605 $42,141.81 $32,837.87 $35,005.42 10.9522 047 SOCIAL SECURITY 10,000 0.0000 0.017283 0.0173 0.0173 $12,050.47 $9,390.00 $10,009.81 3.1318 Totals 319,558 0.552294 0.5524 0.5524 $384,779.07 $299,828.74 $319,619.71 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 74 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District LYCAH - CAHOKIA PUB LIB DIST Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 241,646 187,361 EZ Value Abated 0 Residential 32,248,401 31,230,554 EZ Tax Abated $0.00 Commercial 15,017,929 8,486,356 New Property 2,853 Industrial 5,683,090 2,886,410 TIF Increment 10,400,385 Mineral 0 0 State Railroad 883,755 883,755 Local Railroad 0 0 County Total 54,074,821 43,674,436 Total + Overlap 54,074,821 43,674,436 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 163,840 0.3500 0.375139 0.3500 0.3500 $189,261.87 $152,860.53 $152,860.53 76.9907 005 I.M.R.F 16,600 0.0000 0.038009 0.0381 0.0381 $20,602.51 $16,639.96 $16,639.96 8.3810 010 EQUIPMENT & BUILDING 9,360 0.0200 0.021431 0.0200 0.0200 $10,814.96 $8,734.89 $8,734.89 4.3995 027 AUDIT 3,320 0.0500 0.007602 0.0077 0.0077 $4,163.76 $3,362.93 $3,362.93 1.6938 035 LIABILITY INSURANCE 3,275 0.0000 0.007499 0.0075 0.0075 $4,055.61 $3,275.58 $3,275.58 1.6498 047 SOCIAL SECURITY 13,650 0.0000 0.031254 0.0313 0.0313 $16,925.42 $13,670.10 $13,670.10 6.8852 Totals 210,045 0.480934 0.4546 0.4546 $245,824.13 $198,543.99 $198,543.99 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 75 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District LYCB - CITY OF BELLVLLE LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,473,167 1,932,808 EZ Value Abated 199,713 Residential 390,198,695 295,735,753 EZ Tax Abated $639.08 Commercial 172,407,207 96,947,446 New Property 481,625 Industrial 18,604,700 7,896,451 TIF Increment 180,971,753 Mineral 155 0 State Railroad 644,618 644,618 Local Railroad 762 762 County Total 584,329,304 403,157,838 Total + Overlap 584,329,304 403,157,838 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 1,290,000 0.0000 0.319974 0.3200 0.3200 $1,869,853.77 $1,290,105.08 $1,290,105.08 100.0000 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 1,290,000 0.319974 0.3200 0.3200 $1,869,853.77 $1,290,105.08 $1,290,105.08 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 76 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District LYCEN - CITY OF CENTRVIL LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 127,004 76,378 EZ Value Abated 0 Residential 6,336,185 4,252,250 EZ Tax Abated $0.00 Commercial 2,756,859 499,546 New Property 0 Industrial 350,804 183,352 TIF Increment 4,559,601 Mineral 0 0 State Railroad 3,484,739 3,484,739 Local Railroad 15,580 15,305 County Total 13,071,171 8,511,570 Total + Overlap 13,071,171 8,511,570 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.1500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 77 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District LYCOL - CITY OF COLUMBIA LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 76,694 76,694 EZ Value Abated 0 MONROE COUNTY *283,572,140 Residential 6,228,160 6,228,160 EZ Tax Abated $0.00 Total 283,572,140 Commercial 164,896 164,896 New Property 0 * denotes use of estimated EAV Industrial 0 0 TIF Increment 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 6,469,750 6,469,750 Total + Overlap 290,041,890 290,041,890 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 380,000 0.1500 0.131016 0.1311 0.1311 $8,481.84 $8,481.84 $380,244.92 88.3423 004 BUILDING 50,000 0.0200 0.017239 0.0173 0.0173 $1,119.27 $1,119.27 $50,177.25 11.6577 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 430,000 0.148255 0.1484 0.1484 $9,601.11 $9,601.11 $430,422.17 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 78 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District LYCS - CASEYVILLE PUB. LIB. Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 9,900,655 9,523,569 EZ Value Abated 0 Residential 87,132,629 80,740,576 EZ Tax Abated $0.00 Commercial 16,514,542 8,383,116 New Property 1,696,011 Industrial 731,794 311,345 TIF Increment 15,321,014 Mineral 5,444 5,444 State Railroad 189,970 189,970 Local Railroad 766 766 County Total 114,475,800 99,154,786 Total + Overlap 114,475,800 99,154,786 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 141,000 0.1500 0.142202 0.1423 0.1423 $162,899.06 $141,097.26 $141,097.26 70.0985 004 BUILDING 19,000 0.0200 0.019162 0.0192 0.0192 $21,979.35 $19,037.72 $19,037.72 9.4581 005 I.M.R.F 10,000 0.0000 0.010085 0.0101 0.0101 $11,562.06 $10,014.63 $10,014.63 4.9754 027 AUDIT 1,000 0.0500 0.001009 0.0011 0.0011 $1,259.23 $1,090.70 $1,090.70 0.5419 035 LIABILITY INSURANCE 20,000 0.0000 0.020171 0.0202 0.0202 $23,124.11 $20,029.27 $20,029.27 9.9507 047 SOCIAL SECURITY 10,000 0.0000 0.010085 0.0101 0.0101 $11,562.06 $10,014.63 $10,014.63 4.9754 Totals 201,000 0.202714 0.2030 0.2030 $232,385.87 $201,284.21 $201,284.21 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 79 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District LYDA - DAUGHERTY PUB LIB DS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 23,088,795 23,058,574 EZ Value Abated 0 Residential 47,875,937 43,162,516 EZ Tax Abated $0.00 Commercial 9,829,978 6,850,058 New Property 229,972 Industrial 12,913,162 5,260,992 TIF Increment 15,378,408 Mineral 89,821 89,821 State Railroad 9,966,225 9,966,225 Local Railroad 1,402,894 1,400,218 County Total 105,166,812 89,788,404 Total + Overlap 105,166,812 89,788,404 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 136,874 0.1500 0.152441 0.1500 0.1500 $157,750.22 $134,682.61 $134,682.61 76.4137 010 EQUIPMENT & BUILDING 16,300 0.0200 0.018154 0.0182 0.0182 $19,140.36 $16,341.49 $16,341.49 9.2715 027 AUDIT 1,750 0.0500 0.001949 0.0020 0.0020 $2,103.34 $1,795.77 $1,795.77 1.0188 035 LIABILITY INSURANCE 16,000 0.0000 0.017820 0.0179 0.0179 $18,824.86 $16,072.12 $16,072.12 9.1187 047 SOCIAL SECURITY 7,300 0.0000 0.008130 0.0082 0.0082 $8,623.68 $7,362.65 $7,362.65 4.1773 Totals 178,224 0.198494 0.1963 0.1963 $206,442.46 $176,254.64 $176,254.64 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 80 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District LYESL - CITY OF E ST LOUIS LB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 6,180 3,250 EZ Value Abated 0 Residential 36,794,243 22,754,401 EZ Tax Abated $0.00 Commercial 34,325,876 9,311,962 New Property 0 Industrial 7,766,547 4,293,029 TIF Increment 42,610,729 Mineral 0 0 State Railroad 22,124,244 22,124,244 Local Railroad 692,699 612,174 County Total 101,709,789 59,099,060 Total + Overlap 101,709,789 59,099,060 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 77,000 0.1500 0.130290 0.1303 0.1303 $132,527.86 $77,006.08 $77,006.08 100.0000 016 LIBRARY 0 0.1500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 77,000 0.130290 0.1303 0.1303 $132,527.86 $77,006.08 $77,006.08 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report ST. CLAIR County Page 81 of 280 05/15/2020 10:31:09 AM Taxing District LYFH - CITY OF FRVW HTS LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 3,609,874 3,609,874 EZ Value Abated 0 Residential 221,545,427 217,821,908 EZ Tax Abated $0.00 Commercial Industrial 176,424,561 532,300 166,723,153 512,176 New Property TIF Increment 432,195 13,445,051 Mineral 911 911 State Railroad 6,012 6,012 Local Railroad 0 0 County Total Total + Overlap 402,119,085 402,119,085 388,674,034 388,674,034 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.1500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I. M. R. F. 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 047 SOCIAL SECURITY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 82 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District LYFR - FREEBURG AREA LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 37,545,561 37,545,561 EZ Value Abated 0 Residential 81,132,945 81,132,945 EZ Tax Abated $0.00 Commercial 16,216,078 13,302,842 New Property 1,018,858 Industrial 3,192,337 3,192,337 TIF Increment 2,913,236 Mineral 22,969 22,969 State Railroad 1,040,194 1,040,194 Local Railroad 0 0 County Total 139,150,084 136,236,848 Total + Overlap 139,150,084 136,236,848 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 208,349 0.1500 0.152932 0.1500 0.1500 $208,725.13 $204,355.27 $204,355.27 75.4907 005 I.M.R.F 9,000 0.0000 0.006606 0.0067 0.0067 $9,323.06 $9,127.87 $9,127.87 3.3719 010 EQUIPMENT & BUILDING 27,779 0.0200 0.020390 0.0200 0.0200 $27,830.02 $27,247.37 $27,247.37 10.0654 027 AUDIT 6,944 0.0050 0.005097 0.0050 0.0050 $6,957.50 $6,811.84 $6,811.84 2.5164 031 WORKING CASH 0 0.0500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 035 LIABILITY INSURANCE 7,171 0.0000 0.005264 0.0053 0.0053 $7,374.95 $7,220.55 $7,220.55 2.6673 047 SOCIAL SECURITY 9,000 0.0000 0.006606 0.0067 0.0067 $9,323.06 $9,127.87 $9,127.87 3.3719 060 UNEMPLOYMENT INS 3,333 0.0000 0.002447 0.0025 0.0025 $3,478.75 $3,405.92 $3,405.92 1.2582 062 WORKMAN'S COMP 3,333 0.0000 0.002447 0.0025 0.0025 $3,478.75 $3,405.92 $3,405.92 1.2582 Totals 274,909 0.201789 0.1987 0.1987 $276,491.22 $270,702.61 $270,702.61 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 83 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District LYLE - LEBANON PUBLIC LIBRARY DISTRICT Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 647,909 646,792 EZ Value Abated 0 Residential 43,090,067 43,087,151 EZ Tax Abated $0.00 Commercial 15,023,604 14,948,978 New Property 264,230 Industrial 367,348 366,750 TIF Increment 79,257 Mineral 0 0 State Railroad 30,059 30,059 Local Railroad 0 0 County Total 59,158,987 59,079,730 Total + Overlap 59,158,987 59,079,730 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 87,000 0.1500 0.147259 0.1473 0.1473 $87,141.19 $87,024.44 $87,024.44 70.2432 004 BUILDING 12,000 0.0200 0.020312 0.0200 0.0200 $11,831.80 $11,815.95 $11,815.95 9.5374 027 AUDIT 1,000 0.0500 0.001693 0.0017 0.0017 $1,005.70 $1,004.36 $1,004.36 0.8107 035 TORT JUDGMENTS, LIABILIT 18,000 0.0000 0.030467 0.0305 0.0305 $18,043.49 $18,019.32 $18,019.32 14.5446 047 SOCIAL SECURITY 6,000 0.0000 0.010156 0.0102 0.0102 $6,034.22 $6,026.13 $6,026.13 4.8641 Totals 124,000 0.209887 0.2097 0.2097 $124,056.40 $123,890.20 $123,890.20 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 84 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District LYMA - CITY OF MADISON LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 12,770 10,889 EZ Value Abated 0 MADISON COUNTY *20,900,686 Residential 0 0 EZ Tax Abated $0.00 Total 20,900,686 Commercial 4,749,432 889,957 New Property 0 * denotes use of estimated EAV Industrial 1,578,944 593,751 TIF Increment 4,846,549 Mineral 0 0 State Railroad 98,592 98,592 Local Railroad 23,891 23,891 County Total 6,463,629 1,617,080 Total + Overlap 27,364,315 22,517,766 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 34,700 0.1500 0.154101 0.1500 0.1500 $9,695.44 $2,425.62 $33,776.65 76.2584 005 I.M.R.F 5,500 0.0000 0.024425 0.0245 0.0245 $1,583.59 $396.18 $5,516.85 12.4554 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 027 AUDIT 1,250 0.0050 0.005551 0.0050 0.0050 $323.18 $80.85 $1,125.89 2.5418 047 SOCIAL SECURITY 3,100 0.0000 0.013767 0.0138 0.0138 $891.98 $223.16 $3,107.45 7.0159 143 MEDICARE 750 0.0000 0.003331 0.0034 0.0034 $219.76 $54.98 $765.60 1.7285 Totals 45,300 0.201175 0.1967 0.1967 $12,713.95 $3,180.79 $44,292.44 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 85 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District LYMI - VIL OF MILLSTADT LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,997,737 2,997,117 EZ Value Abated 0 Residential 74,525,365 73,907,232 EZ Tax Abated $0.00 Commercial 10,421,082 6,544,898 New Property 180,356 Industrial 1,671,482 1,428,236 TIF Increment 4,738,183 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 89,615,666 84,877,483 Total + Overlap 89,615,666 84,877,483 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 130,000 0.1500 0.153162 0.1500 0.1500 $134,423.50 $127,316.22 $127,316.22 100.0000 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 130,000 0.153162 0.1500 0.1500 $134,423.50 $127,316.22 $127,316.22 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 86 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District LYMR - MARISSA AREA LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 12,039,831 12,002,035 EZ Value Abated 0 WASHINGTON COUNTY *5,214,854 Residential 15,384,744 15,384,744 EZ Tax Abated $0.00 Total 5,214,854 Commercial 3,585,531 3,585,531 New Property 48,364 * denotes use of estimated EAV Industrial 2,118,894 2,091,279 TIF Increment 65,411 Mineral 85,542 85,542 State Railroad 0 0 Local Railroad 0 0 County Total 33,214,542 33,149,131 Total + Overlap 38,429,396 38,363,985 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 57,400 0.1500 0.149620 0.1497 0.1497 $49,722.17 $49,624.25 $57,430.89 40.6131 004 OPERATIONS & MAINTENAN 7,650 0.0200 0.019941 0.0200 0.0200 $6,642.91 $6,629.83 $7,672.80 5.4259 005 I.M.R.F 11,000 0.0000 0.028673 0.0287 0.0287 $9,532.57 $9,513.80 $11,010.46 7.7862 027 AUDIT 2,000 0.0050 0.005213 0.0050 0.0050 $1,660.73 $1,657.46 $1,918.20 1.3565 031 WORKING CASH 19,100 0.0500 0.049786 0.0498 0.0498 $16,540.84 $16,508.27 $19,105.26 13.5106 035 TORT JUDGMENTS, LIABILIT 32,000 0.0000 0.083412 0.0835 0.0835 $27,734.14 $27,679.52 $32,033.93 22.6533 047 SOCIAL SECURITY 12,200 0.0000 0.031801 0.0319 0.0319 $10,595.44 $10,574.57 $12,238.11 8.6544 Totals 141,350 0.368446 0.3686 0.3686 $122,428.80 $122,187.70 $141,409.65 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 87 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District LYMS - CITY OF MASCOUTAH LB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,755,235 1,570,301 EZ Value Abated 0 Residential 123,857,235 115,098,560 EZ Tax Abated $0.00 Commercial 24,683,263 18,165,106 New Property 557,020 Industrial 5,028,484 4,265,941 TIF Increment 16,224,309 Mineral 0 0 State Railroad 46,521 46,521 Local Railroad 0 0 County Total 155,370,738 139,146,429 Total + Overlap 155,370,738 139,146,429 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 351,785 0.0000 0.252816 0.2529 0.2529 $392,932.60 $351,901.32 $351,901.32 88.1799 004 BUILDING 7,678 0.0000 0.005518 0.0056 0.0056 $8,700.76 $7,792.20 $7,792.20 1.9526 005 I. M. R. F. 14,936 0.0000 0.010734 0.0108 0.0108 $16,780.04 $15,027.81 $15,027.81 3.7657 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 035 TORT JUDGMENTS, LIABILIT 5,863 0.0000 0.004214 0.0043 0.0043 $6,680.94 $5,983.30 $5,983.30 1.4993 047 SOCIAL SECURITY 14,936 0.0000 0.010734 0.0108 0.0108 $16,780.04 $15,027.81 $15,027.81 3.7657 143 MEDICARE 3,210 0.0000 0.002307 0.0024 0.0024 $3,728.90 $3,339.51 $3,339.51 0.8368 Totals 398,408 0.286323 0.2868 0.2868 $445,603.28 $399,071.95 $399,071.95 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 88 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District LYMV - MISSISSIPPI VAL. PUB. LIB. Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 2,675,704 2,639,375 EZ Value Abated 0 MADISON COUNTY *401,835,783 Residential 61,796,649 61,476,359 EZ Tax Abated $0.00 Total 401,835,783 Commercial 8,901,437 6,243,191 New Property 152,499 * denotes use of estimated EAV Industrial 8,582,401 4,480,519 TIF Increment 7,122,846 Mineral 3,900 3,900 State Railroad 544,727 544,727 Local Railroad 38,347 32,248 County Total 82,543,165 75,420,319 Total + Overlap 484,378,948 477,256,102 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 740,000 0.1500 0.155053 0.1500 0.1500 $123,814.75 $113,130.48 $715,884.15 68.4305 004 OPERATIONS & MAINTENAN 98,000 0.0200 0.020534 0.0200 0.0200 $16,508.63 $15,084.06 $95,451.22 9.1241 005 I. M. R. F. 52,500 0.0000 0.011000 0.0110 0.0110 $9,079.75 $8,296.24 $52,498.17 5.0183 027 AUDIT 10,500 0.0050 0.002200 0.0022 0.0022 $1,815.95 $1,659.25 $10,499.63 1.0037 035 TORT JUDGMENTS, LIABILIT 120,750 0.0000 0.025301 0.0254 0.0254 $20,965.96 $19,156.76 $121,223.05 11.5876 047 SOCIAL SECURITY 50,400 0.0000 0.010560 0.0106 0.0106 $8,749.58 $7,994.55 $50,589.15 4.8358 Totals 1,072,150 0.224648 0.2192 0.2192 $180,934.62 $165,321.34 $1,046,145.37 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 89 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District LYNA - NEW ATHENS DIST LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 31,197,788 31,194,125 EZ Value Abated 0 MONROE COUNTY *3,262,731 Residential 30,381,641 30,381,641 EZ Tax Abated $0.00 Total 3,262,731 Commercial 3,741,092 3,320,195 New Property 20,722 * denotes use of estimated EAV Industrial 1,492,056 1,492,056 TIF Increment 424,560 Mineral 7,755 7,755 State Railroad 856,111 856,111 Local Railroad 0 0 County Total 67,676,443 67,251,883 Total + Overlap 70,939,174 70,514,614 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 107,000 0.1500 0.151742 0.1500 0.1500 $101,514.66 $100,877.82 $105,771.92 73.1351 010 EQUIPMENT & BUILDING 14,250 0.0200 0.020209 0.0200 0.0200 $13,535.29 $13,450.38 $14,102.92 9.7513 027 AUDIT 3,200 0.0050 0.004538 0.0046 0.0046 $3,113.12 $3,093.59 $3,243.67 2.2428 035 TORT JUDGMENTS, LIABILIT 11,450 0.0000 0.016238 0.0163 0.0163 $11,031.26 $10,962.06 $11,493.88 7.9473 047 SOCIAL SECURITY 10,000 0.0000 0.014182 0.0142 0.0142 $9,610.05 $9,549.77 $10,013.08 6.9235 Totals 145,900 0.206909 0.2051 0.2051 $138,804.38 $137,933.62 $144,625.47 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 90 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District LYNB - VIL OF NEW BADEN LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 282,004 213,009 EZ Value Abated 0 CLINTON COUNTY *42,664,507 Residential 2,388,426 2,388,426 EZ Tax Abated $0.00 Total 42,664,507 Commercial 3,820,583 1,944,452 New Property 0 * denotes use of estimated EAV Industrial 0 0 TIF Increment 1,945,126 Mineral 0 0 State Railroad 9,004 9,004 Local Railroad 0 0 County Total 6,500,017 4,554,891 Total + Overlap 49,164,524 47,219,398 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 63,600 0.1500 0.134690 0.1347 0.1347 $8,755.52 $6,135.44 $63,604.53 77.8163 016 LIBRARY 0 0.0015 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 027 AUDIT 1,800 0.0500 0.003812 0.0039 0.0039 $253.50 $177.64 $1,841.56 2.2530 028 LIBRARY BLDG (PURCHASE/ 8,000 0.0200 0.016942 0.0170 0.0170 $1,105.00 $774.33 $8,027.30 9.8209 035 TORT JUDGMENTS, LIABILIT 4,700 0.0000 0.009954 0.0100 0.0100 $650.00 $455.49 $4,721.94 5.7770 047 SOCIAL SECURITY 3,500 0.0000 0.007412 0.0075 0.0075 $487.50 $341.62 $3,541.45 4.3328 Totals 81,600 0.172810 0.1731 0.1731 $11,251.52 $7,884.52 $81,736.78 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 91 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District LYOF - CITY OF O FALLON LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 5,313,367 5,307,111 EZ Value Abated 0 Residential 565,673,449 565,548,801 EZ Tax Abated $0.00 Commercial 185,414,262 164,091,203 New Property 8,968,803 Industrial 2,253,843 2,178,914 TIF Increment 21,528,892 Mineral 2,744 2,744 State Railroad 198,784 198,784 Local Railroad 0 0 County Total 758,856,449 737,327,557 Total + Overlap 758,856,449 737,327,557 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 1,132,857 0.0000 0.153644 0.1537 0.1537 $1,166,362.36 $1,133,272.46 $1,133,272.46 91.3793 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I. M. R. F. 51,500 0.0000 0.006985 0.0070 0.0070 $53,119.95 $51,612.93 $51,612.93 4.1617 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 047 SOCIAL SECURITY 55,000 0.0000 0.007459 0.0075 0.0075 $56,914.23 $55,299.57 $55,299.57 4.4590 Totals 1,239,357 0.168088 0.1682 0.1682 $1,276,396.54 $1,240,184.96 $1,240,184.96 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 92 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District LYSM - SMITHTON PUB LIB DIS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 22,850,125 22,850,125 EZ Value Abated 0 Residential 87,701,964 87,701,964 EZ Tax Abated $0.00 Commercial 5,396,014 5,396,014 New Property 765,829 Industrial 474,095 474,095 TIF Increment 0 Mineral 3,991 3,991 State Railroad 0 0 Local Railroad 0 0 County Total 116,426,189 116,426,189 Total + Overlap 116,426,189 116,426,189 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 172,500 0.1500 0.148163 0.1482 0.1482 $172,543.61 $172,543.61 $172,543.61 76.5101 005 I. M. R. F. 7,000 0.0000 0.006012 0.0061 0.0061 $7,102.00 $7,102.00 $7,102.00 3.1492 010 EQUIPMENT AND BUILDING 23,100 0.0200 0.019841 0.0199 0.0199 $23,168.81 $23,168.81 $23,168.81 10.2736 027 AUDIT 3,000 0.0500 0.002577 0.0026 0.0026 $3,027.08 $3,027.08 $3,027.08 1.3423 035 LIABILITY INSURANCE 7,000 0.0000 0.006012 0.0061 0.0061 $7,102.00 $7,102.00 $7,102.00 3.1492 047 SOCIAL SECURITY 12,500 0.0000 0.010736 0.0108 0.0108 $12,574.03 $12,574.03 $12,574.03 5.5756 Totals 225,100 0.193341 0.1937 0.1937 $225,517.53 $225,517.53 $225,517.53 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 93 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District LYWP - VIL OF WASH PK LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 66,207 26,784 EZ Value Abated 0 Residential 6,239,728 3,824,841 EZ Tax Abated $0.00 Commercial 3,325,123 984,937 New Property 0 Industrial 1,900,305 441,066 TIF Increment 6,274,905 Mineral 0 0 State Railroad 1,607,868 1,607,868 Local Railroad 78,032 56,862 County Total 13,217,263 6,942,358 Total + Overlap 13,217,263 6,942,358 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.1500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 94 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District MADU - DUPO MOSQUITO ABATE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,044,588 2,037,237 EZ Value Abated 0 Residential 27,869,051 27,611,245 EZ Tax Abated $0.00 Commercial 4,358,383 3,255,244 New Property 31,470 Industrial 771,363 771,363 TIF Increment 1,370,972 Mineral 89,489 89,489 State Railroad 8,978,499 8,978,499 Local Railroad 386,499 383,823 County Total 44,497,872 43,126,900 Total + Overlap 44,497,872 43,126,900 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 11,450 0.0250 0.026550 0.0250 