Tax Year: 2016 Page 1 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District C001 - ST CLAIR CO OTHER Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 310,580,620 308,760,042 EZ Value Abated 0 Residential 2,574,420,454 2,439,366,348 EZ Tax Abated $0.00 Commercial 822,492,360 626,458,933 New Property 12,285,114 Industrial 113,770,981 54,507,218 TIF Increment 392,315,208 Mineral 322,807 322,807 State Railroad 56,573,964 56,573,964 Local Railroad 2,252,410 2,109,076 County Total 3,880,413,596 3,488,098,388 Total + Overlap 3,880,413,596 3,488,098,388 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 ST CLAIR CO GEN 8,620,246 0.2500 0.247133 0.2472 0.2472 $9,592,382.41 $8,622,579.21 $8,622,579.21 22.7518 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I.M.R.F 3,925,000 0.0000 0.112526 0.1126 0.1126 $4,369,345.71 $3,927,598.78 $3,927,598.78 10.3636 006 COUNTY HIGHWAY 2,400,000 0.1000 0.068805 0.0689 0.0689 $2,673,604.97 $2,403,299.79 $2,403,299.79 6.3415 008 JT. BRIDGE 900,000 0.0500 0.025802 0.0259 0.0259 $1,005,027.12 $903,417.48 $903,417.48 2.3838 018 MENTAL HEALTH 2,051,100 0.1000 0.058803 0.0589 0.0589 $2,285,563.61 $2,054,489.95 $2,054,489.95 5.4211 021 MATCHING TAX 1,250,000 0.0500 0.035836 0.0359 0.0359 $1,393,068.48 $1,252,227.32 $1,252,227.32 3.3042 022 COUNTY HEALTH 572,768 0.1000 0.016421 0.0165 0.0165 $640,268.24 $575,536.23 $575,536.23 1.5186 035 LIABILITY INSURANCE 3,400,000 0.0000 0.097474 0.0975 0.0975 $3,783,403.26 $3,400,895.93 $3,400,895.93 8.9738 047 SOCIAL SECURITY 1,802,145 0.0000 0.051666 0.0517 0.0517 $2,006,173.83 $1,803,346.87 $1,803,346.87 4.7584 055 V.A.C. 370,000 0.0300 0.010608 0.0107 0.0107 $415,204.25 $373,226.53 $373,226.53 0.9848 099 DETENTION HOME 513,000 0.0150 0.014707 0.0148 0.0148 $574,301.21 $516,238.56 $516,238.56 1.3622 105 PUBLIC BLD COMM LSE 12,000,000 0.0000 0.344027 0.3441 0.3441 $13,352,503.18 $12,002,546.55 $12,002,546.55 31.6705 157 CHILDRN ADV CNTR 60,000 0.0040 0.001720 0.0018 0.0018 $69,847.44 $62,785.77 $62,785.77 0.1657 Totals 37,864,259 1.085528 1.0865 1.0865 $42,160,693.71 $37,898,188.97 $37,898,188.97 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 1 = Tax Year: 2016 Page 2 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EC501 - KASKASKIA DIST #501 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 56,010 56,010 EZ Value Abated 0 BOND COUNTY *195,763,718 Residential 00 EZ Tax Abated $0.00 CLINTON COUNTY *587,770,383 Commercial 0 0 New Property 0 FAYETTE COUNTY *110,458,290 Industrial 00 TIF Increment 0 JEFFERSON COUNTY *16,707,062 Mineral 00 MADISON COUNTY 990,060 State Railroad 0 0 MARION COUNTY *393,244,555 Local Railroad 0 0 MONTGOMERY COUNTY *2,793,034 County Total 56,010 56,010 WASHINGTON COUNTY *216,449,664 Total + Overlap 1,524,232,776 1,524,232,776 Total 1,524,176,766 * denotes use of estimated EAV Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 2,734,033 0.1750 0.179371 0.1750 0.1750 $98.02 $98.02 $2,667,407.36 23.5370 003 BONDS AND INTEREST 3,377,854 0.0000 0.221610 0.2217 0.2217 $124.17 $124.17 $3,379,224.06 29.8163 004 BUILDING 1,171,728 0.0750 0.076873 0.0750 0.0750 $42.01 $42.01 $1,143,174.58 10.0876 027 AUDIT 62,000 0.0050 0.004068 0.0041 0.0041 $2.30 $2.30 $62,493.54 0.5523 032 FIRE PREVENT/SAFETY 781,152 0.0500 0.051249 0.0500 0.0500 $28.01 $28.01 $762,116.39 6.7259 035 LIABILITY INSURANCE 2,330,000 0.0000 0.152864 0.1529 0.1529 $85.64 $85.64 $2,330,551.91 20.5643 047 SOCIAL SECURITY 230,000 0.0000 0.015090 0.0151 0.0151 $8.46 $8.46 $230,159.15 2.0315 149 STATEWIDE AVERAGE ADDIT 776,465 0.0497 0.050941 0.0497 0.0497 $27.84 $27.84 $757,543.69 6.6851 Totals 11,463,232 0.752066 0.7435 0.7435 $416.45 $416.45 $11,332,670.68 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 2 = Tax Year: 2016 Page 3 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EC522 - SWIC DIST #522 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 309,224,838 307,708,504 EZ Value Abated 0 BOND COUNTY *13,212,849 Residential 2,509,292,081 2,393,486,821 EZ Tax Abated $0.00 MADISON COUNTY 1,947,720,436 Commercial 762,220,924 607,260,751 New Property 12,285,114 MONROE COUNTY *776,531,565 Industrial 91,175,793 43,919,693 TIF Increment 319,542,265 MONTGOMERY COUNTY *166,218 Mineral 322,807 322,807 PERRY COUNTY *1,790,630 State Railroad 28,080,139 28,080,139 RANDOLPH COUNTY *448,447,633 Local Railroad 1,317,539 1,313,141 WASHINGTON COUNTY *80,358,135 County Total 3,701,634,121 3,382,091,856 Total 3,268,227,466 Total + Overlap 6,969,861,587 6,650,319,322 * denotes use of estimated EAV Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 8,788,141 0.1320 0.132146 0.1320 0.1320 $4,886,157.04 $4,464,361.25 $8,778,421.50 27.7953 003 BONDS AND INTEREST 4,321,850 0.0000 0.064987 0.0650 0.0650 $2,406,062.18 $2,198,359.71 $4,322,707.56 13.6871 004 BUILDING 1,864,151 0.0280 0.028031 0.0280 0.0280 $1,036,457.55 $946,985.72 $1,862,089.41 5.8960 027 AUDIT 60,000 0.0050 0.000902 0.0010 0.0010 $37,016.34 $33,820.92 $66,503.19 0.2106 035 LIABILITY INSURANCE 3,655,000 0.0000 0.054960 0.0550 0.0550 $2,035,898.77 $1,860,150.52 $3,657,675.63 11.5814 047 SOCIAL SECURITY 595,000 0.0000 0.008947 0.0090 0.0090 $333,147.07 $304,388.27 $598,528.74 1.8951 141 HLTH/SFTY/HANDICAP ACCE 3,000,000 0.0500 0.045111 0.0452 0.0452 $1,673,138.62 $1,528,705.52 $3,005,944.33 9.5178 149 ADDITIONAL TAX 9,300,782 0.1397 0.139855 0.1397 0.1397 $5,171,182.87 $4,724,782.32 $9,290,496.09 29.4167 Totals 31,584,924 0.474939 0.4749 0.4749 $17,579,060.44 $16,061,554.23 $31,582,366.45 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 3 = Tax Year: 2016 Page 4 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EE030 - ST LIBORY DIST #30 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 6,187,417 6,080,048 EZ Value Abated 0 WASHINGTON COUNTY *113,761 Residential 5,873,646 5,474,237 EZ Tax Abated $0.00 Total 113,761 Commercial 1,576,033 869,276 New Property 0 * denotes use of estimated EAV Industrial 5,726 5,726 TIF Increment 1,213,535 Mineral 12,442 12,442 State Railroad 0 0 Local Railroad 0 0 County Total 13,655,264 12,441,729 Total + Overlap 13,769,025 12,555,490 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 310,000 2.4508 2.469039 2.4508 2.4508 $334,663.21 $304,921.89 $307,709.95 69.7638 004 BUILDING 48,000 0.3750 0.382303 0.3750 0.3750 $51,207.24 $46,656.48 $47,083.09 10.6746 005 I.M.R.F 1,000 0.0000 0.007965 0.0080 0.0084 $1,147.04 $1,045.11 $1,054.66 0.2391 030 TRANSPORTATION 17,000 0.1200 0.135399 0.1200 0.1200 $16,386.32 $14,930.07 $15,066.59 3.4159 031 WORKING CASH 7,000 0.0500 0.055753 0.0500 0.0500 $6,827.63 $6,220.86 $6,277.75 1.4233 032 FIRE PREVENT/SAFETY 7,000 0.0500 0.055753 0.0500 0.0500 $6,827.63 $6,220.86 $6,277.75 1.4233 033 SPECIAL EDUCATION 2,500 0.0200 0.019912 0.0200 0.0200 $2,731.05 $2,488.35 $2,511.10 0.5693 035 LIABILITY INSURANCE 52,000 0.0000 0.414162 0.4142 0.4308 $58,826.88 $53,598.97 $54,089.05 12.2630 047 SOCIAL SECURITY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 057 LEASE/PURCHASE/RENTAL 1,000 0.0500 0.007965 0.0080 0.0080 $1,092.42 $995.34 $1,004.44 0.2277 Totals 445,500 3.548251 3.4960 3.5130 $479,709.42 $437,077.93 $441,074.38 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 4 = Tax Year: 2016 Page 5 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EE070 - FREEBURG DIST #70 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 43,801,642 43,642,175 EZ Value Abated 0 Residential 93,379,545 93,272,607 EZ Tax Abated $0.00 Commercial 18,613,340 13,797,609 New Property 472,813 Industrial 3,973,119 3,884,168 TIF Increment 5,171,087 Mineral 25,224 25,224 State Railroad 1,255,362 1,255,362 Local Railroad 0 0 County Total 161,048,232 155,877,145 Total + Overlap 161,048,232 155,877,145 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,745,824 1.1200 1.120000 1.1200 1.1200 $1,803,740.20 $1,745,824.02 $1,745,824.02 39.6066 003 BONDS AND INTEREST 355,088 0.0000 0.227800 0.2278 0.2278 $366,867.87 $355,088.14 $355,088.14 8.0557 004 BUILDING 623,508 0.4000 0.400000 0.4000 0.4000 $644,192.93 $623,508.58 $623,508.58 14.1453 005 I.M.R.F 101,320 0.0000 0.065000 0.0650 0.0650 $104,681.35 $101,320.14 $101,320.14 2.2986 030 TRANSPORTATION 187,052 0.1200 0.120000 0.1200 0.1200 $193,257.88 $187,052.57 $187,052.57 4.2436 031 WORKING CASH 77,938 0.0500 0.050000 0.0500 0.0500 $80,524.12 $77,938.57 $77,938.57 1.7682 032 FIRE PREVENT/SAFETY 1,558 0.0500 0.001000 0.0010 0.0010 $1,610.48 $1,558.77 $1,558.77 0.0354 033 SPECIAL EDUCATION 31,175 0.0200 0.020000 0.0200 0.0200 $32,209.65 $31,175.43 $31,175.43 0.7073 035 LIABILITY INSURANCE 1,066,199 0.0000 0.684000 0.6840 0.6840 $1,101,569.91 $1,066,199.67 $1,066,199.67 24.1884 047 SOCIAL SECURITY 140,289 0.0000 0.090000 0.0900 0.0900 $144,943.41 $140,289.43 $140,289.43 3.1827 057 LEASE/PURCHASE/RENTAL 77,938 0.0500 0.050000 0.0500 0.0500 $80,524.12 $77,938.57 $77,938.57 1.7682 Totals 4,407,889 2.827800 2.8278 2.8278 $4,554,121.92 $4,407,893.89 $4,407,893.89 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 5 = Tax Year: 2016 Page 6 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EE085 - SHILOH DIST #85 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,047,164 897,333 EZ Value Abated 0 Residential 78,272,650 77,703,025 EZ Tax Abated $0.00 Commercial 11,271,555 5,047,617 New Property 235,271 Industrial 184,582 184,582 TIF Increment 6,943,394 Mineral 670 670 State Railroad 0 0 Local Railroad 0 0 County Total 90,776,621 83,833,227 Total + Overlap 90,776,621 83,833,227 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,398,200 1.5800 1.667835 1.5800 1.5800 $1,434,270.61 $1,324,564.99 $1,324,564.99 42.8348 003 BONDS AND INTEREST 592,250 0.0000 0.706462 0.7065 0.7348 $667,026.61 $616,006.55 $616,006.55 19.9208 004 BUILDING 486,700 0.5500 0.580557 0.5500 0.5500 $499,271.42 $461,082.75 $461,082.75 14.9108 005 I.M.R.F 110,000 0.0000 0.131213 0.1313 0.1366 $124,000.86 $114,516.19 $114,516.19 3.7033 030 TRANSPORTATION 106,200 0.1200 0.126680 0.1200 0.1200 $108,931.95 $100,599.87 $100,599.87 3.2533 031 WORKING CASH 44,200 0.0500 0.052724 0.0500 0.0500 $45,388.31 $41,916.61 $41,916.61 1.3555 032 FIRE PREV/SFTY/ENERGY 44,200 0.0500 0.052724 0.0500 0.0500 $45,388.31 $41,916.61 $41,916.61 1.3555 033 SPECIAL EDUCATION 17,700 0.0200 0.021113 0.0200 0.0200 $18,155.32 $16,766.65 $16,766.65 0.5422 035 LIABILITY INSURANCE 210,000 0.0000 0.250497 0.2505 0.2606 $236,563.87 $218,469.39 $218,469.39 7.0650 047 SOCIAL SECURITY 110,000 0.0000 0.131213 0.1313 0.1366 $124,000.86 $114,516.19 $114,516.19 3.7033 057 LEASE/PURCHASE/RENTAL 44,200 0.0500 0.052724 0.0500 0.0500 $45,388.31 $41,916.61 $41,916.61 1.3555 Totals 3,163,650 3.773742 3.6396 3.6886 $3,348,386.43 $3,092,272.41 $3,092,272.41 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 6 = Tax Year: 2016 Page 7 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EE090 - O FALLON DIST #90 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 38,298,477 38,202,441 EZ Value Abated 0 Residential 536,745,335 535,620,336 EZ Tax Abated $0.00 Commercial 73,447,884 51,326,595 New Property 3,831,725 Industrial 1,438,446 1,431,093 TIF Increment 23,349,677 Mineral 16,992 16,992 State Railroad 243,606 243,606 Local Railroad 1,811 1,811 County Total 650,192,551 626,842,874 Total + Overlap 650,192,551 626,842,874 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 9,007,712 1.4000 1.436997 1.4000 1.4000 $9,102,695.71 $8,775,800.23 $8,775,800.23 44.2086 003 BONDS AND INTEREST 3,490,839 0.0000 0.556892 0.5569 0.5569 $3,620,922.31 $3,490,887.96 $3,490,887.96 17.5856 004 BUILDING 2,573,632 0.4000 0.410571 0.4000 0.4000 $2,600,770.20 $2,507,371.49 $2,507,371.49 12.6310 005 I.M.R.F 407,558 0.0000 0.065018 0.0651 0.0678 $440,830.55 $424,999.47 $424,999.47 2.1410 030 TRANSPORTATION 772,090 0.1200 0.123171 0.1200 0.1200 $780,231.06 $752,211.45 $752,211.45 3.7893 031 WORKING CASH 321,704 0.0500 0.051321 0.0500 0.0500 $325,096.28 $313,421.44 $313,421.44 1.5789 032 FIRE PREVENT/SAFETY 321,704 0.0500 0.051321 0.0500 0.0500 $325,096.28 $313,421.44 $313,421.44 1.5789 033 SPECIAL EDUCATION 128,682 0.0200 0.020529 0.0200 0.0200 $130,038.51 $125,368.57 $125,368.57 0.6316 035 LIABILITY INSURANCE 2,133,156 0.0000 0.340302 0.3404 0.3541 $2,302,331.82 $2,219,650.62 $2,219,650.62 11.1816 047 SOCIAL SECURITY 613,915 0.0000 0.097938 0.0980 0.0980 $637,188.70 $614,306.02 $614,306.02 3.0946 057 LEASE/PURCHASE/RENTAL 321,704 0.0500 0.051321 0.0500 0.0500 $325,096.28 $313,421.44 $313,421.44 1.5789 Totals 20,092,696 3.205381 3.1504 3.1668 $20,590,297.70 $19,850,860.13 $19,850,860.13 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 7 = Tax Year: 2016 Page 8 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EE104 - CENTRAL DIST #104 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,365,474 1,328,777 EZ Value Abated 0 Residential 56,296,471 56,280,298 EZ Tax Abated $0.00 Commercial 109,500,846 101,636,808 New Property 1,925,904 Industrial 518,132 518,132 TIF Increment 7,916,908 Mineral 00 State Railroad 82,492 82,492 Local Railroad 0 0 County Total 167,763,415 159,846,507 Total + Overlap 167,763,415 159,846,507 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 2,720,000 1.7000 1.701632 1.7000 1.7000 $2,851,978.06 $2,717,390.62 $2,717,390.62 52.3076 003 BONDS AND INTEREST 780,788 0.0000 0.488461 0.4885 0.4885 $819,524.28 $780,850.19 $780,850.19 15.0308 004 BUILDING 800,000 0.5000 0.500480 0.5000 0.5000 $838,817.08 $799,232.54 $799,232.54 15.3846 005 I.M.R.F 75,447 0.0000 0.047200 0.0472 0.0472 $79,184.33 $75,447.55 $75,447.55 1.4523 030 TRANSPORTATION 192,000 0.1200 0.120115 0.1200 0.1200 $201,316.10 $191,815.81 $191,815.81 3.6923 031 WORKING CASH 80,000 0.0500 0.050048 0.0500 0.0500 $83,881.71 $79,923.25 $79,923.25 1.5385 032 FIRE PREV/SFTY/ENERGY 80,000 0.0500 0.050048 0.0500 0.0500 $83,881.71 $79,923.25 $79,923.25 1.5385 033 SPECIAL EDUCATION 32,000 0.0200 0.020019 0.0200 0.0200 $33,552.68 $31,969.30 $31,969.30 0.6154 035 LIABILITY INSURANCE 272,000 0.0000 0.170163 0.1702 0.1771 $297,109.01 $283,088.16 $283,088.16 5.4492 047 SOCIAL SECURITY 75,447 0.0000 0.047200 0.0472 0.0472 $79,184.33 $75,447.55 $75,447.55 1.4523 057 LEASE/PURCHASE/RENTAL 80,000 0.0500 0.050048 0.0500 0.0500 $83,881.71 $79,923.25 $79,923.25 1.5385 Totals 5,187,682 3.245414 3.2431 3.2500 $5,452,311.00 $5,195,011.47 $5,195,011.47 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 8 = Tax Year: 2016 Page 9 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EE105 - PONTIAC DIST #105 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 177,822 177,822 EZ Value Abated 0 Residential 93,300,672 93,267,833 EZ Tax Abated $0.00 Commercial 159,062,851 150,491,595 New Property 12,989 Industrial 102,396 102,396 TIF Increment 8,604,095 Mineral 539 539 State Railroad 80,121 80,121 Local Railroad 0 0 County Total 252,724,401 244,120,306 Total + Overlap 252,724,401 244,120,306 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 3,927,077 1.5700 1.608665 1.5700 1.5700 $3,967,773.10 $3,832,688.80 $3,832,688.80 54.5820 003 BONDS AND INTEREST 757,280 0.0000 0.310208 0.3103 0.3228 $815,794.37 $788,020.35 $788,020.35 11.2224 004 BUILDING 625,331 0.2500 0.256157 0.2500 0.2500 $631,811.00 $610,300.77 $610,300.77 8.6914 005 I.M.R.F 187,599 0.0000 0.076847 0.0769 0.0800 $202,179.52 $195,296.24 $195,296.24 2.7813 030 TRANSPORTATION 300,159 0.1200 0.122955 0.1200 0.1200 $303,269.28 $292,944.37 $292,944.37 4.1719 031 WORKING CASH 125,066 0.0500 0.051231 0.0500 0.0500 $126,362.20 $122,060.15 $122,060.15 1.7383 032 FIRE PREVENT/SAFETY 125,066 0.0500 0.051231 0.0500 0.0500 $126,362.20 $122,060.15 $122,060.15 1.7383 033 SPECIAL EDUCATION 50,026 0.0200 0.020492 0.0200 0.0200 $50,544.88 $48,824.06 $48,824.06 0.6953 035 LIABILITY INSURANCE 696,368 0.0000 0.285256 0.2853 0.2968 $750,086.02 $724,549.07 $724,549.07 10.3185 047 SOCIAL SECURITY 180,095 0.0000 0.073773 0.0738 0.0768 $194,092.34 $187,484.40 $187,484.40 2.6700 057 LEASE/PURCHASE/RENTAL 100,053 0.0400 0.040985 0.0400 0.0400 $101,089.76 $97,648.12 $97,648.12 1.3906 Totals 7,074,120 2.897800 2.8463 2.8764 $7,269,364.67 $7,021,876.48 $7,021,876.48 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 9 = Tax Year: 2016 Page 10 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EE110 - GRANT DIST #110 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 4,718,923 4,718,923 EZ Value Abated 0 Residential 96,664,220 93,265,821 EZ Tax Abated $0.00 Commercial 9,293,909 8,820,593 New Property 22,988 Industrial 54,970 50,692 TIF Increment 3,875,993 Mineral 674 674 State Railroad 56,891 56,891 Local Railroad 0 0 County Total 110,789,587 106,913,594 Total + Overlap 110,789,587 106,913,594 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 2,487,155 2.2700 2.326323 2.2700 2.2700 $2,514,923.62 $2,426,938.58 $2,426,938.58 49.9692 003 BONDS AND INTEREST 776,088 0.0000 0.725902 0.7260 0.7551 $836,572.17 $807,304.55 $807,304.55 16.6219 004 BUILDING 372,525 0.3400 0.348436 0.3400 0.3400 $376,684.60 $363,506.22 $363,506.22 7.4844 005 I.M.R.F 125,000 0.0000 0.116917 0.1170 0.1217 $134,830.93 $130,113.84 $130,113.84 2.6790 030 TRANSPORTATION 131,479 0.1200 0.122977 0.1200 0.1200 $132,947.50 $128,296.31 $128,296.31 2.6415 031 WORKING CASH 54,783 0.0500 0.051240 0.0500 0.0500 $55,394.79 $53,456.80 $53,456.80 1.1006 032 FIRE PREVENT/SAFETY 54,783 0.0500 0.051240 0.0500 0.0500 $55,394.79 $53,456.80 $53,456.80 1.1006 033 SPECIAL EDUCATION 21,913 0.0200 0.020496 0.0200 0.0200 $22,157.92 $21,382.72 $21,382.72 0.4403 035 LIABILITY INSURANCE 662,250 0.0000 0.619425 0.6195 0.6443 $713,817.31 $688,844.29 $688,844.29 14.1829 047 SOCIAL SECURITY 125,000 0.0000 0.116917 0.1170 0.1217 $134,830.93 $130,113.84 $130,113.84 2.6790 057 LEASE/PURCHASE/RENTAL 54,783 0.0500 0.051240 0.0500 0.0500 $55,394.79 $53,456.80 $53,456.80 1.1006 Totals 4,865,759 4.551113 4.4795 4.5428 $5,032,949.35 $4,856,870.75 $4,856,870.75 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 10 = Tax Year: 2016 Page 11 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EE113 - WOLF BRANCH #113 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,317,185 2,310,910 EZ Value Abated 0 Residential 147,010,465 146,805,340 EZ Tax Abated $0.00 Commercial 33,372,524 31,835,466 New Property 338,440 Industrial 311,369 306,714 TIF Increment 1,753,113 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 183,011,543 181,258,430 Total + Overlap 183,011,543 181,258,430 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 3,266,693 1.7500 1.802230 1.7500 1.7500 $3,202,702.00 $3,172,022.53 $3,172,022.53 45.2945 003 BONDS AND INTEREST 1,785,000 0.0000 0.984782 0.9848 1.0242 $1,874,404.22 $1,856,448.84 $1,856,448.84 26.5090 004 BUILDING 943,400 0.5500 0.520472 0.5205 0.5205 $952,575.08 $943,450.13 $943,450.13 13.4719 005 I.M.R.F 75,000 0.0000 0.041377 0.0414 0.0431 $78,877.98 $78,122.38 $78,122.38 1.1155 030 TRANSPORTATION 201,196 0.1200 0.111000 0.1110 0.1110 $203,142.81 $201,196.86 $201,196.86 2.8730 031 WORKING CASH 93,334 0.0500 0.051492 0.0500 0.0500 $91,505.77 $90,629.22 $90,629.22 1.2941 032 FIRE PREVENT/SAFETY 93,334 0.0500 0.051492 0.0500 0.0500 $91,505.77 $90,629.22 $90,629.22 1.2941 033 SPECIAL EDUCATION 37,334 0.0200 0.020597 0.0200 0.0200 $36,602.31 $36,251.69 $36,251.69 0.5177 035 LIABILITY INSURANCE 349,700 0.0000 0.192929 0.1930 0.2008 $367,487.18 $363,966.93 $363,966.93 5.1972 047 SOCIAL SECURITY 80,000 0.0000 0.044136 0.0442 0.0460 $84,185.31 $83,378.88 $83,378.88 1.1906 057 LEASE/PURCHASE/RENTAL 87,004 0.0500 0.048000 0.0480 0.0480 $87,845.54 $87,004.05 $87,004.05 1.2424 Totals 7,011,995 3.868507 3.8129 3.8636 $7,070,833.97 $7,003,100.73 $7,003,100.73 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 11 = Tax Year: 2016 Page 12 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EE115 - WHITESIDE DIST #115 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 553,142 553,142 EZ Value Abated 0 Residential 205,857,890 205,821,267 EZ Tax Abated $0.00 Commercial 25,345,536 22,142,809 New Property 734,843 Industrial 1,381,445 1,381,445 TIF Increment 3,239,350 Mineral 962 962 State Railroad 155,988 155,988 Local Railroad 0 0 County Total 233,294,963 230,055,613 Total + Overlap 233,294,963 230,055,613 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 3,648,814 1.5700 1.586057 1.5700 1.5700 $3,662,730.92 $3,611,873.12 $3,611,873.12 56.7587 003 BONDS AND INTEREST 793,371 0.0000 0.344861 0.3449 0.3587 $836,829.03 $825,209.48 $825,209.48 12.9677 004 BUILDING 581,021 0.2500 0.252557 0.2500 0.2500 $583,237.41 $575,139.03 $575,139.03 9.0380 005 I.M.R.F 105,000 0.0000 0.045641 0.0457 0.0476 $111,048.40 $109,506.47 $109,506.47 1.7208 030 TRANSPORTATION 278,890 0.1200 0.121227 0.1200 0.1200 $279,953.96 $276,066.74 $276,066.74 4.3382 031 WORKING CASH 116,204 0.0500 0.050511 0.0500 0.0500 $116,647.48 $115,027.81 $115,027.81 1.8076 032 FIRE PREV/SFTY/ENERGY 0 0.0500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 033 SPECIAL EDUCATION 46,482 0.0200 0.020205 0.0200 0.0200 $46,658.99 $46,011.12 $46,011.12 0.7230 035 LIABILITY INSURANCE 535,000 0.0000 0.232553 0.2326 0.2420 $564,573.81 $556,734.58 $556,734.58 8.7488 047 SOCIAL SECURITY 206,000 0.0000 0.089544 0.0896 0.0932 $217,430.91 $214,411.83 $214,411.83 3.3694 057 LEASE/PURCHASE/RENTAL 33,500 0.0500 0.014562 0.0146 0.0146 $34,061.06 $33,588.12 $33,588.12 0.5278 Totals 6,344,282 2.757718 2.7374 2.7661 $6,453,171.97 $6,363,568.30 $6,363,568.30 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 12 = Tax Year: 2016 Page 13 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EE116 - HIGH MOUNT DIST #116 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 32,988,947 32,228,453 EZ Tax Abated $0.00 Commercial 15,713,316 12,555,221 New Property 0 Industrial 175,016 140,084 TIF Increment 3,953,521 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 48,877,279 44,923,758 Total + Overlap 48,877,279 44,923,758 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 854,338 1.8600 1.901751 1.8600 1.8600 $909,117.39 $835,581.90 $835,581.90 40.3988 003 BONDS AND INTEREST 541,517 0.0000 1.205413 1.2055 1.2538 $612,823.32 $563,254.08 $563,254.08 27.2322 004 BUILDING 183,728 0.4000 0.408977 0.4000 0.4000 $195,509.12 $179,695.03 $179,695.03 8.6879 005 I.M.R.F 63,111 0.0000 0.140485 0.1405 0.1462 $71,458.58 $65,678.53 $65,678.53 3.1754 030 TRANSPORTATION 55,118 0.1200 0.122692 0.1200 0.1200 $58,652.73 $53,908.51 $53,908.51 2.6064 031 WORKING CASH 22,966 0.0500 0.051122 0.0500 0.0500 $24,438.64 $22,461.88 $22,461.88 1.0860 032 FIRE PREVENT/SAFETY 22,966 0.0500 0.051122 0.0500 0.0500 $24,438.64 $22,461.88 $22,461.88 1.0860 033 SPECIAL EDUCATION 9,186 0.0200 0.020448 0.0200 0.0200 $9,775.46 $8,984.75 $8,984.75 0.4344 035 LIABILITY INSURANCE 224,188 0.0000 0.499041 0.4991 0.5191 $253,721.96 $233,199.23 $233,199.23 11.2747 047 SOCIAL SECURITY 58,273 0.0000 0.129715 0.1298 0.1350 $65,984.33 $60,647.07 $60,647.07 2.9322 057 LEASE/PURCHASE/RENTAL 22,966 0.0500 0.051122 0.0500 0.0500 $24,438.64 $22,461.88 $22,461.88 1.0860 Totals 2,058,357 4.581888 4.5249 4.6041 $2,250,358.81 $2,068,334.74 $2,068,334.74 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 13 = Tax Year: 2016 Page 14 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EE118 - BELLEVILLE DIST #118 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 7,894,748 7,756,453 EZ Value Abated 0 Residential 310,133,742 242,993,399 EZ Tax Abated $0.00 Commercial 119,997,567 78,449,710 New Property 718,441 Industrial 8,700,972 5,197,033 TIF Increment 112,332,269 Mineral 950 950 State Railroad 1,153,814 1,153,814 Local Railroad 2,926 1,091 County Total 447,884,719 335,552,450 Total + Overlap 447,884,719 335,552,450 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 4,994,227 1.4650 1.488360 1.4650 1.4650 $6,561,511.13 $4,915,843.39 $4,915,843.39 37.2556 003 BONDS AND INTEREST 3,005,251 0.0000 0.895613 0.8957 0.9316 $4,172,494.04 $3,126,006.62 $3,126,006.62 23.6910 004 BUILDING 1,227,250 0.3600 0.365740 0.3600 0.3600 $1,612,384.99 $1,207,988.82 $1,207,988.82 9.1549 005 I.M.R.F 723,731 0.0000 0.215683 0.2157 0.2244 $1,005,053.31 $752,979.70 $752,979.70 5.7066 030 TRANSPORTATION 409,083 0.1200 0.121913 0.1200 0.1200 $537,461.66 $402,662.94 $402,662.94 3.0516 031 WORKING CASH 170,451 0.0500 0.050797 0.0500 0.0500 $223,942.36 $167,776.23 $167,776.23 1.2715 032 FIRE PREVENT/SAFETY 170,451 0.0500 0.050797 0.0500 0.0500 $223,942.36 $167,776.23 $167,776.23 1.2715 033 SPECIAL EDUCATION 68,181 0.0200 0.020319 0.0200 0.0200 $89,576.94 $67,110.49 $67,110.49 0.5086 035 LIABILITY INSURANCE 1,350,743 0.0000 0.402543 0.4026 0.4188 $1,875,741.20 $1,405,293.66 $1,405,293.66 10.6503 047 SOCIAL SECURITY 782,097 0.0000 0.233077 0.2331 0.2425 $1,086,120.44 $813,714.69 $813,714.69 6.1669 057 LEASE/PURCHASE/RENTAL 170,451 0.0500 0.050797 0.0500 0.0500 $223,942.36 $167,776.23 $167,776.23 1.2715 Totals 13,071,916 3.895639 3.8621 3.9323 $17,612,170.79 $13,194,929.00 $13,194,929.00 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 14 = Tax Year: 2016 Page 15 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EE119 - BELLE-VALLEY #119 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,361,762 1,235,130 EZ Value Abated 0 Residential 70,561,329 64,912,657 EZ Tax Abated $0.00 Commercial 30,801,690 23,369,988 New Property 240,865 Industrial 8,013,174 672,750 TIF Increment 20,547,430 Mineral 00 State Railroad 159,103 159,103 Local Railroad 0 0 County Total 110,897,058 90,349,628 Total + Overlap 110,897,058 90,349,628 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,829,650 1.9900 2.025078 1.9900 1.9900 $2,206,851.45 $1,797,957.60 $1,797,957.60 37.1977 003 BONDS AND INTEREST 1,835,920 0.0000 2.032017 2.0321 2.1134 $2,343,698.42 $1,909,449.04 $1,909,449.04 39.5043 004 BUILDING 321,800 0.3500 0.356172 0.3500 0.3500 $388,139.70 $316,223.70 $316,223.70 6.5423 005 I.M.R.F 145,000 0.0000 0.160488 0.1605 0.1670 $185,198.09 $150,883.88 $150,883.88 3.1216 030 TRANSPORTATION 110,335 0.1200 0.122120 0.1200 0.1200 $133,076.47 $108,419.55 $108,419.55 2.2431 031 WORKING CASH 45,975 0.0500 0.050886 0.0500 0.0500 $55,448.53 $45,174.81 $45,174.81 0.9346 032 FIRE PREVENT/SAFETY 0 0.0500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 033 SPECIAL EDUCATION 18,390 0.0200 0.020354 0.0200 0.0200 $22,179.41 $18,069.93 $18,069.93 0.3738 035 LIABILITY INSURANCE 225,000 0.0000 0.249033 0.2491 0.2591 $287,334.28 $234,095.89 $234,095.89 4.8432 047 SOCIAL SECURITY 200,000 0.0000 0.221362 0.2214 0.2303 $255,395.92 $208,075.19 $208,075.19 4.3048 057 LEASE/PURCHASE/RENTAL 45,975 0.0500 0.050886 0.0500 0.0500 $55,448.53 $45,174.81 $45,174.81 0.9346 Totals 4,778,045 5.288396 5.2431 5.3498 $5,932,770.80 $4,833,524.40 $4,833,524.40 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 15 = Tax Year: 2016 Page 16 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EE130 - SMITHTON DIST #130 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 17,119,590 17,119,590 EZ Value Abated 0 Residential 71,994,825 71,994,825 EZ Tax Abated $0.00 Commercial 4,805,511 4,805,511 New Property 619,938 Industrial 448,872 448,872 TIF Increment 0 Mineral 3,991 3,991 State Railroad 0 0 Local Railroad 0 0 County Total 94,372,789 94,372,789 Total + Overlap 94,372,789 94,372,789 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,938,032 2.0000 2.053592 2.0000 2.0000 $1,887,455.78 $1,887,455.78 $1,887,455.78 61.3026 003 BONDS AND INTEREST 163,961 0.0000 0.173738 0.1738 0.1808 $170,626.00 $170,626.00 $170,626.00 5.5418 004 BUILDING 242,254 0.2500 0.256699 0.2500 0.2500 $235,931.97 $235,931.97 $235,931.97 7.6628 005 I.M.R.F 85,000 0.0000 0.090068 0.0901 0.0938 $88,521.68 $88,521.68 $88,521.68 2.8751 030 TRANSPORTATION 116,282 0.1200 0.123216 0.1200 0.1200 $113,247.35 $113,247.35 $113,247.35 3.6782 031 WORKING CASH 48,451 0.0500 0.051340 0.0500 0.0500 $47,186.39 $47,186.39 $47,186.39 1.5326 032 FIRE PREVENT/SAFETY 48,451 0.0500 0.051340 0.0500 0.0500 $47,186.39 $47,186.39 $47,186.39 1.5326 033 SPECIAL EDUCATION 19,380 0.0200 0.020536 0.0200 0.0200 $18,874.56 $18,874.56 $18,874.56 0.6130 035 LIABILITY INSURANCE 282,314 0.0000 0.299148 0.2992 0.3112 $293,688.12 $293,688.12 $293,688.12 9.5387 047 SOCIAL SECURITY 123,987 0.0000 0.131380 0.1314 0.1367 $129,007.60 $129,007.60 $129,007.60 4.1900 057 LEASE/PURCHASE/RENTAL 48,451 0.0500 0.051340 0.0500 0.0500 $47,186.39 $47,186.39 $47,186.39 1.5326 Totals 3,116,563 3.302397 3.2345 3.2625 $3,078,912.23 $3,078,912.23 $3,078,912.23 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 16 = Tax Year: 2016 Page 17 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EE160 - MILLSTADT DIST #160 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 62,214,603 62,194,423 EZ Value Abated 0 Residential 112,985,777 112,329,093 EZ Tax Abated $0.00 Commercial 15,502,348 11,939,946 New Property 1,366,188 Industrial 1,768,489 1,482,366 TIF Increment 4,525,389 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 192,471,217 187,945,828 Total + Overlap 192,471,217 187,945,828 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 3,422,205 1.7600 1.820847 1.7600 1.7600 $3,387,493.42 $3,307,846.57 $3,307,846.57 53.0423 003 BONDS AND INTEREST 1,011,183 0.0000 0.538018 0.5381 0.5597 $1,077,261.40 $1,051,932.80 $1,051,932.80 16.8681 004 BUILDING 486,109 0.2500 0.258643 0.2500 0.2500 $481,178.04 $469,864.57 $469,864.57 7.5344 005 I.M.R.F 115,000 0.0000 0.061188 0.0612 0.0637 $122,604.17 $119,721.49 $119,721.49 1.9198 030 TRANSPORTATION 233,332 0.1200 0.124149 0.1200 0.1200 $230,965.46 $225,534.99 $225,534.99 3.6165 031 WORKING CASH 97,222 0.0500 0.051729 0.0500 0.0500 $96,235.61 $93,972.91 $93,972.91 1.5069 032 FIRE PREVENT/SAFETY 97,222 0.0500 0.051729 0.0500 0.0500 $96,235.61 $93,972.91 $93,972.91 1.5069 033 SPECIAL EDUCATION 38,889 0.0200 0.020692 0.0200 0.0200 $38,494.24 $37,589.17 $37,589.17 0.6028 035 LIABILITY INSURANCE 598,000 0.0000 0.318177 0.3182 0.3310 $637,079.73 $622,100.69 $622,100.69 9.9756 047 SOCIAL SECURITY 115,000 0.0000 0.061188 0.0612 0.0637 $122,604.17 $119,721.49 $119,721.49 1.9198 057 LEASE/PURCHASE/RENTAL 97,222 0.0500 0.051729 0.0500 0.0500 $96,235.61 $93,972.91 $93,972.91 1.5069 Totals 6,311,384 3.358089 3.2787 3.3181 $6,386,387.46 $6,236,230.50 $6,236,230.50 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 17 = Tax Year: 2016 Page 18 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EE175 - HARMONY-EMGE #175 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,565,312 1,563,373 EZ Value Abated 0 Residential 105,858,656 102,534,692 EZ Tax Abated $0.00 Commercial 25,449,385 17,747,238 New Property 31,381 Industrial 1,751,806 1,751,806 TIF Increment 11,028,050 Mineral 00 State Railroad 698,773 698,773 Local Railroad 6,314 6,314 County Total 135,330,246 124,302,196 Total + Overlap 135,330,246 124,302,196 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 2,452,000 1.9300 1.972612 1.9300 1.9300 $2,611,873.75 $2,399,032.38 $2,399,032.38 40.5265 003 BONDS AND INTEREST 1,253,482 0.0000 1.008415 1.0085 1.0489 $1,419,478.95 $1,303,805.73 $1,303,805.73 22.0251 004 BUILDING 445,000 0.3500 0.357999 0.3500 0.3500 $473,655.86 $435,057.69 $435,057.69 7.3494 005 I.M.R.F 228,000 0.0000 0.183424 0.1835 0.1909 $258,345.44 $237,292.89 $237,292.89 4.0086 030 TRANSPORTATION 155,000 0.1200 0.124696 0.1200 0.1200 $162,396.30 $149,162.64 $149,162.64 2.5198 031 WORKING CASH 65,000 0.0500 0.052292 0.0500 0.0500 $67,665.12 $62,151.10 $62,151.10 1.0499 032 FIRE PREVENT/SAFETY 65,000 0.0500 0.052292 0.0500 0.0500 $67,665.12 $62,151.10 $62,151.10 1.0499 033 SPECIAL EDUCATION 26,000 0.0200 0.020917 0.0200 0.0200 $27,066.05 $24,860.44 $24,860.44 0.4200 035 LIABILITY INSURANCE 910,172 0.0000 0.732225 0.7323 0.7616 $1,030,675.15 $946,685.52 $946,685.52 15.9923 047 SOCIAL SECURITY 228,000 0.0000 0.183424 0.1835 0.1909 $258,345.44 $237,292.89 $237,292.89 4.0086 057 LEASE/PURCHASE/RENTAL 65,000 0.0500 0.052292 0.0500 0.0500 $67,665.12 $62,151.10 $62,151.10 1.0499 Totals 5,892,654 4.740588 4.6778 4.7623 $6,444,832.30 $5,919,643.48 $5,919,643.48 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 18 = Tax Year: 2016 Page 19 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EE181 - SIGNAL HILL DIS #181 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,277,910 1,277,910 EZ Value Abated 0 Residential 38,505,045 34,693,698 EZ Tax Abated $0.00 Commercial 2,261,460 1,770,612 New Property 0 Industrial 5,133 5,133 TIF Increment 4,302,195 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 42,049,548 37,747,353 Total + Overlap 42,049,548 37,747,353 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 755,600 1.9700 2.001730 1.9700 1.9700 $828,376.10 $743,622.85 $743,622.85 44.2799 003 BONDS AND INTEREST 199,645 0.0000 0.528898 0.5289 0.5501 $231,314.56 $207,648.19 $207,648.19 12.3646 004 BUILDING 214,800 0.5600 0.569047 0.5600 0.5600 $235,477.47 $211,385.18 $211,385.18 12.5871 005 I.M.R.F 49,000 0.0000 0.129810 0.1299 0.1351 $56,808.94 $50,996.67 $50,996.67 3.0366 030 TRANSPORTATION 46,000 0.1200 0.121863 0.1200 0.1200 $50,459.46 $45,296.82 $45,296.82 2.6972 031 WORKING CASH 19,100 0.0500 0.050600 0.0500 0.0500 $21,024.77 $18,873.68 $18,873.68 1.1238 032 FIRE PREVENT/SAFETY 19,000 0.0500 0.050335 0.0500 0.0500 $21,024.77 $18,873.68 $18,873.68 1.1238 033 SPECIAL EDUCATION 7,670 0.0200 0.020319 0.0200 0.0200 $8,409.91 $7,549.47 $7,549.47 0.4495 034 RENTAL 14,000 0.0400 0.037089 0.0371 0.0371 $15,600.38 $14,004.27 $14,004.27 0.8339 035 LIABILITY INSURANCE 295,000 0.0000 0.781512 0.7816 0.8129 $341,820.78 $306,848.23 $306,848.23 18.2715 047 SOCIAL SECURITY 34,000 0.0000 0.090073 0.0901 0.0938 $39,442.48 $35,407.02 $35,407.02 2.1083 057 LEASE/PURCHASE/RENTAL 19,000 0.0500 0.050335 0.0500 0.0500 $21,024.77 $18,873.68 $18,873.68 1.1238 134 RENTAL/LEASE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 1,672,815 4.431611 4.3876 4.4490 $1,870,784.39 $1,679,379.74 $1,679,379.74 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 19 = Tax Year: 2016 Page 20 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EH077 - FREEBURG HI SCH #77 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 68,874,976 68,684,998 EZ Value Abated 0 WASHINGTON COUNTY *113,761 Residential 171,783,151 171,276,804 EZ Tax Abated $0.00 Total 113,761 Commercial 23,597,217 18,781,151 New Property 1,092,751 * denotes use of estimated EAV Industrial 4,117,395 4,033,333 TIF Increment 5,596,453 Mineral 41,657 41,657 State Railroad 1,007,976 1,007,976 Local Railroad 0 0 County Total 269,422,372 263,825,919 Total + Overlap 269,536,133 263,939,680 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 2,774,400 1.0200 1.051149 1.0200 1.0200 $2,748,108.19 $2,691,024.37 $2,692,184.74 42.2221 003 BONDS AND INTEREST 529,737 0.0000 0.200704 0.2008 0.2089 $562,823.34 $551,132.34 $551,369.99 8.6472 004 BUILDING 680,000 0.2500 0.257635 0.2500 0.2500 $673,555.93 $659,564.80 $659,849.20 10.3485 005 I.M.R.F 179,000 0.0000 0.067819 0.0679 0.0707 $190,481.62 $186,524.92 $186,605.35 2.9266 030 TRANSPORTATION 326,400 0.1200 0.123665 0.1200 0.1200 $323,306.85 $316,591.10 $316,727.62 4.9673 031 WORKING CASH 136,000 0.0500 0.051527 0.0500 0.0500 $134,711.19 $131,912.96 $131,969.84 2.0697 032 FIRE PREVENT/SAFETY 136,000 0.0500 0.051527 0.0500 0.0500 $134,711.19 $131,912.96 $131,969.84 2.0697 033 SPECIAL EDUCATION 54,400 0.0200 0.020611 0.0200 0.0200 $53,884.47 $52,765.18 $52,787.94 0.8279 035 LIABILITY INSURANCE 1,305,000 0.0000 0.494431 0.4945 0.5143 $1,385,639.26 $1,356,856.70 $1,357,441.77 21.2890 047 SOCIAL SECURITY 157,000 0.0000 0.059483 0.0595 0.0619 $166,772.45 $163,308.24 $163,378.66 2.5623 057 LEASE/PURCHASE/RENTAL 136,000 0.0500 0.051527 0.0500 0.0500 $134,711.19 $131,912.96 $131,969.84 2.0697 Totals 6,413,937 2.430078 2.3827 2.4158 $6,508,705.68 $6,373,506.53 $6,376,254.79 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 20 = Tax Year: 2016 Page 21 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EH201 - BELLEVILLE HS #201 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 80,293,555 79,923,376 EZ Value Abated 0 Residential 1,194,713,718 1,109,699,228 EZ Tax Abated $0.00 Commercial 427,069,941 348,686,111 New Property 3,466,135 Industrial 22,575,092 11,395,852 TIF Increment 174,949,574 Mineral 3,125 3,125 State Railroad 2,552,076 2,552,076 Local Railroad 9,240 7,405 County Total 1,727,216,747 1,552,267,173 Total + Overlap 1,727,216,747 1,552,267,173 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 14,661,670 0.9200 0.944533 0.9200 0.9200 $15,890,394.07 $14,280,857.99 $14,280,857.99 42.6834 003 BONDS AND INTEREST 7,658,403 0.0000 0.493369 0.4934 0.4934 $8,522,087.43 $7,658,886.23 $7,658,886.23 22.8913 004 BUILDING 3,965,087 0.2500 0.255438 0.2500 0.2500 $4,318,041.87 $3,880,667.93 $3,880,667.93 11.5988 005 I.M.R.F 991,272 0.0000 0.063860 0.0639 0.0665 $1,148,599.14 $1,032,257.67 $1,032,257.67 3.0853 030 TRANSPORTATION 1,903,242 0.1200 0.122611 0.1200 0.1200 $2,072,660.10 $1,862,720.61 $1,862,720.61 5.5674 031 WORKING CASH 793,017 0.0500 0.051088 0.0500 0.0500 $863,608.37 $776,133.59 $776,133.59 2.3198 032 FIRE PREVENT/SAFETY 38,812 0.0500 0.002500 0.0026 0.0026 $44,907.64 $40,358.95 $40,358.95 0.1206 033 SPECIAL EDUCATION 317,207 0.0200 0.020435 0.0200 0.0200 $345,443.35 $310,453.43 $310,453.43 0.9279 035 LIABILITY INSURANCE 1,707,732 0.0000 0.110015 0.1101 0.1101 $1,901,665.64 $1,709,046.16 $1,709,046.16 5.1081 047 SOCIAL SECURITY 1,134,015 0.0000 0.073055 0.0731 0.0761 $1,314,411.94 $1,181,275.32 $1,181,275.32 3.5307 057 LEASE/PURCHASE/RENTAL 723,457 0.0500 0.046607 0.0467 0.0467 $806,610.22 $724,908.77 $724,908.77 2.1667 Totals 33,893,914 2.183511 2.1498 2.1554 $37,228,429.77 $33,457,566.65 $33,457,566.65 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 21 = Tax Year: 2016 Page 22 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EH203 - O FALLON HS #203 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 40,732,640 40,450,076 EZ Value Abated 0 Residential 689,932,346 688,221,549 EZ Tax Abated $0.00 Commercial 205,348,597 169,139,332 New Property 5,992,900 Industrial 2,141,160 2,133,807 TIF Increment 38,209,979 Mineral 17,662 17,662 State Railroad 326,098 326,098 Local Railroad 1,811 1,811 County Total 938,500,314 900,290,335 Total + Overlap 938,500,314 900,290,335 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 8,547,000 0.9200 0.949360 0.9200 0.9200 $8,634,202.89 $8,282,671.08 $8,282,671.08 39.8130 003 BONDS AND INTEREST 4,856,522 0.0000 0.539440 0.5395 0.5611 $5,265,925.26 $5,051,529.07 $5,051,529.07 24.2816 004 BUILDING 2,323,000 0.2500 0.258028 0.2500 0.2500 $2,346,250.78 $2,250,725.84 $2,250,725.84 10.8188 005 I.M.R.F 630,000 0.0000 0.069977 0.0700 0.0728 $683,228.23 $655,411.36 $655,411.36 3.1504 030 TRANSPORTATION 1,115,000 0.1200 0.123849 0.1200 0.1200 $1,126,200.38 $1,080,348.40 $1,080,348.40 5.1930 031 WORKING CASH 465,000 0.0500 0.051650 0.0500 0.0500 $469,250.16 $450,145.17 $450,145.17 2.1638 032 FIRE PREVENT/SAFETY 465,000 0.0500 0.051650 0.0500 0.0500 $469,250.16 $450,145.17 $450,145.17 2.1638 033 SPECIAL EDUCATION 186,000 0.0200 0.020660 0.0200 0.0200 $187,700.06 $180,058.07 $180,058.07 0.8655 035 LIABILITY INSURANCE 1,400,000 0.0000 0.155505 0.1556 0.1619 $1,519,432.01 $1,457,570.05 $1,457,570.05 7.0062 047 SOCIAL SECURITY 475,000 0.0000 0.052761 0.0528 0.0550 $516,175.17 $495,159.68 $495,159.68 2.3801 057 LEASE/PURCHASE/RENTAL 465,000 0.0500 0.051650 0.0500 0.0500 $469,250.16 $450,145.17 $450,145.17 2.1638 Totals 20,927,522 2.324530 2.2779 2.3108 $21,686,865.26 $20,803,909.06 $20,803,909.06 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 22 = Tax Year: 2016 Page 23 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EU003 - WESCLIN UNIT #3 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 56,010 56,010 EZ Value Abated 0 CLINTON COUNTY *134,182,496 Residential 00 EZ Tax Abated $0.00 Total 134,182,496 Commercial 0 0 New Property 0 * denotes use of estimated EAV Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 56,010 56,010 Total + Overlap 134,238,506 134,238,506 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 3,246,143 2.2400 2.418191 2.2400 2.2400 $1,254.62 $1,254.62 $3,006,942.53 48.1892 003 BONDS AND INTEREST 929,403 0.0000 0.692352 0.6924 0.7201 $403.33 $403.33 $966,651.48 15.4917 004 BUILDING 724,585 0.5000 0.539774 0.5000 0.5000 $280.05 $280.05 $671,192.53 10.7566 005 I.M.R.F 220,000 0.0000 0.163887 0.1639 0.1705 $95.50 $95.50 $228,876.65 3.6681 030 TRANSPORTATION 289,834 0.2000 0.215910 0.2000 0.2000 $112.02 $112.02 $268,477.01 4.3026 031 WORKING CASH 72,459 0.0500 0.053978 0.0500 0.0500 $28.01 $28.01 $67,119.25 1.0759 032 FIRE PREVENT/SAFETY 72,459 0.0500 0.053978 0.0500 0.0500 $28.01 $28.01 $67,119.25 1.0759 033 SPECIAL EDUCATION 57,967 0.0400 0.043182 0.0400 0.0400 $22.40 $22.40 $53,695.40 0.8604 035 LIABILITY INSURANCE 600,000 0.0000 0.446966 0.4470 0.4649 $260.39 $260.39 $624,074.81 10.0015 047 SOCIAL SECURITY 210,000 0.0000 0.156438 0.1565 0.1628 $91.18 $91.18 $218,540.29 3.5022 057 LEASE/PURCHASE/RENTAL 72,459 0.0500 0.053978 0.0500 0.0500 $28.01 $28.01 $67,119.25 1.0759 Totals 6,495,309 4.838634 4.5898 4.6483 $2,603.52 $2,603.52 $6,239,808.45 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 23 = Tax Year: 2016 Page 24 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EU004 - COLUMBIA UNIT #4 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 12,147,320 12,147,320 EZ Value Abated 0 MONROE COUNTY *294,133,814 Residential 7,682,850 7,682,850 EZ Tax Abated $0.00 Total 294,133,814 Commercial 567,778 567,778 New Property 67,603 * denotes use of estimated EAV Industrial 1,142,117 1,142,117 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 21,540,065 21,540,065 Total + Overlap 315,673,879 315,673,879 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 7,966,140 2.4500 2.523535 2.4500 2.4500 $527,731.59 $527,731.59 $7,734,010.04 52.4064 003 BONDS AND INTEREST 2,966,528 0.0000 0.939745 0.9398 0.9398 $202,433.53 $202,433.53 $2,966,703.11 20.1027 004 BUILDING 1,869,616 0.5750 0.592262 0.5750 0.5750 $123,855.37 $123,855.37 $1,815,124.80 12.2995 005 I.M.R.F 350,000 0.0000 0.110874 0.1109 0.1109 $23,887.93 $23,887.93 $350,082.33 2.3722 030 TRANSPORTATION 650,299 0.2000 0.206003 0.2000 0.2000 $43,080.13 $43,080.13 $631,347.76 4.2781 031 WORKING CASH 162,597 0.0500 0.051508 0.0500 0.0500 $10,770.03 $10,770.03 $157,836.94 1.0695 032 FIRE PREVENT/SAFETY 162,597 0.0500 0.051508 0.0500 0.0500 $10,770.03 $10,770.03 $157,836.94 1.0695 033 SPECIAL EDUCATION 130,077 0.0400 0.041206 0.0400 0.0400 $8,616.03 $8,616.03 $126,269.55 0.8556 035 LIABILITY INSURANCE 325,194 0.0000 0.103016 0.1031 0.1031 $22,207.81 $22,207.81 $325,459.77 2.2053 047 SOCIAL SECURITY 335,000 0.0000 0.106122 0.1062 0.1062 $22,875.55 $22,875.55 $335,245.66 2.2717 057 LEASE/PURCHASE/RENTAL 162,597 0.0500 0.051508 0.0500 0.0500 $10,770.03 $10,770.03 $157,836.94 1.0695 Totals 15,080,645 4.777287 4.6750 4.6750 $1,006,998.03 $1,006,998.03 $14,757,753.84 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 24 = Tax Year: 2016 Page 25 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EU005 - WATERLOO UNIT #5 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 3,008,605 3,008,605 EZ Value Abated 0 MONROE COUNTY *406,047,650 Residential 1,623,143 1,623,143 EZ Tax Abated $0.00 Total 406,047,650 Commercial 36,085 36,085 New Property 0 * denotes use of estimated EAV Industrial 86,178 86,178 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 4,754,011 4,754,011 Total + Overlap 410,801,661 410,801,661 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 9,891,459 2.1900 2.407843 2.1900 2.1900 $104,112.84 $104,112.84 $8,996,556.38 49.8793 003 BONDS AND INTEREST 2,982,232 0.0000 0.725954 0.7260 0.7260 $34,514.12 $34,514.12 $2,982,420.06 16.5353 004 BUILDING 2,258,324 0.5000 0.549736 0.5000 0.5000 $23,770.06 $23,770.06 $2,054,008.31 11.3880 005 I.M.R.F 550,000 0.0000 0.133885 0.1339 0.1339 $6,365.62 $6,365.62 $550,063.42 3.0497 030 TRANSPORTATION 903,330 0.2000 0.219894 0.2000 0.2000 $9,508.02 $9,508.02 $821,603.32 4.5552 031 WORKING CASH 225,832 0.0500 0.054974 0.0500 0.0500 $2,377.01 $2,377.01 $205,400.83 1.1388 032 FIRE PREVENT/SAFETY 225,832 0.0500 0.054974 0.0500 0.0500 $2,377.01 $2,377.01 $205,400.83 1.1388 033 SPECIAL EDUCATION 180,666 0.0400 0.043979 0.0400 0.0400 $1,901.60 $1,901.60 $164,320.66 0.9110 035 LIABILITY INSURANCE 1,301,282 0.0000 0.316767 0.3168 0.3168 $15,060.71 $15,060.71 $1,301,419.66 7.2154 047 SOCIAL SECURITY 550,000 0.0000 0.133885 0.1339 0.1339 $6,365.62 $6,365.62 $550,063.42 3.0497 057 LEASE/RENTAL/PURCHASE 225,832 0.0500 0.054974 0.0500 0.0500 $2,377.01 $2,377.01 $205,400.83 1.1388 Totals 19,294,789 4.696865 4.3906 4.3906 $208,729.62 $208,729.62 $18,036,657.72 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 25 = Tax Year: 2016 Page 26 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EU009 - LEBANON UNIT #9 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 15,812,243 15,812,243 EZ Value Abated 0 Residential 44,315,941 44,315,941 EZ Tax Abated $0.00 Commercial 15,286,460 15,286,460 New Property 68,486 Industrial 743,448 743,448 TIF Increment 0 Mineral 11,781 11,781 State Railroad 362,679 362,679 Local Railroad 0 0 County Total 76,532,552 76,532,552 Total + Overlap 76,532,552 76,532,552 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 2,484,587 3.1900 3.246445 3.1900 3.1900 $2,441,388.41 $2,441,388.41 $2,441,388.41 48.8814 003 BONDS AND INTEREST 1,013,045 0.0000 1.323679 1.3237 1.3767 $1,053,623.64 $1,053,623.64 $1,053,623.64 21.0956 004 BUILDING 389,433 0.5000 0.508846 0.5000 0.5000 $382,662.76 $382,662.76 $382,662.76 7.6617 005 I.M.R.F 141,993 0.0000 0.185533 0.1856 0.1931 $147,784.36 $147,784.36 $147,784.36 2.9589 030 TRANSPORTATION 155,773 0.2000 0.203538 0.2000 0.2000 $153,065.10 $153,065.10 $153,065.10 3.0647 031 WORKING CASH 38,942 0.0500 0.050883 0.0500 0.0500 $38,266.28 $38,266.28 $38,266.28 0.7662 032 FIRE PREVENT/SAFETY 38,942 0.0500 0.050883 0.0500 0.0500 $38,266.28 $38,266.28 $38,266.28 0.7662 033 SPECIAL EDUCATION 31,154 0.0400 0.040707 0.0400 0.0400 $30,613.02 $30,613.02 $30,613.02 0.6129 035 LIABILITY INSURANCE 484,021 0.0000 0.632438 0.6325 0.6578 $503,431.13 $503,431.13 $503,431.13 10.0797 047 SOCIAL SECURITY 175,994 0.0000 0.229960 0.2300 0.2392 $183,065.86 $183,065.86 $183,065.86 3.6653 057 LEASE/PURCHASE/RENTAL 22,274 0.0500 0.029104 0.0292 0.0292 $22,347.51 $22,347.51 $22,347.51 0.4474 Totals 4,976,158 6.502016 6.4310 6.5260 $4,994,514.35 $4,994,514.35 $4,994,514.35 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 26 = Tax Year: 2016 Page 27 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EU010 - COLLINSVLE UNIT #10 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 4,418,801 4,242,272 EZ Value Abated 0 MADISON COUNTY 619,491,791 Residential 80,514,303 79,544,912 EZ Tax Abated $0.00 Total 619,491,791 Commercial 12,331,965 8,407,404 New Property 50,254 * denotes use of estimated EAV Industrial 1,549,334 1,140,222 TIF Increment 5,483,093 Mineral 3,900 3,900 State Railroad 1,592,864 1,592,864 Local Railroad 22,989 19,489 County Total 100,434,156 94,951,063 Total + Overlap 719,925,947 714,442,854 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 18,637,293 2.5500 2.608647 2.5500 2.5500 $2,561,070.98 $2,421,252.11 $18,218,292.78 55.8806 003 BONDS AND INTEREST 3,486,050 0.0000 0.487940 0.4880 0.4880 $490,118.68 $463,361.19 $3,486,481.13 10.6940 004 BUILDING 3,654,371 0.5000 0.511499 0.5000 0.5000 $502,170.78 $474,755.32 $3,572,214.27 10.9570 005 I.M.R.F 940,000 0.0000 0.131571 0.1316 0.1369 $137,494.36 $129,988.01 $978,072.27 3.0000 030 TRANSPORTATION 1,461,748 0.2000 0.204600 0.2000 0.2000 $200,868.31 $189,902.13 $1,428,885.71 4.3828 031 WORKING CASH 365,437 0.0500 0.051150 0.0500 0.0500 $50,217.08 $47,475.53 $357,221.43 1.0957 032 FIRE PREVENT/SAFETY 365,437 0.0500 0.051150 0.0500 0.0500 $50,217.08 $47,475.53 $357,221.43 1.0957 033 SPECIAL EDUCATION 292,350 0.0400 0.040920 0.0400 0.0400 $40,173.66 $37,980.43 $285,777.14 0.8766 035 LIABILITY INSURANCE 2,500,000 0.0000 0.349923 0.3500 0.3500 $351,519.55 $332,328.72 $2,500,549.99 7.6699 047 SOCIAL SECURITY 1,060,000 0.0000 0.148367 0.1484 0.1484 $149,044.29 $140,907.38 $1,060,233.20 3.2520 057 LEASE/PURCHASE/RENTAL 365,437 0.0500 0.051150 0.0500 0.0500 $50,217.08 $47,475.53 $357,221.43 1.0957 Totals 33,128,123 4.636917 4.5580 4.5633 $4,583,111.85 $4,332,901.88 $32,602,170.78 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 27 = Tax Year: 2016 Page 28 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EU019 - MASCOUTAH UNIT #19 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 40,155,748 39,814,230 EZ Value Abated 0 Residential 200,659,449 178,399,586 EZ Tax Abated $0.00 Commercial 37,617,338 22,056,147 New Property 1,306,719 Industrial 5,614,718 3,717,838 TIF Increment 40,059,452 Mineral 19,759 19,759 State Railroad 1,031,122 1,031,122 Local Railroad 0 0 County Total 285,098,134 245,038,682 Total + Overlap 285,098,134 245,038,682 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 4,600,000 1.8400 1.877255 1.8400 1.8400 $5,245,805.67 $4,508,711.75 $4,508,711.75 35.5466 003 BONDS AND INTEREST 2,853,760 0.0000 1.164616 1.1647 1.1647 $3,320,537.97 $2,853,965.53 $2,853,965.53 22.5006 004 BUILDING 1,635,633 0.0000 0.667500 0.6675 0.6675 $1,903,030.04 $1,635,633.20 $1,635,633.20 12.8953 005 I.M.R.F 925,000 0.0000 0.377491 0.3775 0.3775 $1,076,245.46 $925,021.02 $925,021.02 7.2929 030 TRANSPORTATION 500,000 0.2000 0.204049 0.2000 0.2000 $570,196.27 $490,077.36 $490,077.36 3.8638 031 WORKING CASH 24,504 0.0500 0.010000 0.0101 0.0101 $28,794.91 $24,748.91 $24,748.91 0.1951 033 SPECIAL EDUCATION 100,000 0.0400 0.040810 0.0400 0.0400 $114,039.25 $98,015.47 $98,015.47 0.7728 035 LIABILITY INSURANCE 1,100,000 0.0000 0.448909 0.4490 0.4490 $1,280,090.62 $1,100,223.68 $1,100,223.68 8.6741 047 SOCIAL SECURITY 925,000 0.0000 0.377491 0.3775 0.3775 $1,076,245.46 $925,021.02 $925,021.02 7.2929 057 LEASE/PURCHASE/RENTAL 125,000 0.0500 0.051012 0.0500 0.0500 $142,549.07 $122,519.34 $122,519.34 0.9659 Totals 12,788,897 5.219133 5.1763 5.1763 $14,757,534.72 $12,683,937.28 $12,683,937.28 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 28 = Tax Year: 2016 Page 29 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EU040 - MARISSA UNIT #40 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 9,809,234 9,785,595 EZ Value Abated 0 WASHINGTON COUNTY *4,530,164 Residential 14,502,050 14,502,050 EZ Tax Abated $0.00 Total 4,530,164 Commercial 3,643,672 3,643,672 New Property 9,635 * denotes use of estimated EAV Industrial 1,714,462 1,687,601 TIF Increment 50,500 Mineral 89,283 89,283 State Railroad 815,888 815,888 Local Railroad 0 0 County Total 30,574,589 30,524,089 Total + Overlap 35,104,753 35,054,253 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 720,603 2.0000 2.055679 2.0000 2.0000 $611,491.78 $610,481.78 $701,085.06 30.6603 003 BONDS AND INTEREST 226,450 0.0000 0.645999 0.6460 0.6719 $205,430.66 $205,091.35 $235,529.53 10.3003 004 BUILDING 180,151 0.5000 0.513921 0.5000 0.5000 $152,872.95 $152,620.45 $175,271.27 7.6651 005 I.M.R.F 110,000 0.0000 0.313799 0.3138 0.3264 $99,795.46 $99,630.63 $114,417.08 5.0038 030 TRANSPORTATION 72,060 0.2000 0.205567 0.2000 0.2000 $61,149.18 $61,048.18 $70,108.51 3.0660 031 WORKING CASH 18,015 0.0500 0.051392 0.0500 0.0500 $15,287.29 $15,262.04 $17,527.13 0.7665 032 FIRE PREVENT/SAFETY 18,015 0.0500 0.051392 0.0500 0.0500 $15,287.29 $15,262.04 $17,527.13 0.7665 033 SPECIAL EDUCATION 14,412 0.0400 0.041113 0.0400 0.0400 $12,229.84 $12,209.64 $14,021.70 0.6132 035 LIABILITY INSURANCE 680,000 0.0000 1.939850 1.9399 2.0175 $616,842.33 $615,823.50 $707,219.55 30.9285 047 SOCIAL SECURITY 108,000 0.0000 0.308094 0.3081 0.3205 $97,991.56 $97,829.71 $112,348.88 4.9133 057 LEASE/PURCHASE/RENTAL 18,015 0.0500 0.051392 0.0500 0.0500 $15,287.29 $15,262.04 $17,527.13 0.7665 143 MEDICARE 100,000 0.0000 0.285272 0.2853 0.2968 $90,745.38 $90,595.50 $104,041.02 4.5500 Totals 2,265,721 6.463470 6.3831 6.5231 $1,994,411.01 $1,991,116.86 $2,286,623.99 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 29 = Tax Year: 2016 Page 30 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EU060 - NEW ATHENS UNIT #60 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 23,260,608 23,258,379 EZ Value Abated 0 MONROE COUNTY *2,865,477 Residential 30,224,571 30,224,571 EZ Tax Abated $0.00 Total 2,865,477 Commercial 3,679,750 3,270,389 New Property 21,980 * denotes use of estimated EAV Industrial 1,158,235 1,158,235 TIF Increment 411,590 Mineral 7,697 7,697 State Railroad 1,033,199 1,033,199 Local Railroad 0 0 County Total 59,364,060 58,952,470 Total + Overlap 62,229,537 61,817,947 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,519,339 2.3000 2.457764 2.3000 2.3000 $1,365,373.38 $1,355,906.81 $1,421,812.78 43.4223 003 BONDS AND INTEREST 587,056 0.0000 0.949653 0.9497 0.9877 $586,338.82 $582,273.55 $610,575.86 18.6471 004 BUILDING 330,291 0.5000 0.534296 0.5000 0.5000 $296,820.30 $294,762.35 $309,089.74 9.4397 005 I.M.R.F 80,000 0.0000 0.129412 0.1295 0.1347 $79,963.39 $79,408.98 $83,268.77 2.5430 030 TRANSPORTATION 132,116 0.2000 0.213718 0.2000 0.2000 $118,728.12 $117,904.94 $123,635.89 3.7759 031 WORKING CASH 33,029 0.0500 0.053430 0.0500 0.0500 $29,682.03 $29,476.24 $30,908.97 0.9440 032 FIRE PREVENT/SAFETY 33,029 0.0500 0.053430 0.0500 0.0500 $29,682.03 $29,476.24 $30,908.97 0.9440 033 SPECIAL EDUCATION 26,423 0.0400 0.042743 0.0400 0.0400 $23,745.62 $23,580.99 $24,727.18 0.7552 035 LIABILITY INSURANCE 535,000 0.0000 0.865445 0.8655 0.9002 $534,395.27 $530,690.13 $556,485.16 16.9952 047 SOCIAL SECURITY 50,000 0.0000 0.080883 0.0809 0.0842 $49,984.54 $49,637.98 $52,050.71 1.5896 057 LEASE/PURCHASE/RENTAL 33,029 0.0500 0.053430 0.0500 0.0500 $29,682.03 $29,476.24 $30,908.97 0.9440 Totals 3,359,312 5.434204 5.2156 5.2968 $3,144,395.53 $3,122,594.45 $3,274,373.00 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 30 = Tax Year: 2016 Page 31 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EU132 - RED BUD UNIT #132 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 0 0 EZ Value Abated 0 MONROE COUNTY *18,681,954 Residential 00 EZ Tax Abated $0.00 RANDOLPH COUNTY *211,762,885 Commercial 0 0 New Property 0 Total 230,444,839 Industrial 47,093 47,093 TIF Increment 0 * denotes use of estimated EAV Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 47,093 47,093 Total + Overlap 230,491,932 230,491,932 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 4,665,170 1.8400 2.024006 1.8400 1.8400 $866.51 $866.51 $4,241,051.55 55.5093 003 BONDS AND INTEREST 611,102 0.0000 0.265130 0.2652 0.2652 $124.89 $124.89 $611,264.60 8.0005 004 BUILDING 1,267,709 0.5000 0.550002 0.5000 0.5000 $235.47 $235.47 $1,152,459.66 15.0844 005 I.M.R.F 80,000 0.0000 0.034708 0.0348 0.0348 $16.39 $16.39 $80,211.19 1.0500 030 TRANSPORTATION 507,084 0.2000 0.220001 0.2000 0.2000 $94.19 $94.19 $460,983.86 6.0339 031 WORKING CASH 126,771 0.0500 0.055000 0.0500 0.0500 $23.55 $23.55 $115,245.97 1.5086 032 FIRE PREVENT/SAFETY 126,771 0.0500 0.055000 0.0500 0.0500 $23.55 $23.55 $115,245.97 1.5086 033 SPECIAL EDUCATION 101,417 0.0400 0.044000 0.0400 0.0400 $18.84 $18.84 $92,196.77 1.2069 035 LIABILITY INSURANCE 475,000 0.0000 0.206081 0.2061 0.2061 $97.06 $97.06 $475,043.87 6.2177 047 SOCIAL SECURITY 181,000 0.0000 0.078528 0.0786 0.0786 $37.02 $37.02 $181,166.66 2.3715 057 LEASE/PURCHASE/RENTAL 126,771 0.0500 0.055000 0.0500 0.0500 $23.55 $23.55 $115,245.97 1.5086 Totals 8,268,795 3.587456 3.3147 3.3147 $1,561.02 $1,561.02 $7,640,116.07 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 31 = Tax Year: 2016 Page 32 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EU187 - CAHOKIA UNIT #187 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 612,554 493,796 EZ Value Abated 0 Residential 37,941,445 36,157,162 EZ Tax Abated $0.00 Commercial 26,478,762 12,234,160 New Property 103,893 Industrial 42,057,665 13,716,075 TIF Increment 44,489,540 Mineral 00 State Railroad 11,207,074 11,207,074 Local Railroad 30,011 29,704 County Total 118,327,511 73,837,971 Total + Overlap 118,327,511 73,837,971 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,779,797 2.5800 2.410409 2.4105 2.4105 $2,852,284.65 $1,779,864.29 $1,779,864.29 18.4251 003 BONDS AND INTEREST 3,035,415 0.0000 4.110913 4.1110 4.2755 $5,059,092.73 $3,156,942.45 $3,156,942.45 32.6803 004 BUILDING 258,725 0.3750 0.350396 0.3504 0.3504 $414,619.60 $258,728.25 $258,728.25 2.6783 005 I.M.R.F 728,903 0.0000 0.987166 0.9872 1.0267 $1,214,868.56 $758,094.45 $758,094.45 7.8477 030 TRANSPORTATION 137,996 0.2000 0.186890 0.1869 0.1869 $221,154.12 $138,003.17 $138,003.17 1.4286 031 WORKING CASH 34,534 0.0500 0.046770 0.0468 0.0468 $55,377.28 $34,556.17 $34,556.17 0.3577 032 FIRE PREVENT/SAFETY 34,534 0.0500 0.046770 0.0468 0.0468 $55,377.28 $34,556.17 $34,556.17 0.3577 033 SPECIAL EDUCATION 27,599 0.0400 0.037378 0.0374 0.0374 $44,254.49 $27,615.40 $27,615.40 0.2859 035 LIABILITY INSURANCE 2,774,078 0.0000 3.756980 3.7570 3.9073 $4,623,410.84 $2,885,071.04 $2,885,071.04 29.8659 047 SOCIAL SECURITY 530,755 0.0000 0.718810 0.7189 0.7477 $884,734.80 $552,086.51 $552,086.51 5.7151 057 LEASE/PURCHASE/RENTAL 34,534 0.0500 0.046770 0.0468 0.0468 $55,377.28 $34,556.17 $34,556.17 0.3577 Totals 9,376,870 12.699252 12.6997 13.0828 $15,480,551.63 $9,660,074.07 $9,660,074.07 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 32 = Tax Year: 2016 Page 33 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EU188 - LOVEJOY UNIT #188 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 8,575 5,172 EZ Value Abated 0 Residential 340,762 193,267 EZ Tax Abated $0.00 Commercial 733,584 556,671 New Property 0 Industrial 2,487,113 1,521,727 TIF Increment 1,328,940 Mineral 00 State Railroad 2,068,478 2,068,478 Local Railroad 94,093 58,350 County Total 5,732,605 4,403,665 Total + Overlap 5,732,605 4,403,665 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 117,012 2.0000 2.657150 2.0000 2.0000 $114,652.10 $88,073.30 $88,073.30 23.3024 003 BONDS AND INTEREST 49,546 0.0000 1.125108 1.1252 1.1703 $67,088.68 $51,536.09 $51,536.09 13.6356 004 BUILDING 29,300 0.5000 0.665355 0.5000 0.5000 $28,663.03 $22,018.33 $22,018.33 5.8257 005 I.M.R.F 62,116 0.0000 1.410552 1.4106 1.4671 $84,103.05 $64,606.17 $64,606.17 17.0937 030 TRANSPORTATION 10,318 0.2000 0.234305 0.2000 0.2000 $11,465.21 $8,807.33 $8,807.33 2.3303 031 WORKING CASH 2,930 0.0500 0.066536 0.0500 0.0500 $2,866.30 $2,201.83 $2,201.83 0.5826 032 FIRE PREVENT/SAFETY 2,930 0.0500 0.066536 0.0500 0.0500 $2,866.30 $2,201.83 $2,201.83 0.5826 033 SPECIAL EDUCATION 2,344 0.0400 0.053228 0.0400 0.0400 $2,293.04 $1,761.47 $1,761.47 0.4661 035 LIABILITY INSURANCE 87,682 0.0000 1.991114 1.9912 2.0709 $118,716.52 $91,195.50 $91,195.50 24.1288 047 SOCIAL SECURITY 41,680 0.0000 0.946484 0.9465 0.9844 $56,431.76 $43,349.68 $43,349.68 11.4696 057 LEASE/PURCHASE/RENTAL 2,930 0.0500 0.066536 0.0500 0.0500 $2,866.30 $2,201.83 $2,201.83 0.5826 Totals 408,788 9.282904 8.3635 8.5827 $492,012.29 $377,953.36 $377,953.36 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 33 = Tax Year: 2016 Page 34 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EU189 - E ST LOUIS UNIT #189 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,279,426 979,769 EZ Value Abated 0 Residential 60,059,470 41,177,394 EZ Tax Abated $0.00 Commercial 58,053,277 17,785,557 New Property 0 Industrial 19,740,871 8,749,399 TIF Increment 70,540,618 Mineral 00 State Railroad 26,422,634 26,422,634 Local Railroad 820,255 720,562 County Total 166,375,933 95,835,315 Total + Overlap 166,375,933 95,835,315 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 2,046,518 1.9100 2.135453 1.9100 1.9100 $3,177,780.32 $1,830,454.52 $1,830,454.52 17.6226 003 BONDS AND INTEREST 1,865,530 0.0000 1.946600 1.9466 1.9466 $3,238,673.91 $1,865,530.24 $1,865,530.24 17.9602 004 BUILDING 535,738 0.5000 0.559019 0.5000 0.5000 $831,879.67 $479,176.58 $479,176.58 4.6132 005 I. M. R. F. 596,316 0.0000 0.622230 0.6223 0.6223 $1,035,357.43 $596,383.17 $596,383.17 5.7416 030 TRANSPORTATION 214,295 0.2000 0.223608 0.2000 0.2000 $332,751.87 $191,670.63 $191,670.63 1.8453 031 WORKING CASH 53,574 0.0500 0.055902 0.0500 0.0500 $83,187.97 $47,917.66 $47,917.66 0.4613 032 FIRE PREVENT/SAFETY 53,574 0.0500 0.055902 0.0500 0.0500 $83,187.97 $47,917.66 $47,917.66 0.4613 033 SPECIAL EDUCATION 42,859 0.0400 0.044722 0.0400 0.0400 $66,550.37 $38,334.13 $38,334.13 0.3691 035 LIABILITY INSURANCE 3,720,231 0.0000 3.881900 3.8819 3.8819 $6,458,547.34 $3,720,231.09 $3,720,231.09 35.8162 047 SOCIAL SECURITY 1,521,481 0.0000 1.587600 1.5876 1.5876 $2,641,384.31 $1,521,481.46 $1,521,481.46 14.6479 057 LEASE/PURCHASE/RENTAL 53,574 0.0500 0.055902 0.0500 0.0500 $83,187.97 $47,917.66 $47,917.66 0.4613 Totals 10,703,690 11.168838 10.8384 10.8384 $18,032,489.13 $10,387,014.80 $10,387,014.80 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 34 = Tax Year: 2016 Page 35 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District EU196 - DUPO UNIT #196 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 10,110,325 10,098,201 EZ Value Abated 0 Residential 40,127,255 36,347,891 EZ Tax Abated $0.00 Commercial 8,047,934 6,008,016 New Property 104,758 Industrial 8,596,100 3,234,293 TIF Increment 11,195,469 Mineral 127,943 127,943 State Railroad 8,153,879 8,153,879 Local Railroad 1,274,011 1,271,755 County Total 76,437,447 65,241,978 Total + Overlap 76,437,447 65,241,978 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,304,839 2.0000 1.999999 2.0000 2.0000 $1,528,748.94 $1,304,839.56 $1,304,839.56 37.7564 003 BONDS AND INTEREST 739,789 0.0000 1.133916 1.1340 1.1794 $901,503.25 $769,463.89 $769,463.89 22.2650 004 BUILDING 312,500 0.5000 0.478986 0.4790 0.4790 $366,135.37 $312,509.07 $312,509.07 9.0427 005 I.M.R.F 220,313 0.0000 0.337686 0.3377 0.3513 $268,524.75 $229,195.07 $229,195.07 6.6319 030 TRANSPORTATION 125,000 0.2000 0.191594 0.1916 0.1916 $146,454.15 $125,003.63 $125,003.63 3.6171 031 WORKING CASH 0 0.0500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 032 FIRE PREV/SFTY/ENERGY 31,250 0.0500 0.047899 0.0479 0.0479 $36,613.54 $31,250.91 $31,250.91 0.9043 033 SPECIAL EDUCATION 25,000 0.0400 0.038319 0.0384 0.0384 $29,351.98 $25,052.92 $25,052.92 0.7249 035 LIABILITY INSURANCE 359,224 0.0000 0.550603 0.5507 0.5728 $437,833.70 $373,706.05 $373,706.05 10.8135 047 SOCIAL SECURITY 137,500 0.0000 0.210754 0.2108 0.2193 $167,627.32 $143,075.66 $143,075.66 4.1400 057 LEASE/PURCHASE/RENTAL 31,250 0.0500 0.047899 0.0479 0.0479 $36,613.54 $31,250.91 $31,250.91 0.9043 143 MEDICARE 106,250 0.0000 0.162855 0.1629 0.1695 $129,561.47 $110,585.15 $110,585.15 3.1999 Totals 3,392,915 5.200510 5.2009 5.2971 $4,048,968.01 $3,455,932.82 $3,455,932.82 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 35 = Tax Year: 2016 Page 36 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDBR - BROOKLYN FIRE PROT. DIST. Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 237 188 EZ Value Abated 0 Residential 340,263 192,768 EZ Tax Abated $0.00 Commercial 192,060 104,269 New Property 0 Industrial 255,670 249,438 TIF Increment 277,310 Mineral 00 State Railroad 2,383,066 2,383,066 Local Railroad 74,333 38,590 County Total 3,245,629 2,968,319 Total + Overlap 3,245,629 2,968,319 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 9,000 0.3000 0.303202 0.3000 0.3000 $9,736.89 $8,904.96 $8,904.96 62.9194 027 AUDIT 150 0.0050 0.005053 0.0050 0.0050 $162.28 $148.42 $148.42 1.0487 035 LIABILITY INSURANCE 4,900 0.0000 0.165077 0.1651 0.1718 $5,575.99 $5,099.57 $5,099.57 36.0319 Totals 14,050 0.473332 0.4701 0.4768 $15,475.16 $14,152.95 $14,152.95 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 36 = Tax Year: 2016 Page 37 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDCAH - CAHOKIA FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 188,731 141,418 EZ Value Abated 0 Residential 30,119,865 29,083,703 EZ Tax Abated $0.00 Commercial 16,380,815 8,942,884 New Property 103,893 Industrial 4,600,383 2,998,916 TIF Increment 10,122,873 Mineral 00 State Railroad 2,493,029 2,493,029 Local Railroad 0 0 County Total 53,782,823 43,659,950 Total + Overlap 53,782,823 43,659,950 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 166,800 0.4000 0.382044 0.3821 0.3821 $205,504.17 $166,824.67 $166,824.67 82.0662 035 LIABILITY INSURANCE 35,000 0.0000 0.080165 0.0802 0.0835 $44,908.66 $36,456.06 $36,456.06 17.9338 Totals 201,800 0.462209 0.4623 0.4656 $250,412.83 $203,280.73 $203,280.73 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 37 = Tax Year: 2016 Page 38 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDCAS - VIL OF CASEY FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 811,946 650,695 EZ Value Abated 0 Residential 17,373,346 17,043,750 EZ Tax Abated $0.00 Commercial 5,922,268 3,248,493 New Property 0 Industrial 429,641 141,336 TIF Increment 3,452,927 Mineral 00 State Railroad 62,580 62,580 Local Railroad 786 786 County Total 24,600,567 21,147,640 Total + Overlap 24,600,567 21,147,640 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 81,000 0.4000 0.383022 0.3831 0.3831 $94,244.77 $81,016.61 $81,016.61 100.0000 Totals 81,000 0.383022 0.3831 0.3831 $94,244.77 $81,016.61 $81,016.61 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 38 = Tax Year: 2016 Page 39 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDCH - CHURCH ROAD FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 1,840,855 1,329,306 EZ Tax Abated $0.00 Commercial 745,350 135,022 New Property 0 Industrial 192,330 153,088 TIF Increment 1,161,119 Mineral 00 State Railroad 2,070,696 2,070,696 Local Railroad 18,290 18,290 County Total 4,867,521 3,706,402 Total + Overlap 4,867,521 3,706,402 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 14,000 0.4000 0.377725 0.3778 0.3778 $18,389.49 $14,002.79 $14,002.79 47.2309 035 LIABILITY INSURANCE 15,040 0.0000 0.405784 0.4058 0.4221 $20,545.81 $15,644.72 $15,644.72 52.7691 Totals 29,040 0.783509 0.7836 0.7999 $38,935.30 $29,647.51 $29,647.51 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 39 = Tax Year: 2016 Page 40 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDCJ - CAMP JACKSON FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 140,371 126,574 EZ Value Abated 0 Residential 6,528,278 6,005,296 EZ Tax Abated $0.00 Commercial 2,726,830 1,312,411 New Property 0 Industrial 00 TIF Increment 1,951,505 Mineral 00 State Railroad 270,651 270,651 Local Railroad 741 434 County Total 9,666,871 7,715,366 Total + Overlap 9,666,871 7,715,366 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 79,000 0.4000 1.023931 0.4000 0.4000 $38,667.48 $30,861.46 $30,861.46 25.9673 003 BONDS AND INTEREST 62,493 0.0000 0.809981 0.8100 0.8100 $78,301.66 $62,494.46 $62,494.46 52.5837 035 LIABILITY INSURANCE 24,500 0.0000 0.317548 0.3176 0.3304 $31,939.34 $25,491.57 $25,491.57 21.4490 Totals 165,993 2.151460 1.5276 1.5404 $148,908.48 $118,847.49 $118,847.49 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 40 = Tax Year: 2016 Page 41 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDCO - COLLINSVILLE FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 19,287 19,287 EZ Value Abated 0 MADISON COUNTY 49,057,786 Residential 3,001 3,001 EZ Tax Abated $0.00 Total 49,057,786 Commercial 282,139 282,139 New Property 0 * denotes use of estimated EAV Industrial 00 TIF Increment 0 Mineral 00 State Railroad 96,714 96,714 Local Railroad 0 0 County Total 401,141 401,141 Total + Overlap 49,458,927 49,458,927 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 148,530 0.3000 0.300310 0.3000 0.3000 $1,203.42 $1,203.42 $148,376.78 50.5730 064 AMBULANCE 145,000 0.3000 0.293173 0.2932 0.2932 $1,176.15 $1,176.15 $145,013.57 49.4270 Totals 293,530 0.593483 0.5932 0.5932 $2,379.57 $2,379.57 $293,390.35 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 41 = Tax Year: 2016 Page 42 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDCOL - COLUMBIA FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 18,669,495 18,669,495 EZ Value Abated 0 MONROE COUNTY *296,849,322 Residential 10,335,268 10,335,268 EZ Tax Abated $0.00 Total 296,849,322 Commercial 970,057 970,057 New Property 144,666 * denotes use of estimated EAV Industrial 1,563,755 1,563,755 TIF Increment 0 Mineral 124,239 124,239 State Railroad 0 0 Local Railroad 0 0 County Total 31,662,814 31,662,814 Total + Overlap 328,512,136 328,512,136 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 675,000 0.2500 0.205472 0.2055 0.2055 $65,067.08 $65,067.08 $675,092.44 94.3960 035 TORT JUDGMENTS, LIABILIT 40,000 0.0000 0.012176 0.0122 0.0122 $3,862.86 $3,862.86 $40,078.48 5.6040 Totals 715,000 0.217648 0.2177 0.2177 $68,929.94 $68,929.94 $715,170.92 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 42 = Tax Year: 2016 Page 43 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDDU - DUPO FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 411,996 404,272 EZ Value Abated 0 Residential 27,022,215 23,244,208 EZ Tax Abated $0.00 Commercial 5,307,762 3,714,288 New Property 0 Industrial 7,442,603 2,080,796 TIF Increment 10,743,268 Mineral 00 State Railroad 6,300,506 6,300,506 Local Railroad 421,223 418,967 County Total 46,906,305 36,163,037 Total + Overlap 46,906,305 36,163,037 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 108,177 0.3000 0.299137 0.2992 0.2992 $140,343.66 $108,199.81 $108,199.81 44.3193 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 035 LIABILITY INSURANCE 26,650 0.0000 0.073694 0.0737 0.0767 $35,977.14 $27,737.05 $27,737.05 11.3613 064 AMBULANCE 108,177 0.3000 0.299137 0.2992 0.2992 $140,343.66 $108,199.81 $108,199.81 44.3194 Totals 243,004 0.671968 0.6721 0.6751 $316,664.46 $244,136.67 $244,136.67 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 43 = Tax Year: 2016 Page 44 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDEM - EMRLD MD-LEB FPD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 17,382,887 17,382,887 EZ Value Abated 0 Residential 44,163,723 44,163,723 EZ Tax Abated $0.00 Commercial 15,127,293 15,127,293 New Property 68,486 Industrial 1,541,160 1,541,160 TIF Increment 0 Mineral 9,724 9,724 State Railroad 471,884 471,884 Local Railroad 1,811 1,811 County Total 78,698,482 78,698,482 Total + Overlap 78,698,482 78,698,482 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 160,000 0.3000 0.203308 0.2034 0.2034 $160,072.71 $160,072.71 $160,072.71 43.6575 003 BONDS AND INTEREST 105,460 0.0000 0.134005 0.1341 0.1395 $109,784.38 $109,784.38 $109,784.38 29.9420 027 AUDIT 6,500 0.0050 0.008259 0.0050 0.0050 $3,934.92 $3,934.92 $3,934.92 1.0732 035 LIABILITY INSURANCE 18,500 0.0000 0.023507 0.0236 0.0246 $19,359.83 $19,359.83 $19,359.83 5.2801 064 AMBULANCE 73,500 0.3000 0.093394 0.0934 0.0934 $73,504.38 $73,504.38 $73,504.38 20.0472 Totals 363,960 0.462473 0.4595 0.4659 $366,656.22 $366,656.22 $366,656.22 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 44 = Tax Year: 2016 Page 45 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDES - EAST SIDE FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,893,788 2,872,014 EZ Value Abated 0 Residential 180,823,098 174,689,109 EZ Tax Abated $0.00 Commercial 25,787,990 24,142,540 New Property 116,026 Industrial 175,727 175,727 TIF Increment 7,801,213 Mineral 962 962 State Railroad 303,895 303,895 Local Railroad 0 0 County Total 209,985,460 202,184,247 Total + Overlap 209,985,460 202,184,247 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 427,231 0.2000 0.211308 0.2000 0.2000 $419,970.92 $404,368.49 $404,368.49 89.8473 035 LIABILITY INSURANCE 43,790 0.0000 0.021659 0.0217 0.0226 $47,456.71 $45,693.64 $45,693.64 10.1527 Totals 471,021 0.232967 0.2217 0.2226 $467,427.63 $450,062.13 $450,062.13 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 45 = Tax Year: 2016 Page 46 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDFF - FREEBURG FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 31,461,455 31,461,455 EZ Value Abated 0 Residential 72,270,074 72,270,074 EZ Tax Abated $0.00 Commercial 14,913,687 12,309,703 New Property 85,367 Industrial 3,107,607 3,107,607 TIF Increment 2,603,984 Mineral 17,527 17,527 State Railroad 1,255,362 1,255,362 Local Railroad 0 0 County Total 123,025,712 120,421,728 Total + Overlap 123,025,712 120,421,728 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 353,851 0.3000 0.293843 0.2939 0.2939 $361,572.57 $353,919.46 $353,919.46 66.0450 027 AUDIT 6,000 0.0050 0.004983 0.0050 0.0050 $6,151.29 $6,021.09 $6,021.09 1.1236 035 LIABILITY INSURANCE 52,500 0.0000 0.043597 0.0436 0.0454 $55,853.67 $54,671.46 $54,671.46 10.2022 047 SOCIAL SECURITY 6,000 0.0000 0.004983 0.0050 0.0052 $6,397.34 $6,261.93 $6,261.93 1.1685 064 AMBULANCE 115,000 0.3000 0.095498 0.0955 0.0955 $117,489.55 $115,002.75 $115,002.75 21.4607 Totals 533,351 0.442904 0.4430 0.4450 $547,464.42 $535,876.69 $535,876.69 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 46 = Tax Year: 2016 Page 47 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDFRN - FRENCH VILLAGE FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,195,767 1,136,684 EZ Value Abated 0 Residential 20,022,769 17,971,608 EZ Tax Abated $0.00 Commercial 12,008,466 5,812,890 New Property 0 Industrial 802,077 741,593 TIF Increment 8,366,304 Mineral 00 State Railroad 0 0 Local Railroad 18,796 18,796 County Total 34,047,875 25,681,571 Total + Overlap 34,047,875 25,681,571 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 115,000 0.4000 0.447792 0.4000 0.4000 $136,191.50 $102,726.28 $102,726.28 25.4599 003 BONDS AND INTEREST 177,885 0.0000 0.692656 0.6927 0.7205 $245,314.94 $185,035.72 $185,035.72 45.8596 027 AUDIT 1,400 0.0050 0.005451 0.0050 0.0050 $1,702.39 $1,284.08 $1,284.08 0.3182 035 LIABILITY INSURANCE 110,000 0.0000 0.428323 0.4284 0.4456 $151,717.33 $114,437.08 $114,437.08 28.3623 Totals 404,285 1.574222 1.5261 1.5711 $534,926.16 $403,483.16 $403,483.16 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 47 = Tax Year: 2016 Page 48 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDFV - FAIRV CASEY TWP FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 5,687,994 5,687,994 EZ Value Abated 0 Residential 194,317,229 190,885,991 EZ Tax Abated $0.00 Commercial 168,638,338 159,593,766 New Property 35,977 Industrial 157,366 153,088 TIF Increment 12,480,088 Mineral 5,113 5,113 State Railroad 137,012 137,012 Local Railroad 0 0 County Total 368,943,052 356,462,964 Total + Overlap 368,943,052 356,462,964 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 1,093,000 0.3000 0.306624 0.3000 0.3000 $1,106,829.16 $1,069,388.89 $1,069,388.89 62.1632 013 FIREMEN PENSION 350,000 0.0000 0.098187 0.0982 0.1022 $377,059.80 $364,305.15 $364,305.15 21.1770 027 AUDIT 15,000 0.0500 0.004208 0.0043 0.0043 $15,864.55 $15,327.91 $15,327.91 0.8910 035 LIABILITY INSURANCE 230,000 0.0000 0.064523 0.0646 0.0672 $247,929.73 $239,543.11 $239,543.11 13.9246 047 SOCIAL SECURITY 30,000 0.0000 0.008416 0.0085 0.0089 $32,835.93 $31,725.20 $31,725.20 1.8442 Totals 1,718,000 0.481958 0.4756 0.4826 $1,780,519.17 $1,720,290.26 $1,720,290.26 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 48 = Tax Year: 2016 Page 49 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDGG - GOLDEN GARDEN FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 76,005 48,725 EZ Value Abated 0 Residential 559,176 233,211 EZ Tax Abated $0.00 Commercial 20,330 1,717 New Property 0 Industrial 14,802 14,802 TIF Increment 371,858 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 670,313 298,455 Total + Overlap 670,313 298,455 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.3000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 027 AUDIT 0 0.0050 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 035 LIABILITY INSURANCE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 49 = Tax Year: 2016 Page 50 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDHE - HECKER FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 10,796,491 10,796,491 EZ Value Abated 0 MONROE COUNTY *24,564,761 Residential 11,912,186 11,912,186 EZ Tax Abated $0.00 Total 24,564,761 Commercial 226,510 226,510 New Property 49,088 * denotes use of estimated EAV Industrial 115,025 115,025 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 23,050,212 23,050,212 Total + Overlap 47,614,973 47,614,973 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 165,500 0.3000 0.347580 0.3000 0.3000 $69,150.64 $69,150.64 $142,844.92 89.3389 027 AUDIT 2,000 0.0050 0.004200 0.0042 0.0042 $968.11 $968.11 $1,999.83 1.2507 035 LIABILITY INSURANCE 15,000 0.0000 0.031503 0.0316 0.0316 $7,283.87 $7,283.87 $15,046.33 9.4104 Totals 182,500 0.383283 0.3358 0.3358 $77,402.62 $77,402.62 $159,891.08 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 50 = Tax Year: 2016 Page 51 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDHH - HOLLYWOOD HTS FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 9,949,785 9,801,859 EZ Value Abated 0 Residential 59,598,856 59,489,653 EZ Tax Abated $0.00 Commercial 1,871,977 1,708,404 New Property 557,174 Industrial 7,378 7,378 TIF Increment 420,702 Mineral 5,444 5,444 State Railroad 58,313 58,313 Local Railroad 1,680 1,680 County Total 71,493,433 71,072,731 Total + Overlap 71,493,433 71,072,731 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 216,700 0.3000 0.304899 0.3000 0.3000 $214,480.30 $213,218.19 $213,218.19 84.7697 027 AUDIT 1,800 0.0500 0.002533 0.0026 0.0026 $1,858.83 $1,847.89 $1,847.89 0.7347 035 LIABILITY INSURANCE 35,000 0.0000 0.049245 0.0493 0.0513 $36,676.13 $36,460.31 $36,460.31 14.4956 Totals 253,500 0.356677 0.3519 0.3539 $253,015.26 $251,526.39 $251,526.39 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 51 = Tax Year: 2016 Page 52 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDMA - MARISSA FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 7,188,485 7,164,846 EZ Value Abated 0 RANDOLPH COUNTY *4,027,273 Residential 11,422,927 11,422,927 EZ Tax Abated $0.00 WASHINGTON COUNTY *64,369,319 Commercial 3,346,873 3,346,873 New Property 9,635 Total 68,396,592 Industrial 1,400,252 1,373,391 TIF Increment 50,500 * denotes use of estimated EAV Mineral 75,483 75,483 State Railroad 620,890 620,890 Local Railroad 0 0 County Total 24,054,910 24,004,410 Total + Overlap 92,451,502 92,401,002 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 280,000 0.3000 0.303027 0.3000 0.3000 $72,164.73 $72,013.23 $277,203.01 93.3126 027 AUDIT 4,700 0.0500 0.005087 0.0051 0.0051 $1,226.80 $1,224.22 $4,712.45 1.5863 035 LIABILITY INSURANCE 14,500 0.0000 0.015693 0.0157 0.0164 $3,945.01 $3,936.72 $15,153.76 5.1011 Totals 299,200 0.323807 0.3208 0.3215 $77,336.54 $77,174.17 $297,069.22 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 52 = Tax Year: 2016 Page 53 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDMD - MIDWAY FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 8,010 4,656 EZ Value Abated 0 Residential 2,848,629 2,389,840 EZ Tax Abated $0.00 Commercial 126,574 49,129 New Property 0 Industrial 154,895 26,424 TIF Increment 668,059 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 3,138,108 2,470,049 Total + Overlap 3,138,108 2,470,049 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 7,500 0.3000 0.303638 0.3000 0.3000 $9,414.32 $7,410.15 $7,410.15 10.6538 035 LIABILITY INSURANCE 55,750 0.0000 2.257040 2.2571 2.3474 $73,663.95 $57,981.93 $57,981.93 83.3623 062 WORKMAN'S COMP 4,000 0.0000 0.161940 0.1620 0.1685 $5,287.71 $4,162.03 $4,162.03 5.9839 Totals 67,250 2.722618 2.7191 2.8159 $88,365.98 $69,554.11 $69,554.11 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 53 = Tax Year: 2016 Page 54 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDMI - MILLSTADT FIRE PROTECTION DISTRICT Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 64,077,160 64,056,980 EZ Value Abated 0 Residential 109,843,726 109,187,042 EZ Tax Abated $0.00 Commercial 12,950,485 9,388,083 New Property 1,386,882 Industrial 1,964,585 1,678,462 TIF Increment 4,525,389 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 188,835,956 184,310,567 Total + Overlap 188,835,956 184,310,567 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 325,515 0.3000 0.176612 0.1767 0.1767 $333,673.13 $325,676.77 $325,676.77 61.0785 064 AMBULANCE 207,500 0.2500 0.112582 0.1126 0.1126 $212,629.29 $207,533.70 $207,533.70 38.9215 Totals 533,015 0.289194 0.2893 0.2893 $546,302.42 $533,210.47 $533,210.47 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 54 = Tax Year: 2016 Page 55 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDMR - MASCOUTAH RURAL FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 32,908,185 32,900,757 EZ Value Abated 0 Residential 35,856,004 35,749,066 EZ Tax Abated $0.00 Commercial 4,152,544 3,726,708 New Property 315,830 Industrial 124,287 124,287 TIF Increment 540,202 Mineral 26,784 26,784 State Railroad 207,184 207,184 Local Railroad 0 0 County Total 73,274,988 72,734,786 Total + Overlap 73,274,988 72,734,786 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 196,000 0.2850 0.269472 0.2695 0.2695 $197,476.09 $196,020.25 $196,020.25 56.1107 035 TORT JUDGMENTS, LIABILIT 25,000 0.0000 0.034371 0.0344 0.0358 $26,232.45 $26,039.05 $26,039.05 7.4537 064 AMBULANCE 130,500 0.1750 0.179419 0.1750 0.1750 $128,231.23 $127,285.88 $127,285.88 36.4356 Totals 351,500 0.483262 0.4789 0.4803 $351,939.77 $349,345.18 $349,345.18 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 55 = Tax Year: 2016 Page 56 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDNA - NEW ATHENS FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 16,400,464 16,398,235 EZ Value Abated 0 MONROE COUNTY *438,812 Residential 22,672,726 22,672,726 EZ Tax Abated $0.00 Total 438,812 Commercial 3,490,669 3,081,308 New Property 18,431 * denotes use of estimated EAV Industrial 1,176,481 1,176,481 TIF Increment 411,590 Mineral 4,543 4,543 State Railroad 1,001,185 1,001,185 Local Railroad 0 0 County Total 44,746,068 44,334,478 Total + Overlap 45,184,880 44,773,290 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 144,200 0.3000 0.322067 0.3000 0.3000 $134,238.20 $133,003.43 $134,319.87 44.4905 027 AUDIT 2,000 0.0050 0.004467 0.0045 0.0045 $2,013.57 $1,995.05 $2,014.80 0.6674 035 LIABILITY INSURANCE 30,000 0.0000 0.067004 0.0671 0.0698 $31,232.76 $30,945.47 $31,251.76 10.3515 064 AMBULANCE 144,200 0.3000 0.322067 0.3000 0.3000 $134,238.20 $133,003.43 $134,319.87 44.4906 Totals 320,400 0.715605 0.6716 0.6743 $301,722.73 $298,947.38 $301,906.30 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 56 = Tax Year: 2016 Page 57 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDNB - NEW BADEN FIRE PROT. DIST. Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 4,937,395 4,883,305 EZ Value Abated 0 CLINTON COUNTY *40,446,255 Residential 2,294,775 2,294,775 EZ Tax Abated $0.00 Total 40,446,255 Commercial 3,586,625 1,908,559 New Property 81,253 * denotes use of estimated EAV Industrial 35,329 35,329 TIF Increment 1,732,156 Mineral 888 888 State Railroad 211,984 211,984 Local Railroad 0 0 County Total 11,066,996 9,334,840 Total + Overlap 51,513,251 49,781,095 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 151,110 0.3000 0.303549 0.3000 0.3000 $33,200.99 $28,004.52 $149,343.29 88.9679 027 AUDIT 2,500 0.0500 0.005022 0.0051 0.0051 $564.42 $476.08 $2,538.84 1.5125 035 TORT JUDGMENTS, LIABILIT 13,000 0.0000 0.026114 0.0262 0.0273 $3,021.29 $2,548.41 $13,590.24 8.0961 047 SOCIAL SECURITY 2,250 0.0000 0.004520 0.0046 0.0048 $531.22 $448.07 $2,389.49 1.4235 Totals 168,860 0.339205 0.3359 0.3372 $37,317.92 $31,477.08 $167,861.86 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 57 = Tax Year: 2016 Page 58 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDNW - NORTHWEST SCC FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,805,837 2,805,837 EZ Value Abated 0 Residential 67,318,558 67,318,558 EZ Tax Abated $0.00 Commercial 10,094,015 10,094,015 New Property 142,755 Industrial 1,039,036 1,039,036 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 81,257,446 81,257,446 Total + Overlap 81,257,446 81,257,446 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 342,000 0.4000 0.420885 0.4000 0.4000 $325,029.78 $325,029.78 $325,029.78 70.7715 013 FIREMEN PENSION 60,000 0.0000 0.073839 0.0739 0.0769 $62,486.98 $62,486.98 $62,486.98 13.6058 027 AUDIT 5,000 0.0050 0.006153 0.0050 0.0050 $4,062.87 $4,062.87 $4,062.87 0.8846 035 LIABILITY INSURANCE 52,000 0.0000 0.063994 0.0640 0.0666 $54,117.46 $54,117.46 $54,117.46 11.7834 047 SOCIAL SECURITY 13,000 0.0000 0.015999 0.0160 0.0167 $13,569.99 $13,569.99 $13,569.99 2.9547 Totals 472,000 0.580870 0.5589 0.5652 $459,267.08 $459,267.08 $459,267.08 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 58 = Tax Year: 2016 Page 59 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDNWB - NORTHWEST SCC BONDS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 3,865,456 3,761,214 EZ Value Abated 0 Residential 102,782,368 91,197,587 EZ Tax Abated $0.00 Commercial 23,984,608 11,081,118 New Property 223,184 Industrial 1,039,036 1,039,036 TIF Increment 24,592,513 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 131,671,468 107,078,955 Total + Overlap 131,671,468 107,078,955 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 94,230 0.0000 0.088001 0.0881 0.0917 $120,742.74 $98,191.40 $98,191.40 100.0000 Totals 94,230 0.088001 0.0881 0.0917 $120,742.74 $98,191.40 $98,191.40 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 59 = Tax Year: 2016 Page 60 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDOSC - OFAL-SHI-CASEY FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 27,242,469 27,062,736 EZ Value Abated 0 Residential 160,674,068 160,104,443 EZ Tax Abated $0.00 Commercial 38,972,188 12,230,621 New Property 1,392,939 Industrial 284,415 284,415 TIF Increment 27,490,925 Mineral 9,374 9,374 State Railroad 402,894 402,894 Local Railroad 0 0 County Total 227,585,408 200,094,483 Total + Overlap 227,585,408 200,094,483 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 462,790 0.2000 0.231286 0.2000 0.2000 $455,170.82 $400,188.97 $400,188.97 39.1850 003 BONDS AND INTEREST 170,666 0.0000 0.085293 0.0853 0.0888 $202,095.84 $177,683.90 $177,683.90 17.3981 064 AMBULANCE 443,226 0.2500 0.221508 0.2216 0.2216 $504,329.26 $443,409.37 $443,409.37 43.4169 Totals 1,076,682 0.538087 0.5069 0.5104 $1,161,595.92 $1,021,282.24 $1,021,282.24 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 60 = Tax Year: 2016 Page 61 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDPD - PRAIRIE DUPONT FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,409,310 1,405,922 EZ Value Abated 0 Residential 9,312,593 9,311,236 EZ Tax Abated $0.00 Commercial 2,137,418 1,690,974 New Property 27,695 Industrial 311,521 311,521 TIF Increment 451,189 Mineral 357 357 State Railroad 1,789,587 1,789,587 Local Railroad 792,104 792,104 County Total 15,752,890 15,301,701 Total + Overlap 15,752,890 15,301,701 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 45,008 0.3000 0.294137 0.2942 0.2942 $46,345.00 $45,017.60 $45,017.60 31.5360 003 BONDS AND INTEREST 33,187 0.0000 0.216884 0.2169 0.2256 $35,538.52 $34,520.64 $34,520.64 24.1827 035 LIABILITY INSURANCE 17,478 0.0000 0.114223 0.1143 0.1189 $18,730.19 $18,193.72 $18,193.72 12.7452 064 AMBULANCE 45,008 0.3000 0.294137 0.2942 0.2942 $46,345.00 $45,017.60 $45,017.60 31.5361 Totals 140,681 0.919381 0.9196 0.9329 $146,958.71 $142,749.56 $142,749.56 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 61 = Tax Year: 2016 Page 62 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDSC - SUGAR CREEK FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 4,146,819 4,146,819 EZ Value Abated 0 CLINTON COUNTY *73,999,560 Residential 213,648 213,648 EZ Tax Abated $0.00 Total 73,999,560 Commercial 168,932 168,932 New Property 0 * denotes use of estimated EAV Industrial 383,298 383,298 TIF Increment 0 Mineral 2,429 2,429 State Railroad 94,344 94,344 Local Railroad 0 0 County Total 5,009,470 5,009,470 Total + Overlap 79,009,030 79,009,030 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 187,650 0.3000 0.237505 0.2376 0.2376 $11,902.50 $11,902.50 $187,725.46 100.0000 Totals 187,650 0.237505 0.2376 0.2376 $11,902.50 $11,902.50 $187,725.46 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 62 = Tax Year: 2016 Page 63 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDSH - SIGNAL HILL FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,325,012 2,325,012 EZ Value Abated 0 Residential 63,919,362 63,848,319 EZ Tax Abated $0.00 Commercial 4,709,138 4,519,803 New Property 31,794 Industrial 20,009 20,009 TIF Increment 260,378 Mineral 00 State Railroad 566,596 566,596 Local Railroad 2,712 2,712 County Total 71,542,829 71,282,451 Total + Overlap 71,542,829 71,282,451 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 299,468 0.4000 0.420115 0.4000 0.4000 $286,171.32 $285,129.80 $285,129.80 52.6870 003 BONDS AND INTEREST 120,650 0.0000 0.169256 0.1693 0.1761 $125,986.92 $125,528.40 $125,528.40 23.1955 005 I. M. R. F. 9,000 0.0000 0.012626 0.0127 0.0133 $9,515.20 $9,480.57 $9,480.57 1.7518 013 FIREMEN PENSION 27,675 0.0000 0.038824 0.0389 0.0405 $28,974.85 $28,869.39 $28,869.39 5.3346 027 AUDIT 3,610 0.0500 0.005064 0.0051 0.0051 $3,648.68 $3,635.41 $3,635.41 0.6718 035 LIABILITY INSURANCE 80,000 0.0000 0.112230 0.1123 0.1168 $83,562.02 $83,257.90 $83,257.90 15.3846 047 SOCIAL SECURITY 5,000 0.0000 0.007014 0.0071 0.0074 $5,294.17 $5,274.90 $5,274.90 0.9747 Totals 545,403 0.765129 0.7454 0.7592 $543,153.16 $541,176.37 $541,176.37 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 63 = Tax Year: 2016 Page 64 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDSL - ST. LIBORY FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 7,173,031 7,065,662 EZ Value Abated 0 WASHINGTON COUNTY *12,639,453 Residential 6,436,227 6,036,818 EZ Tax Abated $0.00 Total 12,639,453 Commercial 1,596,584 889,827 New Property 3,549 * denotes use of estimated EAV Industrial 5,726 5,726 TIF Increment 1,213,535 Mineral 4,744 4,744 State Railroad 0 0 Local Railroad 0 0 County Total 15,216,312 14,002,777 Total + Overlap 27,855,765 26,642,230 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 83,750 0.3000 0.314351 0.3000 0.3000 $45,648.94 $42,008.33 $79,926.69 49.6524 003 BONDS AND INTEREST 65,595 0.0000 0.246207 0.2463 0.2562 $38,984.19 $35,875.11 $68,257.39 42.4032 027 AUDIT 500 0.0500 0.001877 0.0019 0.0019 $289.11 $266.05 $506.20 0.3145 035 LIABILITY INSURANCE 11,800 0.0000 0.044291 0.0443 0.0461 $7,014.72 $6,455.28 $12,282.07 7.6299 Totals 161,645 0.606726 0.5925 0.6042 $91,936.96 $84,604.77 $160,972.35 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 64 = Tax Year: 2016 Page 65 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDSM - SMITHTON FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 22,123,422 22,123,422 EZ Value Abated 0 Residential 72,545,090 72,545,090 EZ Tax Abated $0.00 Commercial 5,403,473 5,403,473 New Property 666,791 Industrial 600,290 600,290 TIF Increment 0 Mineral 4,941 4,941 State Railroad 0 0 Local Railroad 0 0 County Total 100,677,216 100,677,216 Total + Overlap 100,677,216 100,677,216 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 303,125 0.3000 0.301086 0.3000 0.3000 $302,031.65 $302,031.65 $302,031.65 90.3615 027 AUDIT 5,000 0.0050 0.004966 0.0050 0.0050 $5,033.86 $5,033.86 $5,033.86 1.5060 035 LIABILITY INSURANCE 26,000 0.0000 0.025825 0.0259 0.0270 $27,182.85 $27,182.85 $27,182.85 8.1325 Totals 334,125 0.331877 0.3309 0.3320 $334,248.36 $334,248.36 $334,248.36 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 65 = Tax Year: 2016 Page 66 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDSP - STATE PARK FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 220,533 220,533 EZ Value Abated 0 MADISON COUNTY 8,992,378 Residential 2,945,523 2,945,523 EZ Tax Abated $0.00 Total 8,992,378 Commercial 778,081 778,081 New Property 50,254 * denotes use of estimated EAV Industrial 18,896 18,896 TIF Increment 0 Mineral 00 State Railroad 1,007,039 1,007,039 Local Railroad 0 0 County Total 4,970,072 4,970,072 Total + Overlap 13,962,450 13,962,450 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 58,000 0.4000 0.415400 0.4000 0.4000 $19,880.29 $19,880.29 $55,849.80 74.1840 027 AUDIT 750 0.0050 0.005372 0.0050 0.0050 $248.50 $248.50 $698.12 0.9273 035 LIABILITY INSURANCE 18,000 0.0000 0.128917 0.1290 0.1342 $6,669.84 $6,669.84 $18,737.61 24.8887 Totals 76,750 0.549689 0.5340 0.5392 $26,798.63 $26,798.63 $75,285.53 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 66 = Tax Year: 2016 Page 67 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDTI - TILDEN FIRE PROT DIS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 68,141 68,141 EZ Value Abated 0 RANDOLPH COUNTY *6,498,927 Residential 00 EZ Tax Abated $0.00 WASHINGTON COUNTY *2,342,610 Commercial 0 0 New Property 0 Total 8,841,537 Industrial 218,022 218,022 TIF Increment 0 * denotes use of estimated EAV Mineral 4,258 4,258 State Railroad 54,328 54,328 Local Railroad 0 0 County Total 344,749 344,749 Total + Overlap 9,186,286 9,186,286 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 77,318 0.3000 0.841668 0.3000 0.3000 $1,034.25 $1,034.25 $27,558.86 78.6573 027 AUDIT 315 0.0050 0.003429 0.0035 0.0035 $12.07 $12.07 $321.52 0.9180 035 LIABILITY INSURANCE 5,250 0.0000 0.057150 0.0572 0.0595 $205.13 $205.13 $5,465.84 15.6007 062 WORKMAN'S COMP 1,612 0.0000 0.017548 0.0176 0.0184 $63.43 $63.43 $1,690.28 4.8240 Totals 84,495 0.919795 0.3783 0.3814 $1,314.88 $1,314.88 $35,036.50 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 67 = Tax Year: 2016 Page 68 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDVH - VILLA HILLS FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,679,290 2,679,290 EZ Value Abated 0 Residential 24,254,238 24,254,238 EZ Tax Abated $0.00 Commercial 1,819,890 1,819,890 New Property 28,687 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 3,602 3,602 County Total 28,757,020 28,757,020 Total + Overlap 28,757,020 28,757,020 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 116,500 0.4000 0.405119 0.4000 0.4000 $115,028.08 $115,028.08 $115,028.08 95.6709 035 LIABILITY INSURANCE 5,000 0.0000 0.017387 0.0174 0.0181 $5,205.02 $5,205.02 $5,205.02 4.3291 Totals 121,500 0.422506 0.4174 0.4181 $120,233.10 $120,233.10 $120,233.10 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 68 = Tax Year: 2016 Page 69 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District FDWA - WATERLOO RURAL FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 1,692,922 1,692,922 EZ Value Abated 0 MONROE COUNTY *364,465,545 Residential 462,112 462,112 EZ Tax Abated $0.00 Total 364,465,545 Commercial 12,827 12,827 New Property 0 * denotes use of estimated EAV Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,167,861 2,167,861 Total + Overlap 366,633,406 366,633,406 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 1,117,840 0.3000 0.304893 0.3000 0.3000 $6,503.58 $6,503.58 $1,099,900.22 95.4805 027 AUDIT 5,000 0.0050 0.001364 0.0014 0.0014 $30.35 $30.35 $5,132.87 0.4456 035 LIABILITY INSURANCE 45,000 0.0000 0.012274 0.0123 0.0128 $277.49 $277.49 $46,929.08 4.0739 Totals 1,167,840 0.318531 0.3137 0.3142 $6,811.42 $6,811.42 $1,151,962.17 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 69 = Tax Year: 2016 Page 70 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District LTSTC - ST CLAIR TWP ST LIGH Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 5,136,334 5,136,334 EZ Value Abated 0 Residential 155,259,401 155,259,401 EZ Tax Abated $0.00 Commercial 24,965,262 24,965,262 New Property 217,166 Industrial 1,365,703 1,365,703 TIF Increment 0 Mineral 962 962 State Railroad 0 0 Local Railroad 0 0 County Total 186,727,662 186,727,662 Total + Overlap 186,727,662 186,727,662 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 75,000 0.1250 0.040165 0.0402 0.0402 $75,064.52 $75,064.52 $75,064.52 100.0000 Totals 75,000 0.040165 0.0402 0.0402 $75,064.52 $75,064.52 $75,064.52 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 70 = Tax Year: 2016 Page 71 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District LVCA - CANTEEN CREEK Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 71 = Tax Year: 2016 Page 72 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District LVPD - PRAIRIE DUPONT LEVEE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 1,404,525 1,392,401 EZ Value Abated 0 MONROE COUNTY *2,925,272 Residential 33,124,141 29,344,777 EZ Tax Abated $0.00 Total 2,925,272 Commercial 7,424,157 5,384,239 New Property 27,695 * denotes use of estimated EAV Industrial 7,653,299 2,291,492 TIF Increment 11,195,469 Mineral 3,704 3,704 State Railroad 8,153,879 8,153,879 Local Railroad 1,071,590 1,069,334 County Total 58,835,295 47,639,826 Total + Overlap 61,760,567 50,565,098 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 202,000 0.3330 0.399485 0.3330 0.3330 $195,921.53 $158,640.62 $168,381.78 54.2257 003 BONDS AND INTEREST 97,043 0.0000 0.191917 0.1920 0.1920 $112,963.77 $91,468.47 $97,084.99 31.2653 035 LIABILITY INSURANCE 35,000 0.0000 0.069218 0.0693 0.0693 $40,772.86 $33,014.40 $35,041.61 11.2848 047 SOCIAL SECURITY 10,000 0.0000 0.019777 0.0198 0.0198 $11,649.39 $9,432.69 $10,011.89 3.2242 Totals 344,043 0.680397 0.6141 0.6141 $361,307.55 $292,556.18 $310,520.27 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 72 = Tax Year: 2016 Page 73 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District LYCAH - CAHOKIA PUB LIB DIST Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 154,899 104,446 EZ Value Abated 0 Residential 33,849,896 32,813,734 EZ Tax Abated $0.00 Commercial 16,703,969 9,240,800 New Property 0 Industrial 4,600,383 2,998,916 TIF Increment 10,151,251 Mineral 00 State Railroad 738,290 738,290 Local Railroad 0 0 County Total 56,047,437 45,896,186 Total + Overlap 56,047,437 45,896,186 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 162,089 0.3500 0.353164 0.3500 0.3500 $196,166.03 $160,636.65 $160,636.65 75.4148 005 I.M.R.F 21,000 0.0000 0.045755 0.0458 0.0477 $26,734.63 $21,892.48 $21,892.48 10.2780 010 EQUIPMENT & BUILDING 10,500 0.0200 0.022878 0.0200 0.0200 $11,209.49 $9,179.24 $9,179.24 4.3094 027 AUDIT 2,600 0.0500 0.005665 0.0057 0.0057 $3,194.70 $2,616.08 $2,616.08 1.2282 035 LIABILITY INSURANCE 415 0.0000 0.000904 0.0010 0.0011 $616.52 $504.86 $504.86 0.2370 047 SOCIAL SECURITY 17,400 0.0000 0.037912 0.0380 0.0396 $22,194.79 $18,174.89 $18,174.89 8.5326 Totals 214,004 0.466278 0.4605 0.4641 $260,116.16 $213,004.20 $213,004.20 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 73 = Tax Year: 2016 Page 74 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District LYCB - CITY OF BELLVLLE LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,418,953 1,989,252 EZ Value Abated 0 Residential 382,738,526 293,319,039 EZ Tax Abated $0.00 Commercial 168,774,308 99,470,829 New Property 691,612 Industrial 18,703,878 7,879,992 TIF Increment 169,978,388 Mineral 00 State Railroad 665,748 665,748 Local Railroad 2,926 1,091 County Total 573,304,339 403,325,951 Total + Overlap 573,304,339 403,325,951 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 1,285,000 0.0000 0.318601 0.3187 0.3187 $1,827,120.93 $1,285,399.81 $1,285,399.81 100.0000 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 1,285,000 0.318601 0.3187 0.3187 $1,827,120.93 $1,285,399.81 $1,285,399.81 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 74 = Tax Year: 2016 Page 75 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District LYCEN - CITY OF CENTRVIL LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 103,339 62,048 EZ Value Abated 0 Residential 6,157,947 4,267,619 EZ Tax Abated $0.00 Commercial 2,758,312 473,410 New Property 0 Industrial 346,432 178,719 TIF Increment 4,384,541 Mineral 00 State Railroad 3,208,144 3,208,144 Local Railroad 16,263 15,956 County Total 12,590,437 8,205,896 Total + Overlap 12,590,437 8,205,896 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.1500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 75 = Tax Year: 2016 Page 76 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District LYCOL - CITY OF COLUMBIA LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 79,566 79,566 EZ Value Abated 0 MONROE COUNTY *242,746,875 Residential 5,339,645 5,339,645 EZ Tax Abated $0.00 Total 242,746,875 Commercial 137,876 137,876 New Property 0 * denotes use of estimated EAV Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 5,557,087 5,557,087 Total + Overlap 248,303,962 248,303,962 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 342,000 0.1500 0.137734 0.1378 0.1378 $7,657.67 $7,657.67 $342,162.86 88.1074 004 BUILDING 46,000 0.0200 0.018526 0.0186 0.0186 $1,033.62 $1,033.62 $46,184.54 11.8926 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 388,000 0.156260 0.1564 0.1564 $8,691.29 $8,691.29 $388,347.40 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 76 = Tax Year: 2016 Page 77 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District LYCS - CASEYVILLE PUB. LIB. Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 8,287,983 7,920,528 EZ Value Abated 0 Residential 70,646,241 68,297,441 EZ Tax Abated $0.00 Commercial 15,512,502 6,530,514 New Property 557,174 Industrial 586,560 237,771 TIF Increment 12,047,032 Mineral 5,444 5,444 State Railroad 139,382 139,382 Local Railroad 786 786 County Total 95,178,898 83,131,866 Total + Overlap 95,178,898 83,131,866 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 63,600 0.1500 0.076505 0.0766 0.0766 $72,907.04 $63,679.01 $63,679.01 57.4644 004 BUILDING 8,900 0.0200 0.010706 0.0108 0.0108 $10,279.32 $8,978.24 $8,978.24 8.1020 005 I.M.R.F 9,700 0.0000 0.011668 0.0117 0.0122 $11,611.83 $10,142.09 $10,142.09 9.1523 035 LIABILITY INSURANCE 14,000 0.0000 0.016841 0.0169 0.0176 $16,751.49 $14,631.21 $14,631.21 13.2033 047 SOCIAL SECURITY 12,800 0.0000 0.015397 0.0154 0.0161 $15,323.80 $13,384.23 $13,384.23 12.0780 Totals 109,000 0.131117 0.1314 0.1333 $126,873.48 $110,814.78 $110,814.78 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 77 = Tax Year: 2016 Page 78 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District LYDA - DAUGHERTY PUB LIB DS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 20,623,263 20,611,139 EZ Value Abated 0 Residential 41,579,852 37,800,488 EZ Tax Abated $0.00 Commercial 8,324,450 6,284,532 New Property 172,361 Industrial 9,736,693 4,374,886 TIF Increment 11,195,469 Mineral 127,943 127,943 State Railroad 8,153,879 8,153,879 Local Railroad 1,274,011 1,271,755 County Total 89,820,091 78,624,622 Total + Overlap 89,820,091 78,624,622 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 114,112 0.1500 0.145135 0.1452 0.1452 $130,418.77 $114,162.95 $114,162.95 76.9068 010 EQUIPMENT & BUILDING 16,300 0.0200 0.020731 0.0200 0.0200 $17,964.02 $15,724.92 $15,724.92 10.5932 027 AUDIT 1,744 0.0500 0.002218 0.0023 0.0023 $2,065.86 $1,808.37 $1,808.37 1.2182 035 LIABILITY INSURANCE 16,000 0.0000 0.020350 0.0204 0.0213 $19,131.68 $16,747.04 $16,747.04 11.2818 Totals 148,156 0.188434 0.1879 0.1888 $169,580.33 $148,443.28 $148,443.28 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 78 = Tax Year: 2016 Page 79 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District LYESL - CITY OF E ST LOUIS LB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 4,055 3,250 EZ Value Abated 0 Residential 33,367,385 21,260,215 EZ Tax Abated $0.00 Commercial 33,934,220 9,087,441 New Property 0 Industrial 6,670,888 3,612,479 TIF Increment 40,092,024 Mineral 00 State Railroad 18,701,205 18,701,205 Local Railroad 688,195 609,334 County Total 93,365,948 53,273,924 Total + Overlap 93,365,948 53,273,924 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 75,000 0.1500 0.140782 0.1408 0.1408 $131,459.25 $75,009.68 $75,009.68 100.0000 016 LIBRARY 0 0.1500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 75,000 0.140782 0.1408 0.1408 $131,459.25 $75,009.68 $75,009.68 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 79 = Tax Year: 2016 Page 80 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District LYFH - CITY OF FRVW HTS LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 3,614,597 3,614,597 EZ Value Abated 0 Residential 212,693,058 209,259,967 EZ Tax Abated $0.00 Commercial 170,151,814 161,107,242 New Property 35,977 Industrial 585,396 581,118 TIF Increment 12,481,941 Mineral 911 911 State Railroad 4,741 4,741 Local Railroad 0 0 County Total 387,050,517 374,568,576 Total + Overlap 387,050,517 374,568,576 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.1500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I. M. R. F. 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 047 SOCIAL SECURITY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 80 = Tax Year: 2016 Page 81 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District LYFR - FREEBURG AREA LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 33,594,581 33,594,581 EZ Value Abated 0 Residential 76,857,931 76,857,931 EZ Tax Abated $0.00 Commercial 14,863,891 12,259,907 New Property 135,432 Industrial 2,822,480 2,822,480 TIF Increment 2,603,984 Mineral 22,746 22,746 State Railroad 1,255,362 1,255,362 Local Railroad 0 0 County Total 129,416,991 126,813,007 Total + Overlap 129,416,991 126,813,007 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 191,754 0.1500 0.151210 0.1500 0.1500 $194,125.49 $190,219.51 $190,219.51 69.9302 005 I.M.R.F 16,874 0.0000 0.013306 0.0134 0.0140 $18,118.38 $17,753.82 $17,753.82 6.5268 010 EQUIPMENT & BUILDING 25,567 0.0200 0.020161 0.0200 0.0200 $25,883.40 $25,362.60 $25,362.60 9.3240 027 AUDIT 6,392 0.0050 0.005041 0.0050 0.0050 $6,470.85 $6,340.65 $6,340.65 2.3310 031 WORKING CASH 0 0.0500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 035 LIABILITY INSURANCE 6,137 0.0000 0.004839 0.0049 0.0051 $6,600.27 $6,467.46 $6,467.46 2.3776 047 SOCIAL SECURITY 19,303 0.0000 0.015222 0.0153 0.0160 $20,706.72 $20,290.08 $20,290.08 7.4592 060 UNEMPLOYMENT INS 2,556 0.0000 0.002016 0.0021 0.0022 $2,847.17 $2,789.89 $2,789.89 1.0256 062 WORKMAN'S COMP 2,556 0.0000 0.002016 0.0021 0.0022 $2,847.17 $2,789.89 $2,789.89 1.0256 Totals 271,139 0.213811 0.2128 0.2145 $277,599.45 $272,013.90 $272,013.90 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 81 = Tax Year: 2016 Page 82 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District LYLE - CITY OF LEBANON LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 631,439 631,439 EZ Value Abated 0 Residential 40,442,517 40,442,517 EZ Tax Abated $0.00 Commercial 13,819,478 13,819,478 New Property 9,143 Industrial 334,083 334,083 TIF Increment 0 Mineral 00 State Railroad 23,705 23,705 Local Railroad 0 0 County Total 55,251,222 55,251,222 Total + Overlap 55,251,222 55,251,222 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 71,168 0.1500 0.128808 0.1289 0.1289 $71,218.83 $71,218.83 $71,218.83 89.8885 004 BUILDING 4,135 0.0200 0.007484 0.0075 0.0075 $4,143.84 $4,143.84 $4,143.84 5.2301 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 027 AUDIT 500 0.0500 0.000905 0.0010 0.0010 $552.51 $552.51 $552.51 0.6973 047 SOCIAL SECURITY 2,500 0.0000 0.004525 0.0046 0.0048 $2,652.06 $2,652.06 $2,652.06 3.3473 143 MEDICARE 600 0.0000 0.001086 0.0011 0.0012 $663.01 $663.01 $663.01 0.8368 Totals 78,903 0.142808 0.1431 0.1434 $79,230.25 $79,230.25 $79,230.25 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 82 = Tax Year: 2016 Page 83 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District LYMA - CITY OF MADISON LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 5,115 3,944 EZ Value Abated 0 MADISON COUNTY 23,066,363 Residential 00 EZ Tax Abated $0.00 Total 23,066,363 Commercial 4,973,206 986,328 New Property 0 * denotes use of estimated EAV Industrial 1,399,213 633,224 TIF Increment 4,754,038 Mineral 00 State Railroad 77,751 77,751 Local Railroad 23,681 23,681 County Total 6,478,966 1,724,928 Total + Overlap 29,545,329 24,791,291 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 30,000 0.1500 0.121010 0.1211 0.1211 $7,846.03 $2,088.89 $30,022.25 66.1749 004 BUILDING 4,700 0.0200 0.018958 0.0190 0.0190 $1,231.00 $327.74 $4,710.35 10.3826 005 I.M.R.F 5,500 0.0000 0.022185 0.0222 0.0222 $1,438.33 $382.93 $5,503.67 12.1310 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 027 AUDIT 1,250 0.0050 0.005042 0.0050 0.0050 $323.95 $86.25 $1,239.56 2.7324 035 LIABILITY INSURANCE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 047 SOCIAL SECURITY 3,100 0.0000 0.012504 0.0126 0.0126 $816.35 $217.34 $3,123.70 6.8852 143 MEDICARE 750 0.0000 0.003025 0.0031 0.0031 $200.85 $53.47 $768.53 1.6939 Totals 45,300 0.182724 0.1830 0.1830 $11,856.51 $3,156.62 $45,368.06 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 83 = Tax Year: 2016 Page 84 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District LYMI - VIL OF MILLSTADT LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 3,374,221 3,354,041 EZ Value Abated 0 Residential 71,792,003 71,135,319 EZ Tax Abated $0.00 Commercial 10,357,631 6,795,229 New Property 456,383 Industrial 1,699,608 1,413,485 TIF Increment 4,525,389 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 87,223,463 82,698,074 Total + Overlap 87,223,463 82,698,074 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 118,000 0.1500 0.142688 0.1427 0.1427 $124,467.88 $118,010.15 $118,010.15 100.0000 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 118,000 0.142688 0.1427 0.1427 $124,467.88 $118,010.15 $118,010.15 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 84 = Tax Year: 2016 Page 85 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District LYMR - MARISSA AREA LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 9,809,234 9,785,595 EZ Value Abated 0 WASHINGTON COUNTY *4,530,164 Residential 14,502,050 14,502,050 EZ Tax Abated $0.00 Total 4,530,164 Commercial 3,643,672 3,643,672 New Property 9,635 * denotes use of estimated EAV Industrial 1,714,462 1,687,601 TIF Increment 50,500 Mineral 89,283 89,283 State Railroad 0 0 Local Railroad 0 0 County Total 29,758,701 29,708,201 Total + Overlap 34,288,865 34,238,365 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 54,700 0.1500 0.159762 0.1500 0.1500 $44,638.05 $44,562.30 $51,357.55 41.8642 004 OPERATIONS & MAINTENAN 7,300 0.0200 0.021321 0.0200 0.0200 $5,951.74 $5,941.64 $6,847.67 5.5819 005 I.M.R.F 8,400 0.0000 0.024534 0.0246 0.0256 $7,618.23 $7,605.30 $8,765.02 7.1449 027 AUDIT 2,000 0.0500 0.005841 0.0059 0.0059 $1,755.76 $1,752.78 $2,020.06 1.6467 031 WORKING CASH 18,200 0.0500 0.053157 0.0500 0.0500 $14,879.35 $14,854.10 $17,119.18 13.9548 035 TORT JUDGMENTS, LIABILIT 24,300 0.0000 0.070973 0.0710 0.0739 $21,991.68 $21,954.36 $25,302.15 20.6252 047 SOCIAL SECURITY 10,800 0.0000 0.031544 0.0316 0.0329 $9,790.61 $9,774.00 $11,264.42 9.1823 Totals 125,700 0.367132 0.3531 0.3583 $106,625.42 $106,444.48 $122,676.05 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 85 = Tax Year: 2016 Page 86 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District LYMS - CITY OF MASCOUTAH LB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,622,528 1,366,033 EZ Value Abated 0 Residential 113,331,237 106,218,563 EZ Tax Abated $0.00 Commercial 18,083,804 14,886,822 New Property 912,745 Industrial 4,247,140 2,350,260 TIF Increment 12,463,031 Mineral 00 State Railroad 49,596 49,596 Local Railroad 0 0 County Total 137,334,305 124,871,274 Total + Overlap 137,334,305 124,871,274 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 304,569 0.2525 0.243906 0.2440 0.2440 $335,095.70 $304,685.91 $304,685.91 89.0186 004 BUILDING 13,411 0.0125 0.010740 0.0108 0.0108 $14,832.10 $13,486.10 $13,486.10 3.9402 005 I. M. R. F. 12,192 0.0143 0.009764 0.0098 0.0098 $13,458.76 $12,237.38 $12,237.38 3.5753 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 035 TORT JUDGMENTS, LIABILIT 11,217 0.0040 0.008983 0.0040 0.0040 $5,493.37 $4,994.85 $4,994.85 1.4593 047 SOCIAL SECURITY 8,534 0.0044 0.006834 0.0044 0.0044 $6,042.71 $5,494.34 $5,494.34 1.6053 143 MEDICARE 2,194 0.0011 0.001757 0.0011 0.0011 $1,510.68 $1,373.58 $1,373.58 0.4013 Totals 352,117 0.281984 0.2741 0.2741 $376,433.32 $342,272.16 $342,272.16 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 86 = Tax Year: 2016 Page 87 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District LYMV - MISSISSIPPI VAL. PUB. LIB. Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 3,035,306 3,010,340 EZ Value Abated 0 MADISON COUNTY 381,538,140 Residential 56,384,922 56,080,044 EZ Tax Abated $0.00 Total 381,538,140 Commercial 8,264,380 5,725,682 New Property 50,254 * denotes use of estimated EAV Industrial 8,956,780 4,444,574 TIF Increment 7,386,000 Mineral 3,900 3,900 State Railroad 0 0 Local Railroad 37,410 32,158 County Total 76,682,698 69,296,698 Total + Overlap 458,220,838 450,834,838 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 780,000 0.1500 0.173012 0.1500 0.1500 $115,024.05 $103,945.05 $676,252.26 70.1918 004 OPERATIONS & MAINTENAN 95,000 0.0200 0.021072 0.0200 0.0200 $15,336.54 $13,859.34 $90,166.97 9.3589 005 I. M. R. F. 50,000 0.0000 0.011091 0.0111 0.0116 $8,895.19 $8,038.42 $52,296.84 5.4282 027 AUDIT 10,000 0.0050 0.002218 0.0023 0.0023 $1,763.70 $1,593.82 $10,369.20 1.0763 035 TORT JUDGMENTS, LIABILIT 80,000 0.0000 0.017745 0.0178 0.0186 $14,262.98 $12,889.19 $83,855.28 8.7038 047 SOCIAL SECURITY 48,000 0.0000 0.010647 0.0107 0.0112 $8,588.46 $7,761.23 $50,493.50 5.2410 Totals 1,063,000 0.235785 0.2119 0.2137 $163,870.92 $148,087.05 $963,434.05 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 87 = Tax Year: 2016 Page 88 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District LYNA - NEW ATHENS DIST LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 27,121,054 27,118,825 EZ Value Abated 0 MONROE COUNTY *2,865,477 Residential 30,224,571 30,224,571 EZ Tax Abated $0.00 Total 2,865,477 Commercial 3,729,546 3,320,185 New Property 21,980 * denotes use of estimated EAV Industrial 1,443,362 1,443,362 TIF Increment 411,590 Mineral 7,697 7,697 State Railroad 1,033,199 1,033,199 Local Railroad 0 0 County Total 63,559,429 63,147,839 Total + Overlap 66,424,906 66,013,316 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 103,250 0.1500 0.156408 0.1500 0.1500 $95,339.14 $94,721.76 $99,019.97 76.9625 010 EQUIPMENT & BUILDING 13,750 0.0200 0.020829 0.0200 0.0200 $12,711.89 $12,629.57 $13,202.66 10.2617 027 AUDIT 2,770 0.0050 0.004196 0.0042 0.0042 $2,669.50 $2,652.21 $2,772.56 2.1550 035 TORT JUDGMENTS, LIABILIT 9,000 0.0000 0.013634 0.0137 0.0143 $9,089.00 $9,030.14 $9,439.90 7.3371 047 SOCIAL SECURITY 4,000 0.0000 0.006059 0.0061 0.0064 $4,067.80 $4,041.46 $4,224.85 3.2837 Totals 132,770 0.201126 0.1940 0.1949 $123,877.33 $123,075.14 $128,659.94 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 88 = Tax Year: 2016 Page 89 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District LYNB - VIL OF NEW BADEN LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 262,828 208,738 EZ Value Abated 0 CLINTON COUNTY *40,446,255 Residential 2,294,775 2,294,775 EZ Tax Abated $0.00 Total 40,446,255 Commercial 3,489,134 1,811,068 New Property 0 * denotes use of estimated EAV Industrial 00 TIF Increment 1,732,156 Mineral 00 State Railroad 9,599 9,599 Local Railroad 0 0 County Total 6,056,336 4,324,180 Total + Overlap 46,502,591 44,770,435 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 54,400 0.1500 0.121509 0.1216 0.1216 $7,364.50 $5,258.20 $54,440.85 76.2383 016 LIBRARY 0 0.0015 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 027 AUDIT 1,600 0.0500 0.003574 0.0036 0.0036 $218.03 $155.67 $1,611.74 2.2570 028 LIBRARY BLDG (PURCHASE/ 8,000 0.0200 0.017869 0.0179 0.0179 $1,084.08 $774.03 $8,013.91 11.2226 035 TORT JUDGMENTS, LIABILIT 4,200 0.0000 0.009381 0.0094 0.0094 $569.30 $406.47 $4,208.42 5.8934 047 SOCIAL SECURITY 3,100 0.0000 0.006924 0.0070 0.0070 $423.94 $302.69 $3,133.93 4.3887 Totals 71,300 0.159257 0.1595 0.1595 $9,659.85 $6,897.06 $71,408.85 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 89 = Tax Year: 2016 Page 90 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District LYOF - CITY OF O FALLON LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 4,521,609 4,416,399 EZ Value Abated 0 Residential 505,806,150 504,664,978 EZ Tax Abated $0.00 Commercial 156,423,278 144,892,480 New Property 4,122,885 Industrial 1,876,319 1,868,966 TIF Increment 12,784,533 Mineral 2,844 2,844 State Railroad 156,847 156,847 Local Railroad 0 0 County Total 668,787,047 656,002,514 Total + Overlap 668,787,047 656,002,514 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 1,082,000 0.0000 0.164938 0.1650 0.1650 $1,103,498.63 $1,082,404.15 $1,082,404.15 91.0094 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I. M. R. F. 51,500 0.0000 0.007851 0.0079 0.0079 $52,834.18 $51,824.20 $51,824.20 4.3574 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 047 SOCIAL SECURITY 55,000 0.0000 0.008384 0.0084 0.0084 $56,178.11 $55,104.21 $55,104.21 4.6332 Totals 1,188,500 0.181173 0.1813 0.1813 $1,212,510.92 $1,189,332.56 $1,189,332.56 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 90 = Tax Year: 2016 Page 91 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District LYSM - SMITHTON PUB LIB DIS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 21,264,642 21,264,642 EZ Value Abated 0 Residential 75,695,730 75,695,730 EZ Tax Abated $0.00 Commercial 5,109,688 5,109,688 New Property 683,839 Industrial 478,869 478,869 TIF Increment 0 Mineral 3,991 3,991 State Railroad 0 0 Local Railroad 0 0 County Total 102,552,920 102,552,920 Total + Overlap 102,552,920 102,552,920 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 158,000 0.1500 0.154067 0.1500 0.1500 $153,829.38 $153,829.38 $153,829.38 76.2971 005 I. M. R. F. 7,000 0.0000 0.006826 0.0069 0.0072 $7,383.81 $7,383.81 $7,383.81 3.6623 010 EQUIPMENT AND BUILDING 21,600 0.0200 0.021062 0.0200 0.0200 $20,510.58 $20,510.58 $20,510.58 10.1729 027 AUDIT 3,000 0.0500 0.002925 0.0030 0.0030 $3,076.59 $3,076.59 $3,076.59 1.5259 035 LIABILITY INSURANCE 6,000 0.0000 0.005851 0.0059 0.0062 $6,358.28 $6,358.28 $6,358.28 3.1536 047 SOCIAL SECURITY 10,000 0.0000 0.009751 0.0098 0.0102 $10,460.40 $10,460.40 $10,460.40 5.1882 Totals 205,600 0.200482 0.1956 0.1966 $201,619.04 $201,619.04 $201,619.04 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 91 = Tax Year: 2016 Page 92 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District LYWP - VIL OF WASH PK LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 66,598 27,441 EZ Value Abated 0 Residential 7,475,316 4,796,453 EZ Tax Abated $0.00 Commercial 3,312,511 939,111 New Property 0 Industrial 1,208,986 454,753 TIF Increment 5,864,733 Mineral 00 State Railroad 1,342,399 1,342,399 Local Railroad 75,942 56,862 County Total 13,481,752 7,617,019 Total + Overlap 13,481,752 7,617,019 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.1500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 92 = Tax Year: 2016 Page 93 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District MADU - DUPO MOSQUITO ABATE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,789,169 1,787,410 EZ Value Abated 0 Residential 24,676,987 24,498,470 EZ Tax Abated $0.00 Commercial 3,668,891 3,096,358 New Property 0 Industrial 566,813 566,813 TIF Increment 755,065 Mineral 127,586 127,586 State Railroad 7,328,731 7,328,731 Local Railroad 357,015 354,759 County Total 38,515,192 37,760,127 Total + Overlap 38,515,192 37,760,127 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 9,354 0.0250 0.024772 0.0248 0.0248 $9,551.77 $9,364.51 $9,364.51 69.0808 035 LIABILITY INSURANCE 4,000 0.0000 0.010593 0.0106 0.0111 $4,275.19 $4,191.37 $4,191.37 30.9192 Totals 13,354 0.035365 0.0354 0.0359 $13,826.96 $13,555.88 $13,555.88 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 93 = Tax Year: 2016 Page 94 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District MDES - EAST SIDE HEALTH Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,472,149 2,027,828 EZ Value Abated 0 Residential 121,282,083 100,185,036 EZ Tax Abated $0.00 Commercial 88,979,693 32,432,065 New Property 154,147 Industrial 65,891,089 25,183,529 TIF Increment 118,935,799 Mineral 00 State Railroad 40,934,058 40,934,058 Local Railroad 964,882 825,639 County Total 320,523,954 201,588,155 Total + Overlap 320,523,954 201,588,155 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 193,347 0.1000 0.095912 0.0960 0.0960 $307,703.00 $193,524.63 $193,524.63 57.9011 005 I.M.R.F 60,000 0.0000 0.029764 0.0298 0.0310 $99,362.43 $62,492.33 $62,492.33 18.6972 047 SOCIAL SECURITY 75,000 0.0000 0.037205 0.0373 0.0388 $124,363.29 $78,216.20 $78,216.20 23.4017 Totals 328,347 0.162881 0.1631 0.1658 $531,428.72 $334,233.16 $334,233.16 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 94 = Tax Year: 2016 Page 95 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District PKCO - COLLINSVIL AREA REC Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 39,161 38,881 EZ Value Abated 0 MADISON COUNTY 549,740,573 Residential 34,634,554 34,634,427 EZ Tax Abated $0.00 Total 549,740,573 Commercial 2,040,272 2,030,186 New Property 0 * denotes use of estimated EAV Industrial 394,758 394,758 TIF Increment 10,493 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 37,108,745 37,098,252 Total + Overlap 586,849,318 586,838,825 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 330,000 0.0563 0.056234 0.0563 0.0563 $20,892.22 $20,886.32 $330,390.26 8.8902 003 BONDS AND INTEREST 2,497,612 0.0000 0.425604 0.4257 0.4257 $157,971.93 $157,927.26 $2,498,172.88 67.2193 005 I.M.R.F 65,000 0.0000 0.011076 0.0111 0.0111 $4,119.07 $4,117.91 $65,139.11 1.7527 027 AUDIT 10,000 0.0050 0.001704 0.0018 0.0018 $667.96 $667.77 $10,563.10 0.2842 035 LIABILITY INSURANCE 210,000 0.0000 0.035785 0.0358 0.0358 $13,284.93 $13,281.17 $210,088.30 5.6529 047 SOCIAL SECURITY 100,000 0.0000 0.017041 0.0171 0.0171 $6,345.60 $6,343.80 $100,349.44 2.7001 062 WORKMAN'S COMP 39,000 0.0000 0.006646 0.0067 0.0067 $2,486.29 $2,485.58 $39,318.20 1.0579 123 MUSEUM & AQUARIUM 135,000 0.0225 0.023005 0.0225 0.0225 $8,349.47 $8,347.11 $132,038.74 3.5528 125 PAVING & LIGHTING, STREET 0 0.0050 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 145 REC & COMM CENTER 330,000 0.0563 0.056234 0.0563 0.0563 $20,892.22 $20,886.32 $330,390.26 8.8899 Totals 3,716,612 0.633329 0.6333 0.6333 $235,009.69 $234,943.24 $3,716,450.29 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 95 = Tax Year: 2016 Page 96 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District PKESL - E ST LOUIS PARK Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 767,609 671,799 EZ Value Abated 0 Residential 69,639,329 51,788,896 EZ Tax Abated $0.00 Commercial 45,646,193 14,912,950 New Property 0 Industrial 12,136,386 5,520,650 TIF Increment 55,393,470 Mineral 00 State Railroad 28,496,619 28,496,619 Local Railroad 818,391 720,143 County Total 157,504,527 102,111,057 Total + Overlap 157,504,527 102,111,057 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 104,000 0.1000 0.101850 0.1000 0.1000 $157,504.53 $102,111.06 $102,111.06 20.4917 003 BONDS AND INTEREST 75,000 0.0000 0.073449 0.0735 0.0765 $120,490.96 $78,114.96 $78,114.96 15.6762 014 POLICE PROTECTION 26,000 0.0250 0.025463 0.0250 0.0250 $39,376.13 $25,527.76 $25,527.76 5.1230 027 AUDIT 5,200 0.0050 0.005093 0.0050 0.0050 $7,875.23 $5,105.55 $5,105.55 1.0246 035 LIABILITY INSURANCE 123,500 0.0000 0.120947 0.1210 0.1259 $198,298.20 $128,557.82 $128,557.82 25.7992 047 SOCIAL SECURITY 42,000 0.0000 0.041132 0.0412 0.0429 $67,569.44 $43,805.64 $43,805.64 8.7910 060 UNEMPLOYMENT INS 32,000 0.0000 0.031338 0.0314 0.0327 $51,503.98 $33,390.32 $33,390.32 6.7008 125 PAVING & LIGHTING, STREET 5,200 0.0050 0.005093 0.0050 0.0050 $7,875.23 $5,105.55 $5,105.55 1.0246 145 REC & COMM CENTER 78,000 0.0750 0.076387 0.0750 0.0750 $118,128.40 $76,583.29 $76,583.29 15.3689 Totals 490,900 0.480752 0.4771 0.4880 $768,622.10 $498,301.95 $498,301.95 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 96 = Tax Year: 2016 Page 97 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District PKFR - FREEBURG PARK DIST Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 31,371,564 31,371,564 EZ Value Abated 0 Residential 72,270,074 72,270,074 EZ Tax Abated $0.00 Commercial 14,913,687 12,309,703 New Property 85,367 Industrial 3,107,607 3,107,607 TIF Increment 2,603,984 Mineral 17,527 17,527 State Railroad 1,255,362 1,255,362 Local Railroad 0 0 County Total 122,935,821 120,331,837 Total + Overlap 122,935,821 120,331,837 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 115,000 0.1000 0.095569 0.0956 0.0956 $117,526.64 $115,037.24 $115,037.24 56.0704 003 BONDS AND INTEREST 61,447 0.0000 0.051065 0.0511 0.0532 $65,401.86 $64,016.54 $64,016.54 31.2023 125 PAVING/LIGHTING 15,000 0.0050 0.012466 0.0050 0.0050 $6,146.79 $6,016.59 $6,016.59 2.9326 145 REC & COMM CENTER 20,000 0.0750 0.016621 0.0167 0.0167 $20,530.28 $20,095.42 $20,095.42 9.7947 Totals 211,447 0.175721 0.1684 0.1705 $209,605.57 $205,165.79 $205,165.79 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 97 = Tax Year: 2016 Page 98 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District PKHO - HORNER PARK Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 15,812,363 15,812,363 EZ Value Abated 0 Residential 44,315,941 44,315,941 EZ Tax Abated $0.00 Commercial 15,616,834 15,616,834 New Property 68,486 Industrial 743,448 743,448 TIF Increment 0 Mineral 11,781 11,781 State Railroad 362,679 362,679 Local Railroad 0 0 County Total 76,863,046 76,863,046 Total + Overlap 76,863,046 76,863,046 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 82,567 0.1000 0.107421 0.1000 0.1000 $76,863.05 $76,863.05 $76,863.05 59.5948 035 LIABILITY INSURANCE 13,000 0.0000 0.016913 0.0170 0.0177 $13,604.76 $13,604.76 $13,604.76 10.5483 047 SOCIAL SECURITY 8,000 0.0000 0.010408 0.0105 0.0110 $8,454.94 $8,454.94 $8,454.94 6.5554 145 REC & COMM CENTER 30,000 0.0750 0.039031 0.0391 0.0391 $30,053.45 $30,053.45 $30,053.45 23.3015 Totals 133,567 0.173773 0.1666 0.1678 $128,976.20 $128,976.20 $128,976.20 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 98 = Tax Year: 2016 Page 99 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District PKNA - NEW ATHENS PARK Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,100,479 1,098,250 EZ Value Abated 0 Residential 21,498,476 21,498,476 EZ Tax Abated $0.00 Commercial 3,220,101 2,810,740 New Property 0 Industrial 485,842 485,842 TIF Increment 411,590 Mineral 00 State Railroad 104,775 104,775 Local Railroad 0 0 County Total 26,409,673 25,998,083 Total + Overlap 26,409,673 25,998,083 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 19,000 0.1000 0.073082 0.0731 0.0731 $19,305.47 $19,004.60 $19,004.60 64.2921 035 LIABILITY INSURANCE 5,500 0.0000 0.021155 0.0212 0.0221 $5,836.54 $5,745.58 $5,745.58 19.4371 125 PAVING/LIGHTING 3,077 0.0050 0.011836 0.0050 0.0050 $1,320.48 $1,299.90 $1,299.90 4.3975 145 REC & COMM CENTER 3,500 0.0750 0.013463 0.0135 0.0135 $3,565.31 $3,509.74 $3,509.74 11.8733 Totals 31,077 0.119536 0.1128 0.1137 $30,027.80 $29,559.82 $29,559.82 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 99 = Tax Year: 2016 Page 100 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District PKST - STITES TWP PARK Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 8,575 5,172 EZ Value Abated 0 Residential 345,048 197,553 EZ Tax Abated $0.00 Commercial 1,096,870 822,943 New Property 0 Industrial 7,673,234 3,586,600 TIF Increment 4,547,202 Mineral 00 State Railroad 4,737,312 4,737,312 Local Railroad 102,947 67,204 County Total 13,963,986 9,416,784 Total + Overlap 13,963,986 9,416,784 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 8,000 0.1000 0.084955 0.0850 0.0850 $11,869.39 $8,004.27 $8,004.27 52.7622 027 AUDIT 500 0.0050 0.005310 0.0050 0.0050 $698.20 $470.84 $470.84 3.1037 035 LIABILITY INSURANCE 500 0.0000 0.005310 0.0054 0.0057 $795.95 $536.76 $536.76 3.5382 145 REC & COMM CENTER 6,157 0.0750 0.065383 0.0654 0.0654 $9,132.45 $6,158.58 $6,158.58 40.5959 Totals 15,157 0.160958 0.1608 0.1611 $22,495.99 $15,170.45 $15,170.45 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 100 = Tax Year: 2016 Page 101 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District SDME - METRO-EAST SANITARY Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 2,023,539 1,647,896 EZ Value Abated 0 MADISON COUNTY 599,794,858 Residential 98,684,860 79,696,909 EZ Tax Abated $0.00 Total 599,794,858 Commercial 83,937,354 30,230,785 New Property 154,147 * denotes use of estimated EAV Industrial 63,187,549 23,728,574 TIF Increment 112,668,381 Mineral 00 State Railroad 40,224,434 40,224,434 Local Railroad 964,882 825,639 County Total 289,022,618 176,354,237 Total + Overlap 888,817,476 776,149,095 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 2,542,000 0.3120 0.327514 0.3120 0.3120 $901,750.57 $550,225.22 $2,421,585.18 73.2395 005 I.M.R.F 198,350 0.0000 0.025556 0.0256 0.0267 $77,169.04 $47,086.58 $207,231.81 6.2676 027 AUDIT 28,000 0.0050 0.003608 0.0037 0.0037 $10,693.84 $6,525.11 $28,717.52 0.8685 035 LIABILITY INSURANCE 460,000 0.0000 0.059267 0.0593 0.0617 $178,326.96 $108,810.56 $478,883.99 14.4836 047 SOCIAL SECURITY 162,647 0.0000 0.020956 0.0210 0.0219 $63,295.95 $38,621.58 $169,976.65 5.1408 Totals 3,390,997 0.436901 0.4216 0.4260 $1,231,236.36 $751,269.05 $3,306,395.15 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 101 = Tax Year: 2016 Page 102 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District SDSL - ST LIBORY SANITARY Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,296,914 1,189,545 EZ Value Abated 0 Residential 5,667,475 5,268,066 EZ Tax Abated $0.00 Commercial 1,462,556 755,799 New Property 0 Industrial 5,726 5,726 TIF Increment 1,213,535 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 8,432,671 7,219,136 Total + Overlap 8,432,671 7,219,136 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 102 = Tax Year: 2016 Page 103 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District SSB03 - BELLEVILLE SSA #3(DOWNTOWN BUS. DIST.) Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 169,650 145,093 EZ Tax Abated $0.00 Commercial 11,351,295 8,543,393 New Property 0 Industrial 00 TIF Increment 2,834,294 Mineral 00 State Railroad 0 0 Local Railroad 2,185 350 County Total 11,523,130 8,688,836 Total + Overlap 11,523,130 8,688,836 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 38,000 0.0000 0.437343 0.4374 0.4374 $50,402.17 $38,004.97 $38,004.97 27.3854 003 BONDS AND INTEREST 100,769 0.0000 1.159753 1.1598 1.1598 $133,645.26 $100,773.12 $100,773.12 72.6146 Totals 138,769 1.597096 1.5972 1.5972 $184,047.43 $138,778.09 $138,778.09 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 103 = Tax Year: 2016 Page 104 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District SSMAS01 - MASCOUTAH SPECIAL SERVICE AREA 1 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 2,522,649 2,522,649 EZ Tax Abated $0.00 Commercial 853,147 853,147 New Property 76,742 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 3,375,796 3,375,796 Total + Overlap 3,375,796 3,375,796 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 26,124 0.3750 0.773862 0.3750 0.3750 $12,659.24 $12,659.24 $12,659.24 100.0000 Totals 26,124 0.773862 0.3750 0.3750 $12,659.24 $12,659.24 $12,659.24 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 104 = Tax Year: 2016 Page 105 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District SSNB - NEW BADEN SSA (ambulance) Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 262,828 208,738 EZ Value Abated 0 Residential 2,294,775 2,294,775 EZ Tax Abated $0.00 Commercial 3,489,134 1,811,068 New Property 0 Industrial 00 TIF Increment 1,732,156 Mineral 00 State Railroad 9,599 9,599 Local Railroad 0 0 County Total 6,056,336 4,324,180 Total + Overlap 6,056,336 4,324,180 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 8,516 0.0000 0.196939 0.1970 0.1970 $11,930.98 $8,518.63 $8,518.63 100.0000 Totals 8,516 0.196939 0.1970 0.1970 $11,930.98 $8,518.63 $8,518.63 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 105 = Tax Year: 2016 Page 106 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District SSO01 - O FALLON SSA #1 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 1,400,536 1,400,536 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,400,536 1,400,536 Total + Overlap 1,400,536 1,400,536 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 2,000 0.3500 0.142803 0.1429 0.1429 $2,001.37 $2,001.37 $2,001.37 100.0000 Totals 2,000 0.142803 0.1429 0.1429 $2,001.37 $2,001.37 $2,001.37 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 106 = Tax Year: 2016 Page 107 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District SSO02 - O FALLON SSA #2 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 1,885,803 1,885,803 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,885,803 1,885,803 Total + Overlap 1,885,803 1,885,803 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 3,000 0.3500 0.159083 0.1591 0.1591 $3,000.31 $3,000.31 $3,000.31 100.0000 Totals 3,000 0.159083 0.1591 0.1591 $3,000.31 $3,000.31 $3,000.31 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 107 = Tax Year: 2016 Page 108 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District SSO03 - O FALLON SSA #3 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 4,039,631 4,039,631 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 4,039,631 4,039,631 Total + Overlap 4,039,631 4,039,631 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 2,000 0.3500 0.049510 0.0496 0.0496 $2,003.66 $2,003.66 $2,003.66 100.0000 Totals 2,000 0.049510 0.0496 0.0496 $2,003.66 $2,003.66 $2,003.66 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 108 = Tax Year: 2016 Page 109 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District SSO04 - O FALLON SSA #4 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 1,045,243 1,045,243 EZ Tax Abated $0.00 Commercial 213,175 213,175 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,258,418 1,258,418 Total + Overlap 1,258,418 1,258,418 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 1,200 0.3500 0.095358 0.0954 0.0954 $1,200.53 $1,200.53 $1,200.53 100.0000 Totals 1,200 0.095358 0.0954 0.0954 $1,200.53 $1,200.53 $1,200.53 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 109 = Tax Year: 2016 Page 110 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District SSO05 - O FALLON SSA #5 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,038 2,038 EZ Value Abated 0 Residential 4,157,817 4,157,817 EZ Tax Abated $0.00 Commercial 8,756,748 8,756,748 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 12,916,603 12,916,603 Total + Overlap 12,916,603 12,916,603 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 3,000 0.3500 0.023226 0.0233 0.0233 $3,009.57 $3,009.57 $3,009.57 100.0000 Totals 3,000 0.023226 0.0233 0.0233 $3,009.57 $3,009.57 $3,009.57 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 110 = Tax Year: 2016 Page 111 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District SSO06 - O FALLON SSA #6 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 8,916,969 8,916,969 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 8,916,969 8,916,969 Total + Overlap 8,916,969 8,916,969 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 2,000 0.3500 0.022429 0.0225 0.0225 $2,006.32 $2,006.32 $2,006.32 100.0000 Totals 2,000 0.022429 0.0225 0.0225 $2,006.32 $2,006.32 $2,006.32 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 111 = Tax Year: 2016 Page 112 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District SSO07 - O FALLON