Tax Year: 2015 Page 1 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District C001 - ST CLAIR CO OTHER Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 307,725,648 305,077,253 EZ Value Abated 0 Residential 2,524,729,344 2,393,764,782 EZ Tax Abated $0.00 Commercial 787,684,944 603,199,242 New Property 11,607,030 Industrial 108,614,514 53,230,009 TIF Increment 373,640,238 Mineral 318,953 312,353 State Railroad 56,849,963 56,849,963 Local Railroad 2,187,249 2,036,775 County Total 3,788,110,615 3,414,470,377 Total + Overlap 3,788,110,615 3,414,470,377 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 ST CLAIR CO GEN 3,948,610 0.2500 0.115643 0.1157 0.1157 $4,382,843.98 $3,950,542.23 $3,950,542.23 12.3283 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I.M.R.F 4,425,000 0.0000 0.129596 0.1296 0.1296 $4,909,391.36 $4,425,153.61 $4,425,153.61 13.8093 006 COUNTY HIGHWAY 2,500,000 0.1000 0.073218 0.0733 0.0733 $2,776,685.08 $2,502,806.79 $2,502,806.79 7.8103 008 JT. BRIDGE 1,000,000 0.0500 0.029287 0.0293 0.0293 $1,109,916.41 $1,000,439.82 $1,000,439.82 3.1220 018 MENTAL HEALTH 2,351,100 0.1000 0.068857 0.0689 0.0689 $2,610,008.21 $2,352,570.09 $2,352,570.09 7.3415 021 MATCHING TAX 1,358,280 0.0500 0.039780 0.0398 0.0398 $1,507,668.02 $1,358,959.21 $1,358,959.21 4.2408 022 COUNTY HEALTH 572,768 0.1000 0.016775 0.0168 0.0168 $636,402.58 $573,631.02 $573,631.02 1.7901 035 LIABILITY INSURANCE 3,100,000 0.0000 0.090790 0.0908 0.0908 $3,439,604.44 $3,100,339.10 $3,100,339.10 9.6750 047 SOCIAL SECURITY 2,302,145 0.0000 0.067423 0.0675 0.0675 $2,556,974.66 $2,304,767.50 $2,304,767.50 7.1923 055 V.A.C. 370,000 0.0300 0.010836 0.0109 0.0109 $412,904.06 $372,177.27 $372,177.27 1.1614 099 DETENTION HOME 513,000 0.0150 0.015024 0.0150 0.0150 $568,216.59 $512,170.56 $512,170.56 1.5983 105 PUBLIC BLD COMM LSE 9,526,830 0.0000 0.279013 0.2791 0.2791 $10,572,616.73 $9,529,786.82 $9,529,786.82 29.7389 157 CHILDRN ADV CNTR 60,000 0.0040 0.001757 0.0018 0.0018 $68,185.99 $61,460.47 $61,460.47 0.1918 Totals 32,027,733 0.937999 0.9385 0.9385 $35,551,418.11 $32,044,804.49 $32,044,804.49 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 1 = Tax Year: 2015 Page 2 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District DDO1 - CANTEEN CREEK DRAIN Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 2 = Tax Year: 2015 Page 3 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EC501 - KASKASKIA DIST #501 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 54,187 54,187 EZ Value Abated 0 BOND COUNTY *182,109,468 Residential 00 EZ Tax Abated $0.00 CLINTON COUNTY *570,600,699 Commercial 0 0 New Property 0 FAYETTE COUNTY 110,644,367 Industrial 00 TIF Increment 0 JEFFERSON COUNTY *15,724,196 Mineral 00 MADISON COUNTY *951,160 State Railroad 0 0 MARION COUNTY *386,895,946 Local Railroad 0 0 MONTGOMERY COUNTY *2,586,971 County Total 54,187 54,187 WASHINGTON COUNTY *206,430,239 Total + Overlap 1,475,997,233 1,475,997,233 Total 1,475,943,046 * denotes use of estimated EAV Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 2,629,918 0.1750 0.178179 0.1750 0.1750 $94.83 $94.83 $2,582,995.16 26.8823 003 BONDS AND INTEREST 1,994,602 0.0000 0.135136 0.1352 0.1352 $73.26 $73.26 $1,995,548.26 20.7677 004 BUILDING 1,127,108 0.0750 0.076363 0.0750 0.0750 $40.64 $40.64 $1,106,997.92 11.5206 027 AUDIT 58,000 0.0050 0.003930 0.0040 0.0040 $2.17 $2.17 $59,039.89 0.6151 032 FIRE PREVENT/SAFETY 751,405 0.0500 0.050908 0.0500 0.0500 $27.09 $27.09 $737,998.62 7.6794 035 LIABILITY INSURANCE 2,172,067 0.0000 0.147159 0.1472 0.1472 $79.76 $79.76 $2,172,667.93 22.6103 047 SOCIAL SECURITY 270,000 0.0000 0.018293 0.0183 0.0183 $9.92 $9.92 $270,107.49 2.8121 149 STATEWIDE AVERAGE ADDIT 695,801 0.0463 0.047141 0.0463 0.0463 $25.09 $25.09 $683,386.72 7.1125 Totals 9,698,901 0.657109 0.6510 0.6510 $352.76 $352.76 $9,608,741.99 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 3 = Tax Year: 2015 Page 4 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EC522 - SWIC DIST #522 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 306,358,308 304,005,597 EZ Value Abated 0 BOND COUNTY *12,174,832 Residential 2,457,563,984 2,346,447,876 EZ Tax Abated $0.00 MADISON COUNTY *1,894,454,336 Commercial 726,909,545 584,048,357 New Property 11,583,889 MONROE COUNTY *755,271,956 Industrial 86,164,873 42,518,770 TIF Increment 299,988,109 MONTGOMERY COUNTY *141,118 Mineral 318,953 312,353 PERRY COUNTY *1,642,607 State Railroad 28,091,945 28,091,945 RANDOLPH COUNTY *444,632,123 Local Railroad 1,228,259 1,222,860 WASHINGTON COUNTY *79,725,263 County Total 3,606,635,867 3,306,647,758 Total 3,188,042,235 Total + Overlap 6,794,678,102 6,494,689,993 * denotes use of estimated EAV Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 8,744,228 0.1320 0.134637 0.1320 0.1320 $4,760,759.34 $4,364,775.04 $8,572,990.79 27.9247 003 BONDS AND INTEREST 4,282,760 0.0000 0.065943 0.0660 0.0687 $2,477,758.84 $2,271,667.01 $4,461,852.02 14.5335 004 BUILDING 1,854,837 0.0280 0.028559 0.0280 0.0280 $1,009,858.04 $925,861.37 $1,818,513.20 5.9234 027 AUDIT 60,000 0.0050 0.000924 0.0010 0.0010 $36,066.36 $33,066.48 $64,946.90 0.2116 035 LIABILITY INSURANCE 3,549,500 0.0000 0.054652 0.0547 0.0569 $2,052,175.81 $1,881,482.57 $3,695,478.61 12.0372 047 SOCIAL SECURITY 700,500 0.0000 0.010786 0.0108 0.0113 $407,549.85 $373,651.20 $733,899.97 2.3905 141 HLTH/SFTY/HANDICAP ACCE 2,500,000 0.0500 0.038493 0.0385 0.0385 $1,388,554.81 $1,273,059.39 $2,500,455.65 8.1447 149 ADDITIONAL TAX 9,029,078 0.1363 0.139023 0.1363 0.1363 $4,915,844.69 $4,506,960.89 $8,852,262.46 28.8344 Totals 30,720,903 0.473017 0.4673 0.4727 $17,048,567.74 $15,630,523.95 $30,700,399.60 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 4 = Tax Year: 2015 Page 5 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EE030 - ST LIBORY DIST #30 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 6,040,974 5,940,369 EZ Value Abated 0 WASHINGTON COUNTY *111,155 Residential 5,705,035 5,429,268 EZ Tax Abated $0.00 Total 111,155 Commercial 1,548,801 904,096 New Property 19,126 * denotes use of estimated EAV Industrial 5,865 5,865 TIF Increment 1,021,077 Mineral 14,920 14,920 State Railroad 0 0 Local Railroad 0 0 County Total 13,315,595 12,294,518 Total + Overlap 13,426,750 12,405,673 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 327,000 2.4508 2.635891 2.4508 2.4508 $326,338.60 $301,314.05 $304,038.23 71.6337 004 BUILDING 47,651 0.3750 0.384107 0.3750 0.3750 $49,933.48 $46,104.44 $46,521.27 10.9607 005 I.M.R.F 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 030 TRANSPORTATION 16,057 0.1200 0.129433 0.1200 0.1200 $15,978.71 $14,753.42 $14,886.81 3.5074 031 WORKING CASH 6,600 0.0500 0.053202 0.0500 0.0500 $6,657.80 $6,147.26 $6,202.84 1.4614 032 FIRE PREVENT/SAFETY 6,600 0.0500 0.053202 0.0500 0.0500 $6,657.80 $6,147.26 $6,202.84 1.4614 033 SPECIAL EDUCATION 2,671 0.0200 0.021531 0.0200 0.0200 $2,663.12 $2,458.90 $2,481.13 0.5846 035 LIABILITY INSURANCE 42,401 0.0000 0.341787 0.3418 0.3555 $47,336.94 $43,707.01 $44,102.17 10.3908 047 SOCIAL SECURITY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 057 