0.0250 $11,124.47 $10,781.73 $10,781.73 75.3012 035 LIABILITY INSURANCE 3,500 0.0000 0.008116 0.0082 0.0082 $3,648.83 $3,536.41 $3,536.41 24.6988 Totals 14,950 0.034666 0.0332 0.0332 $14,773.30 $14,318.14 $14,318.14 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 95 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District MDES - EAST SIDE HEALTH Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,789,664 2,235,283 EZ Value Abated 0 Residential 123,092,957 100,089,455 EZ Tax Abated $0.00 Commercial 88,810,655 32,471,598 New Property 184,556 Industrial 70,943,097 25,571,458 TIF Increment 125,410,263 Mineral 0 0 State Railroad 48,066,807 48,066,807 Local Railroad 949,187 807,503 County Total 334,652,367 209,242,104 Total + Overlap 334,652,367 209,242,104 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 211,139 0.1000 0.100907 0.1000 0.1000 $334,652.37 $209,242.10 $209,242.10 58.6167 005 I.M.R.F 65,522 0.0000 0.031314 0.0314 0.0314 $105,080.84 $65,702.02 $65,702.02 18.4056 047 SOCIAL SECURITY 81,902 0.0000 0.039142 0.0392 0.0392 $131,183.73 $82,022.90 $82,022.90 22.9777 Totals 358,563 0.171363 0.1706 0.1706 $570,916.94 $356,967.02 $356,967.02 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 96 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District PKCO - COLLINSVIL AREA REC Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 56,481 52,376 EZ Value Abated 0 MADISON COUNTY *578,131,962 Residential 37,241,171 37,240,789 EZ Tax Abated $0.00 Total 578,131,962 Commercial 2,204,664 2,106,347 New Property 0 * denotes use of estimated EAV Industrial 418,816 418,816 TIF Increment 102,804 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 39,921,132 39,818,328 Total + Overlap 618,053,094 617,950,290 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0563 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 003 BONDS AND INTEREST 1,568,889 0.0000 0.253886 0.2539 0.2539 $101,359.75 $101,098.73 $1,568,975.79 100.0000 005 I.M.R.F 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 027 AUDIT 0 0.0050 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 035 LIABILITY INSURANCE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 047 SOCIAL SECURITY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 062 WORKMAN'S COMP 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 123 MUSEUM & AQUARIUM 0 0.0225 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 125 PAVING & LIGHTING, STREET 0 0.0050 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 145 REC & COMM CENTER 0 0.0563 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 1,568,889 0.253886 0.2539 0.2539 $101,359.75 $101,098.73 $1,568,975.79 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 97 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District PKESL - E ST LOUIS PARK Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 784,557 671,541 EZ Value Abated 0 Residential 71,914,068 52,181,010 EZ Tax Abated $0.00 Commercial 46,395,786 15,482,181 New Property 16,617 Industrial 16,792,524 6,098,225 TIF Increment 61,555,948 Mineral 0 0 State Railroad 33,356,578 33,356,578 Local Railroad 824,015 722,045 County Total 170,067,528 108,511,580 Total + Overlap 170,067,528 108,511,580 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 108,800 0.1000 0.100266 0.1000 0.1000 $170,067.53 $108,511.58 $108,511.58 19.9760 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 014 POLICE PROTECTION 27,200 0.0250 0.025066 0.0250 0.0250 $42,516.88 $27,127.90 $27,127.90 4.9940 027 AUDIT 5,450 0.0050 0.005023 0.0050 0.0050 $8,503.38 $5,425.58 $5,425.58 0.9988 035 LIABILITY INSURANCE 155,950 0.0000 0.143717 0.1438 0.1438 $244,557.11 $156,039.65 $156,039.65 28.7255 047 SOCIAL SECURITY 35,000 0.0000 0.032255 0.0323 0.0323 $54,931.81 $35,049.24 $35,049.24 6.4523 060 UNEMPLOYMENT INS 39,000 0.0000 0.035941 0.0360 0.0360 $61,224.31 $39,064.17 $39,064.17 7.1914 062 WORKERS COMPENSATION 70,000 0.0000 0.064509 0.0646 0.0646 $109,863.62 $70,098.48 $70,098.48 12.9045 125 PAVING & LIGHTING, STREET 5,450 0.0050 0.005023 0.0050 0.0050 $8,503.38 $5,425.58 $5,425.58 0.9988 143 MEDICARE 15,000 0.0000 0.013823 0.0139 0.0139 $23,639.39 $15,083.11 $15,083.11 2.7767 145 REC & COMM CENTER 81,600 0.0750 0.075199 0.0750 0.0750 $127,550.65 $81,383.69 $81,383.69 14.9820 Totals 543,450 0.500822 0.5006 0.5006 $851,358.06 $543,208.98 $543,208.98 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 98 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District PKFR - FREEBURG PARK DIST Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 35,004,146 35,004,146 EZ Value Abated 0 Residential 76,574,177 76,574,177 EZ Tax Abated $0.00 Commercial 16,265,678 13,352,442 New Property 984,827 Industrial 3,476,340 3,476,340 TIF Increment 2,913,236 Mineral 17,750 17,750 State Railroad 1,040,194 1,040,194 Local Railroad 0 0 County Total 132,378,285 129,465,049 Total + Overlap 132,378,285 129,465,049 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 116,000 0.1000 0.089600 0.0896 0.0896 $118,610.94 $116,000.68 $116,000.68 56.3522 003 BONDS AND INTEREST 59,583 0.0000 0.046023 0.0461 0.0461 $61,026.39 $59,683.39 $59,683.39 28.9937 125 PAVING/LIGHTING 6,000 0.0050 0.004635 0.0047 0.0047 $6,221.78 $6,084.86 $6,084.86 2.9560 145 REC & COMM CENTER 24,000 0.0750 0.018538 0.0186 0.0186 $24,622.36 $24,080.50 $24,080.50 11.6981 Totals 205,583 0.158796 0.1590 0.1590 $210,481.47 $205,849.43 $205,849.43 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 99 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District PKHO - HORNER PARK Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 19,099,955 19,098,838 EZ Value Abated 0 Residential 46,977,225 46,974,309 EZ Tax Abated $0.00 Commercial 16,927,761 16,853,135 New Property 275,419 Industrial 845,436 844,838 TIF Increment 79,257 Mineral 11,810 11,810 State Railroad 461,097 461,097 Local Railroad 0 0 County Total 84,323,284 84,244,027 Total + Overlap 84,323,284 84,244,027 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 82,761 0.1000 0.098240 0.0983 0.0983 $82,889.79 $82,811.88 $82,811.88 55.5054 035 LIABILITY INSURANCE 9,588 0.0000 0.011381 0.0114 0.0114 $9,612.85 $9,603.82 $9,603.82 6.4370 047 SOCIAL SECURITY 9,002 0.0000 0.010686 0.0107 0.0107 $9,022.59 $9,014.11 $9,014.11 6.0418 145 REC & COMM CENTER 47,709 0.0750 0.056632 0.0567 0.0567 $47,811.30 $47,766.36 $47,766.36 32.0158 Totals 149,060 0.176939 0.1771 0.1771 $149,336.53 $149,196.17 $149,196.17 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 100 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District PKNA - NEW ATHENS PARK Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,114,067 1,110,404 EZ Value Abated 0 Residential 21,316,651 21,316,651 EZ Tax Abated $0.00 Commercial 3,176,560 2,755,663 New Property 0 Industrial 482,823 482,823 TIF Increment 424,560 Mineral 0 0 State Railroad 86,817 86,817 Local Railroad 0 0 County Total 26,176,918 25,752,358 Total + Overlap 26,176,918 25,752,358 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 17,000 0.1000 0.066013 0.0661 0.0661 $17,302.94 $17,022.31 $17,022.31 58.0334 035 LIABILITY INSURANCE 6,500 0.0000 0.025240 0.0253 0.0253 $6,622.76 $6,515.35 $6,515.35 22.2125 125 PAVING/LIGHTING 2,835 0.0050 0.011009 0.0050 0.0050 $1,308.85 $1,287.62 $1,287.62 4.3898 145 REC & COMM CENTER 4,500 0.0750 0.017474 0.0175 0.0175 $4,580.96 $4,506.66 $4,506.66 15.3643 Totals 30,835 0.119736 0.1139 0.1139 $29,815.51 $29,331.94 $29,331.94 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 101 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District PKST - STITES TWP PARK Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 10,915 6,774 EZ Value Abated 0 Residential 378,538 220,800 EZ Tax Abated $0.00 Commercial 1,274,087 896,704 New Property 0 Industrial 7,755,779 3,541,213 TIF Increment 4,787,443 Mineral 0 0 State Railroad 5,214,948 5,214,948 Local Railroad 81,316 47,701 County Total 14,715,583 9,928,140 Total + Overlap 14,715,583 9,928,140 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 8,000 0.1000 0.080579 0.0806 0.0806 $11,860.76 $8,002.08 $8,002.08 52.7487 027 AUDIT 500 0.0050 0.005036 0.0050 0.0050 $735.78 $496.41 $496.41 3.2723 035 LIABILITY INSURANCE 500 0.0000 0.005036 0.0051 0.0051 $750.49 $506.34 $506.34 3.3377 145 REC & COMM CENTER 6,157 0.0750 0.062016 0.0621 0.0621 $9,138.38 $6,165.37 $6,165.37 40.6413 Totals 15,157 0.152667 0.1528 0.1528 $22,485.41 $15,170.20 $15,170.20 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 102 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District SDME - METRO-EAST SANITARY Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 2,417,559 1,921,296 EZ Value Abated 0 MADISON COUNTY *601,502,763 Residential 100,435,128 79,833,978 EZ Tax Abated $0.00 Total 601,502,763 Commercial 83,869,867 31,456,495 New Property 184,556 * denotes use of estimated EAV Industrial 67,019,978 24,155,766 TIF Increment 116,516,681 Mineral 0 0 State Railroad 47,091,772 47,091,772 Local Railroad 949,187 807,503 County Total 301,783,491 185,266,810 Total + Overlap 903,286,254 786,769,573 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 2,411,053 0.3120 0.306450 0.3065 0.3065 $924,966.40 $567,842.77 $2,411,448.74 72.8202 005 I.M.R.F 275,055 0.0000 0.034960 0.0350 0.0350 $105,624.22 $64,843.38 $275,369.35 8.3155 027 AUDIT 33,000 0.0050 0.004194 0.0042 0.0042 $12,674.91 $7,781.21 $33,044.32 0.9979 035 LIABILITY INSURANCE 438,044 0.0000 0.055676 0.0557 0.0557 $168,093.40 $103,193.61 $438,230.65 13.2335 047 SOCIAL SECURITY 153,128 0.0000 0.019463 0.0195 0.0195 $58,847.78 $36,127.03 $153,420.07 4.6329 Totals 3,310,280 0.420743 0.4209 0.4209 $1,270,206.71 $779,788.00 $3,311,513.13 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 103 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District SDSL - ST LIBORY SANITARY Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,503,356 1,377,173 EZ Value Abated 0 Residential 5,660,645 5,164,946 EZ Tax Abated $0.00 Commercial 1,911,159 767,046 New Property 0 Industrial 5,662 5,662 TIF Increment 1,765,995 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 9,080,822 7,314,827 Total + Overlap 9,080,822 7,314,827 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report ST. CLAIR County Page 104 of 280 05/15/2020 10:31:09 AM Taxing District SSB02 - BELLEVILLE SSA #2 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial Industrial 0 0 0 0 New Property TIF Increment 0 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total Total + Overlap 0 0 0 0 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 105 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District SSB03 - BELLEVILLE SSA #3(DOWNTOWN BUS. DIST.) Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 174,798 146,809 EZ Tax Abated $0.00 Commercial 10,987,349 8,091,714 New Property 0 Industrial 0 0 TIF Increment 2,923,624 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 11,162,147 8,238,523 Total + Overlap 11,162,147 8,238,523 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 36,900 0.0000 0.447896 0.4479 0.4479 $49,995.26 $36,900.34 $36,900.34 26.5186 003 BONDS AND INTEREST 102,242 0.0000 1.241023 1.2411 1.2411 $138,533.41 $102,248.31 $102,248.31 73.4814 Totals 139,142 1.688919 1.6890 1.6890 $188,528.67 $139,148.65 $139,148.65 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report ST. CLAIR County Page 106 of 280 05/15/2020 10:31:09 AM Taxing District SSCAS1 - CASEYVILLE TANGLEWOOD SSA Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial Industrial 0 0 0 0 New Property TIF Increment 0 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total Total + Overlap 0 0 0 0 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 107 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District SSMAS01 - MASCOUTAH SPECIAL SERVICE AREA 1 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 3,159,400 3,159,400 EZ Tax Abated $0.00 Commercial 948,708 948,708 New Property 47,806 Industrial 0 0 TIF Increment 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 4,108,108 4,108,108 Total + Overlap 4,108,108 4,108,108 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 161,404 0.3750 3.928913 0.3750 0.3750 $15,405.41 $15,405.41 $15,405.41 100.0000 Totals 161,404 3.928913 0.3750 0.3750 $15,405.41 $15,405.41 $15,405.41 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report ST. CLAIR County Page 108 of 280 05/15/2020 10:31:09 AM Taxing District SSMAS1 - MASCOUTAH SSA 1 DEFICIT Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial Industrial 0 0 0 0 New Property TIF Increment 0 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total Total + Overlap 0 0 0 0 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report ST. CLAIR County Page 109 of 280 05/15/2020 10:31:09 AM Taxing District SSME1 - METRO EAST SANITARY SSA NO. 1 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial Industrial 0 0 0 0 New Property TIF Increment 0 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total Total + Overlap 0 0 0 0 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 110 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District SSNB - NEW BADEN SSA (ambulance) Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 282,004 213,009 EZ Value Abated 0 Residential 2,388,426 2,388,426 EZ Tax Abated $0.00 Commercial 3,820,583 1,944,452 New Property 0 Industrial 0 0 TIF Increment 1,945,126 Mineral 0 0 State Railroad 9,004 9,004 Local Railroad 0 0 County Total 6,500,017 4,554,891 Total + Overlap 6,500,017 4,554,891 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 9,126 0.0000 0.200356 0.2004 0.2004 $13,026.03 $9,128.00 $9,128.00 100.0000 Totals 9,126 0.200356 0.2004 0.2004 $13,026.03 $9,128.00 $9,128.00 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 111 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District SSO01 - O FALLON SSA #1 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 1,539,321 1,539,321 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 0 0 TIF Increment 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 1,539,321 1,539,321 Total + Overlap 1,539,321 1,539,321 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 2,000 0.3500 0.129927 0.1300 0.1300 $2,001.12 $2,001.12 $2,001.12 100.0000 Totals 2,000 0.129927 0.1300 0.1300 $2,001.12 $2,001.12 $2,001.12 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report ST. CLAIR County Page 112 of 280 05/15/2020 10:31:09 AM Taxing District SSO01A - OFALLON SSA#1A Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial Industrial 0 0 0 0 New Property TIF Increment 0 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total Total + Overlap 0 0 0 0 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 113 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District SSO02 - O FALLON SSA #2 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 2,029,377 2,029,377 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 0 0 TIF Increment 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 2,029,377 2,029,377 Total + Overlap 2,029,377 2,029,377 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 3,000 0.3500 0.147829 0.1479 0.1479 $3,001.45 $3,001.45 $3,001.45 100.0000 Totals 3,000 0.147829 0.1479 0.1479 $3,001.45 $3,001.45 $3,001.45 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report ST. CLAIR County Page 114 of 280 05/15/2020 10:31:09 AM Taxing District SSO02A - OFALLON SSA #2A Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial Industrial 0 0 0 0 New Property TIF Increment 0 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total Total + Overlap 0 0 0 0 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 115 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District SSO03 - O FALLON SSA #3 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 4,115,176 4,115,176 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 0 0 TIF Increment 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 4,115,176 4,115,176 Total + Overlap 4,115,176 4,115,176 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 2,000 0.3500 0.048601 0.0487 0.0487 $2,004.09 $2,004.09 $2,004.09 100.0000 Totals 2,000 0.048601 0.0487 0.0487 $2,004.09 $2,004.09 $2,004.09 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 116 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District SSO04 - O FALLON SSA #4 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 1,267,026 1,267,026 EZ Tax Abated $0.00 Commercial 228,626 228,626 New Property 0 Industrial 0 0 TIF Increment 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 1,495,652 1,495,652 Total + Overlap 1,495,652 1,495,652 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 1,200 0.3500 0.080233 0.0803 0.0803 $1,201.01 $1,201.01 $1,201.01 100.0000 Totals 1,200 0.080233 0.0803 0.0803 $1,201.01 $1,201.01 $1,201.01 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report ST. CLAIR County Page 117 of 280 05/15/2020 10:31:09 AM Taxing District SSO04A - OFALLON SSA#4A Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial Industrial 0 0 0 0 New Property TIF Increment 0 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total Total + Overlap 0 0 0 0 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 118 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District SSO05 - O FALLON SSA #5 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 4,623,029 4,623,029 EZ Tax Abated $0.00 Commercial 9,568,675 9,568,675 New Property 0 Industrial 0 0 TIF Increment 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 14,191,704 14,191,704 Total + Overlap 14,191,704 14,191,704 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 3,000 0.3500 0.021139 0.0212 0.0212 $3,008.64 $3,008.64 $3,008.64 100.0000 Totals 3,000 0.021139 0.0212 0.0212 $3,008.64 $3,008.64 $3,008.64 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 119 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District SSO06 - O FALLON SSA #6 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 9,646,947 9,646,947 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 0 0 TIF Increment 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 9,646,947 9,646,947 Total + Overlap 9,646,947 9,646,947 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 2,000 0.3500 0.020732 0.0208 0.0208 $2,006.56 $2,006.56 $2,006.56 100.0000 Totals 2,000 0.020732 0.0208 0.0208 $2,006.56 $2,006.56 $2,006.56 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report ST. CLAIR County Page 120 of 280 05/15/2020 10:31:09 AM Taxing District SSO06A - OFALLON SSA 6A Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial Industrial 0 0 0 0 New Property TIF Increment 0 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total Total + Overlap 0 0 0 0 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 121 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District SSO07 - O FALLON SSA #7 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 1,497,223 1,497,223 EZ Tax Abated $0.00 Commercial 611,369 611,369 New Property 0 Industrial 0 0 TIF Increment 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 2,108,592 2,108,592 Total + Overlap 2,108,592 2,108,592 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 2,000 0.3500 0.094850 0.0949 0.0949 $2,001.05 $2,001.05 $2,001.05 100.0000 Totals 2,000 0.094850 0.0949 0.0949 $2,001.05 $2,001.05 $2,001.05 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report ST. CLAIR County Page 122 of 280 05/15/2020 10:31:09 AM Taxing District SSO07A - OFALLON SSA 7A Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial Industrial 0 0 0 0 New Property TIF Increment 0 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total Total + Overlap 0 0 0 0 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 123 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District SSS01 - SAUGET SSA #1 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 5,573 3,372 EZ Tax Abated $0.00 Commercial 699,187 466,625 New Property 0 Industrial 22,871,894 10,351,080 TIF Increment 12,755,577 Mineral 0 0 State Railroad 343,792 343,792 Local Railroad 4,430 4,430 County Total 23,924,876 11,169,299 Total + Overlap 23,924,876 11,169,299 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 29,400 0.2500 0.263222 0.2500 0.2500 $59,812.19 $27,923.25 $27,923.25 100.0000 Totals 29,400 0.263222 0.2500 0.2500 $59,812.19 $27,923.25 $27,923.25 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 124 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District SSSCC1 - ST CLAIR CO SPECIAL SERVICE AREA #1 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 0 0 TIF Increment 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 0 0 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 125 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District SSSH01 - SHILOH SPECIAL SERVICE AREA #1 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 15,475 0 EZ Value Abated 0 Residential 9,760,822 2,576 EZ Tax Abated $0.00 Commercial 1,142,768 2,539 New Property 0 Industrial 0 0 TIF Increment 10,913,950 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 10,919,065 5,115 Total + Overlap 10,919,065 5,115 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 760 2.0000 14.858260 2.0000 2.0000 $218,381.30 $102.30 $102.30 100.0000 Totals 760 14.858260 2.0000 2.0000 $218,381.30 $102.30 $102.30 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 126 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFAL1 - ALORTON TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 21,807 1,770 EZ Value Abated 0 Residential 2,024,466 862,599 EZ Tax Abated $0.00 Commercial 2,607,493 1,488,493 New Property 0 Industrial 6,148,726 563,256 TIF Increment 7,886,374 Mineral 0 0 State Railroad 0 0 Local Railroad 4,484 4,484 County Total 10,806,976 2,920,602 Total + Overlap 10,806,976 2,920,602 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,260,870.34 $1,260,870.34 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,260,870.34 $1,260,870.34 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report ST. CLAIR County Page 127 of 280 05/15/2020 10:31:09 AM Taxing District TFB01 - BELLEVILLE TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial Industrial 0 0 0 0 New Property TIF Increment 0 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total Total + Overlap 0 0 0 0 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report ST. CLAIR County Page 128 of 280 05/15/2020 10:31:09 AM Taxing District TFB02 - BELLEVILLE TIF #2 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial Industrial 0 0 0 0 New Property TIF Increment 0 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total Total + Overlap 0 0 0 0 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 129 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFB03 - BELLEVILLE TIF #3 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 80,983 5,138 EZ Value Abated 0 Residential 127,320,094 57,761,947 EZ Tax Abated $0.00 Commercial 81,577,076 36,799,068 New Property 0 Industrial 12,574,477 2,402,132 TIF Increment 124,584,345 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 221,552,630 96,968,285 Total + Overlap 221,552,630 96,968,285 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $13,393,289.04 $13,393,289.04 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $13,393,289.04 $13,393,289.04 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report ST. CLAIR County Page 130 of 280 05/15/2020 10:31:09 AM Taxing District TFB04 - BELLEVILLE TIF #4 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial Industrial 0 0 0 0 New Property TIF Increment 0 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total Total + Overlap 0 0 0 0 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report ST. CLAIR County Page 131 of 280 05/15/2020 10:31:09 AM Taxing District TFB05 - BELLEVILLE TIF #5 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial Industrial 0 0 0 0 New Property TIF Increment 0 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total Total + Overlap 0 0 0 0 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report ST. CLAIR County Page 132 of 280 05/15/2020 10:31:09 AM Taxing District TFB06 - BELLEVILLE TIF #6 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial Industrial 0 0 0 0 New Property TIF Increment 0 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total Total + Overlap 0 0 0 0 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report ST. CLAIR County Page 133 of 280 05/15/2020 10:31:09 AM Taxing District TFB07 - BELLEVILLE TIF #7 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial Industrial 0 0 0 0 New Property TIF Increment 0 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total Total + Overlap 0 0 0 0 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 134 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFB08 - DOWNTOWN SOUTH Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 927,557 518,965 EZ Tax Abated $0.00 Commercial 3,354,238 1,826,856 New Property 0 Industrial 31,658 20,451 TIF Increment 1,947,181 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 4,313,453 2,366,272 Total + Overlap 4,313,453 2,366,272 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $201,726.50 $201,726.50 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $201,726.50 $201,726.50 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 135 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFB09 - SOUTHWINDS Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 34,663 0 EZ Tax Abated $0.00 Commercial 995,500 0 New Property 0 Industrial 0 0 TIF Increment 1,030,163 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 1,030,163 0 Total + Overlap 1,030,163 0 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $94,196.08 $94,196.08 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $94,196.08 $94,196.08 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 136 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFB10 - LOWER RICHLAND CREEK Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 483,619 331,571 EZ Value Abated 0 Residential 12,300,271 29,982 EZ Tax Abated $0.00 Commercial 240,178 15,423 New Property 0 Industrial 0 0 TIF Increment 12,647,247 Mineral 155 0 State Railroad 0 0 Local Railroad 0 0 County Total 13,024,223 376,976 Total + Overlap 13,024,223 376,976 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,310,021.26 $1,310,021.26 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,310,021.26 $1,310,021.26 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 137 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFB11 - INDUSTRIAL JOBS RECOVERY Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 20,790 6,103 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial 345,458 23,604 New Property 0 Industrial 0 0 TIF Increment 336,541 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 366,248 29,707 Total + Overlap 366,248 29,707 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $40,547.48 $40,547.48 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $40,547.48 $40,547.48 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 138 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFB12 - SHERMAN ST TIF Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 3,796,647 2,791,987 EZ Tax Abated $0.00 Commercial 2,100,109 1,265,123 New Property 0 Industrial 6,814 6,814 TIF Increment 1,839,646 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 5,903,570 4,063,924 Total + Overlap 5,903,570 4,063,924 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $193,428.90 $193,428.90 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $193,428.90 $193,428.90 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 139 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFB13 - DRAKE ROAD Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 7,671 58 EZ Tax Abated $0.00 Commercial 313,204 12,006 New Property 0 Industrial 0 0 TIF Increment 308,811 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 320,875 12,064 Total + Overlap 320,875 12,064 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $31,992.56 $31,992.56 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $31,992.56 $31,992.56 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 140 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFB14 - ROUTE 15 EAST Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 206,846 107,523 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial 1,604,240 77,048 New Property 0 Industrial 503,278 413,348 TIF Increment 1,716,445 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 2,314,364 597,919 Total + Overlap 2,314,364 597,919 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $169,695.74 $169,695.74 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $169,695.74 $169,695.74 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 141 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFB15 - CARLYLE/GR MNT T.I.F. Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 6,979 0 EZ Value Abated 0 Residential 11,133,513 84,904 EZ Tax Abated $0.00 Commercial 9,305,927 0 New Property 0 Industrial 0 0 TIF Increment 20,361,515 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 20,446,419 84,904 Total + Overlap 20,446,419 84,904 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 GENERAL FUND 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,897,653.56 $1,897,653.56 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,897,653.56 $1,897,653.56 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 142 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFB16 - ROUTE 15 CORRIDOR Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 109,602 1,311 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial 2,829,995 9,620 New Property 0 Industrial 0 0 TIF Increment 2,928,666 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 2,939,597 10,931 Total + Overlap 2,939,597 10,931 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $303,406.92 $303,406.92 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $303,406.92 $303,406.92 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 143 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFB17 - EAST MAIN ST. T.I.F. Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 239,763 196,332 EZ Tax Abated $0.00 Commercial 3,187,361 2,688,248 New Property 0 Industrial 0 0 TIF Increment 542,544 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 3,427,124 2,884,580 Total + Overlap 3,427,124 2,884,580 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $65,012.08 $65,012.08 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $65,012.08 $65,012.08 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 144 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFB18 - SCHEEL ST. T.I.F. Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 672,673 585,735 EZ Tax Abated $0.00 Commercial 933,786 825,396 New Property 0 Industrial 1,662,184 1,232,573 TIF Increment 624,939 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 3,268,643 2,643,704 Total + Overlap 3,268,643 2,643,704 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $64,743.30 $64,743.30 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $64,743.30 $64,743.30 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 145 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFB19 - FRANK SCOTT PKWY REDEV. AREA Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 23,515 4,915 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial 10,241,719 43,169 New Property 0 Industrial 0 0 TIF Increment 10,217,150 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 10,265,234 48,084 Total + Overlap 10,265,234 48,084 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $1,058,486.62 $1,058,486.62 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,058,486.62 $1,058,486.62 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 146 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFB20 - BELLEVILLE TIF 20-RTE 15/S GREENMT.RD Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial 1,286,026 542,951 New Property 0 Industrial 0 0 TIF Increment 743,075 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 1,286,026 542,951 Total + Overlap 1,286,026 542,951 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $71,784.76 $71,784.76 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $71,784.76 $71,784.76 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 147 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFB21 - BELLE VALLEY III T.I.F. DISTRICT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 74,181 9,595 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 9,348 4,192 TIF Increment 69,742 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 83,529 13,787 Total + Overlap 83,529 13,787 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $8,115.48 $8,115.48 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $8,115.48 $8,115.48 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 148 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFB22 - BELLEVILLE RT 15 NORTH TIF Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial 1,074,284 541 New Property 0 Industrial 0 0 TIF Increment 1,073,743 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 1,074,284 541 Total + Overlap 1,074,284 541 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $129,150.90 $129,150.90 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $129,150.90 $129,150.90 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 149 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFBR1 - BROOKLYN T.I.F. #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 324 188 EZ Value Abated 0 Residential 374,214 216,476 EZ Tax Abated $0.00 Commercial 261,453 112,747 New Property 0 Industrial 939,244 714,182 TIF Increment 565,257 Mineral 0 0 State Railroad 0 0 Local Railroad 52,448 18,833 County Total 1,627,683 1,062,426 Total + Overlap 1,627,683 1,062,426 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $79,986.18 $79,986.18 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $79,986.18 $79,986.18 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 150 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFC01 - CAHOKIA TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 24,923 11,213 EZ Value Abated 0 Residential 3,731,416 2,721,229 EZ Tax Abated $0.00 Commercial 9,638,449 4,352,782 New Property 0 Industrial 606,357 145,470 TIF Increment 6,770,451 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 14,001,145 7,230,694 Total + Overlap 14,001,145 7,230,694 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,580,164.72 $1,580,164.72 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,580,164.72 $1,580,164.72 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report ST. CLAIR County Page 151 of 280 05/15/2020 10:31:09 AM Taxing District TFC02 - CAHOKIA TIF #2 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial Industrial 0 0 0 0 New Property TIF Increment 0 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total Total + Overlap 0 0 0 0 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 152 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFC03 - CAHOKIA T.I.F. #3 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 18,032 9,688 EZ Value Abated 0 Residential 6,032 6,032 EZ Tax Abated $0.00 Commercial 406,055 308,720 New Property 0 Industrial 0 0 TIF Increment 105,679 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 430,119 324,440 Total + Overlap 430,119 324,440 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $24,961.54 $24,961.54 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $24,961.54 $24,961.54 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report ST. CLAIR County Page 153 of 280 05/15/2020 10:31:09 AM Taxing District TFC04 - CAHOKIA T.I.F. #4 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 6,088 3,245 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial Industrial 0 0 0 0 New Property TIF Increment 0 2,843 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total Total + Overlap 6,088 6,088 3,245 3,245 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $663.56 $663.56 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $663.56 $663.56 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 154 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFC05 - CAHOKIA TIF #5 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 14,315 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial 37,369 0 New Property 0 Industrial 0 0 TIF Increment 51,684 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 51,684 0 Total + Overlap 51,684 0 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $12,062.60 $12,062.60 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $12,062.60 $12,062.60 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 155 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFC06 - CAHOKIA TIF 6/CAHOKIA ACRES Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 14,495 3,716 EZ Value Abated 0 Residential 15,221 7,788 EZ Tax Abated $0.00 Commercial 9,660 8,700 New Property 0 Industrial 2,502,470 166,677 TIF Increment 2,354,965 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 2,541,846 186,881 Total + Overlap 2,541,846 186,881 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $539,831.58 $539,831.58 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $539,831.58 $539,831.58 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 156 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFC07 - CAHOKIA TIF 7 PONTIAC DR Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 32,614 28,320 EZ Value Abated 0 Residential 12,645 12,418 EZ Tax Abated $0.00 Commercial 1,533,445 423,203 New Property 0 Industrial 0 0 TIF Increment 1,114,763 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 1,578,704 463,941 Total + Overlap 1,578,704 463,941 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $260,175.68 $260,175.68 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $260,175.68 $260,175.68 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 157 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFCBL - CASEYV. BLACK LN TIF Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 177,530 67,591 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial 200,244 76,191 New Property 0 Industrial 249,317 56,000 TIF Increment 427,309 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 627,091 199,782 Total + Overlap 627,091 199,782 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $67,022.66 $67,022.66 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $67,022.66 $67,022.66 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 158 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFCEN - CENTREVILLE TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 62,212 11,586 EZ Value Abated 0 Residential 3,528,549 1,444,614 EZ Tax Abated $0.00 Commercial 2,555,046 297,733 New Property 0 Industrial 346,071 178,619 TIF Increment 4,559,601 Mineral 0 0 State Railroad 0 0 Local Railroad 15,580 15,305 County Total 6,507,458 1,947,857 Total + Overlap 6,507,458 1,947,857 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $963,878.34 $963,878.34 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $963,878.34 $963,878.34 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 159 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFCOL1 - COLLINSVILLE TIF SOUTHWEST CORRIDORS Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 8,027 3,922 EZ Value Abated 0 Residential 5,894 5,512 EZ Tax Abated $0.00 Commercial 543,424 445,107 New Property 0 Industrial 0 0 TIF Increment 102,804 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 557,345 454,541 Total + Overlap 557,345 454,541 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $7,951.22 $7,951.22 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $7,951.22 $7,951.22 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 160 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFCS2 - CASEYVILLE TIF #2 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 270,976 106,014 EZ Value Abated 0 Residential 2,949,176 1,215,453 EZ Tax Abated $0.00 Commercial 9,526,559 1,776,888 New Property 0 Industrial 319,990 92,858 TIF Increment 9,875,488 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 13,066,701 3,191,213 Total + Overlap 13,066,701 3,191,213 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,610,733.88 $1,610,733.88 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,610,733.88 $1,610,733.88 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 161 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFCS3 - CASEYVILLE T.I.F. 3 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 128,460 26,275 EZ Value Abated 0 Residential 4,832,207 173,877 EZ Tax Abated $0.00 Commercial 280,905 23,203 New Property 0 Industrial 2,979 2,979 TIF Increment 5,018,217 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 5,244,551 226,334 Total + Overlap 5,244,551 226,334 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $454,115.54 $454,115.54 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $454,115.54 $454,115.54 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 162 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFDU1 - DUPO T.I.F. #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 70,374 41,933 EZ Value Abated 0 Residential 4,614,917 112,451 EZ Tax Abated $0.00 Commercial 3,078,671 421,317 New Property 0 Industrial 6,273,738 4,351 TIF Increment 13,460,324 Mineral 0 0 State Railroad 0 0 Local Railroad 28,053 25,377 County Total 14,065,753 605,429 Total + Overlap 14,065,753 605,429 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,286,446.74 $1,286,446.74 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,286,446.74 $1,286,446.74 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 163 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFDU2 - DUPO APEX REDEVELOPMENT PLAN Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 5,342 3,562 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 2,888,727 1,505,944 TIF Increment 1,384,563 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 2,894,069 1,509,506 Total + Overlap 2,894,069 1,509,506 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $132,454.26 $132,454.26 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $132,454.26 $132,454.26 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 164 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFDU3 - DUPO S MAIN TIF 3 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 1,390,259 1,179,304 EZ Tax Abated $0.00 Commercial 690,806 368,240 New Property 0 Industrial 0 0 TIF Increment 533,521 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 2,081,065 1,547,544 Total + Overlap 2,081,065 1,547,544 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $51,216.70 $51,216.70 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $51,216.70 $51,216.70 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 165 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFE01 - EAST ST LOUIS TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 7,959,089 2,865,637 EZ Tax Abated $0.00 Commercial 24,234,626 3,671,331 New Property 0 Industrial 4,798,243 1,636,542 TIF Increment 28,895,739 Mineral 0 0 State Railroad 0 0 Local Railroad 78,611 1,320 County Total 37,070,569 8,174,830 Total + Overlap 37,070,569 8,174,830 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $4,574,786.10 $4,574,786.10 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $4,574,786.10 $4,574,786.10 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report ST. CLAIR County Page 166 of 280 05/15/2020 10:31:09 AM Taxing District TFE02 - EAST ST LOUIS TIF #2 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial Industrial 0 0 0 0 New Property TIF Increment 0 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total Total + Overlap 0 0 0 0 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 167 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFE3A - E ST LOUIS TIF 3-A Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 6,180 3,250 EZ Value Abated 0 Residential 17,264,245 9,155,746 EZ Tax Abated $0.00 Commercial 5,264,913 874,485 New Property 0 Industrial 720,860 409,043 TIF Increment 12,816,908 Mineral 0 0 