SSA #7 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 1,445,154 1,445,154 EZ Tax Abated $0.00 Commercial 483,164 483,164 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,928,318 1,928,318 Total + Overlap 1,928,318 1,928,318 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 2,000 0.3500 0.103717 0.1038 0.1038 $2,001.59 $2,001.59 $2,001.59 100.0000 Totals 2,000 0.103717 0.1038 0.1038 $2,001.59 $2,001.59 $2,001.59 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 112 = Tax Year: 2016 Page 113 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District SSS01 - SAUGET SSA #1 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 5,817 3,519 EZ Tax Abated $0.00 Commercial 688,148 452,007 New Property 0 Industrial 22,677,645 10,475,392 TIF Increment 12,440,692 Mineral 00 State Railroad 278,615 278,615 Local Railroad 4,624 4,624 County Total 23,654,849 11,214,157 Total + Overlap 23,654,849 11,214,157 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 28,729 0.2500 0.256185 0.2500 0.2500 $59,137.12 $28,035.39 $28,035.39 100.0000 Totals 28,729 0.256185 0.2500 0.2500 $59,137.12 $28,035.39 $28,035.39 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 113 = Tax Year: 2016 Page 114 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District SSSH01 - SHILOH SPECIAL SERVICE AREA #1 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 21,774 0 EZ Value Abated 0 Residential 6,136,457 2,468 EZ Tax Abated $0.00 Commercial 1,647,989 2,539 New Property 0 Industrial 00 TIF Increment 7,801,213 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 7,806,220 5,007 Total + Overlap 7,806,220 5,007 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 665 2.0000 13.281406 2.0000 2.0000 $156,124.40 $100.14 $100.14 100.0000 Totals 665 13.281406 2.0000 2.0000 $156,124.40 $100.14 $100.14 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 114 = Tax Year: 2016 Page 115 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFAL1 - ALORTON TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 16,046 1,489 EZ Value Abated 0 Residential 2,136,060 963,841 EZ Tax Abated $0.00 Commercial 2,759,995 1,531,833 New Property 0 Industrial 3,219,949 584,568 TIF Increment 5,050,319 Mineral 00 State Railroad 0 0 Local Railroad 4,681 4,681 County Total 8,136,731 3,086,412 Total + Overlap 8,136,731 3,086,412 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $836,879.66 $836,879.66 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $836,879.66 $836,879.66 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 115 = Tax Year: 2016 Page 116 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFB01 - BELLEVILLE TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 116 = Tax Year: 2016 Page 117 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFB02 - BELLEVILLE TIF #2 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 117 = Tax Year: 2016 Page 118 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFB03 - BELLEVILLE TIF #3 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 192,396 87,562 EZ Value Abated 0 Residential 125,480,861 58,081,515 EZ Tax Abated $0.00 Commercial 79,193,035 38,282,584 New Property 0 Industrial 12,693,084 2,415,456 TIF Increment 118,694,094 Mineral 00 State Railroad 0 0 Local Railroad 2,185 350 County Total 217,561,561 98,867,467 Total + Overlap 217,561,561 98,867,467 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $12,562,734.44 $12,562,734.44 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $12,562,734.44 $12,562,734.44 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 118 = Tax Year: 2016 Page 119 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFB04 - BELLEVILLE TIF #4 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 119 = Tax Year: 2016 Page 120 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFB05 - BELLEVILLE TIF #5 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 120 = Tax Year: 2016 Page 121 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFB06 - BELLEVILLE TIF #6 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 121 = Tax Year: 2016 Page 122 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFB07 - BELLEVILLE TIF #7 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 122 = Tax Year: 2016 Page 123 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFB08 - DOWNTOWN SOUTH Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 947,809 535,558 EZ Tax Abated $0.00 Commercial 3,671,234 1,818,886 New Property 0 Industrial 30,757 20,356 TIF Increment 2,275,000 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 4,649,800 2,374,800 Total + Overlap 4,649,800 2,374,800 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $232,398.52 $232,398.52 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $232,398.52 $232,398.52 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 123 = Tax Year: 2016 Page 124 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFB09 - SOUTHWINDS Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 33,676 0 EZ Tax Abated $0.00 Commercial 959,987 0 New Property 0 Industrial 00 TIF Increment 993,663 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 993,663 0 Total + Overlap 993,663 0 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $89,917.60 $89,917.60 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $89,917.60 $89,917.60 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 124 = Tax Year: 2016 Page 125 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFB10 - LOWER RICHLAND CREEK Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 356,906 281,782 EZ Value Abated 0 Residential 11,537,935 30,248 EZ Tax Abated $0.00 Commercial 267,825 15,423 New Property 0 Industrial 00 TIF Increment 11,835,213 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 12,162,666 327,453 Total + Overlap 12,162,666 327,453 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,219,455.66 $1,219,455.66 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,219,455.66 $1,219,455.66 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 125 = Tax Year: 2016 Page 126 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFB11 - INDUSTRIAL JOBS RECOVERY Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 17,170 5,785 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 335,612 23,604 New Property 0 Industrial 00 TIF Increment 323,393 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 352,782 29,389 Total + Overlap 352,782 29,389 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $37,619.70 $37,619.70 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $37,619.70 $37,619.70 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 126 = Tax Year: 2016 Page 127 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFB12 - SHERMAN ST TIF Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 3,671,102 2,802,115 EZ Tax Abated $0.00 Commercial 2,118,718 1,316,713 New Property 0 Industrial 76,889 66,210 TIF Increment 1,681,671 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 5,866,709 4,185,038 Total + Overlap 5,866,709 4,185,038 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $173,948.40 $173,948.40 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $173,948.40 $173,948.40 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 127 = Tax Year: 2016 Page 128 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFB13 - DRAKE ROAD Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 7,452 58 EZ Tax Abated $0.00 Commercial 282,405 608 New Property 0 Industrial 00 TIF Increment 289,191 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 289,857 666 Total + Overlap 289,857 666 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $29,806.94 $29,806.94 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $29,806.94 $29,806.94 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 128 = Tax Year: 2016 Page 129 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFB14 - ROUTE 15 EAST Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 194,307 107,844 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 1,155,960 76,471 New Property 0 Industrial 497,410 413,348 TIF Increment 1,250,014 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,847,677 597,663 Total + Overlap 1,847,677 597,663 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $116,959.38 $116,959.38 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $116,959.38 $116,959.38 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 129 = Tax Year: 2016 Page 130 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFB15 - CARLYLE/GR MNT T.I.F. Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 6,780 0 EZ Value Abated 0 Residential 9,101,634 88,434 EZ Tax Abated $0.00 Commercial 9,040,693 0 New Property 0 Industrial 00 TIF Increment 18,060,673 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 18,149,107 88,434 Total + Overlap 18,149,107 88,434 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 GENERAL FUND 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,680,347.80 $1,680,347.80 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,680,347.80 $1,680,347.80 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 130 = Tax Year: 2016 Page 131 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFB16 - ROUTE 15 CORRIDOR Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 77,806 0 EZ Value Abated 0 Residential 70,040 340 EZ Tax Abated $0.00 Commercial 2,600,151 0 New Property 0 Industrial 00 TIF Increment 2,747,657 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,747,997 340 Total + Overlap 2,747,997 340 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $283,200.26 $283,200.26 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $283,200.26 $283,200.26 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 131 = Tax Year: 2016 Page 132 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFB17 - EAST MAIN ST. T.I.F. Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 226,765 194,284 EZ Tax Abated $0.00 Commercial 3,273,969 2,794,506 New Property 0 Industrial 00 TIF Increment 511,944 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 3,500,734 2,988,790 Total + Overlap 3,500,734 2,988,790 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $60,308.94 $60,308.94 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $60,308.94 $60,308.94 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 132 = Tax Year: 2016 Page 133 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFB18 - SCHEEL ST. T.I.F. Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 675,650 600,885 EZ Tax Abated $0.00 Commercial 931,750 809,928 New Property 0 Industrial 1,680,920 1,244,693 TIF Increment 632,814 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 3,288,320 2,655,506 Total + Overlap 3,288,320 2,655,506 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $64,644.06 $64,644.06 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $64,644.06 $64,644.06 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 133 = Tax Year: 2016 Page 134 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFB19 - FRANK SCOTT PKWY REDEV. AREA Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 20,367 4,915 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 9,812,309 43,169 New Property 0 Industrial 00 TIF Increment 9,784,592 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 9,832,676 48,084 Total + Overlap 9,832,676 48,084 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $1,008,497.98 $1,008,497.98 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,008,497.98 $1,008,497.98 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 134 = Tax Year: 2016 Page 135 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFB20 - BELLEVILLE TIF 20-RTE 15/S GREENMT.RD Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 1,249,373 542,951 New Property 0 Industrial 00 TIF Increment 706,422 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,249,373 542,951 Total + Overlap 1,249,373 542,951 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $64,360.72 $64,360.72 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $64,360.72 $64,360.72 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 135 = Tax Year: 2016 Page 136 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFB21 - BELLE VALLEY III T.I.F. DISTRICT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 61,452 9,595 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 9,081 4,192 TIF Increment 56,746 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 70,533 13,787 Total + Overlap 70,533 13,787 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $6,378.04 $6,378.04 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $6,378.04 $6,378.04 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 136 = Tax Year: 2016 Page 137 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFB22 - BELLEVILLE RT 15 NORTH TIF Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 135,842 541 New Property 0 Industrial 00 TIF Increment 135,301 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 135,842 541 Total + Overlap 135,842 541 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $16,318.66 $16,318.66 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $16,318.66 $16,318.66 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 137 = Tax Year: 2016 Page 138 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFBR1 - BROOKLYN T.I.F. #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 237 188 EZ Value Abated 0 Residential 340,762 193,267 EZ Tax Abated $0.00 Commercial 192,060 104,269 New Property 0 Industrial 874,747 712,255 TIF Increment 433,570 Mineral 00 State Railroad 0 0 Local Railroad 74,333 38,590 County Total 1,482,139 1,048,569 Total + Overlap 1,482,139 1,048,569 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $55,253.64 $55,253.64 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $55,253.64 $55,253.64 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 138 = Tax Year: 2016 Page 139 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFC01 - CAHOKIA TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 12,784 10,458 EZ Value Abated 0 Residential 3,890,472 2,863,817 EZ Tax Abated $0.00 Commercial 11,372,520 4,928,030 New Property 0 Industrial 612,767 150,707 TIF Increment 7,935,531 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 15,888,543 7,953,012 Total + Overlap 15,888,543 7,953,012 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,840,283.56 $1,840,283.56 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,840,283.56 $1,840,283.56 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 139 = Tax Year: 2016 Page 140 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFC02 - CAHOKIA TIF #2 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 140 = Tax Year: 2016 Page 141 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFC03 - CAHOKIA T.I.F. #3 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 11,993 8,420 EZ Value Abated 0 Residential 7,010 7,010 EZ Tax Abated $0.00 Commercial 467,971 393,686 New Property 0 Industrial 00 TIF Increment 77,858 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 486,974 409,116 Total + Overlap 486,974 409,116 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $18,360.66 $18,360.66 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $18,360.66 $18,360.66 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 141 = Tax Year: 2016 Page 142 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFC04 - CAHOKIA T.I.F. #4 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 4,384 3,164 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 1,220 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 4,384 3,164 Total + Overlap 4,384 3,164 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $282.92 $282.92 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $282.92 $282.92 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 142 = Tax Year: 2016 Page 143 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFC05 - CAHOKIA TIF #5 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 10,955 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 37,926 0 New Property 0 Industrial 00 TIF Increment 48,881 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 48,881 0 Total + Overlap 48,881 0 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $11,335.72 $11,335.72 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $11,335.72 $11,335.72 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 143 = Tax Year: 2016 Page 144 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFC06 - CAHOKIA TIF 6/CAHOKIA ACRES Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 34,729 3,716 EZ Value Abated 0 Residential 15,891 7,896 EZ Tax Abated $0.00 Commercial 914,449 8,750 New Property 0 Industrial 1,310,811 171,404 TIF Increment 2,084,114 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,275,880 191,766 Total + Overlap 2,275,880 191,766 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $474,551.78 $474,551.78 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $474,551.78 $474,551.78 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 144 = Tax Year: 2016 Page 145 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFC07 - CAHOKIA TIF 7 PONTIAC DR Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 32,806 31,440 EZ Value Abated 0 Residential 23,189 21,677 EZ Tax Abated $0.00 Commercial 11,804 11,035 New Property 0 Industrial 00 TIF Increment 3,647 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 67,799 64,152 Total + Overlap 67,799 64,152 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $845.80 $845.80 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $845.80 $845.80 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 145 = Tax Year: 2016 Page 146 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFCBL - CASEYV. BLACK LN TIF Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 141,801 61,844 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 175,202 75,860 New Property 0 Industrial 227,312 56,000 TIF Increment 350,611 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 544,315 193,704 Total + Overlap 544,315 193,704 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $57,462.04 $57,462.04 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $57,462.04 $57,462.04 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 146 = Tax Year: 2016 Page 147 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFCEN - CENTREVILLE TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 50,832 9,541 EZ Value Abated 0 Residential 3,382,396 1,492,068 EZ Tax Abated $0.00 Commercial 2,584,740 299,838 New Property 0 Industrial 346,432 178,719 TIF Increment 4,384,541 Mineral 00 State Railroad 0 0 Local Railroad 16,263 15,956 County Total 6,380,663 1,996,122 Total + Overlap 6,380,663 1,996,122 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $929,897.22 $929,897.22 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $929,897.22 $929,897.22 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 147 = Tax Year: 2016 Page 148 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFCOL1 - COLLINSVILLE TIF SOUTHWEST CORRIDORS Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 6,853 6,573 EZ Value Abated 0 Residential 5,641 5,514 EZ Tax Abated $0.00 Commercial 458,501 448,415 New Property 0 Industrial 00 TIF Increment 10,493 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 470,995 460,502 Total + Overlap 470,995 460,502 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $854.50 $854.50 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $854.50 $854.50 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 148 = Tax Year: 2016 Page 149 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFCS2 - CASEYVILLE TIF #2 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 249,261 109,689 EZ Value Abated 0 Residential 3,881,782 1,644,114 EZ Tax Abated $0.00 Commercial 10,415,009 1,821,253 New Property 0 Industrial 270,335 92,858 TIF Increment 11,148,473 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 14,816,387 3,667,914 Total + Overlap 14,816,387 3,667,914 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,748,194.14 $1,748,194.14 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,748,194.14 $1,748,194.14 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 149 = Tax Year: 2016 Page 150 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFCS3 - CASEYVILLE T.I.F. 3 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 173,011 25,085 EZ Value Abated 0 Residential 246,939 135,807 EZ Tax Abated $0.00 Commercial 311,542 22,652 New Property 0 Industrial 3,056 3,056 TIF Increment 547,948 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 734,548 186,600 Total + Overlap 734,548 186,600 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $50,821.84 $50,821.84 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $50,821.84 $50,821.84 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 150 = Tax Year: 2016 Page 151 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFDU1 - DUPO T.I.F. #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 53,403 41,856 EZ Value Abated 0 Residential 3,794,978 123,929 EZ Tax Abated $0.00 Commercial 2,447,891 432,267 New Property 0 Industrial 4,466,998 4,023 TIF Increment 10,163,451 Mineral 00 State Railroad 0 0 Local Railroad 25,914 23,658 County Total 10,789,184 625,733 Total + Overlap 10,789,184 625,733 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $979,317.92 $979,317.92 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $979,317.92 $979,317.92 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 151 = Tax Year: 2016 Page 152 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFDU2 - DUPO APEX REDEVELOPMENT PLAN Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 4,110 3,533 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 2,393,997 1,495,165 TIF Increment 899,409 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,398,107 1,498,698 Total + Overlap 2,398,107 1,498,698 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $86,542.58 $86,542.58 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $86,542.58 $86,542.58 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 152 = Tax Year: 2016 Page 153 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFDU3 - DUPO S MAIN TIF 3 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 1,251,318 1,143,003 EZ Tax Abated $0.00 Commercial 395,633 371,339 New Property 0 Industrial 00 TIF Increment 132,609 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,646,951 1,514,342 Total + Overlap 1,646,951 1,514,342 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $12,807.60 $12,807.60 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $12,807.60 $12,807.60 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 153 = Tax Year: 2016 Page 154 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFE01 - EAST ST LOUIS TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 7,557,580 2,849,139 EZ Tax Abated $0.00 Commercial 23,933,850 3,662,450 New Property 0 Industrial 4,404,861 1,618,800 TIF Increment 27,841,614 Mineral 00 State Railroad 0 0 Local Railroad 77,032 1,320 County Total 35,973,323 8,131,709 Total + Overlap 35,973,323 8,131,709 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $4,756,744.02 $4,756,744.02 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $4,756,744.02 $4,756,744.02 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 154 = Tax Year: 2016 Page 155 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFE02 - EAST ST LOUIS TIF #2 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 155 = Tax Year: 2016 Page 156 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFE3A - E ST LOUIS TIF 3-A Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 4,055 3,250 EZ Value Abated 0 Residential 15,279,341 8,660,995 EZ Tax Abated $0.00 Commercial 5,520,188 969,722 New Property 0 Industrial 846,620 574,272 TIF Increment 11,445,114 Mineral 00 State Railroad 0 0 Local Railroad 4,142 993 County Total 21,654,346 10,209,232 Total + Overlap 21,654,346 10,209,232 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,953,939.04 $1,953,939.04 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,953,939.04 $1,953,939.04 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 156 = Tax Year: 2016 Page 157 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFE3B - E ST LOUIS TIF 3-B Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 45,467 6,213 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 39,254 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 45,467 6,213 Total + Overlap 45,467 6,213 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $6,708.12 $6,708.12 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $6,708.12 $6,708.12 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 157 = Tax Year: 2016 Page 158 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFE3C - E ST LOUIS TIF 3-C Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 812,342 71,213 EZ Tax Abated $0.00 Commercial 26,497 1,584 New Property 0 Industrial 00 TIF Increment 766,042 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 838,839 72,797 Total + Overlap 838,839 72,797 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $130,907.96 $130,907.96 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $130,907.96 $130,907.96 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 158 = Tax Year: 2016 Page 159 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFE3D - E ST LOUIS TIF 3-D Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 159 = Tax Year: 2016 Page 160 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFE3E - E ST LOUIS TIF 3-E Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 160 = Tax Year: 2016 Page 161 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFFA1 - FAYETTEVILLE TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 22,209 14,781 EZ Value Abated 0 Residential 639,572 532,634 EZ Tax Abated $0.00 Commercial 678,517 252,681 New Property 0 Industrial 00 TIF Increment 540,202 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,340,298 800,096 Total + Overlap 1,340,298 800,096 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $48,600.60 $48,600.60 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $48,600.60 $48,600.60 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 161 = Tax Year: 2016 Page 162 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFFC1 - FAIRMONT CITY TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 55,994 33,491 EZ Value Abated 0 Residential 602,011 297,260 EZ Tax Abated $0.00 Commercial 3,329,895 1,278,192 New Property 0 Industrial 2,894,909 1,607,298 TIF Increment 3,671,820 Mineral 00 State Railroad 0 0 Local Railroad 30,797 25,545 County Total 6,913,606 3,241,786 Total + Overlap 6,913,606 3,241,786 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $419,055.82 $419,055.82 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $419,055.82 $419,055.82 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 162 = Tax Year: 2016 Page 163 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFFC2 - FAIRMONT CITY TIF #2 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 3,047 864 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 753,273 276,364 New Property 0 Industrial 5,478,263 2,253,668 TIF Increment 3,703,687 Mineral 00 State Railroad 0 0 Local Railroad 4,933 4,933 County Total 6,239,516 2,535,829 Total + Overlap 6,239,516 2,535,829 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $574,065.78 $574,065.78 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $574,065.78 $574,065.78 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 163 = Tax Year: 2016 Page 164 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFFH1 - FAIRVIEW HTS T.I.F.1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 3,439,339 87,036 EZ Tax Abated $0.00 Commercial 4,974 1,872 New Property 0 Industrial 00 TIF Increment 3,355,405 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 3,444,313 88,908 Total + Overlap 3,444,313 88,908 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $301,134.52 $301,134.52 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $301,134.52 $301,134.52 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 164 = Tax Year: 2016 Page 165 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFFH2 - THE SHOPPES AT ST CLAIR SQUARE Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 5,627,921 645,566 New Property 0 Industrial 00 TIF Increment 4,982,355 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 5,627,921 645,566 Total + Overlap 5,627,921 645,566 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $364,120.48 $364,120.48 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $364,120.48 $364,120.48 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 165 = Tax Year: 2016 Page 166 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFFH3 - LINCOLN TRAIL REDEVELOPMENT PROJECT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 410,155 331,220 EZ Tax Abated $0.00 Commercial 20,967,079 17,004,956 New Property 0 Industrial 54,970 50,692 TIF Increment 4,045,336 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 21,432,204 17,386,868 Total + Overlap 21,432,204 17,386,868 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $304,316.62 $304,316.62 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $304,316.62 $304,316.62 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 166 = Tax Year: 2016 Page 167 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFFH4 - FAIRVIEW HTS TIF 4 WEST Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 8,002 8,002 EZ Value Abated 0 Residential 162,308 160,455 EZ Tax Abated $0.00 Commercial 716,435 716,435 New Property 0 Industrial 341,818 341,818 TIF Increment 1,853 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,228,563 1,226,710 Total + Overlap 1,228,563 1,226,710 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $279.48 $279.48 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $279.48 $279.48 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 167 = Tax Year: 2016 Page 168 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFFH5 - LUDWIG DR TIF Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 4,473,670 4,376,678 New Property 0 Industrial 00 TIF Increment 96,992 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 4,473,670 4,376,678 Total + Overlap 4,473,670 4,376,678 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $7,088.38 $7,088.38 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $7,088.38 $7,088.38 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 168 = Tax Year: 2016 Page 169 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFFR1 - N. STATE ST. T.I.F. REDEV. PROJECT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 2,825,943 221,959 New Property 0 Industrial 00 TIF Increment 2,603,984 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,825,943 221,959 Total + Overlap 2,825,943 221,959 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 GENERAL FUND 0 0.0000 0.000000 0.0000 0.0000 $0.00 $230,291.14 $230,291.14 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $230,291.14 $230,291.14 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 169 = Tax Year: 2016 Page 170 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFM01 - MASCOUTAH TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 436,041 223,178 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 94,537 62,330 New Property 0 Industrial 2,103,472 244,756 TIF Increment 2,103,786 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,634,050 530,264 Total + Overlap 2,634,050 530,264 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $186,248.38 $186,248.38 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $186,248.38 $186,248.38 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 170 = Tax Year: 2016 Page 171 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFM03 - MASCOUTAH TIF 3 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 523,427 494,446 EZ Value Abated 0 Residential 10,456 10,306 EZ Tax Abated $0.00 Commercial 157,278 155,014 New Property 0 Industrial 1,846,222 1,819,655 TIF Increment 57,962 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,537,383 2,479,421 Total + Overlap 2,537,383 2,479,421 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $5,131.64 $5,131.64 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $5,131.64 $5,131.64 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 171 = Tax Year: 2016 Page 172 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFM2B - MASCOUTAH TIF #2B Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 34,517 19,866 EZ Value Abated 0 Residential 12,717,206 5,604,682 EZ Tax Abated $0.00 Commercial 5,620,735 2,458,224 New Property 0 Industrial 14,771 3,174 TIF Increment 10,301,283 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 18,387,229 8,085,946 Total + Overlap 18,387,229 8,085,946 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $924,522.20 $924,522.20 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $924,522.20 $924,522.20 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 172 = Tax Year: 2016 Page 173 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFMD1 - MADISON TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 2,248 1,077 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 4,855,730 868,852 New Property 0 Industrial 1,399,213 633,224 TIF Increment 4,754,038 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 6,257,191 1,503,153 Total + Overlap 6,257,191 1,503,153 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $803,658.98 $803,658.98 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $803,658.98 $803,658.98 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 173 = Tax Year: 2016 Page 174 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFMI1 - MILLSTADT T.I.F. 1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 63,094 42,914 EZ Value Abated 0 Residential 1,780,458 1,123,774 EZ Tax Abated $0.00 Commercial 7,904,697 4,342,295 New Property 0 Industrial 1,670,588 1,384,465 TIF Increment 4,525,389 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 11,418,837 6,893,448 Total + Overlap 11,418,837 6,893,448 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $381,984.40 $381,984.40 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $381,984.40 $381,984.40 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 174 = Tax Year: 2016 Page 175 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFMR1 - MARISSA T.I.F. 1(ISLANDS OF WATERSIDE RED.) Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 26,580 2,941 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 26,861 0 TIF Increment 50,500 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 53,441 2,941 Total + Overlap 53,441 2,941 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $5,105.12 $5,105.12 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $5,105.12 $5,105.12 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 175 = Tax Year: 2016 Page 176 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFNA1 - NEW ATHENS T.I.F. 1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 2,431 202 EZ Value Abated 0 Residential 10,936 10,936 EZ Tax Abated $0.00 Commercial 791,119 381,758 New Property 0 Industrial 00 TIF Increment 411,590 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 804,486 392,896 Total + Overlap 804,486 392,896 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $37,524.66 $37,524.66 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $37,524.66 $37,524.66 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 176 = Tax Year: 2016 Page 177 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFNB - NEW BADEN TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 177 = Tax Year: 2016 Page 178 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFNB2 - NEW BADEN I64 T.I.F. Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 244,154 190,064 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 2,138,527 460,461 New Property 0 Industrial 00 TIF Increment 1,732,156 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,382,681 650,525 Total + Overlap 2,382,681 650,525 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $150,439.60 $150,439.60 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $150,439.60 $150,439.60 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 178 = Tax Year: 2016 Page 179 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFO01 - O FALLON TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 186,217 119,451 EZ Value Abated 0 Residential 1,295,697 220,224 EZ Tax Abated $0.00 Commercial 4,025,835 690,749 New Property 0 Industrial 7,900 5,939 TIF Increment 4,479,286 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 5,515,649 1,036,363 Total + Overlap 5,515,649 1,036,363 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $378,930.06 $378,930.06 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $378,930.06 $378,930.06 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 179 = Tax Year: 2016 Page 180 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFO02 - O FALLON GR. MT.MED. CAMPUS REDEV. PROJECT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 103,240 69,544 EZ Value Abated 0 Residential 50,106 33,933 EZ Tax Abated $0.00 Commercial 1,241,440 582,126 New Property 0 Industrial 00 TIF Increment 709,183 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,394,786 685,603 Total + Overlap 1,394,786 685,603 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $59,623.96 $59,623.96 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $59,623.96 $59,623.96 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 180 = Tax Year: 2016 Page 181 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFO03 - O FALLON CENTRAL PK. ALLOCATION RED. PROJEC Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 9,290 6,289 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 7,675,617 470,893 New Property 0 Industrial 00 TIF Increment 7,207,725 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 7,684,907 477,182 Total + Overlap 7,684,907 477,182 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $605,982.32 $605,982.32 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $605,982.32 $605,982.32 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 181 = Tax Year: 2016 Page 182 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFO04 - OFALLON RT 50 SCOTT TROY REDEVELOPMENT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 6,554 4,807 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 51,003 40,919 New Property 0 Industrial 00 TIF Increment 11,831 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 57,557 45,726 Total + Overlap 57,557 45,726 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,000.90 $1,000.90 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,000.90 $1,000.90 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 182 = Tax Year: 2016 Page 183 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFO05 - OFALLON CENTRAL CITY REDEVELOPMENT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 926,564 877,038 EZ Tax Abated $0.00 Commercial 5,987,327 5,665,737 New Property 0 Industrial 155,685 150,293 TIF Increment 376,508 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 7,069,576 6,693,068 Total + Overlap 7,069,576 6,693,068 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $31,852.22 $31,852.22 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $31,852.22 $31,852.22 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 183 = Tax Year: 2016 Page 184 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFS01 - SAUGET TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 65,787 7,344 EZ Value Abated 0 Residential 58,335 18,251 EZ Tax Abated $0.00 Commercial 5,271,779 458,699 New Property 0 Industrial 37,163,683 10,462,802 TIF Increment 31,612,488 Mineral 00 State Railroad 0 0 Local Railroad 11,524 11,524 County Total 42,571,108 10,958,620 Total + Overlap 42,571,108 10,958,620 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $9,708,317.18 $9,708,317.18 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $9,708,317.18 $9,708,317.18 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 184 = Tax Year: 2016 Page 185 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFSHA - SHILOH T.I.F. A Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 201,973 142,608 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 23,438,640 63,614 New Property 0 Industrial 00 TIF Increment 23,434,391 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 23,640,613 206,222 Total + Overlap 23,640,613 206,222 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,892,479.78 $1,892,479.78 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,892,479.78 $1,892,479.78 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 185 = Tax Year: 2016 Page 186 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFSHB - SHILOH T.I.F. B Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 257,455 137,087 EZ Value Abated 0 Residential 1,657,918 1,088,293 EZ Tax Abated $0.00 Commercial 3,009,082 414,680 New Property 0 Industrial 00 TIF Increment 3,284,395 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 4,924,455 1,640,060 Total + Overlap 4,924,455 1,640,060 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $280,313.78 $280,313.78 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $280,313.78 $280,313.78 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 186 = Tax Year: 2016 Page 187 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFSHC - SHILOH T.I.F. C Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 21,774 0 EZ Value Abated 0 Residential 6,136,457 2,468 EZ Tax Abated $0.00 Commercial 1,647,989 2,539 New Property 0 Industrial 00 TIF Increment 7,801,213 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 7,806,220 5,007 Total + Overlap 7,806,220 5,007 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $735,171.88 $735,171.88 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $735,171.88 $735,171.88 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 187 = Tax Year: 2016 Page 188 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFSHD - THREE SPRINGS AT SHILOH RED. PROJECT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 784,152 12,013 New Property 0 Industrial 00 TIF Increment 772,139 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 784,152 12,013 Total + Overlap 784,152 12,013 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $65,899.78 $65,899.78 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $65,899.78 $65,899.78 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 188 = Tax Year: 2016 Page 189 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFSL1 - ST. LIBORY T.I.F. 1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 406,213 298,844 EZ Value Abated 0 Residential 975,207 575,798 EZ Tax Abated $0.00 Commercial 1,122,111 415,354 New Property 0 Industrial 00 TIF Increment 1,213,535 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,503,531 1,289,996 Total + Overlap 2,503,531 1,289,996 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $106,636.16 $106,636.16 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $106,636.16 $106,636.16 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 189 = Tax Year: 2016 Page 190 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFSW1 - SWANSEA TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 1,556,551 1,019,195 EZ Tax Abated $0.00 Commercial 7,064,985 2,790,603 New Property 0 Industrial 00 TIF Increment 4,811,738 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 8,621,536 3,809,798 Total + Overlap 8,621,536 3,809,798 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $439,713.62 $439,713.62 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $439,713.62 $439,713.62 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 190 = Tax Year: 2016 Page 191 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFSW2 - SWANSEA TIF #2/GATEWAY REDEVELOPMENT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 25,656 23,397 EZ Value Abated 0 Residential 129,441 91,123 EZ Tax Abated $0.00 Commercial 775,217 510,191 New Property 0 Industrial 534,720 385,705 TIF Increment 454,618 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,465,034 1,010,416 Total + Overlap 1,465,034 1,010,416 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $40,413.62 $40,413.62 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $40,413.62 $40,413.62 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 191 = Tax Year: 2016 Page 192 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFWP - WASHINGTN PRK TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 60,399 24,071 EZ Value Abated 0 Residential 2,630,775 913,566 EZ Tax Abated $0.00 Commercial 3,246,757 907,858 New Property 0 Industrial 1,208,986 454,753 TIF Increment 4,865,749 Mineral 00 State Railroad 0 0 Local Railroad 75,942 56,862 County Total 7,222,859 2,357,110 Total + Overlap 7,222,859 2,357,110 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $932,621.32 $932,621.32 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $932,621.32 $932,621.32 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 192 = Tax Year: 2016 Page 193 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TFWP2 - WASHINGTON PARK TIF 2 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 6,199 3,370 EZ Value Abated 0 Residential 4,844,541 3,882,887 EZ Tax Abated $0.00 Commercial 65,754 31,253 New Property 0 Industrial 00 TIF Increment 998,984 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 4,916,494 3,917,510 Total + Overlap 4,916,494 3,917,510 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $191,477.70 $191,477.70 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $191,477.70 $191,477.70 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 193 = Tax Year: 2016 Page 194 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTBE - BELLEVILLE TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,392,476 1,962,775 EZ Value Abated 0 Residential 382,647,392 293,227,905 EZ Tax Abated $0.00 Commercial 167,230,298 98,062,120 New Property 691,612 Industrial 18,703,878 7,879,992 TIF Increment 169,843,087 Mineral 00 State Railroad 665,748 665,748 Local Railroad 2,926 1,091 County Total 571,642,718 401,799,631 Total + Overlap 571,642,718 401,799,631 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 113,700 0.2500 0.028298 0.0283 0.0283 $161,774.89 $113,709.30 $113,709.30 43.0091 005 I.M.R.F 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 054 PUBLIC ASSISTANCE 150,300 0.1000 0.037407 0.0375 0.0375 $214,366.02 $150,674.86 $150,674.86 56.9909 Totals 264,000 0.065705 0.0658 0.0658 $376,140.91 $264,384.16 $264,384.16 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 194 = Tax Year: 2016 Page 195 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTCAN - CANTEEN TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,274,580 999,211 EZ Value Abated 0 Residential 29,607,198 24,903,609 EZ Tax Abated $0.00 Commercial 25,115,814 9,478,205 New Property 50,254 Industrial 5,546,465 3,089,390 TIF Increment 23,097,974 Mineral 00 State Railroad 4,357,975 4,357,975 Local Railroad 125,535 101,203 County Total 66,027,567 42,929,593 Total + Overlap 66,027,567 42,929,593 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 112,861 0.2500 0.262898 0.2500 0.2500 $165,068.92 $107,323.98 $107,323.98 44.2321 005 I.M.R.F 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 027 AUDIT 2,256 0.0050 0.005255 0.0050 0.0050 $3,301.38 $2,146.48 $2,146.48 0.8846 035 LIABILITY INSURANCE 46,769 0.0000 0.108944 0.1090 0.1134 $74,875.26 $48,682.16 $48,682.16 20.0637 047 SOCIAL SECURITY 35,844 0.0000 0.083495 0.0835 0.0869 $57,377.96 $37,305.82 $37,305.82 15.3751 054 PUBLIC ASSISTANCE 45,143 0.1000 0.105156 0.1000 0.1000 $66,027.57 $42,929.59 $42,929.59 17.6929 060 UNEMPLOYMENT INSURANC 4,243 0.0900 0.009884 0.0099 0.0099 $6,536.73 $4,250.03 $4,250.03 1.7516 Totals 247,116 0.575632 0.5574 0.5652 $373,187.82 $242,638.06 $242,638.06 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 195 = Tax Year: 2016 Page 196 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTCAR - CANTEEN ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 1,274,580 999,211 EZ Value Abated 0 Municipality Fund Amount Extended Residential 29,607,198 24,903,609 EZ Tax Abated $0.00 VCCSY - VIL OF CASEYVILLE 999 $3,910.63 Commercial 25,115,814 9,478,205 New Property 50,254 VCFC - VIL OF FAIRMONT CITY 999 $10,525.49 Industrial 5,546,465 3,089,390 TIF Increment 23,097,974 Mineral 00 VCFH - CITY OF FAIRVIEW HTS 999 $6,390.23 State Railroad 4,357,975 4,357,975 VCMAD - CITY OF MADISON 999 $512.95 Local Railroad 125,535 101,203 VCWP - VILLAGE OF WASH PARK 999 $6,284.04 County Total 66,027,567 42,929,593 Total $27,623.34 Total + Overlap 66,027,567 42,929,593 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 74,488 0.1650 0.173512 0.1650 0.1650 $108,945.49 $70,833.83 $70,833.83 44.9591 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $110,266.04 $71,692.42 $71,692.42 45.5041 010 EQUIPMENT & BUILDING 15,800 0.0350 0.036804 0.0350 0.0350 $23,109.65 $15,025.36 $15,025.36 9.5368 Totals 90,288 0.377316 0.3670 0.3670 $242,321.18 $157,551.61 $157,551.61 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 196 = Tax Year: 2016 Page 197 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTCNR - CENTREVILLE ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 1,184,939 1,020,195 EZ Value Abated 0 Municipality Fund Amount Extended Residential 57,962,452 53,823,659 EZ Tax Abated $0.00 VCAL - VILLAGE OF ALORTON 999 $3,574.47 Commercial 28,832,789 13,043,476 New Property 103,893 VCCAH - VILLAGE OF CAHOKIA 999 $38,230.53 Industrial 46,000,502 14,895,060 TIF Increment 51,198,599 Mineral 00 VCCEN - CITY OF CENTREVILLE 999 $6,737.04 State Railroad 13,137,566 13,137,566 VCSA - VILLAGE OF SAUGET 999 $10,400.59 Local Railroad 48,205 47,898 Total $58,942.63 County Total 147,166,453 95,967,854 Total + Overlap 147,166,453 95,967,854 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 157,575 0.1650 0.164196 0.1642 0.1642 $241,647.32 $157,579.22 $157,579.22 41.7387 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $245,767.98 $160,266.32 $160,266.32 42.4504 010 EQUIPMENT & BUILDING 37,500 0.0350 0.039076 0.0350 0.0350 $51,508.26 $33,588.75 $33,588.75 8.8968 035 TORT JUDGMENTS, LIABILIT 25,000 0.0000 0.026050 0.0261 0.0272 $40,029.28 $26,103.26 $26,103.26 6.9141 Totals 220,075 0.396322 0.3923 0.3934 $578,952.84 $377,537.55 $377,537.55 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 197 = Tax Year: 2016 Page 198 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTCNT - CENTREVILLE TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,184,939 1,020,195 EZ Value Abated 0 Residential 57,962,452 53,823,659 EZ Tax Abated $0.00 Commercial 28,832,789 13,043,476 New Property 103,893 Industrial 46,000,502 14,895,060 TIF Increment 51,198,599 Mineral 00 State Railroad 13,137,566 13,137,566 Local Railroad 48,205 47,898 County Total 147,166,453 95,967,854 Total + Overlap 147,166,453 95,967,854 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 222,948 0.2500 0.232315 0.2324 0.2324 $342,014.84 $223,029.29 $223,029.29 48.1558 005 I. M. R. F. 19,625 0.0000 0.020450 0.0205 0.0214 $31,493.62 $20,537.12 $20,537.12 4.4343 027 AUDIT 5,000 0.0050 0.005210 0.0050 0.0050 $7,358.32 $4,798.39 $4,798.39 1.0361 035 LIABILITY INSURANCE 69,875 0.0000 0.072811 0.0729 0.0759 $111,699.34 $72,839.60 $72,839.60 15.7273 047 SOCIAL SECURITY 49,000 0.0000 0.051059 0.0511 0.0532 $78,292.55 $51,054.90 $51,054.90 11.0236 054 PUBLIC ASSISTANCE 90,800 0.1000 0.094615 0.0947 0.0947 $139,366.63 $90,881.56 $90,881.56 19.6229 Totals 457,248 0.476460 0.4766 0.4826 $710,225.30 $463,140.86 $463,140.86 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 198 = Tax Year: 2016 Page 199 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTCSR - CASEYVILLE ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 20,254,813 20,064,090 EZ Value Abated 0 Municipality Fund Amount Extended Residential 432,235,539 428,157,323 EZ Tax Abated $0.00 VCCLL - CITY OF COLLINSVILLE 999 $1,899.50 Commercial 287,283,599 268,317,770 New Property 4,325,985 VCCSY - VIL OF CASEYVILLE 999 $1,416.31 Industrial 1,159,169 1,154,891 TIF Increment 23,239,046 Mineral 11,987 11,987 VCFH - CITY OF FAIRVIEW HTS 999 $18,188.18 State Railroad 576,493 576,493 VCOF - CITY OF O FALLON 999 $10,017.51 Local Railroad 2,466 2,466 VCSH - VILLAGE OF SHILOH 999 $347.62 County Total 741,524,066 718,285,020 Total $31,869.12 Total + Overlap 741,524,066 718,285,020 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 005 I.M.R.F 25,000 0.0000 0.003481 0.0035 0.0037 $27,436.39 $26,576.55 $26,576.55 3.2599 007 ROAD AND BRIDGE 72,000 0.1650 0.010024 0.0101 0.0101 $74,893.93 $72,546.79 $72,546.79 8.8987 009 PERMANENT ROAD 550,000 0.1670 0.076571 0.0766 0.0766 $568,007.43 $550,206.33 $550,206.33 67.4890 010 EQUIPMENT & BUILDING 62,000 0.0350 0.008632 0.0087 0.0087 $64,512.59 $62,490.80 $62,490.80 7.6652 035 LIABILITY INSURANCE 76,000 0.0000 0.010581 0.0106 0.0111 $82,309.17 $79,729.64 $79,729.64 9.7797 047 SOCIAL SECURITY 22,000 0.0000 0.003063 0.0031 0.0033 $24,470.29 $23,703.41 $23,703.41 2.9075 Totals 807,000 0.112352 0.1126 0.1135 $841,629.80 $815,253.52 $815,253.52 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 199 = Tax Year: 2016 Page 200 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTCSY - CASEYVILLE TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 20,254,813 20,064,090 EZ Value Abated 0 Residential 432,235,539 428,157,323 EZ Tax Abated $0.00 Commercial 287,283,599 268,317,770 New Property 4,325,985 Industrial 1,159,169 1,154,891 TIF Increment 23,239,046 Mineral 11,987 11,987 State Railroad 576,493 576,493 Local Railroad 2,466 2,466 County Total 741,524,066 718,285,020 Total + Overlap 741,524,066 718,285,020 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 817,000 0.2500 0.113743 0.1138 0.1138 $843,854.39 $817,408.35 $817,408.35 95.7107 054 PUBLIC ASSISTANCE 36,000 0.1000 0.005012 0.0051 0.0051 $37,817.73 $36,632.54 $36,632.54 4.2893 Totals 853,000 0.118755 0.1189 0.1189 $881,672.12 $854,040.89 $854,040.89 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 200 = Tax Year: 2016 Page 201 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTEN - ENGELMANN TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 13,696,934 13,696,934 EZ Value Abated 0 Residential 3,856,231 3,856,231 EZ Tax Abated $0.00 Commercial 873,923 873,923 New Property 79,960 Industrial 00 TIF Increment 0 Mineral 12,134 12,134 State Railroad 0 0 Local Railroad 0 0 County Total 18,439,222 18,439,222 Total + Overlap 18,439,222 18,439,222 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 78,838 0.4500 0.427556 0.4276 0.4276 $78,846.11 $78,846.11 $78,846.11 92.5341 047 SOCIAL SECURITY 6,090 0.0000 0.033027 0.0331 0.0345 $6,361.53 $6,361.53 $6,361.53 7.4659 Totals 84,928 0.460583 0.4607 0.4621 $85,207.64 $85,207.64 $85,207.64 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 201 = Tax Year: 2016 Page 202 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTENR - ENGELMANN ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 13,696,934 13,696,934 EZ Value Abated 0 Residential 3,856,231 3,856,231 EZ Tax Abated $0.00 Commercial 873,923 873,923 New Property 79,960 Industrial 00 TIF Increment 0 Mineral 12,134 12,134 State Railroad 0 0 Local Railroad 0 0 County Total 18,439,222 18,439,222 Total + Overlap 18,439,222 18,439,222 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 62,029 0.3300 0.336397 0.3300 0.3300 $60,849.43 $60,849.43 $60,849.43 55.1103 008 JT. BRIDGE 8,751 0.0500 0.047459 0.0475 0.0475 $8,758.63 $8,758.63 $8,758.63 7.9325 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $30,793.50 $30,793.50 $30,793.50 27.8891 010 EQUIPMENT & BUILDING 6,615 0.0350 0.035875 0.0350 0.0350 $6,453.73 $6,453.73 $6,453.73 5.8450 047 SOCIAL SECURITY 3,405 0.0000 0.018466 0.0185 0.0193 $3,558.77 $3,558.77 $3,558.77 3.2231 Totals 80,800 0.605197 0.5980 0.5988 $110,414.06 $110,414.06 $110,414.06 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 202 = Tax Year: 2016 Page 203 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTESL - EAST ST LOUIS TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 4,055 3,250 EZ Value Abated 0 Residential 33,367,385 21,260,215 EZ Tax Abated $0.00 Commercial 33,934,220 9,087,441 New Property 0 Industrial 6,670,888 3,612,479 TIF Increment 40,092,024 Mineral 00 State Railroad 18,701,205 18,701,205 Local Railroad 688,195 609,334 County Total 93,365,948 53,273,924 Total + Overlap 93,365,948 53,273,924 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 127,000 0.2500 0.238391 0.2384 0.2384 $222,584.42 $127,005.03 $127,005.03 46.8645 019 COMMUNITY BUILDING 11,002 0.0500 0.020652 0.0207 0.0207 $19,326.75 $11,027.70 $11,027.70 4.0692 027 AUDIT 2,400 0.0050 0.004505 0.0046 0.0046 $4,294.83 $2,450.60 $2,450.60 0.9043 035 LIABILITY INSURANCE 30,000 0.0000 0.056313 0.0564 0.0587 $54,805.81 $31,271.79 $31,271.79 11.5392 047 SOCIAL SECURITY 44,130 0.0000 0.082836 0.0829 0.0863 $80,574.81 $45,975.40 $45,975.40 16.9648 054 PUBLIC ASSISTANCE 55,508 0.1000 0.104194 0.1000 0.1000 $93,365.95 $53,273.92 $53,273.92 19.6580 Totals 270,040 0.506891 0.5030 0.5087 $474,952.57 $271,004.44 $271,004.44 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 203 = Tax Year: 2016 Page 204 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTFA - FAYETTEVILLE TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 11,817,306 11,702,509 EZ Value Abated 0 Residential 8,740,313 8,233,966 EZ Tax Abated $0.00 Commercial 2,346,104 1,213,511 New Property 65,709 Industrial 5,726 5,726 TIF Increment 1,753,737 Mineral 27,180 27,180 State Railroad 0 0 Local Railroad 0 0 County Total 22,936,629 21,182,892 Total + Overlap 22,936,629 21,182,892 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 52,000 0.4500 0.245481 0.2455 0.2455 $56,309.42 $52,004.00 $52,004.00 96.2745 054 GENERAL ASSISTANCE 2,000 0.1000 0.009442 0.0095 0.0095 $2,178.98 $2,012.37 $2,012.37 3.7255 Totals 54,000 0.254923 0.2550 0.2550 $58,488.40 $54,016.37 $54,016.37 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 204 = Tax Year: 2016 Page 205 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTFAR - FAYETTEVILLE ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 11,817,306 11,702,509 EZ Value Abated 0 Municipality Fund Amount Extended Residential 8,740,313 8,233,966 EZ Tax Abated $0.00 VCFA - VIL OF FAYETTEVILLE 999 $2,734.98 Commercial 2,346,104 1,213,511 New Property 65,709 VCSL - VILLAGE OF ST LIBORY 999 $8,576.33 Industrial 5,726 5,726 TIF Increment 1,753,737 Mineral 27,180 27,180 Total $11,311.31 State Railroad 0 0 Local Railroad 0 0 County Total 22,936,629 21,182,892 Total + Overlap 22,936,629 21,182,892 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 50,300 0.3300 0.237456 0.2375 0.2375 $54,474.49 $50,309.37 $50,309.37 54.2485 008 JT. BRIDGE 190 0.0010 0.000897 0.0009 0.0009 $206.43 $190.65 $190.65 0.2056 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $38,304.17 $35,375.43 $35,375.43 38.1453 010 EQUIPMENT & BUILDING 6,860 0.0350 0.032385 0.0324 0.0324 $7,431.47 $6,863.26 $6,863.26 7.4006 Totals 57,350 0.437738 0.4378 0.4378 $100,416.56 $92,738.71 $92,738.71 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 205 = Tax Year: 2016 Page 206 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTFR - FREEBURG TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 26,147,936 26,147,936 EZ Value Abated 0 Residential 61,623,883 61,623,883 EZ Tax Abated $0.00 Commercial 14,600,675 11,996,691 New Property 135,432 Industrial 2,731,095 2,731,095 TIF Increment 2,603,984 Mineral 13,602 13,602 State Railroad 483,130 483,130 Local Railroad 0 0 County Total 105,600,321 102,996,337 Total + Overlap 105,600,321 102,996,337 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 150,000 0.2500 0.145636 0.1457 0.1457 $153,859.67 $150,065.66 $150,065.66 80.7650 005 I.M.R.F 15,000 0.0000 0.014564 0.0146 0.0152 $16,051.25 $15,655.44 $15,655.44 8.4257 019 COMMUNITY BUILDING 5,000 0.0500 0.004855 0.0049 0.0049 $5,174.42 $5,046.82 $5,046.82 2.7162 054 PUBLIC ASSISTANCE 15,000 0.1000 0.014564 0.0146 0.0146 $15,417.65 $15,037.47 $15,037.47 8.0931 Totals 185,000 0.179619 0.1798 0.1804 $190,502.99 $185,805.39 $185,805.39 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 206 = Tax Year: 2016 Page 207 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTFRR - FREEBURG ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 26,147,936 26,147,936 EZ Value Abated 0 Municipality Fund Amount Extended Residential 61,623,883 61,623,883 EZ Tax Abated $0.00 VCFR - VILLAGE OF FREEBURG 999 $80,504.36 Commercial 14,600,675 11,996,691 New Property 135,432 Total Industrial 2,731,095 2,731,095 TIF Increment 2,603,984 $80,504.36 Mineral 13,602 13,602 State Railroad 483,130 483,130 Local Railroad 0 0 County Total 105,600,321 102,996,337 Total + Overlap 105,600,321 102,996,337 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 239,630 0.3300 0.232659 0.2327 0.2327 $245,731.95 $239,672.48 $239,672.48 48.3884 008 JT. BRIDGE 48,800 0.0500 0.047380 0.0474 0.0474 $50,054.55 $48,820.26 $48,820.26 9.8565 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $176,352.54 $172,003.88 $172,003.88 34.7266 010 EQUIPMENT & BUILDING 34,721 0.0350 0.033711 0.0338 0.0338 $35,692.91 $34,812.76 $34,812.76 7.0285 Totals 323,151 0.480750 0.4809 0.4809 $507,831.95 $495,309.38 $495,309.38 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 207 = Tax Year: 2016 Page 208 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTLEB - LEBANON TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 12,590,976 12,590,976 EZ Value Abated 0 Residential 34,814,905 34,814,905 EZ Tax Abated $0.00 Commercial 9,461,376 9,461,376 New Property 68,486 Industrial 743,448 743,448 TIF Increment 0 Mineral 11,280 11,280 State Railroad 319,537 319,537 Local Railroad 0 0 County Total 57,941,522 57,941,522 Total + Overlap 57,941,522 57,941,522 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 84,782 0.2500 0.146323 0.1464 0.1464 $84,826.39 $84,826.39 $84,826.39 86.8328 035 LIABILITY INSURANCE 2,000 0.0000 0.003452 0.0035 0.0037 $2,143.84 $2,143.84 $2,143.84 2.1945 047 SOCIAL SECURITY 5,436 0.0000 0.009382 0.0094 0.0098 $5,678.27 $5,678.27 $5,678.27 5.8126 054 PUBLIC ASSISTANCE 5,000 0.1000 0.008629 0.0087 0.0087 $5,040.91 $5,040.91 $5,040.91 5.1601 Totals 97,218 0.167786 0.1680 0.1686 $97,689.41 $97,689.41 $97,689.41 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 208 = Tax Year: 2016 Page 209 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTLER - LEBANON ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 12,590,976 12,590,976 EZ Value Abated 0 Municipality Fund Amount Extended Residential 34,814,905 34,814,905 EZ Tax Abated $0.00 VCLE - CITY OF LEBANON 999 $44,921.39 Commercial 9,461,376 9,461,376 New Property 68,486 VCSU - VIL OF SUMMERFIELD 999 $3,623.63 Industrial 743,448 743,448 TIF Increment 0 Mineral 11,280 11,280 Total $48,545.02 State Railroad 319,537 319,537 Local Railroad 0 0 County Total 57,941,522 57,941,522 Total + Overlap 57,941,522 57,941,522 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 126,550 0.3200 0.218410 0.2185 0.2185 $126,602.23 $126,602.23 $126,602.23 54.2453 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $96,762.34 $96,762.34 $96,762.34 41.4598 035 LIABILITY INSURANCE 5,000 0.0000 0.008629 0.0087 0.0091 $5,272.68 $5,272.68 $5,272.68 2.2592 047 SOCIAL SECURITY 4,500 0.0000 0.007767 0.0078 0.0082 $4,751.20 $4,751.20 $4,751.20 2.0357 Totals 136,050 0.401806 0.4020 0.4028 $233,388.45 $233,388.45 $233,388.45 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 209 = Tax Year: 2016 Page 210 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTLNR - LENZBURG ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 7,320,423 7,320,423 EZ Value Abated 0 Municipality Fund Amount Extended Residential 3,209,995 3,209,995 EZ Tax Abated $0.00 VCLNZ - VILLAGE OF LENZBURG 999 $5,671.67 Commercial 338,904 338,904 New Property 0 Total Industrial 602,296 602,296 TIF Increment 0 $5,671.67 Mineral 150 150 State Railroad 311,415 311,415 Local Railroad 0 0 County Total 11,783,183 11,783,183 Total + Overlap 11,783,183 11,783,183 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 35,241 0.3300 0.299079 0.2991 0.2991 $35,243.50 $35,243.50 $35,243.50 85.6775 008 JT. BRIDGE 6,226 0.0500 0.052838 0.0500 0.0500 $5,891.59 $5,891.59 $5,891.59 14.3225 Totals 41,467 0.351917 0.3491 0.3491 $41,135.09 $41,135.09 $41,135.09 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 210 = Tax Year: 2016 Page 211 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTLNZ - LENZBURG TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 7,320,423 7,320,423 EZ Value Abated 0 Residential 3,209,995 3,209,995 EZ Tax Abated $0.00 Commercial 338,904 338,904 New Property 0 Industrial 602,296 602,296 TIF Increment 0 Mineral 150 150 State Railroad 311,415 311,415 Local Railroad 0 0 County Total 11,783,183 11,783,183 Total + Overlap 11,783,183 11,783,183 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 20,995 0.4500 0.178178 0.1782 0.1782 $20,997.63 $20,997.63 $20,997.63 98.7258 054 PUBLIC ASSISTANCE 271 0.1000 0.002300 0.0023 0.0023 $271.01 $271.01 $271.01 1.2742 Totals 21,266 0.180478 0.1805 0.1805 $21,268.64 $21,268.64 $21,268.64 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 211 = Tax Year: 2016 Page 212 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTMIL - MILLSTADT TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 51,818,445 51,798,265 EZ Value Abated 0 Residential 94,398,633 93,741,949 EZ Tax Abated $0.00 Commercial 11,278,026 7,715,624 New Property 1,094,264 Industrial 1,701,521 1,415,398 TIF Increment 4,525,389 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 159,196,625 154,671,236 Total + Overlap 159,196,625 154,671,236 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 145,900 0.2500 0.094329 0.0944 0.0944 $150,281.61 $146,009.65 $146,009.65 95.1613 054 PUBLIC ASSISTANCE 7,300 0.1000 0.004720 0.0048 0.0048 $7,641.44 $7,424.22 $7,424.22 4.8387 Totals 153,200 0.099049 0.0992 0.0992 $157,923.05 $153,433.87 $153,433.87 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 212 = Tax Year: 2016 Page 213 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTMIR - MILLSTADT ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 51,818,445 51,798,265 EZ Value Abated 0 Municipality Fund Amount Extended Residential 94,398,633 93,741,949 EZ Tax Abated $0.00 VCMI - VILLAGE OF MILLSTADT 999 $20,343.73 Commercial 11,278,026 7,715,624 New Property 1,094,264 Total Industrial 1,701,521 1,415,398 TIF Increment 4,525,389 $20,343.73 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 159,196,625 154,671,236 Total + Overlap 159,196,625 154,671,236 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 76,000 0.3300 0.049137 0.0492 0.0492 $78,324.74 $76,098.25 $76,098.25 22.6833 008 JT. BRIDGE 1,000 0.0500 0.000647 0.0007 0.0007 $1,114.38 $1,082.70 $1,082.70 0.3227 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $265,858.36 $258,300.96 $258,300.96 76.9940 Totals 77,000 0.216784 0.2169 0.2169 $345,297.48 $335,481.91 $335,481.91 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 213 = Tax Year: 2016 Page 214 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTMR - MARISSA TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 7,763,052 7,739,413 EZ Value Abated 0 Residential 11,422,927 11,422,927 EZ Tax Abated $0.00 Commercial 3,346,873 3,346,873 New Property 28,066 Industrial 1,657,354 1,630,493 TIF Increment 50,500 Mineral 85,738 85,738 State Railroad 727,605 727,605 Local Railroad 0 0 County Total 25,003,549 24,953,049 Total + Overlap 25,003,549 24,953,049 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 78,993 0.2500 0.316567 0.2500 0.2500 $62,508.87 $62,382.62 $62,382.62 71.3877 027 AUDIT 1,789 0.0050 0.007170 0.0050 0.0050 $1,250.18 $1,247.65 $1,247.65 1.4278 035 LIABILITY INSURANCE 8,971 0.0000 0.035952 0.0360 0.0375 $9,376.33 $9,357.39 $9,357.39 10.7082 047 SOCIAL SECURITY 4,842 0.0000 0.019404 0.0195 0.0203 $5,075.72 $5,065.47 $5,065.47 5.7967 054 PUBLIC ASSISTANCE 9,318 0.1000 0.037342 0.0374 0.0374 $9,351.33 $9,332.44 $9,332.44 10.6796 Totals 103,913 0.416435 0.3479 0.3502 $87,562.43 $87,385.57 $87,385.57 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 214 = Tax Year: 2016 Page 215 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTMRR - MARISSA ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 7,763,052 7,739,413 EZ Value Abated 0 Municipality Fund Amount Extended Residential 11,422,927 11,422,927 EZ Tax Abated $0.00 VCMR - VILLAGE OF MARISSA 999 $25,542.25 Commercial 3,346,873 3,346,873 New Property 28,066 Total Industrial 1,657,354 1,630,493 TIF Increment 50,500 $25,542.25 Mineral 85,738 85,738 State Railroad 727,605 727,605 Local Railroad 0 0 County Total 25,003,549 24,953,049 Total + Overlap 25,003,549 24,953,049 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 100,962 0.3300 0.404608 0.3300 0.3300 $82,511.71 $82,345.06 $82,345.06 51.1469 008 JT. BRIDGE 3,414 0.0150 0.013682 0.0137 0.0137 $3,425.49 $3,418.57 $3,418.57 2.1234 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $41,755.93 $41,671.59 $41,671.59 25.8834 010 EQUIPMENT & BUILDING 21,624 0.0350 0.086659 0.0350 0.0350 $8,751.24 $8,733.57 $8,733.57 5.4247 027 AUDIT 2,559 0.0050 0.010255 0.0050 0.0050 $1,250.18 $1,247.65 $1,247.65 0.7750 035 LIABILITY INSURANCE 14,868 0.0000 0.059584 0.0596 0.0620 $15,502.20 $15,470.89 $15,470.89 9.6094 047 SOCIAL SECURITY 7,764 0.0000 0.031114 0.0312 0.0325 $8,126.15 $8,109.74 $8,109.74 5.0372 Totals 151,191 0.772902 0.6415 0.6452 $161,322.90 $160,997.07 $160,997.07 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 215 = Tax Year: 2016 Page 216 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTMS - MASCOUTAH TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 14,565,543 14,254,958 EZ Value Abated 0 Residential 116,103,124 108,990,450 EZ Tax Abated $0.00 Commercial 23,500,251 18,625,203 New Property 993,998 Industrial 5,572,983 3,676,103 TIF Increment 14,195,187 Mineral 2,101 2,101 State Railroad 515,161 515,161 Local Railroad 0 0 County Total 160,259,163 146,063,976 Total + Overlap 160,259,163 146,063,976 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 170,000 0.2500 0.116387 0.1164 0.1164 $186,541.67 $170,018.47 $170,018.47 89.4696 054 PUBLIC ASSISTANCE 20,000 0.1000 0.013693 0.0137 0.0137 $21,955.51 $20,010.76 $20,010.76 10.5304 Totals 190,000 0.130080 0.1301 0.1301 $208,497.18 $190,029.23 $190,029.23 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 216 = Tax Year: 2016 Page 217 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTMSR - MASCOUTAH ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 14,565,543 14,254,958 EZ Value Abated 0 Municipality Fund Amount Extended Residential 116,103,124 108,990,450 EZ Tax Abated $0.00 VCMAS - CITY OF MASCOUTAH 999 $65,931.30 Commercial 23,500,251 18,625,203 New Property 993,998 VCNB - VILLAGE OF NEW BADEN 999 $2,283.17 Industrial 5,572,983 3,676,103 TIF Increment 14,195,187 Mineral 2,101 2,101 Total $68,214.47 State Railroad 515,161 515,161 Local Railroad 0 0 County Total 160,259,163 146,063,976 Total + Overlap 160,259,163 146,063,976 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 154,000 0.3300 0.105433 0.1055 0.1055 $169,073.42 $154,097.49 $154,097.49 36.2543 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $267,632.80 $243,926.84 $243,926.84 57.3883 010 EQUIPMENT & BUILDING 27,000 0.0350 0.018485 0.0185 0.0185 $29,647.95 $27,021.84 $27,021.84 6.3574 Totals 181,000 0.290918 0.2910 0.2910 $466,354.17 $425,046.17 $425,046.17 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 217 = Tax Year: 2016 Page 218 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTNA - NEW ATHENS TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 10,936,131 10,933,902 EZ Value Abated 0 Residential 21,979,273 21,979,273 EZ Tax Abated $0.00 Commercial 3,433,857 3,024,496 New Property 0 Industrial 916,420 916,420 TIF Increment 411,590 Mineral 2,473 2,473 State Railroad 1,093,348 1,093,348 Local Railroad 0 0 County Total 38,361,502 37,949,912 Total + Overlap 38,361,502 37,949,912 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 42,000 0.4500 0.110672 0.1107 0.1107 $42,466.18 $42,010.55 $42,010.55 79.9278 019 COMMUNITY BUILDING 10,000 0.0500 0.026351 0.0264 0.0264 $10,127.44 $10,018.78 $10,018.78 19.0614 054 PUBLIC ASSISTANCE 500 0.1000 0.001318 0.0014 0.0014 $537.06 $531.30 $531.30 1.0108 Totals 52,500 0.138341 0.1385 0.1385 $53,130.68 $52,560.63 $52,560.63 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 218 = Tax Year: 2016 Page 219 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTNAR - NEW ATHENS ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 10,936,131 10,933,902 EZ Value Abated 0 Municipality Fund Amount Extended Residential 21,979,273 21,979,273 EZ Tax Abated $0.00 VCNA - VIL OF NEW ATHENS 999 $33,927.50 Commercial 3,433,857 3,024,496 New Property 0 Total Industrial 916,420 916,420 TIF Increment 411,590 $33,927.50 Mineral 2,473 2,473 State Railroad 1,093,348 1,093,348 Local Railroad 0 0 County Total 38,361,502 37,949,912 Total + Overlap 38,361,502 37,949,912 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 99,000 0.3300 0.260870 0.2609 0.2609 $100,085.16 $99,011.32 $99,011.32 79.0366 008 JT. BRIDGE 10,000 0.0500 0.026351 0.0264 0.0264 $10,127.44 $10,018.78 $10,018.78 7.9976 010 EQUIPMENT & BUILDING 11,000 0.0350 0.028986 0.0290 0.0290 $11,124.84 $11,005.47 $11,005.47 8.7852 035 LIABILITY INSURANCE 5,000 0.0000 0.013175 0.0132 0.0138 $5,293.89 $5,237.09 $5,237.09 4.1806 Totals 125,000 0.329382 0.3295 0.3301 $126,631.33 $125,272.66 $125,272.66 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 219 = Tax Year: 2016 Page 220 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTOF - O FALLON TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 31,255,098 31,159,062 EZ Value Abated 0 Residential 427,484,674 426,359,675 EZ Tax Abated $0.00 Commercial 77,424,196 55,302,907 New Property 1,467,621 Industrial 1,431,068 1,423,715 TIF Increment 23,349,677 Mineral 10,619 10,619 State Railroad 286,748 286,748 Local Railroad 1,811 1,811 County Total 537,894,214 514,544,537 Total + Overlap 537,894,214 514,544,537 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 315,700 0.2500 0.061355 0.0614 0.0614 $330,267.05 $315,930.35 $315,930.35 82.4161 054 PUBLIC ASSISTANCE 67,000 0.1000 0.013021 0.0131 0.0131 $70,464.14 $67,405.33 $67,405.33 17.5839 Totals 382,700 0.074376 0.0745 0.0745 $400,731.19 $383,335.68 $383,335.68 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 220 = Tax Year: 2016 Page 221 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTOFR - O FALLON ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 31,255,098 31,159,062 EZ Value Abated 0 Municipality Fund Amount Extended Residential 427,484,674 426,359,675 EZ Tax Abated $0.00 VCLE - CITY OF LEBANON 999 $8,939.35 Commercial 77,424,196 55,302,907 New Property 1,467,621 VCOF - CITY OF O FALLON 999 $289,519.08 Industrial 1,431,068 1,423,715 TIF Increment 23,349,677 Mineral 10,619 10,619 VCSH - VILLAGE OF SHILOH 999 $186.41 State Railroad 286,748 286,748 Total $298,644.84 Local Railroad 1,811 1,811 County Total 537,894,214 514,544,537 Total + Overlap 537,894,214 514,544,537 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 650,310 0.2800 0.126386 0.1264 0.1264 $679,898.29 $650,384.29 $650,384.29 43.0811 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $898,283.34 $859,289.38 $859,289.38 56.9189 Totals 650,310 0.293386 0.2934 0.2934 $1,578,181.63 $1,509,673.67 $1,509,673.67 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 221 = Tax Year: 2016 Page 222 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTPD - PRAIRIE DULONG TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 14,958,752 14,958,752 EZ Value Abated 0 Residential 48,142,614 48,142,614 EZ Tax Abated $0.00 Commercial 584,808 584,808 New Property 628,602 Industrial 115,025 115,025 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 63,801,199 63,801,199 Total + Overlap 63,801,199 63,801,199 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 52,900 0.4500 0.082914 0.0830 0.0830 $52,955.00 $52,955.00 $52,955.00 72.8070 005 I.M.R.F 7,000 0.0000 0.010972 0.0110 0.0115 $7,337.14 $7,337.14 $7,337.14 10.0877 027 AUDIT 1,600 0.0050 0.002508 0.0026 0.0026 $1,658.83 $1,658.83 $1,658.83 2.2807 035 LIABILITY INSURANCE 2,000 0.0000 0.003135 0.0032 0.0034 $2,169.24 $2,169.24 $2,169.24 2.9825 047 SOCIAL SECURITY 1,000 0.0000 0.001567 0.0016 0.0017 $1,084.62 $1,084.62 $1,084.62 1.4912 054 PUBLIC ASSISTANCE 7,500 0.1000 0.011755 0.0118 0.0118 $7,528.54 $7,528.54 $7,528.54 10.3509 Totals 72,000 0.112851 0.1132 0.1140 $72,733.37 $72,733.37 $72,733.37 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 222 = Tax Year: 2016 Page 223 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTPDR - PRAIRIE DULONG ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 14,958,752 14,958,752 EZ Value Abated 0 Municipality Fund Amount Extended Residential 48,142,614 48,142,614 EZ Tax Abated $0.00 VCHE - VILLAGE OF HECKER 999 $5.41 Commercial 584,808 584,808 New Property 628,602 Total Industrial 115,025 115,025 TIF Increment 0 $5.41 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 63,801,199 63,801,199 Total + Overlap 63,801,199 63,801,199 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 005 I. M. R. F. 3,000 0.0000 0.004702 0.0048 0.0050 $3,190.06 $3,190.06 $3,190.06 1.5465 007 ROAD AND BRIDGE 71,000 0.3300 0.111283 0.1113 0.1113 $71,010.73 $71,010.73 $71,010.73 34.4262 008 JT. BRIDGE 3,000 0.0500 0.004702 0.0048 0.0048 $3,062.46 $3,062.46 $3,062.46 1.4847 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $106,548.00 $106,548.00 $106,548.00 51.6548 010 EQUIPMENT & BUILDING 15,000 0.0350 0.023511 0.0236 0.0236 $15,057.08 $15,057.08 $15,057.08 7.2997 027 AUDIT 1,000 0.0500 0.001567 0.0016 0.0016 $1,020.82 $1,020.82 $1,020.82 0.4949 035 LIABILITY INSURANCE 3,000 0.0000 0.004702 0.0048 0.0050 $3,190.06 $3,190.06 $3,190.06 1.5466 047 SOCIAL SECURITY 3,000 0.0000 0.004702 0.0048 0.0050 $3,190.06 $3,190.06 $3,190.06 1.5466 Totals 99,000 0.322169 0.3227 0.3233 $206,269.27 $206,269.27 $206,269.27 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 223 = Tax Year: 2016 Page 224 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTSC - ST CLAIR TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 7,788,737 7,786,478 EZ Value Abated 0 Residential 489,471,969 488,896,295 EZ Tax Abated $0.00 Commercial 92,145,840 85,543,332 New Property 1,653,990 Industrial 2,328,329 2,179,314 TIF Increment 7,329,456 Mineral 962 962 State Railroad 1,103,339 1,103,339 Local Railroad 0 0 County Total 592,839,176 585,509,720 Total + Overlap 592,839,176 585,509,720 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 151,250 0.2500 0.025832 0.0259 0.0259 $153,545.35 $151,647.02 $151,647.02 50.9843 042 PARKS 108,000 0.0200 0.018446 0.0185 0.0185 $109,675.25 $108,319.30 $108,319.30 36.4173 054 PUBLIC ASSISTANCE 37,350 0.1000 0.006379 0.0064 0.0064 $37,941.71 $37,472.62 $37,472.62 12.5984 Totals 296,600 0.050657 0.0508 0.0508 $301,162.31 $297,438.94 $297,438.94 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 224 = Tax Year: 2016 Page 225 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTSCR - ST CLAIR ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 7,788,737 7,786,478 EZ Value Abated 0 Municipality Fund Amount Extended Residential 489,471,969 488,896,295 EZ Tax Abated $0.00 VCFH - CITY OF FAIRVIEW HTS 999 $4,056.37 Commercial 92,145,840 85,543,332 New Property 1,653,990 VCSH - VILLAGE OF SHILOH 999 $52,856.68 Industrial 2,328,329 2,179,314 TIF Increment 7,329,456 Mineral 962 962 VCSW - VILLAGE OF SWANSEA 999 $101,397.15 State Railroad 1,103,339 1,103,339 Total $158,310.20 Local Railroad 0 0 County Total 592,839,176 585,509,720 Total + Overlap 592,839,176 585,509,720 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 465,000 0.1650 0.079418 0.0795 0.0795 $471,307.14 $465,480.23 $465,480.23 32.2515 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $990,041.42 $977,801.23 $977,801.23 67.7485 Totals 465,000 0.246418 0.2465 0.2465 $1,461,348.56 $1,443,281.46 $1,443,281.46 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 225 = Tax Year: 2016 Page 226 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTSK - STOOKEY TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 23,273,557 23,273,557 EZ Value Abated 0 Residential 106,128,599 106,128,599 EZ Tax Abated $0.00 Commercial 10,364,142 10,228,841 New Property 146,977 Industrial 88,086 88,086 TIF Increment 135,301 Mineral 00 State Railroad 645,977 645,977 Local Railroad 6,314 6,314 County Total 140,506,675 140,371,374 Total + Overlap 140,506,675 140,371,374 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 349,000 0.2500 0.248626 0.2487 0.2487 $349,440.10 $349,103.61 $349,103.61 42.3969 003 BONDS AND INTEREST 353,115 0.0000 0.251558 0.2516 0.2617 $367,705.97 $367,351.89 $367,351.89 44.6130 005 I. M. R. F. 17,171 0.0000 0.012233 0.0123 0.0128 $17,984.85 $17,967.54 $17,967.54 2.1821 014 POLICE PROTECTION 53,000 0.1000 0.037757 0.0378 0.0378 $53,111.52 $53,060.38 $53,060.38 6.4439 042 PARK/PARK MAINTENANCE 18,000 0.0200 0.012823 0.0129 0.0129 $18,125.36 $18,107.91 $18,107.91 2.1991 047 SOCIAL SECURITY 17,064 0.0000 0.012156 0.0122 0.0127 $17,844.35 $17,827.16 $17,827.16 2.1650 Totals 807,350 0.575153 0.5755 0.5866 $824,212.15 $823,418.49 $823,418.49 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 226 = Tax Year: 2016 Page 227 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTSKR - STOOKEY ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 23,273,557 23,273,557 EZ Value Abated 0 Residential 106,128,599 106,128,599 EZ Tax Abated $0.00 Commercial 10,364,142 10,228,841 New Property 146,977 Industrial 88,086 88,086 TIF Increment 135,301 Mineral 00 State Railroad 645,977 645,977 Local Railroad 6,314 6,314 County Total 140,506,675 140,371,374 Total + Overlap 140,506,675 140,371,374 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 236,000 0.1650 0.168125 0.1650 0.1650 $231,836.01 $231,612.77 $231,612.77 33.3400 008 JT. BRIDGE 71,504 0.0500 0.050939 0.0500 0.0500 $70,253.34 $70,185.69 $70,185.69 10.1031 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $234,646.15 $234,420.19 $234,420.19 33.7442 010 EQUIPMENT & BUILDING 50,053 0.0350 0.035658 0.0350 0.0350 $49,177.34 $49,129.98 $49,129.98 7.0721 035 LIABILITY INSURANCE 105,000 0.0000 0.074802 0.0749 0.0779 $109,454.70 $109,349.30 $109,349.30 15.7406 Totals 462,557 0.496524 0.4919 0.4949 $695,367.54 $694,697.93 $694,697.93 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 227 = Tax Year: 2016 Page 228 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTSL - SUGAR LOAF TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 20,328,492 20,316,368 EZ Value Abated 0 Residential 45,500,890 41,721,526 EZ Tax Abated $0.00 Commercial 8,386,771 6,346,853 New Property 172,361 Industrial 9,205,502 3,843,695 TIF Increment 11,195,469 Mineral 127,943 127,943 State Railroad 8,153,879 8,153,879 Local Railroad 1,274,011 1,271,755 County Total 92,977,488 81,782,019 Total + Overlap 92,977,488 81,782,019 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 155,000 0.2500 0.189528 0.1896 0.1896 $176,285.32 $155,058.71 $155,058.71 65.6510 005 I.M.R.F 23,000 0.0000 0.028124 0.0282 0.0294 $27,335.38 $24,043.91 $24,043.91 10.1801 019 COMMUNITY BUILDING 21,000 0.0500 0.025678 0.0257 0.0257 $23,895.21 $21,017.98 $21,017.98 8.8989 027 AUDIT 6,000 0.0500 0.007337 0.0074 0.0074 $6,880.33 $6,051.87 $6,051.87 2.5623 035 LIABILITY INSURANCE 7,000 0.0000 0.008559 0.0086 0.0090 $8,367.97 $7,360.38 $7,360.38 3.1163 042 PARKS 9,000 0.0200 0.011005 0.0111 0.0111 $10,320.50 $9,077.80 $9,077.80 3.8435 047 SOCIAL SECURITY 13,000 0.0000 0.015896 0.0159 0.0166 $15,434.26 $13,575.82 $13,575.82 5.7479 054 PUBLIC ASSISTANCE 0 0.1000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 234,000 0.286127 0.2865 0.2888 $268,518.97 $236,186.47 $236,186.47 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 228 = Tax Year: 2016 Page 229 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTSLR - SUGAR LOAF ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 20,328,492 20,316,368 EZ Value Abated 0 Municipality Fund Amount Extended Residential 45,500,890 41,721,526 EZ Tax Abated $0.00 VCCA - VIL OF E CARONDELET 999 $690.15 Commercial 8,386,771 6,346,853 New Property 172,361 VCCOL - CITY OF COLUMBIA 999 $1,733.81 Industrial 9,205,502 3,843,695 TIF Increment 11,195,469 Mineral 127,943 127,943 VCDO - VILLAGE OF DUPO 999 $12,118.64 State Railroad 8,153,879 8,153,879 Total $14,542.60 Local Railroad 1,274,011 1,271,755 County Total 92,977,488 81,782,019 Total + Overlap 92,977,488 81,782,019 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 005 I.M.R.F 4,000 0.0000 0.004891 0.0049 0.0051 $4,741.85 $4,170.88 $4,170.88 1.7970 007 ROAD AND BRIDGE 51,000 0.1650 0.062361 0.0624 0.0624 $58,017.95 $51,031.98 $51,031.98 21.9873 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $155,272.40 $136,575.97 $136,575.97 58.8443 010 EQUIPMENT & BUILDING 23,000 0.0350 0.028124 0.0282 0.0282 $26,219.65 $23,062.53 $23,062.53 9.9366 027 AUDIT 4,500 0.0500 0.005502 0.0056 0.0056 $5,206.74 $4,579.79 $4,579.79 1.9732 035 LIABILITY INSURANCE 9,000 0.0000 0.011005 0.0111 0.0116 $10,785.39 $9,486.71 $9,486.71 4.0874 047 SOCIAL SECURITY 3,000 0.0000 0.003668 0.0037 0.0039 $3,626.12 $3,189.50 $3,189.50 1.3742 Totals 94,500 0.282551 0.2829 0.2838 $263,870.10 $232,097.36 $232,097.36 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 229 = Tax Year: 2016 Page 230 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTSM - SMITHTON TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 22,379,056 22,379,056 EZ Value Abated 0 Residential 53,325,005 53,325,005 EZ Tax Abated $0.00 Commercial 5,154,342 5,154,342 New Property 218,988 Industrial 691,675 691,675 TIF Increment 0 Mineral 15,345 15,345 State Railroad 241,565 241,565 Local Railroad 0 0 County Total 81,806,988 81,806,988 Total + Overlap 81,806,988 81,806,988 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 104,540 0.2500 0.127789 0.1278 0.1278 $104,549.33 $104,549.33 $104,549.33 75.7558 005 I.M.R.F 2,300 0.0000 0.002812 0.0029 0.0031 $2,536.02 $2,536.02 $2,536.02 1.8376 027 AUDIT 2,500 0.0050 0.003056 0.0031 0.0031 $2,536.02 $2,536.02 $2,536.02 1.8376 035 LIABILITY INSURANCE 10,000 0.0000 0.012224 0.0123 0.0128 $10,471.29 $10,471.29 $10,471.29 7.5874 047 SOCIAL SECURITY 5,600 0.0000 0.006845 0.0069 0.0072 $5,890.10 $5,890.10 $5,890.10 4.2679 054 PUBLIC ASSISTANCE 12,000 0.1000 0.014669 0.0147 0.0147 $12,025.63 $12,025.63 $12,025.63 8.7137 Totals 136,940 0.167395 0.1677 0.1687 $138,008.39 $138,008.39 $138,008.39 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 230 = Tax Year: 2016 Page 231 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTSMR - SMITHTON ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 22,379,056 22,379,056 EZ Value Abated 0 Municipality Fund Amount Extended Residential 53,325,005 53,325,005 EZ Tax Abated $0.00 VCFR - VILLAGE OF FREEBURG 999 $21,948.35 Commercial 5,154,342 5,154,342 New Property 218,988 VCSMI - VILLAGE OF SMITHTON 999 $57,214.24 Industrial 691,675 691,675 TIF Increment 0 Mineral 15,345 15,345 Total $79,162.59 State Railroad 241,565 241,565 Local Railroad 0 0 County Total 81,806,988 81,806,988 Total + Overlap 81,806,988 81,806,988 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 005 I.M.R.F 2,250 0.0000 0.002750 0.0028 0.0030 $2,454.21 $2,454.21 $2,454.21 0.7779 007 ROAD AND BRIDGE 233,000 0.5810 0.284817 0.2849 0.2849 $233,068.11 $233,068.11 $233,068.11 73.8849 008 JT. BRIDGE 38,800 0.0500 0.047429 0.0475 0.0475 $38,858.32 $38,858.32 $38,858.32 12.3185 010 EQUIPMENT & BUILDING 27,150 0.0350 0.033188 0.0332 0.0332 $27,159.92 $27,159.92 $27,159.92 8.6100 035 LIABILITY INSURANCE 7,500 0.0000 0.009168 0.0092 0.0096 $7,853.47 $7,853.47 $7,853.47 2.4896 047 SOCIAL SECURITY 5,800 0.0000 0.007090 0.0071 0.0074 $6,053.72 $6,053.72 $6,053.72 1.9191 Totals 314,500 0.384442 0.3847 0.3856 $315,447.75 $315,447.75 $315,447.75 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 231 = Tax Year: 2016 Page 232 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTST - STITES TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 8,575 5,172 EZ Value Abated 0 Residential 345,048 197,553 EZ Tax Abated $0.00 Commercial 1,096,870 822,943 New Property 0 Industrial 7,673,234 3,586,600 TIF Increment 4,547,202 Mineral 00 State Railroad 4,737,312 4,737,312 Local Railroad 102,947 67,204 County Total 13,963,986 9,416,784 Total + Overlap 13,963,986 9,416,784 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 42,008 0.4500 0.446097 0.4461 0.4461 $62,293.34 $42,008.27 $42,008.27 69.3671 005 I.M.R.F 1,796 0.0000 0.019072 0.0191 0.0199 $2,778.83 $1,873.94 $1,873.94 3.0944 019 COMMUNITY BUILDING 2,655 0.0500 0.028194 0.0282 0.0282 $3,937.84 $2,655.53 $2,655.53 4.3850 035 LIABILITY INSURANCE 4,422 0.0000 0.046959 0.0470 0.0489 $6,828.39 $4,604.81 $4,604.81 7.6038 054 PUBLIC ASSISTANCE 10,097 0.1000 0.107223 0.1000 0.1000 $13,963.99 $9,416.78 $9,416.78 15.5497 Totals 60,978 0.647545 0.6404 0.6431 $89,802.39 $60,559.33 $60,559.33 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 232 = Tax Year: 2016 Page 233 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTSV - SHILOH VALLEY TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 8,820,744 8,646,760 EZ Value Abated 0 Residential 112,052,405 105,348,791 EZ Tax Abated $0.00 Commercial 15,758,682 7,889,294 New Property 358,916 Industrial 226,317 226,317 TIF Increment 14,746,986 Mineral 1,293 1,293 State Railroad 515,961 515,961 Local Railroad 0 0 County Total 137,375,402 122,628,416 Total + Overlap 137,375,402 122,628,416 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 60,000 0.2500 0.048928 0.0490 0.0490 $67,313.95 $60,087.92 $60,087.92 89.4161 054 PUBLIC ASSISTANCE 7,000 0.1000 0.005708 0.0058 0.0058 $7,967.77 $7,112.45 $7,112.45 10.5839 Totals 67,000 0.054636 0.0548 0.0548 $75,281.72 $67,200.37 $67,200.37 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 233 = Tax Year: 2016 Page 234 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District TTSVR - SHILOH VALLEY ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 8,820,744 8,646,760 EZ Value Abated 0 Municipality Fund Amount Extended Residential 112,052,405 105,348,791 EZ Tax Abated $0.00 VCOF - CITY OF O FALLON 999 $527.21 Commercial 15,758,682 7,889,294 New Property 358,916 VCSH - VILLAGE OF SHILOH 999 $29,585.98 Industrial 226,317 226,317 TIF Increment 14,746,986 Mineral 1,293 1,293 Total $30,113.19 State Railroad 515,961 515,961 Local Railroad 0 0 County Total 137,375,402 122,628,416 Total + Overlap 137,375,402 122,628,416 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 87,250 0.3300 0.071150 0.0712 0.0712 $97,811.29 $87,311.43 $87,311.43 28.2652 008 JT. BRIDGE 16,750 0.0500 0.013659 0.0137 0.0137 $18,820.43 $16,800.09 $16,800.09 5.4387 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $229,416.92 $204,789.45 $204,789.45 66.2961 Totals 104,000 0.251809 0.2519 0.2519 $346,048.64 $308,900.97 $308,900.97 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 234 = Tax Year: 2016 Page 235 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District VCAL - VILLAGE OF ALORTON Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 16,046 1,489 EZ Value Abated 0 Road District Fund Amount Extended Residential 2,136,060 963,841 EZ Tax Abated $0.00 TTCNR - CENTREVILLE ROAD 999 $3,574.47 Commercial 2,759,995 1,531,833 New Property 0 Total Industrial 3,219,949 584,568 TIF Increment 5,050,319 $3,574.47 Mineral 00 State Railroad 1,267,392 1,267,392 Local Railroad 4,681 4,681 County Total 9,404,123 4,353,804 Total + Overlap 9,404,123 4,353,804 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 035 LIABILITY INSURANCE 100,000 0.0000 2.296842 2.2969 2.3888 $224,645.69 $104,003.67 $104,003.67 100.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 100,000 2.296842 2.2969 2.3888 $224,645.69 $104,003.67 $104,003.67 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 235 = Tax Year: 2016 Page 236 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District VCBE - CITY OF BELLEVILLE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,418,953 1,989,252 EZ Value Abated 0 Residential 382,738,526 293,319,039 EZ Tax Abated $0.00 Commercial 168,774,308 99,470,829 New Property 691,612 Industrial 18,703,878 7,879,992 TIF Increment 169,978,388 Mineral 00 State Railroad 722,986 722,986 Local Railroad 2,926 1,091 County Total 573,361,577 403,383,189 Total + Overlap 573,361,577 403,383,189 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 330,000 0.0000 0.081808 0.0819 0.0819 $469,583.13 $330,370.83 $330,370.83 3.7539 005 I.M.R.F 770,000 0.0000 0.190886 0.1909 0.1986 $1,138,696.09 $801,119.01 $801,119.01 9.1030 013 FIREMEN PENSION 2,800,000 0.0000 0.694129 0.6942 0.7220 $4,139,670.59 $2,912,426.62 $2,912,426.62 33.0935 015 POLICE PENSION 2,800,000 0.0000 0.694129 0.6942 0.7220 $4,139,670.59 $2,912,426.62 $2,912,426.62 33.0935 035 LIABILITY INSURANCE 775,000 0.0000 0.192125 0.1922 0.1999 $1,146,149.79 $806,362.99 $806,362.99 9.1626 043 PLAYGROUND 380,000 0.0000 0.094203 0.0943 0.0943 $540,679.97 $380,390.35 $380,390.35 4.3223 047 SOCIAL SECURITY 632,000 0.0000 0.156675 0.1567 0.1630 $934,579.37 $657,514.60 $657,514.60 7.4712 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 8,487,000 2.103955 2.1044 2.1817 $12,509,029.53 $8,800,611.02 $8,800,611.02 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 236 = Tax Year: 2016 Page 237 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District VCBR - VILLAGE OF BROOKLYN Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 237 188 EZ Value Abated 0 Residential 340,762 193,267 EZ Tax Abated $0.00 Commercial 192,060 104,269 New Property 0 Industrial 874,747 712,255 TIF Increment 433,570 Mineral 00 State Railroad 2,134,519 2,134,519 Local Railroad 74,333 38,590 County Total 3,616,658 3,183,088 Total + Overlap 3,616,658 3,183,088 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 7,723 0.2500 0.242626 0.2427 0.2427 $8,777.63 $7,725.35 $7,725.35 17.6690 014 POLICE PROTECTION 2,315 0.0750 0.072728 0.0728 0.0728 $2,632.93 $2,317.29 $2,317.29 5.2999 027 AUDIT 2,830 0.0000 0.088907 0.0890 0.0890 $3,218.83 $2,832.95 $2,832.95 6.4793 035 LIABILITY INSURANCE 16,120 0.0000 0.506427 0.5065 0.5268 $19,052.55 $16,768.51 $16,768.51 38.3518 041 STREET LIGHTING 1,513 0.0500 0.047533 0.0476 0.0476 $1,721.53 $1,515.15 $1,515.15 3.4653 047 SOCIAL SECURITY 7,650 0.0000 0.240333 0.2404 0.2501 $9,045.26 $7,960.90 $7,960.90 18.2076 060 UNEMPLOYMENT INS 4,423 0.0000 0.138953 0.1390 0.1446 $5,229.69 $4,602.75 $4,602.75 10.5271 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 42,574 1.337507 1.3380 1.3736 $49,678.42 $43,722.90 $43,722.90 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 237 = Tax Year: 2016 Page 238 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District VCCA - VIL OF E CARONDELET Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 120,457 120,457 EZ Value Abated 0 Road District Fund Amount Extended Residential 1,774,852 1,774,852 EZ Tax Abated $0.00 TTSLR - SUGAR LOAF ROAD 999 $690.15 Commercial 276,554 276,554 New Property 27,695 Total Industrial 35,935 35,935 TIF Increment 0 $690.15 Mineral 00 State Railroad 0 0 Local Railroad 4,206 4,206 County Total 2,212,004 2,212,004 Total + Overlap 2,212,004 2,212,004 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 5,289 0.2500 0.239105 0.2392 0.2392 $5,291.11 $5,291.11 $5,291.11 16.6609 014 POLICE PROTECTION 3,203 0.1500 0.144801 0.1449 0.1449 $3,205.19 $3,205.19 $3,205.19 10.0926 027 AUDIT 2,642 0.0000 0.119439 0.1195 0.1195 $2,643.34 $2,643.34 $2,643.34 8.3235 035 LIABILITY INSURANCE 18,759 0.0000 0.848055 0.8481 0.8821 $19,512.09 $19,512.09 $19,512.09 61.4404 040 STREET & BRIDGE 675 0.0600 0.030515 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 046 ESDA 1,147 0.0500 0.051853 0.0500 0.0500 $1,106.00 $1,106.00 $1,106.00 3.4826 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 31,715 1.433768 1.4017 1.4357 $31,757.73 $31,757.73 $31,757.73 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 238 = Tax Year: 2016 Page 239 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District VCCAH - VILLAGE OF CAHOKIA Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 154,899 104,446 EZ Value Abated 0 Road District Fund Amount Extended Residential 33,849,896 32,813,734 EZ Tax Abated $0.00 TTCNR - CENTREVILLE ROAD 999 $38,230.53 Commercial 16,703,969 9,240,800 New Property 0 Total Industrial 4,600,383 2,998,916 TIF Increment 10,151,251 $38,230.53 Mineral 00 State Railroad 1,407,917 1,407,917 Local Railroad 0 0 County Total 56,717,064 46,565,813 Total + Overlap 56,717,064 46,565,813 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 110,000 0.2500 0.236225 0.2363 0.2363 $134,022.42 $110,035.02 $110,035.02 3.8431 005 I.M.R.F 355,000 0.0000 0.762362 0.7624 0.7929 $449,709.60 $369,220.33 $369,220.33 12.8954 014 POLICE PROTECTION 66,000 0.1500 0.141735 0.1418 0.1418 $80,424.80 $66,030.32 $66,030.32 2.3062 015 POLICE PENSION 608,772 0.0000 1.307337 1.3074 1.3597 $771,181.92 $633,155.36 $633,155.36 22.1136 035 LIABILITY INSURANCE 1,380,446 0.0000 2.964505 2.9646 3.0832 $1,748,700.52 $1,435,717.15 $1,435,717.15 50.1439 041 STREET LIGHTING 22,000 0.0500 0.047245 0.0473 0.0473 $26,827.17 $22,025.63 $22,025.63 0.7693 046 ESDA 2,900 0.0500 0.006228 0.0063 0.0063 $3,573.18 $2,933.65 $2,933.65 0.1025 047 SOCIAL SECURITY 215,400 0.0000 0.462571 0.4626 0.4812 $272,922.51 $224,074.69 $224,074.69 7.8260 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 2,760,518 5.928208 5.9287 6.1487 $3,487,362.12 $2,863,192.15 $2,863,192.15 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 239 = Tax Year: 2016 Page 240 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District VCCEN - CITY OF CENTREVILLE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 103,339 62,048 EZ Value Abated 0 Road District Fund Amount Extended Residential 6,157,947 4,267,619 EZ Tax Abated $0.00 TTCNR - CENTREVILLE ROAD 999 $6,737.04 Commercial 2,758,312 473,410 New Property 0 Total Industrial 346,432 178,719 TIF Increment 4,384,541 $6,737.04 Mineral 00 State Railroad 3,208,144 3,208,144 Local Railroad 16,263 15,956 County Total 12,590,437 8,205,896 Total + Overlap 12,590,437 8,205,896 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.2500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I.M.R.F 22,000 0.0000 0.268100 0.2681 0.2789 $35,114.73 $22,886.24 $22,886.24 6.0335 014 POLICE PROTECTION 25,000 0.1500 0.304659 0.1500 0.1500 $18,885.66 $12,308.84 $12,308.84 3.2450 015 POLICE PENSION 210,000 0.0000 2.559136 2.5592 2.6616 $335,107.07 $218,408.13 $218,408.13 57.5792 027 AUDIT 15,000 0.0000 0.182795 0.1828 0.1828 $23,015.32 $15,000.38 $15,000.38 3.9546 035 LIABILITY INSURANCE 80,000 0.0000 0.974909 0.9750 1.0140 $127,667.03 $83,207.79 $83,207.79 21.9362 040 STREET & BRIDGE 0 0.0600 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 041 STREET LIGHTING 0 0.0500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 046 ESDA 1,500 0.0500 0.018280 0.0183 0.0183 $2,304.05 $1,501.68 $1,501.68 0.3959 047 SOCIAL SECURITY 25,000 0.0000 0.304659 0.3047 0.3169 $39,899.09 $26,004.48 $26,004.48 6.8556 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 378,500 4.612538 4.4581 4.6225 $581,992.95 $379,317.54 $379,317.54 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 240 = Tax Year: 2016 Page 241 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District VCCLL - CITY OF COLLINSVILLE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 39,161 38,881 EZ Value Abated 0 MADISON COUNTY 329,092,944 Residential 34,659,804 34,659,677 EZ Tax Abated $0.00 Total 329,092,944 Commercial 2,180,709 2,170,623 New Property 0 * denotes use of estimated EAV Industrial 394,758 394,758 TIF Increment 10,493 Mineral 00 Road and Bridge Transfer State Railroad 0 0 Road District Fund Amount Extended Local Railroad 0 0 TTCSR - CASEYVILLE ROAD 999 $1,899.50 County Total 37,274,432 37,263,939 Total $1,899.50 Total + Overlap 366,367,376 366,356,883 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 782,138 0.0000 0.213491 0.2135 0.2135 $79,580.91 $79,558.51 $782,171.95 31.4943 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 013 FIREMEN PENSION 675,057 0.0000 0.184262 0.1843 0.1843 $68,696.78 $68,677.44 $675,195.74 27.1869 015 POLICE PENSION 1,025,805 0.0000 0.280002 0.2801 0.2801 $104,405.68 $104,376.29 $1,026,165.63 41.3188 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 2,483,000 0.677755 0.6779 0.6779 $252,683.37 $252,612.24 $2,483,533.32 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 241 = Tax Year: 2016 Page 242 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District VCCOL - CITY OF COLUMBIA Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 79,566 79,566 EZ Value Abated 0 MONROE COUNTY *242,746,875 Residential 5,339,645 5,339,645 EZ Tax Abated $0.00 Total 242,746,875 Commercial 137,876 137,876 New Property 0 * denotes use of estimated EAV Industrial 00 TIF Increment 0 Mineral 00 Road and Bridge Transfer State Railroad 0 0 Road District Fund Amount Extended Local Railroad 0 0 TTSLR - SUGAR LOAF ROAD 999 $1,733.81 County Total 5,557,087 5,557,087 Total $1,733.81 Total + Overlap 248,303,962 248,303,962 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 800,000 0.3360 0.322186 0.3222 0.3222 $17,904.93 $17,904.93 $800,035.37 40.8520 