State Railroad 0 0 Local Railroad 4,227 993 County Total 23,260,425 10,443,517 Total + Overlap 23,260,425 10,443,517 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $2,027,268.44 $2,027,268.44 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $2,027,268.44 $2,027,268.44 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 168 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFE3B - E ST LOUIS TIF 3-B Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 45,160 6,213 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 0 0 TIF Increment 38,947 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 45,160 6,213 Total + Overlap 45,160 6,213 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $6,167.68 $6,167.68 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $6,167.68 $6,167.68 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 169 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFE3C - E ST LOUIS TIF 3-C Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 878,148 79,204 EZ Tax Abated $0.00 Commercial 63,684 3,493 New Property 0 Industrial 0 0 TIF Increment 859,135 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 941,832 82,697 Total + Overlap 941,832 82,697 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $136,052.18 $136,052.18 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $136,052.18 $136,052.18 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report ST. CLAIR County Page 170 of 280 05/15/2020 10:31:09 AM Taxing District TFE3D - E ST LOUIS TIF 3-D Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial Industrial 0 0 0 0 New Property TIF Increment 0 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total Total + Overlap 0 0 0 0 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report ST. CLAIR County Page 171 of 280 05/15/2020 10:31:09 AM Taxing District TFE3E - E ST LOUIS TIF 3-E Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial Industrial 0 0 0 0 New Property TIF Increment 0 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total Total + Overlap 0 0 0 0 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 172 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFFA1 - FAYETTEVILLE TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 21,126 11,890 EZ Value Abated 0 Residential 617,681 520,914 EZ Tax Abated $0.00 Commercial 692,312 254,210 New Property 0 Industrial 0 0 TIF Increment 544,105 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 1,331,119 787,014 Total + Overlap 1,331,119 787,014 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $50,519.76 $50,519.76 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $50,519.76 $50,519.76 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 173 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFFC1 - FAIRMONT CITY TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 63,654 33,554 EZ Value Abated 0 Residential 607,924 288,016 EZ Tax Abated $0.00 Commercial 3,331,631 1,305,870 New Property 0 Industrial 2,586,458 1,618,918 TIF Increment 3,349,408 Mineral 0 0 State Railroad 0 0 Local Railroad 31,644 25,545 County Total 6,621,311 3,271,903 Total + Overlap 6,621,311 3,271,903 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $349,583.14 $349,583.14 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $349,583.14 $349,583.14 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 174 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFFC2 - FAIRMONT CITY TIF #2 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 2,913 789 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial 836,734 302,566 New Property 0 Industrial 5,233,446 2,099,104 TIF Increment 3,670,634 Mineral 0 0 State Railroad 0 0 Local Railroad 4,977 4,977 County Total 6,078,070 2,407,436 Total + Overlap 6,078,070 2,407,436 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $541,010.48 $541,010.48 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $541,010.48 $541,010.48 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 175 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFFH1 - FAIRVIEW HTS T.I.F.1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 3,692,497 84,070 EZ Tax Abated $0.00 Commercial 4,848 1,872 New Property 0 Industrial 0 0 TIF Increment 3,611,403 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 3,697,345 85,942 Total + Overlap 3,697,345 85,942 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $315,705.62 $315,705.62 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $315,705.62 $315,705.62 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 176 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFFH2 - THE SHOPPES AT ST CLAIR SQUARE Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial 5,162,924 645,566 New Property 0 Industrial 0 0 TIF Increment 4,517,358 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 5,162,924 645,566 Total + Overlap 5,162,924 645,566 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $322,056.02 $322,056.02 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $322,056.02 $322,056.02 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 177 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFFH3 - LINCOLN TRAIL REDEVELOPMENT PROJECT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 397,466 314,901 EZ Tax Abated $0.00 Commercial 21,850,334 16,867,248 New Property 0 Industrial 62,196 50,692 TIF Increment 5,077,155 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 22,309,996 17,232,841 Total + Overlap 22,309,996 17,232,841 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $379,308.46 $379,308.46 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $379,308.46 $379,308.46 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 178 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFFH4 - FAIRVIEW HTS TIF 4 WEST Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 165,431 132,904 EZ Tax Abated $0.00 Commercial 882,170 698,978 New Property 0 Industrial 242,785 234,165 TIF Increment 224,339 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 1,290,386 1,066,047 Total + Overlap 1,290,386 1,066,047 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $31,907.18 $31,907.18 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $31,907.18 $31,907.18 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 179 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFFH5 - LUDWIG DR TIF Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial 3,756,808 3,742,012 New Property 0 Industrial 0 0 TIF Increment 14,796 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 3,756,808 3,742,012 Total + Overlap 3,756,808 3,742,012 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,054.86 $1,054.86 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,054.86 $1,054.86 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 180 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFFR1 - N. STATE ST. T.I.F. REDEV. PROJECT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial 3,135,195 221,959 New Property 0 Industrial 0 0 TIF Increment 2,913,236 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 3,135,195 221,959 Total + Overlap 3,135,195 221,959 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 GENERAL FUND 0 0.0000 0.000000 0.0000 0.0000 $0.00 $261,576.56 $261,576.56 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $261,576.56 $261,576.56 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 181 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFLEB01 - LEBANON TIF DISTRICT 1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 18,232 17,115 EZ Value Abated 0 Residential 81,255 78,339 EZ Tax Abated $0.00 Commercial 2,236,108 2,161,482 New Property 0 Industrial 20,133 19,535 TIF Increment 79,257 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 2,355,728 2,276,471 Total + Overlap 2,355,728 2,276,471 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $7,764.18 $7,764.18 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $7,764.18 $7,764.18 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report ST. CLAIR County Page 182 of 280 05/15/2020 10:31:09 AM Taxing District TFM01 - MASCOUTAH TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial Industrial 0 0 0 0 New Property TIF Increment 0 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total Total + Overlap 0 0 0 0 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 183 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFM03 - MASCOUTAH TIF 3 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 642,776 489,992 EZ Value Abated 0 Residential 12,673 10,306 EZ Tax Abated $0.00 Commercial 2,324,335 154,952 New Property 0 Industrial 2,206,673 1,456,723 TIF Increment 3,074,484 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 5,186,457 2,111,973 Total + Overlap 5,186,457 2,111,973 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $260,584.34 $260,584.34 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $260,584.34 $260,584.34 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 184 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFM2B - MASCOUTAH TIF #2B Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 52,016 19,866 EZ Value Abated 0 Residential 14,339,434 5,583,126 EZ Tax Abated $0.00 Commercial 6,797,823 2,449,049 New Property 0 Industrial 15,767 3,174 TIF Increment 13,149,825 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 21,205,040 8,055,215 Total + Overlap 21,205,040 8,055,215 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,130,979.86 $1,130,979.86 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,130,979.86 $1,130,979.86 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 185 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFMD1 - MADISON TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 8,050 6,169 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial 4,652,568 793,093 New Property 0 Industrial 1,578,944 593,751 TIF Increment 4,846,549 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 6,239,562 1,393,013 Total + Overlap 6,239,562 1,393,013 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $851,057.30 $851,057.30 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $851,057.30 $851,057.30 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 186 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFMI1 - MILLSTADT T.I.F. 1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 620 0 EZ Value Abated 0 Residential 1,691,093 1,072,960 EZ Tax Abated $0.00 Commercial 8,080,708 4,204,524 New Property 0 Industrial 1,654,871 1,411,625 TIF Increment 4,738,183 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 11,427,292 6,689,109 Total + Overlap 11,427,292 6,689,109 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $399,206.78 $399,206.78 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $399,206.78 $399,206.78 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 187 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFMR1 - MARISSA T.I.F. 1(ISLANDS OF WATERSIDE RED.) Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 49,879 12,083 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 27,615 0 TIF Increment 65,411 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 77,494 12,083 Total + Overlap 77,494 12,083 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $6,122.82 $6,122.82 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $6,122.82 $6,122.82 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 188 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFNA1 - NEW ATHENS T.I.F. 1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 3,865 202 EZ Value Abated 0 Residential 10,575 10,575 EZ Tax Abated $0.00 Commercial 801,999 381,102 New Property 0 Industrial 0 0 TIF Increment 424,560 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 816,439 391,879 Total + Overlap 816,439 391,879 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $38,417.60 $38,417.60 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $38,417.60 $38,417.60 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report ST. CLAIR County Page 189 of 280 05/15/2020 10:31:09 AM Taxing District TFNB - NEW BADEN TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial Industrial 0 0 0 0 New Property TIF Increment 0 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total Total + Overlap 0 0 0 0 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 190 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFNB2 - NEW BADEN I64 T.I.F. Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 261,598 192,603 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial 2,334,739 458,608 New Property 0 Industrial 0 0 TIF Increment 1,945,126 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 2,596,337 651,211 Total + Overlap 2,596,337 651,211 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $167,146.78 $167,146.78 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $167,146.78 $167,146.78 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report ST. CLAIR County Page 191 of 280 05/15/2020 10:31:09 AM Taxing District TFO01 - O FALLON TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial Industrial 0 0 0 0 New Property TIF Increment 0 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total Total + Overlap 0 0 0 0 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 192 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFO02 - O FALLON GR. MT.MED. CAMPUS REDEV. PROJECT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 2,981 1,541 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial 6,653,729 667,814 New Property 0 Industrial 0 0 TIF Increment 5,987,355 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 6,656,710 669,355 Total + Overlap 6,656,710 669,355 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $484,191.48 $484,191.48 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $484,191.48 $484,191.48 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 193 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFO03 - O FALLON CENTRAL PK. ALLOCATION RED. PROJEC Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 10,793 5,977 EZ Value Abated 0 Residential 363 363 EZ Tax Abated $0.00 Commercial 9,726,734 450,564 New Property 0 Industrial 0 0 TIF Increment 9,280,986 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 9,737,890 456,904 Total + Overlap 9,737,890 456,904 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $750,544.12 $750,544.12 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $750,544.12 $750,544.12 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 194 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFO04 - OFALLON RT 50 SCOTT TROY REDEVELOPMENT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial 4,628,831 45,537 New Property 0 Industrial 0 0 TIF Increment 4,583,294 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 4,628,831 45,537 Total + Overlap 4,628,831 45,537 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $373,584.36 $373,584.36 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $373,584.36 $373,584.36 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 195 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFO05 - OFALLON CENTRAL CITY REDEVELOPMENT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 934,665 810,017 EZ Tax Abated $0.00 Commercial 7,279,445 5,801,765 New Property 0 Industrial 224,624 149,695 TIF Increment 1,677,257 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 8,438,734 6,761,477 Total + Overlap 8,438,734 6,761,477 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $136,713.98 $136,713.98 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $136,713.98 $136,713.98 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 196 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFS01 - SAUGET TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 84,608 7,903 EZ Value Abated 0 Residential 58,776 17,548 EZ Tax Abated $0.00 Commercial 4,925,908 473,863 New Property 0 Industrial 36,331,359 10,190,079 TIF Increment 30,711,258 Mineral 0 0 State Railroad 0 0 Local Railroad 11,040 11,040 County Total 41,411,691 10,700,433 Total + Overlap 41,411,691 10,700,433 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $9,150,720.72 $9,150,720.72 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $9,150,720.72 $9,150,720.72 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 197 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFS02 - SAUGET TIF 2 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 14,678 13,445 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 156,041 149,247 TIF Increment 8,027 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 170,719 162,692 Total + Overlap 170,719 162,692 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $2,400.38 $2,400.38 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $2,400.38 $2,400.38 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 198 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFSHA - SHILOH T.I.F. A Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 164,687 101,841 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial 28,599,556 62,772 New Property 0 Industrial 215,087 195 TIF Increment 28,814,522 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 28,979,330 164,808 Total + Overlap 28,979,330 164,808 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $2,266,401.86 $2,266,401.86 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $2,266,401.86 $2,266,401.86 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 199 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFSHB - SHILOH T.I.F. B Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 307,360 145,341 EZ Value Abated 0 Residential 1,815,236 1,101,842 EZ Tax Abated $0.00 Commercial 3,256,048 445,986 New Property 0 Industrial 0 0 TIF Increment 3,685,475 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 5,378,644 1,693,169 Total + Overlap 5,378,644 1,693,169 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $307,512.62 $307,512.62 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $307,512.62 $307,512.62 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 200 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFSHC - SHILOH T.I.F. C Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 15,475 0 EZ Value Abated 0 Residential 9,760,822 2,576 EZ Tax Abated $0.00 Commercial 1,142,768 2,539 New Property 0 Industrial 0 0 TIF Increment 10,913,950 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 10,919,065 5,115 Total + Overlap 10,919,065 5,115 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $988,619.90 $988,619.90 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $988,619.90 $988,619.90 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 201 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFSHD - THREE SPRINGS AT SHILOH RED. PROJECT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 0 0 EZ Tax Abated $0.00 Commercial 846,979 12,013 New Property 0 Industrial 0 0 TIF Increment 834,966 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 846,979 12,013 Total + Overlap 846,979 12,013 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $69,676.26 $69,676.26 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $69,676.26 $69,676.26 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 202 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFSL1 - ST. LIBORY T.I.F. 1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 422,828 296,645 EZ Value Abated 0 Residential 1,046,089 550,390 EZ Tax Abated $0.00 Commercial 1,587,312 443,199 New Property 0 Industrial 0 0 TIF Increment 1,765,995 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 3,056,229 1,290,234 Total + Overlap 3,056,229 1,290,234 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $157,624.50 $157,624.50 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $157,624.50 $157,624.50 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 203 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFSW1 - SWANSEA TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 1,639,263 1,010,699 EZ Tax Abated $0.00 Commercial 7,809,902 2,775,235 New Property 0 Industrial 0 0 TIF Increment 5,663,231 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 9,449,165 3,785,934 Total + Overlap 9,449,165 3,785,934 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $509,487.98 $509,487.98 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $509,487.98 $509,487.98 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 204 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFSW2 - SWANSEA TIF #2/GATEWAY REDEVELOPMENT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 27,048 24,444 EZ Value Abated 0 Residential 136,790 91,921 EZ Tax Abated $0.00 Commercial 795,696 506,825 New Property 0 Industrial 563,737 385,705 TIF Increment 514,376 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 1,523,271 1,008,895 Total + Overlap 1,523,271 1,008,895 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $44,766.70 $44,766.70 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $44,766.70 $44,766.70 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 205 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFWP - WASHINGTN PRK TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 59,157 23,379 EZ Value Abated 0 Residential 2,388,982 813,015 EZ Tax Abated $0.00 Commercial 3,242,286 954,256 New Property 0 Industrial 1,900,305 441,066 TIF Increment 5,380,184 Mineral 0 0 State Railroad 0 0 Local Railroad 78,032 56,862 County Total 7,668,762 2,288,578 Total + Overlap 7,668,762 2,288,578 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,046,991.84 $1,046,991.84 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,046,991.84 $1,046,991.84 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 206 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TFWP2 - WASHINGTON PARK TIF 2 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 7,050 3,405 EZ Value Abated 0 Residential 3,850,746 3,011,826 EZ Tax Abated $0.00 Commercial 82,837 30,681 New Property 0 Industrial 0 0 TIF Increment 894,721 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 3,940,633 3,045,912 Total + Overlap 3,940,633 3,045,912 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $174,116.12 $174,116.12 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $174,116.12 $174,116.12 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 207 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTBE - BELLEVILLE TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,440,229 1,899,870 EZ Value Abated 0 Residential 390,100,175 295,637,233 EZ Tax Abated $0.00 Commercial 170,323,539 96,137,234 New Property 481,625 Industrial 18,604,700 7,896,451 TIF Increment 179,898,010 Mineral 155 0 State Railroad 597,190 597,190 Local Railroad 762 762 County Total 582,066,750 402,168,740 Total + Overlap 582,066,750 402,168,740 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.2500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 208 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTCAN - CANTEEN TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,393,984 1,049,560 EZ Value Abated 0 Residential 29,430,510 24,929,465 EZ Tax Abated $0.00 Commercial 26,521,616 9,933,787 New Property 153,067 Industrial 6,015,357 3,029,478 TIF Increment 24,446,446 Mineral 0 0 State Railroad 5,378,206 5,378,206 Local Railroad 128,990 101,721 County Total 68,868,663 44,422,217 Total + Overlap 68,868,663 44,422,217 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 116,898 0.2500 0.263152 0.2500 0.2500 $172,171.66 $111,055.54 $111,055.54 45.7289 005 I.M.R.F 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 027 AUDIT 3,050 0.0050 0.006866 0.0050 0.0050 $3,443.43 $2,221.11 $2,221.11 0.9146 035 LIABILITY INSURANCE 48,000 0.0000 0.108054 0.1081 0.1081 $74,447.02 $48,020.42 $48,020.42 19.7732 047 SOCIAL SECURITY 32,500 0.0000 0.073162 0.0732 0.0732 $50,411.86 $32,517.06 $32,517.06 13.3894 054 PUBLIC ASSISTANCE 47,300 0.1000 0.106478 0.1000 0.1000 $68,868.66 $44,422.22 $44,422.22 18.2916 060 UNEMPLOYMENT INSURANC 4,600 0.0900 0.010355 0.0104 0.0104 $7,162.34 $4,619.91 $4,619.91 1.9023 Totals 252,348 0.568067 0.5467 0.5467 $376,504.97 $242,856.26 $242,856.26 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 209 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTCAR - CANTEEN ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm Residential Commercial Industrial 1,393,984 29,430,510 26,521,616 6,015,357 1,049,560 24,929,465 9,933,787 3,029,478 EZ Value Abated EZ Tax Abated New Property TIF Increment 0 $0.00 153,067 24,446,446 Municipality VCCSY - VIL OF CASEYVILLE VCFC - VIL OF FAIRMONT CITY Fund 999 999 Amount Extended $3,934.67 $11,781.93 Mineral 0 0 VCFH - CITY OF FAIRVIEW HTS 999 $6,105.39 State Railroad 5,378,206 5,378,206 VCMAD - CITY OF MADISON 999 $432.83 Local Railroad County Total Total + Overlap 128,990 68,868,663 68,868,663 101,721 44,422,217 44,422,217 VCWP - VILLAGE OF WASH PARK 999 Total $5,727.44 $27,982.26 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 77,335 0.1650 0.174091 0.1650 0.1650 $113,633.29 $73,296.66 $73,296.66 44.9591 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $115,010.67 $74,185.10 $74,185.10 45.5041 010 EQUIPMENT & BUILDING 15,834 0.0350 0.035644 0.0350 0.0350 $24,104.03 $15,547.78 $15,547.78 9.5368 Totals 93,169 0.376735 0.3670 0.3670 $252,747.99 $163,029.54 $163,029.54 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 210 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTCNR - CENTREVILLE ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm Residential Commercial Industrial 1,378,585 56,489,666 26,689,076 49,405,414 1,175,699 52,184,789 12,329,145 14,707,738 EZ Value Abated EZ Tax Abated New Property TIF Increment 0 $0.00 31,489 53,565,645 Municipality VCAL - VILLAGE OF ALORTON VCCAH - VILLAGE OF CAHOKIA Fund 999 999 Amount Extended $3,563.26 $36,686.87 Mineral 0 0 VCCEN - CITY OF CENTREVILLE 999 $7,022.05 State Railroad 15,349,409 15,349,409 VCSA - VILLAGE OF SAUGET 999 $10,618.25 Local Railroad County Total 46,182 149,358,332 45,907 95,792,687 Total $57,890.43 Total + Overlap 149,358,332 95,792,687 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 165,951 0.1650 0.173240 0.1650 0.1650 $246,441.25 $158,057.93 $158,057.93 41.9741 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $249,428.41 $159,973.79 $159,973.79 42.4828 010 EQUIPMENT & BUILDING 35,500 0.0350 0.037059 0.0350 0.0350 $52,275.42 $33,527.44 $33,527.44 8.9036 035 TORT JUDGMENTS, LIABILIT 25,000 0.0000 0.026098 0.0261 0.0261 $38,982.52 $25,001.89 $25,001.89 6.6395 Totals 226,451 0.403397 0.3931 0.3931 $587,127.60 $376,561.05 $376,561.05 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 211 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTCNT - CENTREVILLE TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,378,585 1,175,699 EZ Value Abated 0 Residential 56,489,666 52,184,789 EZ Tax Abated $0.00 Commercial 26,689,076 12,329,145 New Property 31,489 Industrial 49,405,414 14,707,738 TIF Increment 53,565,645 Mineral 0 0 State Railroad 15,349,409 15,349,409 Local Railroad 46,182 45,907 County Total 149,358,332 95,792,687 Total + Overlap 149,358,332 95,792,687 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 222,948 0.2500 0.232740 0.2328 0.2328 $347,706.20 $223,005.38 $223,005.38 48.7743 005 I. M. R. F. 19,625 0.0000 0.020487 0.0205 0.0205 $30,618.46 $19,637.50 $19,637.50 4.2950 027 AUDIT 5,000 0.0050 0.005220 0.0050 0.0050 $7,467.92 $4,789.63 $4,789.63 1.0476 035 LIABILITY INSURANCE 69,875 0.0000 0.072944 0.0730 0.0730 $109,031.58 $69,928.66 $69,928.66 15.2944 047 SOCIAL SECURITY 49,000 0.0000 0.051152 0.0512 0.0512 $76,471.47 $49,045.86 $49,045.86 10.7270 054 PUBLIC ASSISTANCE 90,800 0.1000 0.094788 0.0948 0.0948 $141,591.70 $90,811.47 $90,811.47 19.8617 Totals 457,248 0.477331 0.4773 0.4773 $712,887.33 $457,218.50 $457,218.50 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 212 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTCSR - CASEYVILLE ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm Residential Commercial Industrial 22,054,209 491,133,903 319,982,731 1,333,653 21,941,663 482,784,199 294,846,411 1,322,149 EZ Value Abated EZ Tax Abated New Property TIF Increment 0 $0.00 9,139,148 33,610,074 Municipality VCCLL - CITY OF COLLINSVILLE VCCSY - VIL OF CASEYVILLE Fund 999 999 Amount Extended $759.53 $625.72 Mineral 11,987 11,987 VCFH - CITY OF FAIRVIEW HTS 999 $7,042.90 State Railroad 731,023 731,023 VCOF - CITY OF O FALLON 999 $4,455.74 Local Railroad 2,492 2,492 VCSH - VILLAGE OF SHILOH 999 $274.06 County Total Total + Overlap 835,249,998 835,249,998 801,639,924 801,639,924 Total $13,157.95 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 005 I.M.R.F 35,000 0.0000 0.004366 0.0044 0.0044 $36,751.00 $35,272.16 $35,272.16 4.3394 007 ROAD AND BRIDGE 30,000 0.1650 0.003742 0.0038 0.0038 $31,739.50 $30,462.32 $30,462.32 3.7475 009 PERMANENT ROAD 580,000 0.1670 0.072352 0.0724 0.0724 $604,721.00 $580,387.30 $580,387.30 71.4004 010 EQUIPMENT & BUILDING 68,000 0.0350 0.008483 0.0085 0.0085 $70,996.25 $68,139.39 $68,139.39 8.3826 035 LIABILITY INSURANCE 76,000 0.0000 0.009481 0.0095 0.0095 $79,348.75 $76,155.79 $76,155.79 9.3688 047 SOCIAL SECURITY 22,000 0.0000 0.002744 0.0028 0.0028 $23,387.00 $22,445.92 $22,445.92 2.7613 Totals 811,000 0.101168 0.1014 0.1014 $846,943.50 $812,862.88 $812,862.88 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 213 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTCSY - CASEYVILLE TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 22,054,209 21,941,663 EZ Value Abated 0 Residential 491,133,903 482,784,199 EZ Tax Abated $0.00 Commercial 319,982,731 294,846,411 New Property 9,139,148 Industrial 1,333,653 1,322,149 TIF Increment 33,610,074 Mineral 11,987 11,987 State Railroad 731,023 731,023 Local Railroad 2,492 2,492 County Total 835,249,998 801,639,924 Total + Overlap 835,249,998 801,639,924 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 819,000 0.2500 0.102166 0.1022 0.1022 $853,625.50 $819,276.00 $819,276.00 97.6122 054 PUBLIC ASSISTANCE 20,000 0.1000 0.002495 0.0025 0.0025 $20,881.25 $20,041.00 $20,041.00 2.3878 Totals 839,000 0.104661 0.1047 0.1047 $874,506.75 $839,317.00 $839,317.00 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 214 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTEN - ENGELMANN TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 15,829,129 15,829,129 EZ Value Abated 0 Residential 4,384,778 4,384,778 EZ Tax Abated $0.00 Commercial 1,066,993 1,066,993 New Property 195,379 Industrial 0 0 TIF Increment 0 Mineral 12,134 12,134 State Railroad 0 0 Local Railroad 0 0 County Total 21,293,034 21,293,034 Total + Overlap 21,293,034 21,293,034 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 91,313 0.4500 0.428840 0.4289 0.4289 $91,325.82 $91,325.82 $91,325.82 92.5351 047 SOCIAL SECURITY 7,365 0.0000 0.034589 0.0346 0.0346 $7,367.39 $7,367.39 $7,367.39 7.4649 Totals 98,678 0.463429 0.4635 0.4635 $98,693.21 $98,693.21 $98,693.21 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 215 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTENR - ENGELMANN ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 15,829,129 15,829,129 EZ Value Abated 0 Residential 4,384,778 4,384,778 EZ Tax Abated $0.00 Commercial 1,066,993 1,066,993 New Property 195,379 Industrial 0 0 TIF Increment 0 Mineral 12,134 12,134 State Railroad 0 0 Local Railroad 0 0 County Total 21,293,034 21,293,034 Total + Overlap 21,293,034 21,293,034 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 68,833 0.3300 0.323265 0.3233 0.3233 $68,840.38 $68,840.38 $68,840.38 54.6299 008 JT. BRIDGE 10,137 0.0500 0.047607 0.0477 0.0477 $10,156.78 $10,156.78 $10,156.78 8.0602 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $35,559.37 $35,559.37 $35,559.37 28.2190 010 EQUIPMENT & BUILDING 7,310 0.0350 0.034331 0.0344 0.0344 $7,324.80 $7,324.80 $7,324.80 5.8128 047 SOCIAL SECURITY 4,118 0.0000 0.019340 0.0194 0.0194 $4,130.85 $4,130.85 $4,130.85 3.2781 Totals 90,398 0.591543 0.5918 0.5918 $126,012.18 $126,012.18 $126,012.18 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 216 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTESL - EAST ST LOUIS TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 6,180 3,250 EZ Value Abated 0 Residential 36,794,243 22,754,401 EZ Tax Abated $0.00 Commercial 34,325,876 9,311,962 New Property 0 Industrial 7,766,547 4,293,029 TIF Increment 42,610,729 Mineral 0 0 State Railroad 22,124,244 22,124,244 Local Railroad 692,699 612,174 County Total 101,709,789 59,099,060 Total + Overlap 101,709,789 59,099,060 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 120,000 0.2500 0.203049 0.2031 0.2031 $206,572.58 $120,030.19 $120,030.19 47.9916 019 COMMUNITY BUILDING 9,500 0.0500 0.016075 0.0161 0.0161 $16,375.28 $9,514.95 $9,514.95 3.8043 027 AUDIT 2,570 0.0050 0.004349 0.0044 0.0044 $4,475.23 $2,600.36 $2,600.36 1.0397 035 LIABILITY INSURANCE 25,930 0.0000 0.043876 0.0439 0.0439 $44,650.60 $25,944.49 $25,944.49 10.3733 047 SOCIAL SECURITY 40,000 0.0000 0.067683 0.0677 0.0677 $68,857.53 $40,010.06 $40,010.06 15.9972 054 PUBLIC ASSISTANCE 52,000 0.1000 0.087988 0.0880 0.0880 $89,504.61 $52,007.17 $52,007.17 20.7939 Totals 250,000 0.423020 0.4232 0.4232 $430,435.83 $250,107.22 $250,107.22 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 217 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTFA - FAYETTEVILLE TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 13,205,295 13,069,876 EZ Value Abated 0 Residential 8,662,192 8,069,726 EZ Tax Abated $0.00 Commercial 2,757,697 1,175,482 New Property 0 Industrial 5,662 5,662 TIF Increment 2,310,100 Mineral 26,484 26,484 State Railroad 0 0 Local Railroad 0 0 County Total 24,657,330 22,347,230 Total + Overlap 24,657,330 22,347,230 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 54,000 0.4500 0.241641 0.2417 0.2417 $59,596.77 $54,013.25 $54,013.25 100.0000 054 GENERAL ASSISTANCE 0 0.1000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 54,000 0.241641 0.2417 0.2417 $59,596.77 $54,013.25 $54,013.25 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 218 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTFAR - FAYETTEVILLE ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm Residential Commercial Industrial 13,205,295 8,662,192 2,757,697 5,662 13,069,876 8,069,726 1,175,482 5,662 EZ Value Abated EZ Tax Abated New Property TIF Increment 0 $0.00 0 2,310,100 Municipality VCFA - VIL OF FAYETTEVILLE VCSL - VILLAGE OF ST LIBORY Fund 999 999 Amount Extended $2,516.76 $8,236.50 Mineral 26,484 26,484 Total $10,753.26 State Railroad 0 0 Local Railroad 0 0 County Total 24,657,330 22,347,230 Total + Overlap 24,657,330 22,347,230 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 50,300 0.3300 0.225084 0.2251 0.2251 $55,503.65 $50,303.61 $50,303.61 53.1272 008 JT. BRIDGE 190 0.0010 0.000850 0.0009 0.0009 $221.92 $201.13 $201.13 0.2124 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $41,177.74 $37,319.87 $37,319.87 39.4147 010 EQUIPMENT & BUILDING 6,860 0.0350 0.030697 0.0307 0.0307 $7,569.80 $6,860.60 $6,860.60 7.2457 Totals 57,350 0.423631 0.4237 0.4237 $104,473.11 $94,685.21 $94,685.21 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 219 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTFR - FREEBURG TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 28,795,897 28,795,897 EZ Value Abated 0 Residential 65,305,403 65,305,403 EZ Tax Abated $0.00 Commercial 15,939,878 13,026,642 New Property 800,626 Industrial 3,005,336 3,005,336 TIF Increment 2,913,236 Mineral 13,825 13,825 State Railroad 400,322 400,322 Local Railroad 0 0 County Total 113,460,661 110,547,425 Total + Overlap 113,460,661 110,547,425 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 120,000 0.2500 0.108551 0.1086 0.1086 $123,218.28 $120,054.50 $120,054.50 77.2954 005 I.M.R.F 5,000 0.0000 0.004523 0.0046 0.0046 $5,219.19 $5,085.18 $5,085.18 3.2740 019 COMMUNITY BUILDING 5,000 0.0500 0.004523 0.0046 0.0046 $5,219.19 $5,085.18 $5,085.18 3.2740 054 PUBLIC ASSISTANCE 25,000 0.1000 0.022615 0.0227 0.0227 $25,755.57 $25,094.27 $25,094.27 16.1566 Totals 155,000 0.140212 0.1405 0.1405 $159,412.23 $155,319.13 $155,319.13 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 220 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTFRR - FREEBURG ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm Residential Commercial Industrial 28,795,897 65,305,403 15,939,878 3,005,336 28,795,897 65,305,403 13,026,642 3,005,336 EZ Value Abated EZ Tax Abated New Property TIF Increment 0 $0.00 800,626 2,913,236 Municipality VCFR - VILLAGE OF FREEBURG Total Fund 999 Amount Extended $86,188.86 $86,188.86 Mineral 13,825 13,825 State Railroad 400,322 400,322 Local Railroad 0 0 County Total 113,460,661 110,547,425 Total + Overlap 113,460,661 110,547,425 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 256,611 0.3300 0.232128 0.2322 0.2322 $263,455.65 $256,691.12 $256,691.12 48.1643 008 JT. BRIDGE 53,849 0.0500 0.048711 0.0488 0.0488 $55,368.80 $53,947.14 $53,947.14 10.1224 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $189,479.30 $184,614.20 $184,614.20 34.6401 010 EQUIPMENT & BUILDING 37,679 0.0350 0.034084 0.0341 0.0341 $38,690.09 $37,696.67 $37,696.67 7.0732 Totals 348,139 0.481923 0.4821 0.4821 $546,993.84 $532,949.13 $532,949.13 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 221 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTLEB - LEBANON TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 15,105,623 15,104,506 EZ Value Abated 0 Residential 37,463,925 37,461,009 EZ Tax Abated $0.00 Commercial 10,549,579 10,474,953 New Property 152,269 Industrial 845,436 844,838 TIF Increment 79,257 Mineral 11,314 11,314 State Railroad 406,391 406,391 Local Railroad 0 0 County Total 64,382,268 64,303,011 Total + Overlap 64,382,268 64,303,011 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 95,207 0.2500 0.148060 0.1481 0.1481 $95,350.14 $95,232.76 $95,232.76 87.0153 035 LIABILITY INSURANCE 4,000 0.0000 0.006221 0.0063 0.0063 $4,056.08 $4,051.09 $4,051.09 3.7015 047 SOCIAL SECURITY 6,500 0.0000 0.010108 0.0102 0.0102 $6,566.99 $6,558.91 $6,558.91 5.9930 054 PUBLIC ASSISTANCE 3,600 0.1000 0.005599 0.0056 0.0056 $3,605.41 $3,600.97 $3,600.97 3.2902 Totals 109,307 0.169988 0.1702 0.1702 $109,578.62 $109,443.73 $109,443.73 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 222 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTLER - LEBANON ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm Residential Commercial Industrial 15,105,623 37,463,925 10,549,579 845,436 15,104,506 37,461,009 10,474,953 844,838 EZ Value Abated EZ Tax Abated New Property TIF Increment 0 $0.00 152,269 79,257 Municipality VCLE - CITY OF LEBANON VCSU - VIL OF SUMMERFIELD Fund 999 999 Amount Extended $49,391.53 $3,889.59 Mineral 11,314 11,314 Total $53,281.12 State Railroad 406,391 406,391 Local Railroad 0 0 County Total 64,382,268 64,303,011 Total + Overlap 64,382,268 64,303,011 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 142,556 0.3200 0.221694 0.2217 0.2217 $142,735.49 $142,559.78 $142,559.78 53.9154 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $107,518.39 $107,386.03 $107,386.03 40.6128 035 LIABILITY INSURANCE 6,900 0.0000 0.010730 0.0108 0.0108 $6,953.28 $6,944.73 $6,944.73 2.6265 047 SOCIAL SECURITY 7,500 0.0000 0.011664 0.0117 0.0117 $7,532.73 $7,523.45 $7,523.45 2.8453 Totals 156,956 0.411088 0.4112 0.4112 $264,739.89 $264,413.99 $264,413.99 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 223 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTLNR - LENZBURG ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm Residential Commercial Industrial 8,510,123 3,353,296 396,808 627,161 8,510,123 3,353,296 396,808 627,161 EZ Value Abated EZ Tax Abated New Property TIF Increment 0 $0.00 9,375 0 Municipality VCLNZ - VILLAGE OF LENZBURG Total Fund 999 Amount Extended $6,129.43 $6,129.43 Mineral 150 150 State Railroad 258,039 258,039 Local Railroad 0 0 County Total 13,145,577 13,145,577 Total + Overlap 13,145,577 13,145,577 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 40,604 0.3300 0.308880 0.3089 0.3089 $40,606.69 $40,606.69 $40,606.69 86.0685 008 JT. BRIDGE 6,743 0.0500 0.051295 0.0500 0.0500 $6,572.79 $6,572.79 $6,572.79 13.9315 Totals 47,347 0.360175 0.3589 0.3589 $47,179.48 $47,179.48 $47,179.48 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 224 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTLNZ - LENZBURG TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 8,510,123 8,510,123 EZ Value Abated 0 Residential 3,353,296 3,353,296 EZ Tax Abated $0.00 Commercial 396,808 396,808 New Property 9,375 Industrial 627,161 627,161 TIF Increment 0 Mineral 150 150 State Railroad 258,039 258,039 Local Railroad 0 0 County Total 13,145,577 13,145,577 Total + Overlap 13,145,577 13,145,577 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 24,303 0.4500 0.184876 0.1849 0.1849 $24,306.17 $24,306.17 $24,306.17 98.7186 054 PUBLIC ASSISTANCE 313 0.1000 0.002381 0.0024 0.0024 $315.49 $315.49 $315.49 1.2814 Totals 24,616 0.187257 0.1873 0.1873 $24,621.66 $24,621.66 $24,621.66 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 225 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTMIL - MILLSTADT TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 55,550,356 55,549,736 EZ Value Abated 0 Residential 98,662,419 98,044,286 EZ Tax Abated $0.00 Commercial 11,259,041 7,382,857 New Property 474,648 Industrial 1,674,969 1,431,723 TIF Increment 4,738,183 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 167,146,785 162,408,602 Total + Overlap 167,146,785 162,408,602 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 136,880 0.2500 0.084281 0.0843 0.0843 $140,904.74 $136,910.45 $136,910.45 99.1765 054 PUBLIC ASSISTANCE 1,000 0.1000 0.000616 0.0007 0.0007 $1,170.03 $1,136.86 $1,136.86 0.8235 Totals 137,880 0.084897 0.0850 0.0850 $142,074.77 $138,047.31 $138,047.31 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 226 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTMIR - MILLSTADT ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm Residential Commercial Industrial 55,550,356 98,662,419 11,259,041 1,674,969 55,549,736 98,044,286 7,382,857 1,431,723 EZ Value Abated EZ Tax Abated New Property TIF Increment 0 $0.00 474,648 4,738,183 Municipality VCMI - VILLAGE OF MILLSTADT Total Fund 999 Amount Extended $61,705.93 $61,705.93 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 167,146,785 162,408,602 Total + Overlap 167,146,785 162,408,602 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 236,061 0.3300 0.145350 0.1454 0.1454 $243,031.43 $236,142.11 $236,142.11 49.8628 008 JT. BRIDGE 1,000 0.0500 0.000616 0.0007 0.0007 $1,170.03 $1,136.86 $1,136.86 0.2401 009 PERMANENT ROAD 236,222 0.1670 0.145449 0.1455 0.1455 $243,198.57 $236,304.52 $236,304.52 49.8971 Totals 473,283 0.291415 0.2916 0.2916 $487,400.03 $473,583.49 $473,583.49 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 227 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTMR - MARISSA TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 9,385,443 9,347,647 EZ Value Abated 0 Residential 12,140,689 12,140,689 EZ Tax Abated $0.00 Commercial 3,339,436 3,339,436 New Property 48,364 Industrial 2,061,100 2,033,485 TIF Increment 65,411 Mineral 81,997 81,997 State Railroad 602,895 602,895 Local Railroad 0 0 County Total 27,611,560 27,546,149 Total + Overlap 27,611,560 27,546,149 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 68,113 0.2500 0.247269 0.2473 0.2473 $68,283.39 $68,121.63 $68,121.63 70.1760 027 AUDIT 1,362 0.0050 0.004944 0.0050 0.0050 $1,380.58 $1,377.31 $1,377.31 1.4188 035 LIABILITY INSURANCE 10,843 0.0000 0.039363 0.0394 0.0394 $10,878.95 $10,853.18 $10,853.18 11.1805 047 SOCIAL SECURITY 5,885 0.0000 0.021364 0.0214 0.0214 $5,908.87 $5,894.88 $5,894.88 6.0726 054 PUBLIC ASSISTANCE 10,816 0.1000 0.039265 0.0393 0.0393 $10,851.34 $10,825.64 $10,825.64 11.1521 Totals 97,019 0.352205 0.3524 0.3524 $97,303.13 $97,072.64 $97,072.64 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 228 