003 BONDS AND INTEREST 81,541 0.0000 0.032839 0.0329 0.0329 $1,828.28 $1,828.28 $81,692.00 4.1714 005 I.M.R.F 147,000 0.0000 0.059202 0.0593 0.0593 $3,295.35 $3,295.35 $147,244.25 7.5187 012 FIRE PROTECTION 0 0.1500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 015 POLICE PENSION 375,000 0.0000 0.151025 0.1511 0.1511 $8,396.76 $8,396.76 $375,187.29 19.1581 025 GARBAGE 105,000 0.2000 0.042287 0.0423 0.0423 $2,350.65 $2,350.65 $105,032.58 5.3633 035 LIABILITY INSURANCE 100,000 0.0000 0.040273 0.0403 0.0403 $2,239.51 $2,239.51 $100,066.50 5.1097 040 STREET & BRIDGE 230,000 0.1013 0.092628 0.0615 0.0615 $3,417.61 $3,417.61 $152,706.94 7.7976 047 SOCIAL SECURITY 158,000 0.0000 0.063632 0.0637 0.0637 $3,539.86 $3,539.86 $158,169.62 8.0766 143 MEDICARE 38,000 0.0000 0.015304 0.0154 0.0154 $855.79 $855.79 $38,238.81 1.9526 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 2,034,541 0.819376 0.7887 0.7887 $43,828.74 $43,828.74 $1,958,373.36 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 242 = Tax Year: 2016 Page 243 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District VCCSY - VIL OF CASEYVILLE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 2,160,618 1,793,163 EZ Value Abated 0 Road District Fund Amount Extended Residential 27,043,546 24,694,746 EZ Tax Abated $0.00 TTCAR - CANTEEN ROAD 999 $3,910.63 Commercial 14,634,412 5,652,424 New Property 0 TTCSR - CASEYVILLE ROAD 999 $1,416.31 Industrial 579,182 230,393 TIF Increment 12,047,032 Mineral 00 Total $5,326.94 State Railroad 139,382 139,382 Local Railroad 786 786 County Total 44,557,926 32,510,894 Total + Overlap 44,557,926 32,510,894 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 82,000 0.2500 0.252223 0.2500 0.2500 $111,394.82 $81,277.24 $81,277.24 10.3145 005 I.M.R.F 82,416 0.0000 0.253503 0.2536 0.2638 $117,543.81 $85,763.74 $85,763.74 10.8837 014 POLICE PROTECTION 50,000 0.1500 0.153795 0.1500 0.1500 $66,836.89 $48,766.34 $48,766.34 6.1886 015 POLICE PENSION 196,739 0.0000 0.605148 0.6052 0.6295 $280,492.14 $204,656.08 $204,656.08 25.9716 027 AUDIT 23,000 0.0000 0.070746 0.0708 0.0708 $31,547.01 $23,017.71 $23,017.71 2.9210 035 LIABILITY INSURANCE 211,785 0.0000 0.651428 0.6515 0.6776 $301,924.51 $220,293.82 $220,293.82 27.9561 042 PARKS 25,000 0.0750 0.076897 0.0750 0.0750 $33,418.44 $24,383.17 $24,383.17 3.0943 047 SOCIAL SECURITY 73,958 0.0000 0.227487 0.2275 0.2366 $105,424.05 $76,920.78 $76,920.78 9.7615 060 UNEMPLOYMENT INS 21,992 0.0000 0.067645 0.0677 0.0705 $31,413.34 $22,920.18 $22,920.18 2.9087 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 766,890 2.358872 2.3513 2.4238 $1,079,995.01 $787,999.06 $787,999.06 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 243 = Tax Year: 2016 Page 244 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District VCDO - VILLAGE OF DUPO Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 392,014 379,890 EZ Value Abated 0 MONROE COUNTY *46,917 Residential 28,910,417 25,131,053 EZ Tax Abated $0.00 Total 46,917 Commercial 6,497,295 4,457,377 New Property 0 * denotes use of estimated EAV Industrial 7,314,996 1,953,189 TIF Increment 11,195,469 Mineral 00 Road and Bridge Transfer State Railroad 5,914,807 5,914,807 Road District Fund Amount Extended Local Railroad 1,007,731 1,005,475 TTSLR - SUGAR LOAF ROAD 999 $12,118.64 County Total 50,037,260 38,841,791 Total $12,118.64 Total + Overlap 50,084,177 38,888,708 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 100,000 0.2500 0.257144 0.2500 0.2500 $125,093.15 $97,104.48 $97,221.77 35.0631 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I.M.R.F 67,000 0.0000 0.172287 0.1723 0.1792 $89,666.77 $69,604.49 $69,688.56 25.1332 014 POLICE PROTECTION 60,000 0.1500 0.154286 0.1500 0.1500 $75,055.89 $58,262.69 $58,333.06 21.0379 047 SOCIAL SECURITY 50,000 0.0000 0.128572 0.1286 0.1338 $66,949.85 $51,970.32 $52,033.09 18.7658 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 277,000 0.712289 0.7009 0.7130 $356,765.66 $276,941.98 $277,276.48 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 244 = Tax Year: 2016 Page 245 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District VCESL - CITY OF E ST LOUIS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 4,055 3,250 EZ Value Abated 0 Residential 33,367,385 21,260,215 EZ Tax Abated $0.00 Commercial 33,934,220 9,087,441 New Property 0 Industrial 6,670,888 3,612,479 TIF Increment 40,092,024 Mineral 00 State Railroad 18,701,205 18,701,205 Local Railroad 688,195 609,334 County Total 93,365,948 53,273,924 Total + Overlap 93,365,948 53,273,924 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 415,296 0.0000 0.779548 0.7796 0.7796 $727,880.93 $415,323.51 $415,323.51 22.6984 005 I.M.R.F 50,000 0.0000 0.093855 0.0939 0.0977 $91,218.53 $52,048.62 $52,048.62 2.8446 013 FIREMEN PENSION 556,972 0.0000 1.045487 1.0455 1.0874 $1,015,261.32 $579,300.65 $579,300.65 31.6602 015 POLICE PENSION 448,822 0.0000 0.842480 0.8425 0.8762 $818,072.44 $466,786.12 $466,786.12 25.5110 035 LIABILITY INSURANCE 280,000 0.0000 0.525586 0.5256 0.5467 $510,431.64 $291,248.54 $291,248.54 15.9174 046 ESDA 25,000 0.0000 0.046927 0.0470 0.0470 $43,882.00 $25,038.74 $25,038.74 1.3684 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 1,776,090 3.333883 3.3341 3.4346 $3,206,746.86 $1,829,746.18 $1,829,746.18 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 245 = Tax Year: 2016 Page 246 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District VCFA - VIL OF FAYETTEVILLE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 40,554 33,126 EZ Value Abated 0 Road District Fund Amount Extended Residential 2,123,302 2,016,364 EZ Tax Abated $0.00 TTFAR - FAYETTEVILLE ROAD 999 $2,734.98 Commercial 678,517 252,681 New Property 0 Total Industrial 00 TIF Increment 540,202 $2,734.98 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,842,373 2,302,171 Total + Overlap 2,842,373 2,302,171 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 6,035 0.2500 0.262144 0.2500 0.2500 $7,105.93 $5,755.43 $5,755.43 24.5434 014 POLICE PROTECTION 1,812 0.0750 0.078708 0.0750 0.0750 $2,131.78 $1,726.63 $1,726.63 7.3631 027 AUDIT 5,939 0.0000 0.257974 0.2580 0.2580 $7,333.32 $5,939.60 $5,939.60 25.3289 035 LIABILITY INSURANCE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 047 SOCIAL SECURITY 6,870 0.0000 0.298414 0.2985 0.3105 $8,825.57 $7,148.24 $7,148.24 30.4830 143 MEDICARE 2,766 0.0000 0.120148 0.1202 0.1251 $3,555.81 $2,880.02 $2,880.02 12.2816 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 23,422 1.017388 1.0017 1.0186 $28,952.41 $23,449.92 $23,449.92 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 246 = Tax Year: 2016 Page 247 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District VCFC - VIL OF FAIRMONT CITY Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 74,540 49,854 EZ Value Abated 0 MADISON COUNTY 658,160 Residential 7,625,083 7,320,332 EZ Tax Abated $0.00 Total 658,160 Commercial 4,440,757 1,912,145 New Property 0 * denotes use of estimated EAV Industrial 8,543,126 4,030,920 TIF Increment 7,375,507 Mineral 00 Road and Bridge Transfer State Railroad 1,913,172 1,913,172 Road District Fund Amount Extended Local Railroad 35,730 30,478 TTCAR - CANTEEN ROAD 999 $10,525.49 County Total 22,632,408 15,256,901 Total $10,525.49 Total + Overlap 23,290,568 15,915,061 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 45,000 0.2500 0.282751 0.2500 0.2500 $56,581.02 $38,142.25 $39,787.65 12.6185 005 I. M. R. F. 102,000 0.0000 0.640902 0.6410 0.6667 $150,890.26 $101,717.76 $106,105.71 33.6513 012 FIRE PROTECTION 14,000 0.3000 0.087967 0.0880 0.0880 $19,916.52 $13,426.07 $14,005.25 4.4418 014 POLICE PROTECTION 26,000 0.1500 0.163367 0.1500 0.1500 $33,948.61 $22,885.35 $23,872.59 7.5712 025 GARBAGE 9,000 0.2000 0.056550 0.0566 0.0566 $12,809.94 $8,635.41 $9,007.92 2.8569 027 AUDIT 6,000 0.0000 0.037700 0.0377 0.0377 $8,532.42 $5,751.85 $5,999.98 1.9029 035 TORT JUDGMENTS, LIABILIT 10,000 0.0000 0.062834 0.0629 0.0655 $14,824.23 $9,993.27 $10,424.36 3.3061 047 SOCIAL SECURITY 102,000 0.0000 0.640902 0.6410 0.6667 $150,890.26 $101,717.76 $106,105.71 33.6513 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 314,000 1.972973 1.9272 1.9812 $448,393.26 $302,269.72 $315,309.17 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 247 = Tax Year: 2016 Page 248 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District VCFH - CITY OF FAIRVIEW HTS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 3,614,597 3,614,597 EZ Value Abated 0 Road District Fund Amount Extended Residential 212,693,058 209,259,967 EZ Tax Abated $0.00 TTCAR - CANTEEN ROAD 999 $6,390.23 Commercial 170,151,814 161,107,242 New Property 35,977 TTCSR - CASEYVILLE ROAD 999 $18,188.18 Industrial 585,396 581,118 TIF Increment 12,481,941 Mineral 911 911 TTSCR - ST CLAIR ROAD 999 $4,056.37 State Railroad 4,741 4,741 Total $28,634.78 Local Railroad 0 0 County Total 387,050,517 374,568,576 Total + Overlap 387,050,517 374,568,576 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 248 = Tax Year: 2016 Page 249 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District VCFR - VILLAGE OF FREEBURG Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 7,149,147 7,149,147 EZ Value Abated 0 Road District Fund Amount Extended Residential 63,244,156 63,244,156 EZ Tax Abated $0.00 TTFRR - FREEBURG ROAD 999 $80,504.36 Commercial 14,351,076 11,747,092 New Property 85,367 TTSMR - SMITHTON ROAD 999 $21,948.35 Industrial 2,327,136 2,327,136 TIF Increment 2,603,984 Mineral 309 309 Total $102,452.71 State Railroad 155,222 155,222 Local Railroad 0 0 County Total 87,227,046 84,623,062 Total + Overlap 87,227,046 84,623,062 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 170,000 0.2500 0.200891 0.2009 0.2009 $175,239.14 $170,007.73 $170,007.73 36.6941 003 BONDS AND INTEREST 53,350 0.0000 0.063044 0.0631 0.0657 $57,308.17 $55,597.35 $55,597.35 12.0000 005 I.M.R.F 159,651 0.0000 0.188661 0.1887 0.1963 $171,226.69 $166,115.07 $166,115.07 35.8539 014 POLICE PROTECTION 59,500 0.0750 0.070312 0.0704 0.0704 $61,407.84 $59,574.64 $59,574.64 12.8584 027 AUDIT 8,450 0.0000 0.009986 0.0100 0.0100 $8,722.70 $8,462.31 $8,462.31 1.8265 046 ESDA 3,500 0.0500 0.004136 0.0042 0.0042 $3,663.54 $3,554.17 $3,554.17 0.7671 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 454,451 0.537030 0.5373 0.5475 $477,568.08 $463,311.27 $463,311.27 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 249 = Tax Year: 2016 Page 250 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District VCHE - VILLAGE OF HECKER Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 0 0 EZ Value Abated 0 MONROE COUNTY *5,263,228 Residential 00 EZ Tax Abated $0.00 Total 5,263,228 Commercial 9,707 9,707 New Property 0 * denotes use of estimated EAV Industrial 00 TIF Increment 0 Mineral 00 Road and Bridge Transfer State Railroad 0 0 Road District Fund Amount Extended Local Railroad 0 0 TTPDR - PRAIRIE DULONG ROAD 999 $5.41 County Total 9,707 9,707 Total $5.41 Total + Overlap 5,272,935 5,272,935 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 17,923 0.3240 0.339906 0.3240 0.3240 $31.45 $31.45 $17,084.31 53.4227 027 AUDIT 3,583 0.0000 0.067951 0.0680 0.0680 $6.60 $6.60 $3,585.60 11.2111 035 LIABILITY INSURANCE 5,903 0.0000 0.111949 0.1120 0.1120 $10.87 $10.87 $5,905.69 18.4644 040 STREET & BRIDGE 3,112 0.0600 0.059018 0.0033 0.0033 $0.32 $0.32 $174.01 0.5436 041 STREET LIGHTING 2,239 0.0500 0.042462 0.0425 0.0425 $4.13 $4.13 $2,241.00 7.0155 046 ESDA 299 0.0500 0.005671 0.0057 0.0057 $0.55 $0.55 $300.56 0.9343 047 SOCIAL SECURITY 2,689 0.0000 0.050996 0.0510 0.0510 $4.95 $4.95 $2,689.20 8.4084 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 35,748 0.677953 0.6065 0.6065 $58.87 $58.87 $31,980.37 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 250 = Tax Year: 2016 Page 251 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District VCLE - CITY OF LEBANON Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 631,439 631,439 EZ Value Abated 0 Road District Fund Amount Extended Residential 40,442,517 40,442,517 EZ Tax Abated $0.00 TTLER - LEBANON ROAD 999 $44,921.39 Commercial 13,819,478 13,819,478 New Property 9,143 TTOFR - O FALLON ROAD 999 $8,939.35 Industrial 334,083 334,083 TIF Increment 0 Mineral 00 Total $53,860.74 State Railroad 23,705 23,705 Local Railroad 0 0 County Total 55,251,222 55,251,222 Total + Overlap 55,251,222 55,251,222 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 194,607 0.3300 0.352222 0.3300 0.3300 $182,329.03 $182,329.03 $182,329.03 77.5923 027 AUDIT 7,500 0.0000 0.013574 0.0136 0.0136 $7,514.17 $7,514.17 $7,514.17 3.1977 046 ESDA 250 0.0500 0.000453 0.0005 0.0005 $276.26 $276.26 $276.26 0.1176 047 SOCIAL SECURITY 36,000 0.0000 0.065157 0.0652 0.0679 $37,515.58 $37,515.58 $37,515.58 15.9652 143 MEDICARE 7,000 0.0000 0.012669 0.0127 0.0133 $7,348.41 $7,348.41 $7,348.41 3.1272 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 245,357 0.444075 0.4220 0.4253 $234,983.45 $234,983.45 $234,983.45 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 251 = Tax Year: 2016 Page 252 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District VCLNZ - VILLAGE OF LENZBURG Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 448,995 448,995 EZ Value Abated 0 Road District Fund Amount Extended Residential 2,932,527 2,932,527 EZ Tax Abated $0.00 TTLNR - LENZBURG ROAD 999 $5,671.67 Commercial 232,296 232,296 New Property 0 Total Industrial 57,108 57,108 TIF Increment 0 $5,671.67 Mineral 00 State Railroad 120,297 120,297 Local Railroad 0 0 County Total 3,791,223 3,791,223 Total + Overlap 3,791,223 3,791,223 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 10,227 0.2500 0.269755 0.2500 0.2500 $9,478.06 $9,478.06 $9,478.06 100.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 10,227 0.269755 0.2500 0.2500 $9,478.06 $9,478.06 $9,478.06 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 252 = Tax Year: 2016 Page 253 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District VCMAD - CITY OF MADISON Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 5,115 3,944 EZ Value Abated 0 MADISON COUNTY 23,066,363 Residential 00 EZ Tax Abated $0.00 Total 23,066,363 Commercial 4,973,206 986,328 New Property 0 * denotes use of estimated EAV Industrial 1,399,213 633,224 TIF Increment 4,754,038 Mineral 00 Road and Bridge Transfer State Railroad 77,751 77,751 Road District Fund Amount Extended Local Railroad 23,681 23,681 TTCAR - CANTEEN ROAD 999 $512.95 County Total 6,478,966 1,724,928 Total $512.95 Total + Overlap 29,545,329 24,791,291 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.2500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I.M.R.F 68,000 0.0000 0.274290 0.2743 0.2743 $17,771.80 $4,731.48 $68,002.51 7.4210 014 POLICE PROTECTION 39,000 0.1500 0.157313 0.1500 0.1500 $9,718.45 $2,587.39 $37,186.94 4.0581 015 POLICE PENSION 276,000 0.0000 1.113294 1.1133 1.1133 $72,130.33 $19,203.62 $276,001.44 30.1193 027 AUDIT 10,100 0.0500 0.040740 0.0408 0.0408 $2,643.42 $703.77 $10,114.85 1.1038 035 LIABILITY INSURANCE 451,000 0.0000 1.819187 1.8192 1.8192 $117,865.35 $31,379.89 $451,003.17 49.2168 047 SOCIAL SECURITY 40,000 0.0000 0.161347 0.1614 0.1614 $10,457.05 $2,784.03 $40,013.14 4.3665 060 UNEMPLOYMENT INSURANC 15,000 0.0900 0.060505 0.0606 0.0606 $3,926.25 $1,045.31 $15,023.52 1.6395 143 MEDICARE 19,000 0.0000 0.076640 0.0767 0.0767 $4,969.37 $1,323.02 $19,014.92 2.0750 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 918,100 3.703316 3.6963 3.6963 $239,482.02 $63,758.51 $916,360.49 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 253 = Tax Year: 2016 Page 254 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District VCMAS - CITY OF MASCOUTAH Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 1,622,528 1,366,033 EZ Value Abated 0 Road District Fund Amount Extended Residential 113,331,237 106,218,563 EZ Tax Abated $0.00 TTMSR - MASCOUTAH ROAD 999 $65,931.30 Commercial 18,083,804 14,886,822 New Property 912,745 Total Industrial 4,247,140 2,350,260 TIF Increment 12,463,031 $65,931.30 Mineral 00 State Railroad 49,596 49,596 Local Railroad 0 0 County Total 137,334,305 124,871,274 Total + Overlap 137,334,305 124,871,274 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 371,000 0.2891 0.297106 0.2891 0.2891 $397,033.48 $361,002.85 $361,002.85 20.3577 003 BONDS AND INTEREST 180,468 0.1615 0.144523 0.1446 0.1446 $198,585.41 $180,563.86 $180,563.86 10.1824 005 I.M.R.F 138,000 0.0000 0.110514 0.1106 0.1106 $151,891.74 $138,107.63 $138,107.63 7.7882 012 FIRE PROTECTION 152,500 0.1189 0.122126 0.1189 0.1189 $163,290.49 $148,471.94 $148,471.94 8.3726 015 POLICE PENSION 267,716 0.0000 0.214394 0.2144 0.2144 $294,444.75 $267,724.01 $267,724.01 15.0975 043 PLAYGROUND 236,000 0.1841 0.188995 0.1841 0.1841 $252,832.46 $229,888.02 $229,888.02 12.9639 064 AMBULANCE 457,500 0.3584 0.366377 0.3584 0.3584 $492,206.15 $447,538.65 $447,538.65 25.2377 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 1,803,184 1.444035 1.4201 1.4201 $1,950,284.48 $1,773,296.96 $1,773,296.96 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 254 = Tax Year: 2016 Page 255 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District VCMI - VILLAGE OF MILLSTADT Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 3,374,221 3,354,041 EZ Value Abated 0 Road District Fund Amount Extended Residential 71,792,003 71,135,319 EZ Tax Abated $0.00 TTMIR - MILLSTADT ROAD 999 $20,343.73 Commercial 10,357,631 6,795,229 New Property 456,383 Total Industrial 1,699,608 1,413,485 TIF Increment 4,525,389 $20,343.73 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 87,223,463 82,698,074 Total + Overlap 87,223,463 82,698,074 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 163,000 0.2500 0.197103 0.1972 0.1972 $172,004.67 $163,080.60 $163,080.60 29.9742 005 I.M.R.F 102,764 0.0000 0.124264 0.1243 0.1293 $112,779.94 $106,928.61 $106,928.61 19.6534 014 POLICE PROTECTION 71,000 0.0750 0.085855 0.0750 0.0750 $65,417.60 $62,023.56 $62,023.56 11.3999 035 LIABILITY INSURANCE 94,072 0.0000 0.113754 0.1138 0.1184 $103,272.58 $97,914.52 $97,914.52 17.9967 042 PARKS 93,588 0.0750 0.113168 0.0750 0.0750 $65,417.60 $62,023.56 $62,023.56 11.3999 047 SOCIAL SECURITY 50,000 0.0000 0.060461 0.0605 0.0630 $54,950.78 $52,099.79 $52,099.79 9.5759 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 574,424 0.694605 0.6458 0.6579 $573,843.17 $544,070.64 $544,070.64 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 255 = Tax Year: 2016 Page 256 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District VCMR - VILLAGE OF MARISSA Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 960,914 937,275 EZ Value Abated 0 Road District Fund Amount Extended Residential 11,320,272 11,320,272 EZ Tax Abated $0.00 TTMRR - MARISSA ROAD 999 $25,542.25 Commercial 2,674,555 2,674,555 New Property 9,635 Total Industrial 383,138 356,277 TIF Increment 50,500 $25,542.25 Mineral 3,566 3,566 State Railroad 188,207 188,207 Local Railroad 0 0 County Total 15,530,652 15,480,152 Total + Overlap 15,530,652 15,480,152 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 28,316 0.2500 0.182918 0.1830 0.1830 $28,421.09 $28,328.68 $28,328.68 52.3755 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 014 POLICE PROTECTION 7,690 0.0750 0.049677 0.0497 0.0497 $7,718.73 $7,693.64 $7,693.64 14.2244 025 GARBAGE 8,990 0.1200 0.058074 0.0581 0.0581 $9,023.31 $8,993.97 $8,993.97 16.6285 035 LIABILITY INSURANCE 8,704 0.0000 0.056227 0.0563 0.0586 $9,100.96 $9,071.37 $9,071.37 16.7716 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 53,700 0.346896 0.3471 0.3494 $54,264.09 $54,087.66 $54,087.66 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 256 = Tax Year: 2016 Page 257 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District VCNA - VIL OF NEW ATHENS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 1,100,479 1,098,250 EZ Value Abated 0 Road District Fund Amount Extended Residential 21,498,476 21,498,476 EZ Tax Abated $0.00 TTNAR - NEW ATHENS ROAD 999 $33,927.50 Commercial 3,220,101 2,810,740 New Property 0 Total Industrial 485,842 485,842 TIF Increment 411,590 $33,927.50 Mineral 00 State Railroad 104,775 104,775 Local Railroad 0 0 County Total 26,409,673 25,998,083 Total + Overlap 26,409,673 25,998,083 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 55,000 0.2500 0.211554 0.2116 0.2116 $55,882.87 $55,011.94 $55,011.94 26.2108 005 I. M. R. F. 34,300 0.0000 0.131933 0.1320 0.1373 $36,260.48 $35,695.37 $35,695.37 17.0073 014 POLICE PROTECTION 17,000 0.0750 0.065389 0.0654 0.0654 $17,271.93 $17,002.75 $17,002.75 8.1011 027 AUDIT 4,500 0.0000 0.017309 0.0174 0.0174 $4,595.28 $4,523.67 $4,523.67 2.1553 035 LIABILITY INSURANCE 62,500 0.0000 0.240402 0.2405 0.2502 $66,077.00 $65,047.20 $65,047.20 30.9922 041 STREET LIGHTING 10,000 0.0500 0.038464 0.0385 0.0385 $10,167.72 $10,009.26 $10,009.26 4.7690 047 SOCIAL SECURITY 21,700 0.0000 0.083468 0.0835 0.0869 $22,950.01 $22,592.33 $22,592.33 10.7643 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 205,000 0.788519 0.7889 0.8073 $213,205.29 $209,882.52 $209,882.52 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 257 = Tax Year: 2016 Page 258 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District VCNB - VILLAGE OF NEW BADEN Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 262,828 208,738 EZ Value Abated 0 CLINTON COUNTY *40,446,255 Residential 2,294,775 2,294,775 EZ Tax Abated $0.00 Total 40,446,255 Commercial 3,489,134 1,811,068 New Property 0 * denotes use of estimated EAV Industrial 00 TIF Increment 1,732,156 Mineral 00 Road and Bridge Transfer State Railroad 9,599 9,599 Road District Fund Amount Extended Local Railroad 0 0 TTMSR - MASCOUTAH ROAD 999 $2,283.17 County Total 6,056,336 4,324,180 Total $2,283.17 Total + Overlap 46,502,591 44,770,435 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 101,100 0.2500 0.225819 0.2259 0.2259 $13,681.26 $9,768.32 $101,136.41 27.1319 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I.M.R.F 67,400 0.0000 0.150546 0.1506 0.1506 $9,120.84 $6,512.22 $67,424.28 18.0879 014 POLICE PROTECTION 30,300 0.0750 0.067679 0.0677 0.0677 $4,100.14 $2,927.47 $30,309.58 8.1312 027 AUDIT 5,500 0.0000 0.012285 0.0123 0.0123 $744.93 $531.87 $5,506.76 1.4773 035 LIABILITY INSURANCE 56,000 0.0000 0.125083 0.1251 0.1251 $7,576.48 $5,409.55 $56,007.81 15.0252 041 STREET LIGHTING 20,200 0.0500 0.045119 0.0452 0.0452 $2,737.46 $1,954.53 $20,236.24 5.4288 042 PARKS 40,400 0.1000 0.090238 0.0903 0.0903 $5,468.87 $3,904.73 $40,427.70 10.8455 047 SOCIAL SECURITY 51,700 0.0000 0.115478 0.1155 0.1155 $6,995.07 $4,994.43 $51,709.85 13.8722 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 372,600 0.832247 0.8326 0.8326 $50,425.05 $36,003.12 $372,758.63 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 258 = Tax Year: 2016 Page 259 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District VCOF - CITY OF O FALLON Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 4,521,609 4,416,399 EZ Value Abated 0 Road District Fund Amount Extended Residential 505,806,150 504,664,978 EZ Tax Abated $0.00 TTCSR - CASEYVILLE ROAD 999 $10,017.51 Commercial 156,423,278 144,892,480 New Property 4,122,885 TTOFR - O FALLON ROAD 999 $289,519.08 Industrial 1,876,319 1,868,966 TIF Increment 12,784,533 Mineral 2,844 2,844 TTSVR - SHILOH VALLEY ROAD 999 $527.21 State Railroad 156,847 156,847 Total $300,063.80 Local Railroad 0 0 County Total 668,787,047 656,002,514 Total + Overlap 668,787,047 656,002,514 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 255,000 0.0000 0.038872 0.0389 0.0389 $260,158.16 $255,184.98 $255,184.98 4.4636 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 IMRF 600,000 0.0000 0.091463 0.0915 0.0915 $611,940.15 $600,242.30 $600,242.30 10.4991 012 FIRE PROTECTION 1,225,000 0.0000 0.186737 0.1868 0.1868 $1,249,294.20 $1,225,412.70 $1,225,412.70 21.4343 013 FIREFIGHTER'S PENSION 70,000 0.0000 0.010671 0.0107 0.0107 $71,560.21 $70,192.27 $70,192.27 1.2278 015 POLICE PENSION 1,104,000 0.0000 0.168292 0.1683 0.1683 $1,125,568.60 $1,104,052.23 $1,104,052.23 19.3115 042 PARKS 585,000 0.0000 0.089177 0.0892 0.0892 $596,558.05 $585,154.24 $585,154.24 10.2352 047 SOCIAL SECURITY 840,000 0.0000 0.128048 0.1281 0.1281 $856,716.21 $840,339.22 $840,339.22 14.6988 064 AMBULANCE 1,036,000 0.0000 0.157926 0.1580 0.1580 $1,056,683.53 $1,036,483.97 $1,036,483.97 18.1297 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 5,715,000 0.871186 0.8715 0.8715 $5,828,479.11 $5,717,061.91 $5,717,061.91 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 259 = Tax Year: 2016 Page 260 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District VCSA - VILLAGE OF SAUGET Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 115,605 57,162 EZ Value Abated 0 Road District Fund Amount Extended Residential 441,618 401,534 EZ Tax Abated $0.00 TTCNR - CENTREVILLE ROAD 999 $10,400.59 Commercial 5,412,441 599,361 New Property 0 Total Industrial 37,264,952 10,564,071 TIF Increment 31,612,488 $10,400.59 Mineral 00 State Railroad 1,034,547 1,034,547 Local Railroad 11,524 11,524 County Total 44,280,687 12,668,199 Total + Overlap 44,280,687 12,668,199 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 1,808,509 14.0000 14.275976 14.0000 14.0000 $6,199,296.18 $1,773,547.86 $1,773,547.86 96.5517 003 BONDS AND INTEREST 1,000,000 0.5000 7.893782 0.5000 0.5000 $221,403.44 $63,341.00 $63,341.00 3.4483 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 2,808,509 22.169758 14.5000 14.5000 $6,420,699.62 $1,836,888.86 $1,836,888.86 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 260 = Tax Year: 2016 Page 261 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District VCSH - VILLAGE OF SHILOH Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 1,939,072 1,737,565 EZ Value Abated 0 Road District Fund Amount Extended Residential 208,987,681 202,284,067 EZ Tax Abated $0.00 TTCSR - CASEYVILLE ROAD 999 $347.62 Commercial 47,157,465 18,770,448 New Property 1,224,269 TTOFR - O FALLON ROAD 999 $186.41 Industrial 231,199 231,199 TIF Increment 35,292,138 Mineral 258 258 TTSCR - ST CLAIR ROAD 999 $52,856.68 State Railroad 0 0 TTSVR - SHILOH VALLEY ROAD 999 $29,585.98 Local Railroad 0 0 Total $82,976.69 County Total 258,315,675 223,023,537 Total + Overlap 258,315,675 223,023,537 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 015 POLICE PENSION 335,900 0.0000 0.150612 0.1507 0.1568 $405,038.98 $349,700.91 $349,700.91 100.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 335,900 0.150612 0.1507 0.1568 $405,038.98 $349,700.91 $349,700.91 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 261 = Tax Year: 2016 Page 262 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District VCSL - VILLAGE OF ST LIBORY Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 1,296,914 1,189,545 EZ Value Abated 0 Road District Fund Amount Extended Residential 5,667,475 5,268,066 EZ Tax Abated $0.00 TTFAR - FAYETTEVILLE ROAD 999 $8,576.33 Commercial 1,462,556 755,799 New Property 0 Total Industrial 5,726 5,726 TIF Increment 1,213,535 $8,576.33 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 8,432,671 7,219,136 Total + Overlap 8,432,671 7,219,136 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 262 = Tax Year: 2016 Page 263 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District VCSMI - VILLAGE OF SMITHTON Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 2,380,300 2,380,300 EZ Value Abated 0 Road District Fund Amount Extended Residential 66,485,736 66,485,736 EZ Tax Abated $0.00 TTSMR - SMITHTON ROAD 999 $57,214.24 Commercial 5,039,907 5,039,907 New Property 543,542 Total Industrial 487,373 487,373 TIF Increment 0 $57,214.24 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 74,393,316 74,393,316 Total + Overlap 74,393,316 74,393,316 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 180,500 0.2500 0.242629 0.2427 0.2427 $180,552.58 $180,552.58 $180,552.58 39.7477 005 I.M.R.F 70,000 0.0000 0.094095 0.0941 0.0979 $72,831.06 $72,831.06 $72,831.06 16.0334 014 POLICE PROTECTION 54,150 0.0750 0.072789 0.0728 0.0728 $54,158.33 $54,158.33 $54,158.33 11.9227 027 AUDIT 4,000 0.0000 0.005377 0.0054 0.0054 $4,017.24 $4,017.24 $4,017.24 0.8844 035 LIABILITY INSURANCE 60,000 0.0000 0.080652 0.0807 0.0840 $62,490.39 $62,490.39 $62,490.39 13.7570 046 ESDA 25,000 0.0500 0.033605 0.0337 0.0337 $25,070.55 $25,070.55 $25,070.55 5.5192 047 SOCIAL SECURITY 50,000 0.0000 0.067210 0.0673 0.0700 $52,075.32 $52,075.32 $52,075.32 11.4641 060 UNEMPLOYMENT INS 3,000 0.0900 0.004033 0.0041 0.0041 $3,050.13 $3,050.13 $3,050.13 0.6715 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 446,650 0.600390 0.6008 0.6106 $454,245.60 $454,245.60 $454,245.60 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 263 = Tax Year: 2016 Page 264 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District VCSU - VIL OF SUMMERFIELD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 173,295 173,295 EZ Value Abated 0 Road District Fund Amount Extended Residential 2,734,968 2,734,968 EZ Tax Abated $0.00 TTLER - LEBANON ROAD 999 $3,623.63 Commercial 371,487 371,487 New Property 0 Total Industrial 00 TIF Increment 0 $3,623.63 Mineral 00 State Railroad 35,557 35,557 Local Railroad 0 0 County Total 3,315,307 3,315,307 Total + Overlap 3,315,307 3,315,307 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 10,950 0.2500 0.330286 0.2500 0.2500 $8,288.27 $8,288.27 $8,288.27 35.8886 014 POLICE PROTECTION 2,901 0.0750 0.087503 0.0750 0.0750 $2,486.48 $2,486.48 $2,486.48 10.7666 027 AUDIT 3,599 0.0000 0.108557 0.1086 0.1086 $3,600.42 $3,600.42 $3,600.42 15.5900 035 LIABILITY INSURANCE 8,378 0.0000 0.252707 0.2528 0.2630 $8,719.26 $8,719.26 $8,719.26 37.7548 040 STREET & BRIDGE 1,540 0.0600 0.046451 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 27,368 0.825504 0.6864 0.6966 $23,094.43 $23,094.43 $23,094.43 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 264 = Tax Year: 2016 Page 265 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District VCSW - VILLAGE OF SWANSEA Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 2,248,584 2,246,325 EZ Value Abated 0 Road District Fund Amount Extended Residential 216,305,019 215,729,345 EZ Tax Abated $0.00 TTSCR - ST CLAIR ROAD 999 $101,397.15 Commercial 57,304,657 52,765,249 New Property 1,240,700 Total Industrial 918,994 769,979 TIF Increment 5,266,356 $101,397.15 Mineral 00 State Railroad 85,594 85,594 Local Railroad 0 0 County Total 276,862,848 271,596,492 Total + Overlap 276,862,848 271,596,492 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 185,000 0.2500 0.068116 0.0682 0.0682 $188,820.46 $185,228.81 $185,228.81 9.0116 003 BONDS AND INTEREST 180,355 0.0000 0.066406 0.0665 0.0692 $191,589.09 $187,944.77 $187,944.77 9.1438 012 FIRE PROTECTION 125,000 0.1500 0.046024 0.0461 0.0461 $127,633.77 $125,205.98 $125,205.98 6.0914 013 FIREMEN PENSION 208,325 0.0000 0.076704 0.0768 0.0799 $221,213.42 $217,005.60 $217,005.60 10.5576 014 POLICE PROTECTION 200,000 0.0750 0.073639 0.0737 0.0737 $204,047.92 $200,166.61 $200,166.61 9.7384 015 POLICE PENSION 1,033,507 0.0000 0.380530 0.3806 0.3959 $1,096,100.02 $1,075,250.51 $1,075,250.51 52.3124 027 AUDIT 12,000 0.0000 0.004418 0.0045 0.0045 $12,458.83 $12,221.84 $12,221.84 0.5946 035 LIABILITY INSURANCE 50,000 0.0000 0.018410 0.0185 0.0193 $53,434.53 $52,418.12 $52,418.12 2.5502 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 1,994,187 0.734247 0.7349 0.7568 $2,095,298.04 $2,055,442.24 $2,055,442.24 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 265 = Tax Year: 2016 Page 266 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District VCWP - VILLAGE OF WASH PARK Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 66,598 27,441 EZ Value Abated 0 Road District Fund Amount Extended Residential 7,475,316 4,796,453 EZ Tax Abated $0.00 TTCAR - CANTEEN ROAD 999 $6,284.04 Commercial 3,312,511 939,111 New Property 0 Total Industrial 1,208,986 454,753 TIF Increment 5,864,733 $6,284.04 Mineral 00 State Railroad 1,342,399 1,342,399 Local Railroad 75,942 56,862 County Total 13,481,752 7,617,019 Total + Overlap 13,481,752 7,617,019 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 30,000 0.0000 0.393855 0.3939 0.3939 $53,104.62 $30,003.44 $30,003.44 7.5314 005 I.M.R.F 40,000 0.0000 0.525140 0.5252 0.5463 $73,650.81 $41,611.77 $41,611.77 10.4453 012 FIRE PROTECTION 12,000 0.0000 0.157542 0.1576 0.1576 $21,247.24 $12,004.42 $12,004.42 3.0133 013 FIREMEN PENSION 43,000 0.0000 0.564525 0.5646 0.5872 $79,164.85 $44,727.14 $44,727.14 11.2273 015 POLICE PENSION 97,000 0.0000 1.273464 1.2735 1.3245 $178,565.81 $100,887.42 $100,887.42 25.3246 027 AUDIT 10,000 0.0000 0.131285 0.1313 0.1313 $17,701.54 $10,001.15 $10,001.15 2.5105 035 LIABILITY INSURANCE 68,000 0.0000 0.892738 0.8928 0.9286 $125,191.55 $70,731.64 $70,731.64 17.7549 062 WORKMAN'S COMP 85,000 0.0000 1.115922 1.1160 1.1607 $156,482.70 $88,410.74 $88,410.74 22.1927 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 385,000 5.054471 5.0549 5.2301 $705,109.12 $398,377.72 $398,377.72 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 266 = Tax Year: 2016 Page 267 of 267 Tax Computation Report 04/27/2017 09:00:25 AM ST. CLAIR County Taxing District WAMA - MASCOUTAH SURF WATER Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,462,486 2,447,835 EZ Value Abated 0 Residential 99,368,205 92,255,681 EZ Tax Abated $0.00 Commercial 14,440,843 11,278,332 New Property 627,339 Industrial 421,733 410,136 TIF Increment 10,301,283 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 116,693,267 106,391,984 Total + Overlap 116,693,267 106,391,984 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 129,500 0.1250 0.121720 0.1218 0.1218 $142,132.40 $129,585.44 $129,585.44 100.0000 Totals 129,500 0.121720 0.1218 0.1218 $142,132.40 $129,585.44 $129,585.44 100.0000 Copyright (C) 1997-2017 DEVNET Incorporated DTHU = Page 267 =