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTMRR - MARISSA ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm Residential Commercial Industrial 9,385,443 12,140,689 3,339,436 2,061,100 9,347,647 12,140,689 3,339,436 2,033,485 EZ Value Abated EZ Tax Abated New Property TIF Increment 0 $0.00 48,364 65,411 Municipality VCMR - VILLAGE OF MARISSA Total Fund 999 Amount Extended $27,336.73 $27,336.73 Mineral 81,997 81,997 State Railroad 602,895 602,895 Local Railroad 0 0 County Total 27,611,560 27,546,149 Total + Overlap 27,611,560 27,546,149 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 89,909 0.3300 0.326394 0.3264 0.3264 $90,124.13 $89,910.63 $89,910.63 50.4560 008 JT. BRIDGE 3,977 0.0150 0.014438 0.0145 0.0145 $4,003.68 $3,994.19 $3,994.19 2.2415 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $46,111.31 $46,002.07 $46,002.07 25.8154 010 EQUIPMENT & BUILDING 9,535 0.0350 0.034615 0.0347 0.0347 $9,581.21 $9,558.51 $9,558.51 5.3640 027 AUDIT 1,362 0.0050 0.004944 0.0050 0.0050 $1,380.58 $1,377.31 $1,377.31 0.7729 035 LIABILITY INSURANCE 17,927 0.0000 0.065080 0.0651 0.0651 $17,975.13 $17,932.54 $17,932.54 10.0634 047 SOCIAL SECURITY 9,399 0.0000 0.034121 0.0342 0.0342 $9,443.15 $9,420.78 $9,420.78 5.2868 Totals 132,109 0.646592 0.6469 0.6469 $178,619.19 $178,196.03 $178,196.03 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 229 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTMS - MASCOUTAH TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 16,810,456 16,556,527 EZ Value Abated 0 Residential 126,783,125 118,024,450 EZ Tax Abated $0.00 Commercial 30,490,572 22,096,284 New Property 577,909 Industrial 6,460,324 5,697,781 TIF Increment 18,169,435 Mineral 2,026 2,026 State Railroad 483,219 483,219 Local Railroad 0 0 County Total 181,029,722 162,860,287 Total + Overlap 181,029,722 162,860,287 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 162,000 0.2500 0.099472 0.0995 0.0995 $180,124.57 $162,045.99 $162,045.99 95.2153 054 PUBLIC ASSISTANCE 8,000 0.1000 0.004912 0.0050 0.0050 $9,051.49 $8,143.01 $8,143.01 4.7847 Totals 170,000 0.104384 0.1045 0.1045 $189,176.06 $170,189.00 $170,189.00 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 230 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTMSR - MASCOUTAH ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm Residential Commercial Industrial 16,810,456 126,783,125 30,490,572 6,460,324 16,556,527 118,024,450 22,096,284 5,697,781 EZ Value Abated EZ Tax Abated New Property TIF Increment 0 $0.00 577,909 18,169,435 Municipality Fund VCMAS - CITY OF MASCOUTAH 999 VCNB - VILLAGE OF NEW BADEN 999 Amount Extended $63,727.96 $2,086.14 Mineral 2,026 2,026 Total $65,814.10 State Railroad 483,219 483,219 Local Railroad 0 0 County Total 181,029,722 162,860,287 Total + Overlap 181,029,722 162,860,287 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 149,000 0.3300 0.091490 0.0915 0.0915 $165,642.20 $149,017.16 $149,017.16 33.6273 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $302,319.64 $271,976.68 $271,976.68 61.3745 010 EQUIPMENT & BUILDING 22,000 0.0350 0.013509 0.0136 0.0136 $24,620.04 $22,149.00 $22,149.00 4.9982 Totals 171,000 0.271999 0.2721 0.2721 $492,581.88 $443,142.84 $443,142.84 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 231 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTNA - NEW ATHENS TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 11,858,327 11,854,664 EZ Value Abated 0 Residential 21,772,300 21,772,300 EZ Tax Abated $0.00 Commercial 3,372,536 2,951,639 New Property 0 Industrial 938,898 938,898 TIF Increment 424,560 Mineral 2,473 2,473 State Railroad 905,950 905,950 Local Railroad 0 0 County Total 38,850,484 38,425,924 Total + Overlap 38,850,484 38,425,924 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 42,000 0.4500 0.109301 0.1094 0.1094 $42,502.43 $42,037.96 $42,037.96 74.2702 019 COMMUNITY BUILDING 14,000 0.0500 0.036434 0.0365 0.0365 $14,180.43 $14,025.46 $14,025.46 24.7794 054 GENERAL ASSISTANCE 500 0.1000 0.001301 0.0014 0.0014 $543.91 $537.96 $537.96 0.9504 Totals 56,500 0.147036 0.1473 0.1473 $57,226.77 $56,601.38 $56,601.38 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 232 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTNAR - NEW ATHENS ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm Residential Commercial Industrial 11,858,327 21,772,300 3,372,536 938,898 11,854,664 21,772,300 2,951,639 938,898 EZ Value Abated EZ Tax Abated New Property TIF Increment 0 $0.00 0 424,560 Municipality VCNA - VIL OF NEW ATHENS Total Fund 999 Amount Extended $34,533.91 $34,533.91 Mineral 2,473 2,473 State Railroad 905,950 905,950 Local Railroad 0 0 County Total 38,850,484 38,425,924 Total + Overlap 38,850,484 38,425,924 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 103,000 0.3300 0.268048 0.2681 0.2681 $104,158.15 $103,019.90 $103,019.90 79.7916 008 JT. BRIDGE 10,000 0.0500 0.026024 0.0261 0.0261 $10,139.98 $10,029.17 $10,029.17 7.7679 010 EQUIPMENT & BUILDING 11,000 0.0350 0.028627 0.0287 0.0287 $11,150.09 $11,028.24 $11,028.24 8.5417 035 LIABILITY INSURANCE 5,000 0.0000 0.013012 0.0131 0.0131 $5,089.41 $5,033.80 $5,033.80 3.8988 Totals 129,000 0.335711 0.3360 0.3360 $130,537.63 $129,111.11 $129,111.11 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 233 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTOF - O FALLON TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 37,421,808 37,391,447 EZ Value Abated 0 Residential 460,203,880 460,079,232 EZ Tax Abated $0.00 Commercial 93,667,208 64,319,191 New Property 2,604,974 Industrial 1,878,735 1,803,806 TIF Increment 29,577,955 Mineral 10,378 10,378 State Railroad 363,505 363,505 Local Railroad 1,790 1,790 County Total 593,547,304 563,969,349 Total + Overlap 593,547,304 563,969,349 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 339,700 0.2500 0.060234 0.0603 0.0603 $357,909.02 $340,073.52 $340,073.52 83.5180 054 PUBLIC ASSISTANCE 67,000 0.1000 0.011880 0.0119 0.0119 $70,632.13 $67,112.35 $67,112.35 16.4820 Totals 406,700 0.072114 0.0722 0.0722 $428,541.15 $407,185.87 $407,185.87 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 234 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTOFR - O FALLON ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm Residential Commercial Industrial 37,421,808 460,203,880 93,667,208 1,878,735 37,391,447 460,079,232 64,319,191 1,803,806 EZ Value Abated EZ Tax Abated New Property TIF Increment 0 $0.00 2,604,974 29,577,955 Municipality VCLE - CITY OF LEBANON VCOF - CITY OF O FALLON Fund 999 999 Amount Extended $8,646.69 $298,274.96 Mineral 10,378 10,378 VCSH - VILLAGE OF SHILOH 999 $177.66 State Railroad Local Railroad 363,505 1,790 363,505 1,790 Total $307,099.31 County Total 593,547,304 563,969,349 Total + Overlap 593,547,304 563,969,349 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 670,000 0.2800 0.118801 0.1189 0.1189 $705,727.74 $670,559.56 $670,559.56 41.5880 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $991,224.00 $941,828.81 $941,828.81 58.4120 Totals 670,000 0.285801 0.2859 0.2859 $1,696,951.74 $1,612,388.37 $1,612,388.37 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 235 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTPD - PRAIRIE DULONG TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 17,120,707 17,120,707 EZ Value Abated 0 Residential 57,400,230 57,400,230 EZ Tax Abated $0.00 Commercial 643,063 643,063 New Property 590,017 Industrial 130,538 130,538 TIF Increment 0 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 75,294,538 75,294,538 Total + Overlap 75,294,538 75,294,538 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 52,900 0.4500 0.070257 0.0703 0.0703 $52,932.06 $52,932.06 $52,932.06 69.9503 005 I.M.R.F 4,000 0.0000 0.005313 0.0054 0.0054 $4,065.91 $4,065.91 $4,065.91 5.3731 027 AUDIT 2,800 0.0050 0.003719 0.0038 0.0038 $2,861.19 $2,861.19 $2,861.19 3.7811 035 LIABILITY INSURANCE 3,000 0.0000 0.003984 0.0040 0.0040 $3,011.78 $3,011.78 $3,011.78 3.9801 047 SOCIAL SECURITY 4,000 0.0000 0.005313 0.0054 0.0054 $4,065.91 $4,065.91 $4,065.91 5.3731 054 PUBLIC ASSISTANCE 8,700 0.1000 0.011555 0.0116 0.0116 $8,734.17 $8,734.17 $8,734.17 11.5423 Totals 75,400 0.100141 0.1005 0.1005 $75,671.02 $75,671.02 $75,671.02 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 236 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTPDR - PRAIRIE DULONG ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm Residential Commercial Industrial 17,120,707 57,400,230 643,063 130,538 17,120,707 57,400,230 643,063 130,538 EZ Value Abated EZ Tax Abated New Property TIF Increment 0 $0.00 590,017 0 Municipality VCHE - VILLAGE OF HECKER Total Fund 999 Amount Extended $4.82 $4.82 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 75,294,538 75,294,538 Total + Overlap 75,294,538 75,294,538 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 005 I. M. R. F. 2,850 0.0000 0.003785 0.0038 0.0038 $2,861.19 $2,861.19 $2,861.19 1.2715 007 ROAD AND BRIDGE 71,000 0.3300 0.094296 0.0943 0.0943 $71,002.75 $71,002.75 $71,002.75 31.5490 008 JT. BRIDGE 3,000 0.0500 0.003984 0.0040 0.0040 $3,011.78 $3,011.78 $3,011.78 1.3382 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $125,741.88 $125,741.88 $125,741.88 55.8715 010 EQUIPMENT & BUILDING 15,000 0.0350 0.019922 0.0200 0.0200 $15,058.91 $15,058.91 $15,058.91 6.6912 027 AUDIT 1,750 0.0500 0.002324 0.0024 0.0024 $1,807.07 $1,807.07 $1,807.07 0.8029 035 LIABILITY INSURANCE 2,500 0.0000 0.003320 0.0034 0.0034 $2,560.01 $2,560.01 $2,560.01 1.1375 047 SOCIAL SECURITY 3,000 0.0000 0.003984 0.0040 0.0040 $3,011.78 $3,011.78 $3,011.78 1.3382 Totals 99,100 0.298615 0.2989 0.2989 $225,055.37 $225,055.37 $225,055.37 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 237 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTSC - ST CLAIR TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 8,435,821 8,433,217 EZ Value Abated 0 Residential 513,805,497 513,132,064 EZ Tax Abated $0.00 Commercial 95,949,941 88,465,588 New Property 1,836,492 Industrial 2,437,309 2,259,277 TIF Increment 8,338,422 Mineral 962 962 State Railroad 949,494 949,494 Local Railroad 0 0 County Total 621,579,024 613,240,602 Total + Overlap 621,579,024 613,240,602 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 126,640 0.2500 0.020651 0.0207 0.0207 $128,666.86 $126,940.80 $126,940.80 46.5168 042 PARKS 117,722 0.0200 0.019197 0.0192 0.0192 $119,343.17 $117,742.20 $117,742.20 43.1461 054 PUBLIC ASSISTANCE 27,738 0.1000 0.004523 0.0046 0.0046 $28,592.64 $28,209.07 $28,209.07 10.3371 Totals 272,100 0.044371 0.0445 0.0445 $276,602.67 $272,892.07 $272,892.07 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 238 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTSCR - ST CLAIR ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm Residential Commercial Industrial 8,435,821 513,805,497 95,949,941 2,437,309 8,433,217 513,132,064 88,465,588 2,259,277 EZ Value Abated EZ Tax Abated New Property TIF Increment 0 $0.00 1,836,492 8,338,422 Municipality VCFH - CITY OF FAIRVIEW HTS VCSH - VILLAGE OF SHILOH Fund 999 999 Amount Extended $4,025.97 $52,899.49 Mineral 962 962 VCSW - VILLAGE OF SWANSEA 999 $101,471.15 State Railroad Local Railroad 949,494 0 949,494 0 Total $158,396.61 County Total 621,579,024 613,240,602 Total + Overlap 621,579,024 613,240,602 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 465,000 0.1650 0.075827 0.0759 0.0759 $471,778.48 $465,449.62 $465,449.62 31.2474 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $1,038,036.97 $1,024,111.81 $1,024,111.81 68.7526 Totals 465,000 0.242827 0.2429 0.2429 $1,509,815.45 $1,489,561.43 $1,489,561.43 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 239 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTSK - STOOKEY TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 28,612,229 28,612,229 EZ Value Abated 0 Residential 122,394,750 122,394,750 EZ Tax Abated $0.00 Commercial 12,473,140 11,399,397 New Property 109,187 Industrial 187,494 187,494 TIF Increment 1,073,743 Mineral 0 0 State Railroad 563,261 563,261 Local Railroad 7,587 7,587 County Total 164,238,461 163,164,718 Total + Overlap 164,238,461 163,164,718 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 391,300 0.2500 0.239819 0.2399 0.2399 $394,008.07 $391,432.16 $391,432.16 47.2059 003 BONDS AND INTEREST 354,085 0.0000 0.217011 0.2171 0.2171 $356,561.70 $354,230.60 $354,230.60 42.7194 005 I. M. R. F. 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 014 POLICE PROTECTION 70,000 0.1000 0.042901 0.0430 0.0430 $70,622.54 $70,160.83 $70,160.83 8.4612 042 PARK/PARK MAINTENANCE 0 0.0200 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 047 SOCIAL SECURITY 13,282 0.0000 0.008140 0.0082 0.0082 $13,467.55 $13,379.51 $13,379.51 1.6135 Totals 828,667 0.507871 0.5082 0.5082 $834,659.86 $829,203.10 $829,203.10 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 240 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTSKR - STOOKEY ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 28,612,229 28,612,229 EZ Value Abated 0 Residential 122,394,750 122,394,750 EZ Tax Abated $0.00 Commercial 12,473,140 11,399,397 New Property 109,187 Industrial 187,494 187,494 TIF Increment 1,073,743 Mineral 0 0 State Railroad 563,261 563,261 Local Railroad 7,587 7,587 County Total 164,238,461 163,164,718 Total + Overlap 164,238,461 163,164,718 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 005 I. M. R. F. 21,000 0.0000 0.012870 0.0129 0.0129 $21,186.76 $21,048.25 $21,048.25 2.6522 007 ROAD AND BRIDGE 280,600 0.1650 0.171974 0.1650 0.1650 $270,993.46 $269,221.78 $269,221.78 33.9227 008 JT. BRIDGE 79,200 0.0500 0.048540 0.0486 0.0486 $79,819.89 $79,298.05 $79,298.05 9.9918 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $274,278.23 $272,485.08 $272,485.08 34.3339 010 EQUIPMENT & BUILDING 58,400 0.0350 0.035792 0.0350 0.0350 $57,483.46 $57,107.65 $57,107.65 7.1957 027 AUDIT 8,200 0.0500 0.005026 0.0051 0.0051 $8,376.16 $8,321.40 $8,321.40 1.0485 035 LIABILITY INSURANCE 65,000 0.0000 0.039837 0.0399 0.0399 $65,531.15 $65,102.72 $65,102.72 8.2031 047 SOCIAL SECURITY 21,000 0.0000 0.012870 0.0129 0.0129 $21,186.76 $21,048.25 $21,048.25 2.6521 Totals 533,400 0.493909 0.4864 0.4864 $798,855.87 $793,633.18 $793,633.18 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 241 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTSL - SUGAR LOAF TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 22,755,842 22,725,621 EZ Value Abated 0 Residential 52,737,374 48,023,953 EZ Tax Abated $0.00 Commercial 9,915,829 6,935,909 New Property 229,972 Industrial 12,305,944 4,653,774 TIF Increment 15,378,408 Mineral 89,821 89,821 State Railroad 9,966,225 9,966,225 Local Railroad 1,402,894 1,400,218 County Total 109,173,929 93,795,521 Total + Overlap 109,173,929 93,795,521 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 157,000 0.2500 0.167385 0.1674 0.1674 $182,757.16 $157,013.70 $157,013.70 65.3651 005 I.M.R.F 23,000 0.0000 0.024521 0.0246 0.0246 $26,856.79 $23,073.70 $23,073.70 9.6056 019 COMMUNITY BUILDING 24,000 0.0500 0.025588 0.0256 0.0256 $27,948.53 $24,011.65 $24,011.65 9.9961 027 AUDIT 6,000 0.0500 0.006397 0.0064 0.0064 $6,987.13 $6,002.91 $6,002.91 2.4990 035 LIABILITY INSURANCE 8,000 0.0000 0.008529 0.0086 0.0086 $9,388.96 $8,066.41 $8,066.41 3.3581 042 PARKS 9,000 0.0200 0.009595 0.0096 0.0096 $10,480.70 $9,004.37 $9,004.37 3.7485 047 SOCIAL SECURITY 13,000 0.0000 0.013860 0.0139 0.0139 $15,175.18 $13,037.58 $13,037.58 5.4276 054 PUBLIC ASSISTANCE 0 0.1000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 240,000 0.255875 0.2561 0.2561 $279,594.45 $240,210.32 $240,210.32 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 242 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTSLR - SUGAR LOAF ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm Residential Commercial Industrial 22,755,842 52,737,374 9,915,829 12,305,944 22,725,621 48,023,953 6,935,909 4,653,774 EZ Value Abated EZ Tax Abated New Property TIF Increment 0 $0.00 229,972 15,378,408 Municipality VCCA - VIL OF E CARONDELET VCCOL - CITY OF COLUMBIA Fund 999 999 Amount Extended $672.17 $1,759.77 Mineral 89,821 89,821 VCDO - VILLAGE OF DUPO 999 $12,001.80 State Railroad Local Railroad 9,966,225 1,402,894 9,966,225 1,400,218 Total $14,433.74 County Total 109,173,929 93,795,521 Total + Overlap 109,173,929 93,795,521 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 005 I.M.R.F 4,000 0.0000 0.004265 0.0043 0.0043 $4,694.48 $4,033.21 $4,033.21 1.5614 007 ROAD AND BRIDGE 51,000 0.1650 0.054374 0.0544 0.0544 $59,390.62 $51,024.76 $51,024.76 19.7531 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $182,320.46 $156,638.52 $156,638.52 60.6391 010 EQUIPMENT & BUILDING 26,000 0.0350 0.027720 0.0278 0.0278 $30,350.35 $26,075.15 $26,075.15 10.0944 027 AUDIT 4,500 0.0500 0.004798 0.0048 0.0048 $5,240.35 $4,502.19 $4,502.19 1.7429 035 LIABILITY INSURANCE 13,000 0.0000 0.013860 0.0139 0.0139 $15,175.18 $13,037.58 $13,037.58 5.0472 047 SOCIAL SECURITY 3,000 0.0000 0.003198 0.0032 0.0032 $3,493.57 $3,001.46 $3,001.46 1.1619 Totals 101,500 0.275215 0.2754 0.2754 $300,665.01 $258,312.87 $258,312.87 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 243 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTSM - SMITHTON TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 26,230,178 26,230,178 EZ Value Abated 0 Residential 57,105,805 57,105,805 EZ Tax Abated $0.00 Commercial 5,425,392 5,425,392 New Property 462,908 Industrial 932,280 932,280 TIF Increment 0 Mineral 15,345 15,345 State Railroad 200,161 200,161 Local Railroad 0 0 County Total 89,909,161 89,909,161 Total + Overlap 89,909,161 89,909,161 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 109,540 0.2500 0.121834 0.1219 0.1219 $109,599.27 $109,599.27 $109,599.27 84.0690 005 I.M.R.F 2,500 0.0000 0.002781 0.0028 0.0028 $2,517.46 $2,517.46 $2,517.46 1.9310 027 AUDIT 3,000 0.0050 0.003337 0.0034 0.0034 $3,056.91 $3,056.91 $3,056.91 2.3448 035 LIABILITY INSURANCE 3,500 0.0000 0.003893 0.0039 0.0039 $3,506.46 $3,506.46 $3,506.46 2.6897 047 SOCIAL SECURITY 5,600 0.0000 0.006229 0.0063 0.0063 $5,664.28 $5,664.28 $5,664.28 4.3448 054 PUBLIC ASSISTANCE 6,000 0.1000 0.006673 0.0067 0.0067 $6,023.91 $6,023.91 $6,023.91 4.6207 Totals 130,140 0.144747 0.1450 0.1450 $130,368.29 $130,368.29 $130,368.29 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 244 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTSMR - SMITHTON ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm Residential Commercial Industrial 26,230,178 57,105,805 5,425,392 932,280 26,230,178 57,105,805 5,425,392 932,280 EZ Value Abated EZ Tax Abated New Property TIF Increment 0 $0.00 462,908 0 Municipality VCFR - VILLAGE OF FREEBURG VCSMI - VILLAGE OF SMITHTON Fund 999 999 Amount Extended $22,953.65 $58,603.81 Mineral 15,345 15,345 Total $81,557.46 State Railroad 200,161 200,161 Local Railroad 0 0 County Total 89,909,161 89,909,161 Total + Overlap 89,909,161 89,909,161 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 005 I.M.R.F 3,500 0.0000 0.003893 0.0039 0.0039 $3,506.46 $3,506.46 $3,506.46 1.0798 007 ROAD AND BRIDGE 241,000 0.5810 0.268048 0.2681 0.2681 $241,046.46 $241,046.46 $241,046.46 74.2248 008 JT. BRIDGE 42,000 0.0500 0.046714 0.0468 0.0468 $42,077.49 $42,077.49 $42,077.49 12.9568 010 EQUIPMENT & BUILDING 29,500 0.0350 0.032811 0.0329 0.0329 $29,580.11 $29,580.11 $29,580.11 9.1085 035 LIABILITY INSURANCE 2,500 0.0000 0.002781 0.0028 0.0028 $2,517.46 $2,517.46 $2,517.46 0.7752 047 SOCIAL SECURITY 6,000 0.0000 0.006673 0.0067 0.0067 $6,023.91 $6,023.91 $6,023.91 1.8549 Totals 324,500 0.360920 0.3612 0.3612 $324,751.89 $324,751.89 $324,751.89 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 245 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTST - STITES TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 10,915 6,774 EZ Value Abated 0 Residential 378,538 220,800 EZ Tax Abated $0.00 Commercial 1,274,087 896,704 New Property 0 Industrial 7,755,779 3,541,213 TIF Increment 4,787,443 Mineral 0 0 State Railroad 5,214,948 5,214,948 Local Railroad 81,316 47,701 County Total 14,715,583 9,928,140 Total + Overlap 14,715,583 9,928,140 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 46,187 0.4500 0.465213 0.4500 0.4500 $66,220.12 $44,676.63 $44,676.63 69.8433 005 I.M.R.F 1,867 0.0000 0.018805 0.0189 0.0189 $2,781.25 $1,876.42 $1,876.42 2.9334 019 COMMUNITY BUILDING 2,873 0.0500 0.028938 0.0290 0.0290 $4,267.52 $2,879.16 $2,879.16 4.5010 035 LIABILITY INSURANCE 4,597 0.0000 0.046303 0.0464 0.0464 $6,828.03 $4,606.66 $4,606.66 7.2016 054 PUBLIC ASSISTANCE 10,263 0.1000 0.103373 0.1000 0.1000 $14,715.58 $9,928.14 $9,928.14 15.5207 Totals 65,787 0.662632 0.6443 0.6443 $94,812.50 $63,967.01 $63,967.01 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 246 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTSV - SHILOH VALLEY TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 10,539,347 10,329,368 EZ Value Abated 0 Residential 123,757,734 113,286,094 EZ Tax Abated $0.00 Commercial 16,497,934 8,623,751 New Property 758,928 Industrial 371,539 156,647 TIF Increment 18,770,694 Mineral 1,293 1,293 State Railroad 483,969 483,969 Local Railroad 0 0 County Total 151,651,816 132,881,122 Total + Overlap 151,651,816 132,881,122 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 41,000 0.2500 0.030855 0.0309 0.0309 $46,860.41 $41,060.27 $41,060.27 89.0490 054 PUBLIC ASSISTANCE 5,000 0.1000 0.003763 0.0038 0.0038 $5,762.77 $5,049.48 $5,049.48 10.9510 Totals 46,000 0.034618 0.0347 0.0347 $52,623.18 $46,109.75 $46,109.75 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 247 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District TTSVR - SHILOH VALLEY ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm Residential Commercial Industrial 10,539,347 123,757,734 16,497,934 371,539 10,329,368 113,286,094 8,623,751 156,647 EZ Value Abated EZ Tax Abated New Property TIF Increment 0 $0.00 758,928 18,770,694 Municipality VCOF - CITY OF O FALLON VCSH - VILLAGE OF SHILOH Fund 999 999 Amount Extended $474.94 $28,711.56 Mineral 1,293 1,293 Total $29,186.50 State Railroad 483,969 483,969 Local Railroad 0 0 County Total 151,651,816 132,881,122 Total + Overlap 151,651,816 132,881,122 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 83,250 0.3300 0.062650 0.0627 0.0627 $95,085.69 $83,316.46 $83,316.46 25.8663 008 JT. BRIDGE 16,750 0.0500 0.012605 0.0127 0.0127 $19,259.78 $16,875.90 $16,875.90 5.2393 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $253,258.53 $221,911.47 $221,911.47 68.8944 Totals 100,000 0.242255 0.2424 0.2424 $367,604.00 $322,103.83 $322,103.83 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 248 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District VCAL - VILLAGE OF ALORTON Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 21,807 1,770 EZ Value Abated 0 Road District Fund Amount Extended Residential Commercial Industrial 2,024,466 2,607,493 6,148,726 862,599 1,488,493 563,256 EZ Tax Abated New Property TIF Increment $0.00 0 7,886,374 TTCNR - CENTREVILLE ROAD Total 999 $3,563.26 $3,563.26 Mineral 0 0 State Railroad 1,398,491 1,398,491 Local Railroad 4,484 4,484 County Total 12,205,467 4,319,093 Total + Overlap 12,205,467 4,319,093 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 035 LIABILITY INSURANCE 114,453 0.0000 2.649931 2.6500 2.6500 $323,444.88 $114,455.96 $114,455.96 100.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 114,453 2.649931 2.6500 2.6500 $323,444.88 $114,455.96 $114,455.96 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 249 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District VCBE - CITY OF BELLEVILLE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,473,167 1,932,808 EZ Value Abated 199,713 Residential 390,198,695 295,735,753 EZ Tax Abated $5,197.13 Commercial 172,407,207 96,947,446 New Property 481,625 Industrial 18,604,700 7,896,451 TIF Increment 180,971,753 Mineral 155 0 State Railroad 644,618 644,618 Local Railroad 762 762 County Total 584,329,304 403,157,838 Total + Overlap 584,329,304 403,157,838 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 450,000 0.0000 0.111619 0.1117 0.1117 $652,695.83 $450,327.31 $450,327.31 4.2924 001A CORPORATE 123,750 0.0000 0.030695 0.0307 0.0307 $179,389.10 $123,769.46 $123,769.46 1.1797 005 I.M.R.F 730,000 0.0000 0.181071 0.1811 0.1811 $1,058,220.37 $730,118.84 $730,118.84 6.9592 013 FIREMEN PENSION 3,670,000 0.0000 0.910313 0.9104 0.9104 $5,319,733.98 $3,670,348.96 $3,670,348.96 34.9844 015 POLICE PENSION 3,600,000 0.0000 0.892951 0.8930 0.8930 $5,218,060.68 $3,600,199.49 $3,600,199.49 34.3158 035 LIABILITY INSURANCE 700,000 0.0000 0.173629 0.1737 0.1737 $1,014,980.00 $700,285.16 $700,285.16 6.6749 043 PLAYGROUND 380,000 0.0000 0.094256 0.0943 0.0943 $551,022.53 $380,177.84 $380,177.84 3.6237 047 SOCIAL SECURITY 669,000 0.0000 0.165940 0.1660 0.1660 $969,986.64 $669,242.01 $669,242.01 6.3790 054 GENERAL ASSISTANCE 166,850 0.0000 0.041386 0.0414 0.0414 $241,912.33 $166,907.34 $166,907.34 1.5909 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 10,489,600 2.601860 2.6023 2.6023 $15,206,001.46 $10,491,376.41 $10,491,376.41 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 250 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District VCBR - VILLAGE OF BROOKLYN Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 324 188 EZ Value Abated 0 Residential 374,214 216,476 EZ Tax Abated $0.00 Commercial 261,453 112,747 New Property 0 Industrial 939,244 714,182 TIF Increment 565,257 Mineral 0 0 State Railroad 2,293,334 2,293,334 Local Railroad 52,448 18,833 County Total 3,921,017 3,355,760 Total + Overlap 3,921,017 3,355,760 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 7,723 0.2500 0.230142 0.2302 0.2302 $9,026.18 $7,724.96 $7,724.96 18.1417 014 POLICE PROTECTION 2,315 0.0750 0.068986 0.0690 0.0690 $2,705.50 $2,315.47 $2,315.47 5.4378 027 AUDIT 2,830 0.0000 0.084333 0.0844 0.0844 $3,309.34 $2,832.26 $2,832.26 6.6514 035 LIABILITY INSURANCE 16,120 0.0000 0.480368 0.4804 0.4804 $18,836.57 $16,121.07 $16,121.07 37.8596 041 STREET LIGHTING 1,513 0.0500 0.045087 0.0451 0.0451 $1,768.38 $1,513.45 $1,513.45 3.5543 047 SOCIAL SECURITY 7,650 0.0000 0.227966 0.2280 0.2280 $8,939.92 $7,651.13 $7,651.13 17.9683 060 UNEMPLOYMENT INS 4,422 0.0000 0.131773 0.1318 0.1318 $5,167.90 $4,422.89 $4,422.89 10.3869 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 42,573 1.268655 1.2689 1.2689 $49,753.79 $42,581.23 $42,581.23 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 251 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District VCCA - VIL OF E CARONDELET Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 107,845 107,845 EZ Value Abated 0 Road District Fund Amount Extended Residential Commercial Industrial 2,072,604 238,096 48,118 2,072,604 238,096 48,118 EZ Tax Abated New Property TIF Increment $0.00 0 0 TTSLR - SUGAR LOAF ROAD Total 999 $672.17 $672.17 Mineral 0 0 State Railroad 0 0 Local Railroad 4,550 4,550 County Total 2,471,213 2,471,213 Total + Overlap 2,471,213 2,471,213 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 5,712 0.2500 0.231142 0.2312 0.2312 $5,713.44 $5,713.44 $5,713.44 15.6502 014 POLICE PROTECTION 3,652 0.1500 0.147782 0.1478 0.1478 $3,652.45 $3,652.45 $3,652.45 10.0047 027 AUDIT 4,516 0.0000 0.182744 0.1828 0.1828 $4,517.38 $4,517.38 $4,517.38 12.3739 035 LIABILITY INSURANCE 21,387 0.0000 0.865445 0.8655 0.8655 $21,388.35 $21,388.35 $21,388.35 58.5866 040 STREET & BRIDGE 0 0.0600 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 046 ESDA 1,313 0.0500 0.053132 0.0500 0.0500 $1,235.61 $1,235.61 $1,235.61 3.3846 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 36,580 1.480245 1.4773 1.4773 $36,507.23 $36,507.23 $36,507.23 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 252 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District VCCAH - VILLAGE OF CAHOKIA Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 241,646 187,361 EZ Value Abated 0 Road District Fund Amount Extended Residential Commercial Industrial 32,248,401 15,017,929 5,683,090 31,230,554 8,486,356 2,886,410 EZ Tax Abated New Property TIF Increment $0.00 2,853 10,400,385 TTCNR - CENTREVILLE ROAD Total 999 $36,686.87 $36,686.87 Mineral 0 0 State Railroad 1,678,258 1,678,258 Local Railroad 0 0 County Total 54,869,324 44,468,939 Total + Overlap 54,869,324 44,468,939 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 112,230 0.2500 0.252378 0.2500 0.2500 $137,173.31 $111,172.35 $111,172.35 3.8503 005 I.M.R.F 297,230 0.0000 0.668399 0.6684 0.6684 $366,746.56 $297,230.39 $297,230.39 10.2945 014 POLICE PROTECTION 67,338 0.1500 0.151427 0.1500 0.1500 $82,303.99 $66,703.41 $66,703.41 2.3103 015 POLICE PENSION 1,099,371 0.0000 2.472222 2.4723 2.4723 $1,356,534.30 $1,099,405.58 $1,099,405.58 38.0776 035 LIABILITY INSURANCE 1,040,468 0.0000 2.339764 2.3398 2.3398 $1,283,832.44 $1,040,484.23 $1,040,484.23 36.0368 041 STREET LIGHTING 22,446 0.0500 0.050476 0.0500 0.0500 $27,434.66 $22,234.47 $22,234.47 0.7701 046 ESDA 2,290 0.0500 0.005150 0.0052 0.0052 $2,853.20 $2,312.38 $2,312.38 0.0801 047 SOCIAL SECURITY 247,715 0.0000 0.557052 0.5571 0.5571 $305,677.00 $247,736.46 $247,736.46 8.5803 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 2,889,088 6.496868 6.4928 6.4928 $3,562,555.46 $2,887,279.27 $2,887,279.27 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 253 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District VCCEN - CITY OF CENTREVILLE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 127,004 76,378 EZ Value Abated 0 Road District Fund Amount Extended Residential Commercial Industrial 6,336,185 2,756,859 350,804 4,252,250 499,546 183,352 EZ Tax Abated New Property TIF Increment $0.00 0 4,559,601 TTCNR - CENTREVILLE ROAD Total 999 $7,022.05 $7,022.05 Mineral 0 0 State Railroad 3,484,739 3,484,739 Local Railroad 15,580 15,305 County Total 13,071,171 8,511,570 Total + Overlap 13,071,171 8,511,570 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.2500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I.M.R.F 42,000 0.0000 0.493446 0.4935 0.4935 $64,506.23 $42,004.60 $42,004.60 9.5569 014 POLICE PROTECTION 0 0.1500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 015 POLICE PENSION 220,000 0.0000 2.584717 2.5848 2.5848 $337,863.63 $220,007.06 $220,007.06 50.0562 027 AUDIT 40,000 0.0000 0.469949 0.4700 0.4700 $61,434.50 $40,004.38 $40,004.38 9.1018 035 LIABILITY INSURANCE 75,000 0.0000 0.881154 0.8812 0.8812 $115,183.16 $75,003.95 $75,003.95 17.0650 047 SOCIAL SECURITY 62,500 0.0000 0.734295 0.7343 0.7343 $95,981.61 $62,500.46 $62,500.46 14.2201 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 439,500 5.163561 5.1638 5.1638 $674,969.13 $439,520.45 $439,520.45 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 254 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District VCCLL - CITY OF COLLINSVILLE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 56,481 52,376 EZ Value Abated 0 MADISON COUNTY *347,186,630 Residential 37,255,091 37,254,709 EZ Tax Abated $0.00 Total 347,186,630 Commercial 2,347,894 2,249,577 New Property 0 * denotes use of estimated EAV Industrial 418,816 418,816 TIF Increment 102,804 Mineral 0 0 Road and Bridge Transfer State Railroad 0 0 Road District Fund Amount Extended Local Railroad County Total Total + Overlap 0 40,078,282 387,264,912 0 39,975,478 387,162,108 TTCSR - CASEYVILLE ROAD Total 999 $759.53 $759.53 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 831,746 0.0000 0.214832 0.2149 0.2149 $86,128.23 $85,907.30 $832,011.37 28.9505 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 013 FIREMEN PENSION 809,944 0.0000 0.209200 0.2092 0.2092 $83,843.77 $83,628.70 $809,943.13 28.1827 015 POLICE PENSION 1,231,810 0.0000 0.318164 0.3182 0.3182 $127,529.09 $127,201.97 $1,231,949.83 42.8668 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 2,873,500 0.742196 0.7423 0.7423 $297,501.09 $296,737.97 $2,873,904.33 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 255 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District VCCOL - CITY OF COLUMBIA Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 76,694 76,694 EZ Value Abated 0 MONROE COUNTY *283,572,140 Residential 6,228,160 6,228,160 EZ Tax Abated $0.00 Total 283,572,140 Commercial 164,896 164,896 New Property 0 * denotes use of estimated EAV Industrial 0 0 TIF Increment 0 Mineral 0 0 Road and Bridge Transfer State Railroad 0 0 Road District Fund Amount Extended Local Railroad County Total Total + Overlap 0 6,469,750 290,041,890 0 6,469,750 290,041,890 TTSLR - SUGAR LOAF ROAD Total 999 $1,759.77 $1,759.77 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 930,000 0.3360 0.320643 0.3207 0.3207 $20,748.49 $20,748.49 $930,164.34 41.1418 003 BONDS AND INTEREST 79,200 0.0000 0.027306 0.0274 0.0274 $1,772.71 $1,772.71 $79,471.48 3.5151 005 I.M.R.F 150,000 0.0000 0.051717 0.0518 0.0518 $3,351.33 $3,351.33 $150,241.70 6.6453 012 FIRE PROTECTION 0 0.1500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 015 POLICE PENSION 440,000 0.0000 0.151702 0.1518 0.1518 $9,821.08 $9,821.08 $440,283.59 19.4740 025 GARBAGE 108,000 0.2000 0.037236 0.0373 0.0373 $2,413.22 $2,413.22 $108,185.62 4.7851 035 LIABILITY INSURANCE 120,000 0.0000 0.041373 0.0414 0.0414 $2,678.48 $2,678.48 $120,077.34 5.3111 040 STREET & BRIDGE 270,000 0.1013 0.093090 0.0659 0.0659 $4,263.57 $4,263.57 $191,137.61 8.4541 047 SOCIAL SECURITY 195,000 0.0000 0.067232 0.0673 0.0673 $4,354.14 $4,354.14 $195,198.19 8.6337 143 MEDICARE 46,000 0.0000 0.015860 0.0159 0.0159 $1,028.69 $1,028.69 $46,116.66 2.0398 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 2,338,200 0.806159 0.7795 0.7795 $50,431.71 $50,431.71 $2,260,876.53 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 256 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District VCCSY - VIL OF CASEYVILLE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 2,349,876 1,972,790 EZ Value Abated 0 Road District Fund Amount Extended Residential Commercial Industrial 34,184,787 15,615,661 695,011 27,792,734 7,484,235 274,562 EZ Tax Abated New Property TIF Increment $0.00 278,101 15,321,014 TTCAR - CANTEEN ROAD TTCSR - CASEYVILLE ROAD 999 999 $3,934.67 $625.72 Mineral 0 0 Total $4,560.39 State Railroad 176,744 176,744 Local Railroad 766 766 County Total 53,022,845 37,701,831 Total + Overlap 53,022,845 37,701,831 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 95,750 0.2500 0.253966 0.2500 0.2500 $132,557.11 $94,254.58 $94,254.58 10.4224 005 I.M.R.F 60,000 0.0000 0.159144 0.1592 0.1592 $84,412.37 $60,021.31 $60,021.31 6.6369 014 POLICE PROTECTION 57,450 0.1500 0.152380 0.1500 0.1500 $79,534.27 $56,552.75 $56,552.75 6.2534 015 POLICE PENSION 295,000 0.0000 0.782455 0.7825 0.7825 $414,903.76 $295,016.83 $295,016.83 32.6218 027 AUDIT 20,400 0.0000 0.054109 0.0542 0.0542 $28,738.38 $20,434.39 $20,434.39 2.2596 035 LIABILITY INSURANCE 245,000 0.0000 0.649836 0.6499 0.6499 $344,595.47 $245,024.20 $245,024.20 27.0938 042 PARKS 26,000 0.0750 0.068962 0.0690 0.0690 $36,585.76 $26,014.26 $26,014.26 2.8766 047 SOCIAL SECURITY 92,000 0.0000 0.244020 0.2441 0.2441 $129,428.76 $92,030.17 $92,030.17 10.1763 060 UNEMPLOYMENT INS 15,000 0.0000 0.039786 0.0398 0.0398 $21,103.09 $15,005.33 $15,005.33 1.6592 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 906,600 2.404658 2.3987 2.3987 $1,271,858.97 $904,353.82 $904,353.82 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 257 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District VCDO - VILLAGE OF DUPO Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 508,679 478,458 EZ Value Abated 0 MONROE COUNTY *68,868 Residential 33,017,572 28,304,151 EZ Tax Abated $0.00 Total 68,868 Commercial 7,767,488 4,787,568 New Property 19,298 * denotes use of estimated EAV Industrial 9,753,796 2,101,626 TIF Increment 15,378,408 Mineral 0 0 Road and Bridge Transfer State Railroad 7,340,529 7,340,529 Road District Fund Amount Extended Local Railroad County Total Total + Overlap 1,114,629 59,502,693 59,571,561 1,111,953 44,124,285 44,193,153 TTSLR - SUGAR LOAF ROAD Total 999 $12,001.80 $12,001.80 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 110,000 0.2500 0.248907 0.2490 0.2490 $148,161.71 $109,869.47 $110,040.95 35.7143 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I.M.R.F 65,500 0.0000 0.148213 0.1483 0.1483 $88,242.49 $65,436.31 $65,538.45 21.2708 014 POLICE PROTECTION 65,000 0.1500 0.147082 0.1471 0.1471 $87,528.46 $64,906.82 $65,008.13 21.0987 047 SOCIAL SECURITY 67,500 0.0000 0.152739 0.1528 0.1528 $90,920.11 $67,421.91 $67,527.14 21.9162 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 308,000 0.696941 0.6972 0.6972 $414,852.77 $307,634.51 $308,114.67 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 258 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District VCESL - CITY OF E ST LOUIS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 6,180 3,250 EZ Value Abated 0 Residential 36,794,243 22,754,401 EZ Tax Abated $0.00 Commercial 34,325,876 9,311,962 New Property 0 Industrial 7,766,547 4,293,029 TIF Increment 42,610,729 Mineral 0 0 State Railroad 22,124,244 22,124,244 Local Railroad 692,699 612,174 County Total 101,709,789 59,099,060 Total + Overlap 101,709,789 59,099,060 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 463,088 0.0000 0.783579 0.7836 0.7836 $796,997.91 $463,100.23 $463,100.23 26.1016 005 I.M.R.F 27,000 0.0000 0.045686 0.0457 0.0457 $46,481.37 $27,008.27 $27,008.27 1.5223 013 FIREMEN PENSION 621,104 0.0000 1.050954 1.0510 1.0510 $1,068,969.88 $621,131.12 $621,131.12 35.0088 015 POLICE PENSION 500,501 0.0000 0.846885 0.8469 0.8469 $861,380.20 $500,509.94 $500,509.94 28.2103 035 LIABILITY INSURANCE 144,396 0.0000 0.244329 0.2444 0.2444 $248,578.72 $144,438.10 $144,438.10 8.1410 046 ESDA 18,000 0.0000 0.030457 0.0305 0.0305 $31,021.49 $18,025.21 $18,025.21 1.0160 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 1,774,089 3.001890 3.0021 3.0021 $3,053,429.57 $1,774,212.87 $1,774,212.87 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 259 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District VCFA - VIL OF FAYETTEVILLE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 40,480 31,244 EZ Value Abated 0 Road District Fund Amount Extended Residential Commercial Industrial 2,046,445 692,312 0 1,949,678 254,210 0 EZ Tax Abated New Property TIF Increment $0.00 0 544,105 TTFAR - FAYETTEVILLE ROAD Total 999 $2,516.76 $2,516.76 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 2,779,237 2,235,132 Total + Overlap 2,779,237 2,235,132 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 6,176 0.2500 0.276315 0.2500 0.2500 $6,948.09 $5,587.83 $5,587.83 21.6921 014 POLICE PROTECTION 1,852 0.0750 0.082859 0.0750 0.0750 $2,084.43 $1,676.35 $1,676.35 6.5076 027 AUDIT 6,880 0.0000 0.307812 0.3079 0.3079 $8,557.27 $6,881.97 $6,881.97 26.7158 035 LIABILITY INSURANCE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 047 SOCIAL SECURITY 8,276 0.0000 0.370269 0.3703 0.3703 $10,291.51 $8,276.69 $8,276.69 32.1301 143 MEDICARE 3,337 0.0000 0.149298 0.1493 0.1493 $4,149.40 $3,337.05 $3,337.05 12.9544 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 26,521 1.186553 1.1525 1.1525 $32,030.70 $25,759.89 $25,759.89 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 260 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District VCFC - VIL OF FAIRMONT CITY Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 82,490 50,266 EZ Value Abated 0 MADISON COUNTY *736,550 Residential 8,498,078 8,178,170 EZ Tax Abated $0.00 Total 736,550 Commercial 4,669,428 2,109,499 New Property 116,653 * denotes use of estimated EAV Industrial 8,129,786 4,027,904 TIF Increment 7,020,042 Mineral 0 0 Road and Bridge Transfer State Railroad 2,410,229 2,410,229 Road District Fund Amount Extended Local Railroad County Total Total + Overlap 36,621 23,826,632 24,563,182 30,522 16,806,590 17,543,140 TTCAR - CANTEEN ROAD Total 999 $11,781.93 $11,781.93 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 44,000 0.2500 0.250810 0.2500 0.2500 $59,566.58 $42,016.48 $43,857.85 12.9481 005 I. M. R. F. 114,000 0.0000 0.649827 0.6499 0.6499 $154,849.28 $109,226.03 $114,012.87 33.6596 012 FIRE PROTECTION 15,400 0.3000 0.087784 0.0878 0.0878 $20,919.78 $14,756.19 $15,402.88 4.5473 014 POLICE PROTECTION 29,500 0.1500 0.168157 0.1500 0.1500 $35,739.95 $25,209.89 $26,314.71 7.7688 025 GARBAGE 10,250 0.2000 0.058427 0.0585 0.0585 $13,938.58 $9,831.86 $10,262.74 3.0298 027 AUDIT 6,750 0.0000 0.038477 0.0385 0.0385 $9,173.25 $6,470.54 $6,754.11 1.9940 035 TORT JUDGMENTS, LIABILIT 11,250 0.0000 0.064128 0.0642 0.0642 $15,296.70 $10,789.83 $11,262.70 3.3250 047 SOCIAL SECURITY 110,850 0.0000 0.631871 0.6319 0.6319 $150,560.49 $106,200.84 $110,855.10 32.7274 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 342,000 1.949481 1.9308 1.9308 $460,044.61 $324,501.66 $338,722.96 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 261 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District VCFH - CITY OF FAIRVIEW HTS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 3,609,874 3,609,874 EZ Value Abated 0 Road District Fund Amount Extended Residential Commercial Industrial 221,545,427 176,424,561 532,300 217,821,908 166,723,153 512,176 EZ Tax Abated New Property TIF Increment $0.00 432,195 13,445,051 TTCAR - CANTEEN ROAD TTCSR - CASEYVILLE ROAD 999 999 $6,105.39 $7,042.90 Mineral 911 911 TTSCR - ST CLAIR ROAD 999 $4,025.97 State Railroad Local Railroad 6,012 0 6,012 0 Total $17,174.26 County Total 402,119,085 388,674,034 Total + Overlap 402,119,085 388,674,034 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 262 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District VCFR - VILLAGE OF FREEBURG Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 7,960,707 7,960,707 EZ Value Abated 0 Road District Fund Amount Extended Residential Commercial Industrial 67,989,717 15,673,763 2,577,771 67,989,717 12,760,527 2,577,771 EZ Tax Abated New Property TIF Increment $0.00 919,171 2,913,236 TTFRR - FREEBURG ROAD TTSMR - SMITHTON ROAD 999 999 $86,188.86 $22,953.65 Mineral 309 309 Total $109,142.51 State Railroad 128,618 128,618 Local Railroad 0 0 County Total 94,330,885 91,417,649 Total + Overlap 94,330,885 91,417,649 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 220,000 0.2500 0.240654 0.2407 0.2407 $227,054.44 $220,042.28 $220,042.28 43.6684 003 BONDS AND INTEREST 54,192 0.0000 0.059280 0.0593 0.0593 $55,938.21 $54,210.67 $54,210.67 10.7583 005 I.M.R.F 143,000 0.0000 0.156425 0.1565 0.1565 $147,627.84 $143,068.62 $143,068.62 28.3926 014 POLICE PROTECTION 67,500 0.0750 0.073837 0.0739 0.0739 $69,710.52 $67,557.64 $67,557.64 13.4071 027 AUDIT 9,900 0.0000 0.010829 0.0109 0.0109 $10,282.07 $9,964.52 $9,964.52 1.9775 046 ESDA 9,050 0.0500 0.009900 0.0099 0.0099 $9,338.76 $9,050.35 $9,050.35 1.7961 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 503,642 0.550925 0.5512 0.5512 $519,951.84 $503,894.08 $503,894.08 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 263 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District VCHE - VILLAGE OF HECKER Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 0 0 EZ Value Abated 0 MONROE COUNTY *6,363,735 Residential 0 0 EZ Tax Abated $0.00 Total 6,363,735 Commercial 10,217 10,217 New Property 0 * denotes use of estimated EAV Industrial 0 0 TIF Increment 0 Mineral 0 0 Road and Bridge Transfer State Railroad 0 0 Road District Fund Amount Extended Local Railroad County Total Total + Overlap 0 10,217 6,373,952 0 10,217 6,373,952 TTPDR - PRAIRIE DULONG ROAD 999 Total $4.82 $4.82 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 18,500 0.3240 0.290244 0.2903 0.2903 $29.66 $29.66 $18,503.58 51.3149 027 AUDIT 4,125 0.0000 0.064717 0.0648 0.0648 $6.62 $6.62 $4,130.32 11.4533 035 LIABILITY INSURANCE 10,300 0.0000 0.161595 0.1616 0.1616 $16.51 $16.51 $10,300.31 28.5640 040 STREET & BRIDGE 3,300 0.0600 0.051773 0.0046 0.0046 $0.47 $0.47 $293.20 0.8131 041 STREET LIGHTING 2,375 0.0500 0.037261 0.0373 0.0373 $3.81 $3.81 $2,377.48 6.5917 046 ESDA 450 0.0500 0.007060 0.0071 0.0071 $0.73 $0.73 $452.55 1.2630 047 SOCIAL SECURITY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 39,050 0.612650 0.5657 0.5657 $57.80 $57.80 $36,057.44 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 264 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District VCLE - CITY OF LEBANON Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 647,909 646,792 EZ Value Abated 0 Road District Fund Amount Extended Residential Commercial Industrial 43,090,067 15,023,604 367,348 43,087,151 14,948,978 366,750 EZ Tax Abated New Property TIF Increment $0.00 264,230 79,257 TTLER - LEBANON ROAD TTOFR - O FALLON ROAD 999 999 $49,391.53 $8,646.69 Mineral 0 0 Total $58,038.22 State Railroad 30,059 30,059 Local Railroad 0 0 County Total 59,158,987 59,079,730 Total + Overlap 59,158,987 59,079,730 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 191,255 0.3300 0.323724 0.3238 0.3238 $191,556.80 $191,300.17 $191,300.17 78.9178 027 AUDIT 7,555 0.0000 0.012788 0.0128 0.0128 $7,572.35 $7,562.21 $7,562.21 3.1197 046 ESDA 288 0.0500 0.000488 0.0005 0.0005 $295.79 $295.40 $295.40 0.1219 047 SOCIAL SECURITY 36,043 0.0000 0.061007 0.0611 0.0611 $36,146.14 $36,097.72 $36,097.72 14.8915 143 MEDICARE 7,093 0.0000 0.012006 0.0121 0.0121 $7,158.24 $7,148.65 $7,148.65 2.9491 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 242,234 0.410013 0.4103 0.4103 $242,729.32 $242,404.15 $242,404.15 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 265 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District VCLNZ - VILLAGE OF LENZBURG Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 465,459 465,459 EZ Value Abated 0 Road District Fund Amount Extended Residential Commercial Industrial 3,113,533 230,806 57,794 3,113,533 230,806 57,794 EZ Tax Abated New Property TIF Increment $0.00 0 0 TTLNR - LENZBURG ROAD Total 999 $6,129.43 $6,129.43 Mineral 0 0 State Railroad 99,679 99,679 Local Railroad 0 0 County Total 3,967,271 3,967,271 Total + Overlap 3,967,271 3,967,271 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 10,361 0.2500 0.261162 0.2500 0.2500 $9,918.18 $9,918.18 $9,918.18 100.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 10,361 0.261162 0.2500 0.2500 $9,918.18 $9,918.18 $9,918.18 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 266 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District VCMAD - CITY OF MADISON Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 12,770 10,889 EZ Value Abated 0 MADISON COUNTY *20,900,686 Residential 0 0 EZ Tax Abated $0.00 Total 20,900,686 Commercial 4,749,432 889,957 New Property 0 * denotes use of estimated EAV Industrial 1,578,944 593,751 TIF Increment 4,846,549 Mineral 0 0 Road and Bridge Transfer State Railroad 98,592 98,592 Road District Fund Amount Extended Local Railroad County Total Total + Overlap 23,891 6,463,629 27,364,315 23,891 1,617,080 22,517,766 TTCAR - CANTEEN ROAD Total 999 $432.83 $432.83 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.2500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I.M.R.F 70,500 0.0000 0.313086 0.3131 0.3131 $20,237.62 $5,063.08 $70,503.13 6.6598 014 POLICE PROTECTION 40,000 0.1500 0.177638 0.1500 0.1500 $9,695.44 $2,425.62 $33,776.65 3.1906 015 POLICE PENSION 414,275 0.0000 1.839770 1.8398 1.8398 $118,917.85 $29,751.04 $414,281.86 39.1339 027 AUDIT 0 0.0500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 035 LIABILITY INSURANCE 453,000 0.0000 2.011745 2.0118 2.0118 $130,035.29 $32,532.42 $453,012.42 42.7924 047 SOCIAL SECURITY 47,000 0.0000 0.208724 0.2088 0.2088 $13,496.06 $3,376.46 $47,017.10 4.4413 060 UNEMPLOYMENT INSURANC 15,000 0.0900 0.066614 0.0667 0.0667 $4,311.24 $1,078.59 $15,019.35 1.4188 143 MEDICARE 25,000 0.0000 0.111023 0.1111 0.1111 $7,181.09 $1,796.58 $25,017.24 2.3632 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 1,064,775 4.728600 4.7013 4.7013 $303,874.59 $76,023.79 $1,058,627.75 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 267 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District VCMAS - CITY OF MASCOUTAH Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 1,755,235 1,570,301 EZ Value Abated 0 Road District Fund Amount Extended Residential Commercial Industrial 123,857,235 24,683,263 5,028,484 115,098,560 18,165,106 4,265,941 EZ Tax Abated New Property TIF Increment $0.00 557,020 16,224,309 TTMSR - MASCOUTAH ROAD Total 999 $63,727.96 $63,727.96 Mineral 0 0 State Railroad 46,521 46,521 Local Railroad 0 0 County Total 155,370,738 139,146,429 Total + Overlap 155,370,738 139,146,429 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 422,588 0.0000 0.303700 0.3038 0.3038 $472,016.30 $422,726.85 $422,726.85 21.4729 003 BONDS AND INTEREST 178,615 0.0000 0.128365 0.1284 0.1284 $199,496.03 $178,664.01 $178,664.01 9.0755 005 I.M.R.F 166,140 0.0000 0.119399 0.1194 0.1194 $185,512.66 $166,140.84 $166,140.84 8.4394 012 FIRE PROTECTION 165,445 0.0000 0.118900 0.1189 0.1189 $184,735.81 $165,445.10 $165,445.10 8.4040 015 POLICE PENSION 274,992 0.0000 0.197628 0.1977 0.1977 $307,167.95 $275,092.49 $275,092.49 13.9737 043 PLAYGROUND 270,000 0.0000 0.194040 0.1941 0.1941 $301,574.60 $270,083.22 $270,083.22 13.7193 064 AMBULANCE 490,491 0.0000 0.352500 0.3525 0.3525 $547,681.85 $490,491.16 $490,491.16 24.9152 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 1,968,271 1.414532 1.4148 1.4148 $2,198,185.20 $1,968,643.67 $1,968,643.67 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 268 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District VCMI - VILLAGE OF MILLSTADT Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 2,997,737 2,997,117 EZ Value Abated 0 Road District Fund Amount Extended Residential Commercial Industrial 74,525,365 10,421,082 1,671,482 73,907,232 6,544,898 1,428,236 EZ Tax Abated New Property TIF Increment $0.00 180,356 4,738,183 TTMIR - MILLSTADT ROAD Total 999 $61,705.93 $61,705.93 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 89,615,666 84,877,483 Total + Overlap 89,615,666 84,877,483 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 186,100 0.2500 0.219257 0.2193 0.2193 $196,527.16 $186,136.32 $186,136.32 34.6335 005 I.M.R.F 103,000 0.0000 0.121351 0.1214 0.1214 $108,793.42 $103,041.26 $103,041.26 19.1725 014 POLICE PROTECTION 61,100 0.0750 0.071986 0.0720 0.0720 $64,523.28 $61,111.79 $61,111.79 11.3708 035 LIABILITY INSURANCE 75,900 0.0000 0.089423 0.0895 0.0895 $80,206.02 $75,965.35 $75,965.35 14.1346 042 PARKS 61,100 0.0750 0.071986 0.0720 0.0720 $64,523.28 $61,111.79 $61,111.79 11.3708 047 SOCIAL SECURITY 50,000 0.0000 0.058908 0.0590 0.0590 $52,873.24 $50,077.71 $50,077.71 9.3178 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 537,200 0.632911 0.6332 0.6332 $567,446.40 $537,444.22 $537,444.22 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 269 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District VCMR - VILLAGE OF MARISSA Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 1,148,354 1,110,558 EZ Value Abated 0 Road District Fund Amount Extended Residential Commercial Industrial 12,049,788 2,840,070 620,407 12,049,788 2,840,070 592,792 EZ Tax Abated New Property TIF Increment $0.00 8,845 65,411 TTMRR - MARISSA ROAD Total 999 $27,336.73 $27,336.73 Mineral 1,290 1,290 State Railroad 155,949 155,949 Local Railroad 0 0 County Total 16,815,858 16,750,447 Total + Overlap 16,815,858 16,750,447 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 28,351 0.2500 0.169255 0.1693 0.1693 $28,469.25 $28,358.51 $28,358.51 52.3338 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 014 POLICE PROTECTION 7,706 0.0750 0.046005 0.0461 0.0461 $7,752.11 $7,721.96 $7,721.96 14.2504 025 GARBAGE 9,006 0.1200 0.053766 0.0538 0.0538 $9,046.93 $9,011.74 $9,011.74 16.6306 035 LIABILITY INSURANCE 9,085 0.0000 0.054237 0.0543 0.0543 $9,131.01 $9,095.49 $9,095.49 16.7852 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 54,148 0.323263 0.3235 0.3235 $54,399.30 $54,187.70 $54,187.70 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 270 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District VCNA - VIL OF NEW ATHENS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 1,115,205 1,111,542 EZ Value Abated 0 Road District Fund Amount Extended Residential Commercial Industrial 21,316,651 3,176,560 482,823 21,316,651 2,755,663 482,823 EZ Tax Abated New Property TIF Increment $0.00 0 424,560 TTNAR - NEW ATHENS ROAD Total 999 $34,533.91 $34,533.91 Mineral 0 0 State Railroad 86,817 86,817 Local Railroad 0 0 County Total 26,178,056 25,753,496 Total + Overlap 26,178,056 25,753,496 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 55,000 0.2500 0.213563 0.2136 0.2136 $55,916.33 $55,009.47 $55,009.47 28.4460 005 I. M. R. F. 57,500 0.0000 0.223271 0.2233 0.2233 $58,455.60 $57,507.56 $57,507.56 29.7376 014 POLICE PROTECTION 61,000 0.0750 0.236861 0.0750 0.0750 $19,633.54 $19,315.12 $19,315.12 9.9880 027 AUDIT 10,500 0.0000 0.040771 0.0408 0.0408 $10,680.65 $10,507.43 $10,507.43 5.4335 035 LIABILITY INSURANCE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 041 STREET LIGHTING 10,000 0.0500 0.038830 0.0389 0.0389 $10,183.26 $10,018.11 $10,018.11 5.1804 047 SOCIAL SECURITY 41,000 0.0000 0.159202 0.1593 0.1593 $41,701.64 $41,025.32 $41,025.32 21.2145 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 235,000 0.912498 0.7509 0.7509 $196,571.02 $193,383.01 $193,383.01 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 271 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District VCNB - VILLAGE OF NEW BADEN Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 282,004 213,009 EZ Value Abated 0 CLINTON COUNTY *42,664,507 Residential 2,388,426 2,388,426 EZ Tax Abated $0.00 Total 42,664,507 Commercial 3,820,583 1,944,452 New Property 0 * denotes use of estimated EAV Industrial 0 0 TIF Increment 1,945,126 Mineral 0 0 Road and Bridge Transfer State Railroad 9,004 9,004 Road District Fund Amount Extended Local Railroad County Total Total + Overlap 0 6,500,017 49,164,524 0 4,554,891 47,219,398 TTMSR - MASCOUTAH ROAD Total 999 $2,086.14 $2,086.14 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 113,043 0.2500 0.239400 0.2394 0.2394 $15,561.04 $10,904.41 $113,043.24 21.8033 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I.M.R.F 116,591 0.0000 0.246913 0.2470 0.2470 $16,055.04 $11,250.58 $116,631.91 22.4954 014 POLICE PROTECTION 34,010 0.0750 0.072026 0.0721 0.0721 $4,686.51 $3,284.08 $34,045.19 6.5665 027 AUDIT 6,525 0.0000 0.013819 0.0139 0.0139 $903.50 $633.13 $6,563.50 1.2659 035 LIABILITY INSURANCE 105,382 0.0000 0.223175 0.2232 0.2232 $14,508.04 $10,166.52 $105,393.70 20.3279 041 STREET LIGHTING 22,534 0.0500 0.047722 0.0478 0.0478 $3,107.01 $2,177.24 $22,570.87 4.3534 042 PARKS 46,044 0.1000 0.097511 0.0976 0.0976 $6,344.02 $4,445.57 $46,086.13 8.8889 047 SOCIAL SECURITY 74,089 0.0000 0.156904 0.1570 0.1570 $10,205.03 $7,151.18 $74,134.45 14.2987 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 518,218 1.097470 1.0980 1.0980 $71,370.19 $50,012.71 $518,468.99 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 272 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District VCOF - CITY OF O FALLON Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 5,313,367 5,307,111 EZ Value Abated 0 Road District Fund Amount Extended Residential Commercial Industrial 565,673,449 185,414,262 2,253,843 565,548,801 164,091,203 2,178,914 EZ Tax Abated New Property TIF Increment $0.00 8,968,803 21,528,892 TTCSR - CASEYVILLE ROAD TTOFR - O FALLON ROAD 999 999 $4,455.74 $298,274.96 Mineral 2,744 2,744 TTSVR - SHILOH VALLEY ROAD 999 $474.94 State Railroad Local Railroad 198,784 0 198,784 0 Total $303,205.64 County Total 758,856,449 737,327,557 Total + Overlap 758,856,449 737,327,557 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 330,000 0.0000 0.044756 0.0448 0.0448 $339,967.69 $330,322.75 $330,322.75 5.9377 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 IMRF 707,000 0.0000 0.095887 0.0959 0.0959 $727,743.33 $707,097.13 $707,097.13 12.7104 012 FIRE PROTECTION 1,275,000 0.0000 0.172922 0.1730 0.1730 $1,312,821.66 $1,275,576.67 $1,275,576.67 22.9291 013 FIREFIGHTER'S PENSION 64,000 0.0000 0.008680 0.0087 0.0087 $66,020.51 $64,147.50 $64,147.50 1.1531 015 POLICE PENSION 1,200,000 0.0000 0.162750 0.1628 0.1628 $1,235,418.30 $1,200,369.26 $1,200,369.26 21.5772 042 PARKS 620,000 0.0000 0.084088 0.0841 0.0841 $638,198.27 $620,092.48 $620,092.48 11.1465 047 SOCIAL SECURITY 815,000 0.0000 0.110534 0.1106 0.1106 $839,295.23 $815,484.28 $815,484.28 14.6587 064 AMBULANCE 550,000 0.0000 0.074594 0.0746 0.0746 $566,106.91 $550,046.36 $550,046.36 9.8873 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 5,561,000 0.754211 0.7545 0.7545 $5,725,571.90 $5,563,136.43 $5,563,136.43 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 273 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District VCSA - VILLAGE OF SAUGET Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 173,995 96,057 EZ Value Abated 0 Road District Fund Amount Extended Residential Commercial Industrial 545,545 5,026,221 36,584,421 504,317 574,176 10,436,347 EZ Tax Abated New Property TIF Increment $0.00 0 30,719,285 TTCNR - CENTREVILLE ROAD Total 999 $10,618.25 $10,618.25 Mineral 0 0 State Railroad 1,248,666 1,248,666 Local Railroad 11,040 11,040 County Total 43,589,888 12,870,603 Total + Overlap 43,589,888 12,870,603 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 1,888,700 14.0000 14.674526 14.0000 14.0000 $6,102,584.32 $1,801,884.42 $1,801,884.42 100.0000 003 BONDS AND INTEREST 0 0.5000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 1,888,700 14.674526 14.0000 14.0000 $6,102,584.32 $1,801,884.42 $1,801,884.42 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 274 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District VCSH - VILLAGE OF SHILOH Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 2,267,166 2,026,826 EZ Value Abated 0 Road District Fund Amount Extended Residential Commercial Industrial 226,023,497 60,952,201 375,685 215,551,857 27,630,160 160,793 EZ Tax Abated New Property TIF Increment $0.00 1,557,282 44,248,913 TTCSR - CASEYVILLE ROAD TTOFR - O FALLON ROAD 999 999 $274.06 $177.66 Mineral 258 258 TTSCR - ST CLAIR ROAD 999 $52,899.49 State Railroad 0 0 TTSVR - SHILOH VALLEY ROAD 999 $28,711.56 Local Railroad County Total 0 289,618,807 0 245,369,894 Total $82,062.77 Total + Overlap 289,618,807 245,369,894 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 015 POLICE PENSION 388,800 0.0000 0.158455 0.1585 0.1585 $459,045.81 $388,911.28 $388,911.28 100.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 388,800 0.158455 0.1585 0.1585 $459,045.81 $388,911.28 $388,911.28 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 275 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District VCSL - VILLAGE OF ST LIBORY Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 1,503,356 1,377,173 EZ Value Abated 0 Road District Fund Amount Extended Residential Commercial Industrial 5,660,645 1,911,159 5,662 5,164,946 767,046 5,662 EZ Tax Abated New Property TIF Increment $0.00 0 1,765,995 TTFAR - FAYETTEVILLE ROAD Total 999 $8,236.50 $8,236.50 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 9,080,822 7,314,827 Total + Overlap 9,080,822 7,314,827 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 276 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District VCSMI - VILLAGE OF SMITHTON Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 1,893,307 1,893,307 EZ Value Abated 0 Road District Fund Amount Extended Residential Commercial Industrial 76,758,859 5,463,188 462,143 76,758,859 5,463,188 462,143 EZ Tax Abated New Property TIF Increment $0.00 556,195 0 TTSMR - SMITHTON ROAD Total 999 $58,603.81 $58,603.81 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 84,577,497 84,577,497 Total + Overlap 84,577,497 84,577,497 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 200,000 0.2500 0.236470 0.2365 0.2365 $200,025.78 $200,025.78 $200,025.78 40.4274 005 I.M.R.F 80,000 0.0000 0.094588 0.0946 0.0946 $80,010.31 $80,010.31 $80,010.31 16.1709 014 POLICE PROTECTION 60,000 0.0750 0.070941 0.0710 0.0710 $60,050.02 $60,050.02 $60,050.02 12.1368 027 AUDIT 5,000 0.0000 0.005912 0.0060 0.0060 $5,074.65 $5,074.65 $5,074.65 1.0256 035 LIABILITY INSURANCE 65,000 0.0000 0.076853 0.0769 0.0769 $65,040.10 $65,040.10 $65,040.10 13.1453 046 ESDA 25,000 0.0500 0.029559 0.0296 0.0296 $25,034.94 $25,034.94 $25,034.94 5.0598 047 SOCIAL SECURITY 56,000 0.0000 0.066212 0.0663 0.0663 $56,074.88 $56,074.88 $56,074.88 11.3333 060 UNEMPLOYMENT INS 3,400 0.0900 0.004020 0.0041 0.0041 $3,467.68 $3,467.68 $3,467.68 0.7009 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 494,400 0.584555 0.5850 0.5850 $494,778.36 $494,778.36 $494,778.36 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 277 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District VCSU - VIL OF SUMMERFIELD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 196,837 196,837 EZ Value Abated 0 Road District Fund Amount Extended Residential Commercial Industrial 2,867,949 397,427 0 2,867,949 397,427 0 EZ Tax Abated New Property TIF Increment $0.00 0 0 TTLER - LEBANON ROAD Total 999 $3,889.59 $3,889.59 Mineral 0 0 State Railroad 45,088 45,088 Local Railroad 0 0 County Total 3,507,301 3,507,301 Total + Overlap 3,507,301 3,507,301 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 14,718 0.2500 0.419639 0.2500 0.2500 $8,768.25 $8,768.25 $8,768.25 37.5038 014 POLICE PROTECTION 2,901 0.0750 0.082713 0.0750 0.0750 $2,630.48 $2,630.48 $2,630.48 11.2511 027 AUDIT 3,599 0.0000 0.102615 0.1027 0.1027 $3,602.00 $3,602.00 $3,602.00 15.4065 035 LIABILITY INSURANCE 8,378 0.0000 0.238873 0.2389 0.2389 $8,378.94 $8,378.94 $8,378.94 35.8386 040 STREET & BRIDGE 2,040 0.0600 0.058164 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 31,636 0.902004 0.6666 0.6666 $23,379.67 $23,379.67 $23,379.67 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 278 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District VCSW - VILLAGE OF SWANSEA Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 2,284,148 2,281,544 EZ Value Abated 0 Road District Fund Amount Extended Residential Commercial Industrial 228,942,791 60,269,466 966,849 228,269,358 54,945,928 788,817 EZ Tax Abated New Property TIF Increment $0.00 1,269,483 6,177,607 TTSCR - ST CLAIR ROAD Total 999 $101,471.15 $101,471.15 Mineral 0 0 State Railroad 80,286 80,286 Local Railroad 0 0 County Total 292,543,540 286,365,933 Total + Overlap 292,543,540 286,365,933 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 217,200 0.2500 0.075847 0.0759 0.0759 $222,040.55 $217,351.74 $217,351.74 9.1577 003 BONDS AND INTEREST 232,805 0.0000 0.081296 0.0813 0.0813 $237,837.90 $232,815.50 $232,815.50 9.8094 005 I. M. R. F. 97,500 0.0000 0.034047 0.0341 0.0341 $99,757.35 $97,650.78 $97,650.78 4.1144 012 FIRE PROTECTION 155,000 0.1500 0.054127 0.0542 0.0542 $158,558.60 $155,210.34 $155,210.34 6.5396 013 FIREMEN PENSION 81,800 0.0000 0.028565 0.0286 0.0286 $83,667.45 $81,900.66 $81,900.66 3.4508 014 POLICE PROTECTION 203,000 0.0750 0.070888 0.0709 0.0709 $207,413.37 $203,033.45 $203,033.45 8.5545 015 POLICE PENSION 1,301,893 0.0000 0.454626 0.4547 0.4547 $1,330,195.48 $1,302,105.90 $1,302,105.90 54.8625 027 AUDIT 10,500 0.0000 0.003667 0.0037 0.0037 $10,824.11 $10,595.54 $10,595.54 0.4464 035 LIABILITY INSURANCE 46,800 0.0000 0.016343 0.0164 0.0164 $47,977.14 $46,964.01 $46,964.01 1.9788 042 PARK/PARK MAINTENANCE 25,500 0.0750 0.008905 0.0090 0.0090 $26,328.92 $25,772.93 $25,772.93 1.0859 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 2,371,998 0.828311 0.8288 0.8288 $2,424,600.87 $2,373,400.85 $2,373,400.85 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 279 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District VCWP - VILLAGE OF WASH PARK Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 66,207 26,784 EZ Value Abated 0 Road District Fund Amount Extended Residential Commercial Industrial 6,239,728 3,325,123 1,900,305 3,824,841 984,937 441,066 EZ Tax Abated New Property TIF Increment $0.00 0 6,274,905 TTCAR - CANTEEN ROAD Total 999 $5,727.44 $5,727.44 Mineral 0 0 State Railroad 1,607,868 1,607,868 Local Railroad 78,032 56,862 County Total 13,217,263 6,942,358 Total + Overlap 13,217,263 6,942,358 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 87,000 0.0000 1.253177 1.2532 1.2532 $165,638.74 $87,001.63 $87,001.63 19.9997 005 I.M.R.F 40,000 0.0000 0.576173 0.5762 0.5762 $76,157.87 $40,001.87 $40,001.87 9.1955 012 FIRE PROTECTION 12,000 0.0000 0.172852 0.1729 0.1729 $22,852.65 $12,003.34 $12,003.34 2.7593 013 FIREMEN PENSION 43,000 0.0000 0.619386 0.6194 0.6194 $81,867.73 $43,000.97 $43,000.97 9.8849 015 POLICE PENSION 90,000 0.0000 1.296390 1.2964 1.2964 $171,348.60 $90,000.73 $90,000.73 20.6891 027 AUDIT 10,000 0.0000 0.144043 0.1441 0.1441 $19,046.08 $10,003.94 $10,003.94 2.2997 035 LIABILITY INSURANCE 68,000 0.0000 0.979494 0.9795 0.9795 $129,463.09 $68,000.40 $68,000.40 15.6317 062 WORKMAN'S COMP 85,000 0.0000 1.224368 1.2244 1.2244 $161,832.17 $85,002.23 $85,002.23 19.5401 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 435,000 6.265883 6.2661 6.2661 $828,206.93 $435,015.11 $435,015.11 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU Tax Year: 2019 Tax Computation Report Page 280 of 280 ST. CLAIR County 05/15/2020 10:31:09 AM Taxing District WAMA - MASCOUTAH SURF WATER Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,922,367 2,890,217 EZ Value Abated 0 Residential 108,175,990 99,419,682 EZ Tax Abated $0.00 Commercial 17,725,019 13,376,245 New Property 439,749 Industrial 584,916 572,323 TIF Increment 13,149,825 Mineral 0 0 State Railroad 0 0 Local Railroad 0 0 County Total 129,408,292 116,258,467 Total + Overlap 129,408,292 116,258,467 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 148,500 0.1250 0.127733 0.1250 0.1250 $161,760.37 $145,323.08 $145,323.08 100.0000 Totals 148,500 0.127733 0.1250 0.1250 $161,760.37 $145,323.08 $145,323.08 100.0000 Copyright (C) 1997-2020 DEVNET Incorporated DTHU