LEASE/PURCHASE/RENTAL 0 0.0500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 448,980 3.619153 3.4076 3.4213 $455,566.45 $420,632.34 $424,435.29 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 5 = Tax Year: 2015 Page 6 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EE070 - FREEBURG DIST #70 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 41,688,067 41,595,858 EZ Value Abated 0 Residential 88,483,455 88,356,806 EZ Tax Abated $0.00 Commercial 17,887,149 13,325,666 New Property 668,982 Industrial 3,961,858 3,784,319 TIF Increment 4,964,480 Mineral 54,548 47,948 State Railroad 1,291,334 1,291,334 Local Railroad 0 0 County Total 153,366,411 148,401,931 Total + Overlap 153,366,411 148,401,931 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 2,296,538 1.1200 1.547512 1.1200 1.1200 $1,717,703.80 $1,662,101.63 $1,662,101.63 39.4270 003 BONDS AND INTEREST 354,140 0.0000 0.238636 0.2387 0.2387 $366,085.62 $354,235.41 $354,235.41 8.4029 004 BUILDING 820,192 0.4000 0.552683 0.4000 0.4000 $613,465.64 $593,607.72 $593,607.72 14.0810 005 I.M.R.F 133,561 0.0000 0.090000 0.0900 0.0900 $138,029.77 $133,561.74 $133,561.74 3.1682 030 TRANSPORTATION 246,058 0.1200 0.165805 0.1200 0.1200 $184,039.69 $178,082.32 $178,082.32 4.2243 031 WORKING CASH 102,524 0.0500 0.069085 0.0500 0.0500 $76,683.21 $74,200.97 $74,200.97 1.7601 032 FIRE PREVENT/SAFETY 1,484 0.0500 0.001000 0.0010 0.0010 $1,533.66 $1,484.02 $1,484.02 0.0352 033 SPECIAL EDUCATION 41,010 0.0200 0.027634 0.0200 0.0200 $30,673.28 $29,680.39 $29,680.39 0.7041 035 LIABILITY INSURANCE 995,776 0.0000 0.670999 0.6710 0.6710 $1,029,088.62 $995,776.96 $995,776.96 23.6209 047 SOCIAL SECURITY 118,721 0.0000 0.080000 0.0800 0.0800 $122,693.13 $118,721.54 $118,721.54 2.8162 057 LEASE/PURCHASE/RENTAL 102,524 0.0500 0.069085 0.0500 0.0500 $76,683.21 $74,200.97 $74,200.97 1.7601 Totals 5,212,528 3.512439 2.8407 2.8407 $4,356,679.63 $4,215,653.67 $4,215,653.67 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 6 = Tax Year: 2015 Page 7 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EE085 - SHILOH DIST #85 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 4,330,312 4,077,340 EZ Value Abated 0 Residential 75,920,939 75,521,637 EZ Tax Abated $0.00 Commercial 10,860,706 4,592,347 New Property 775,968 Industrial 90,079 90,079 TIF Increment 6,920,633 Mineral 1,115 1,115 State Railroad 0 0 Local Railroad 0 0 County Total 91,203,151 84,282,518 Total + Overlap 91,203,151 84,282,518 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,407,200 1.5800 1.669623 1.5800 1.5800 $1,441,009.79 $1,331,663.78 $1,331,663.78 45.2775 003 BONDS AND INTEREST 515,135 0.0000 0.611200 0.6112 0.6112 $557,433.66 $515,134.75 $515,134.75 17.5149 004 BUILDING 489,900 0.5500 0.581259 0.5500 0.5500 $501,617.33 $463,553.85 $463,553.85 15.7611 005 I.M.R.F 105,016 0.0000 0.124600 0.1246 0.1246 $113,639.13 $105,016.02 $105,016.02 3.5706 030 TRANSPORTATION 106,900 0.1200 0.126835 0.1200 0.1200 $109,443.78 $101,139.02 $101,139.02 3.4388 031 WORKING CASH 44,500 0.0500 0.052799 0.0500 0.0500 $45,601.58 $42,141.26 $42,141.26 1.4328 032 FIRE PREV/SFTY/ENERGY 0 0.0500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 033 SPECIAL EDUCATION 17,800 0.0200 0.021119 0.0200 0.0200 $18,240.63 $16,856.50 $16,856.50 0.5731 035 LIABILITY INSURANCE 210,000 0.0000 0.249162 0.2492 0.2592 $236,398.57 $218,460.29 $218,460.29 7.4278 047 SOCIAL SECURITY 105,016 0.0000 0.124600 0.1246 0.1246 $113,639.13 $105,016.02 $105,016.02 3.5706 057 LEASE/PURCHASE/RENTAL 44,500 0.0500 0.052799 0.0500 0.0500 $45,601.58 $42,141.26 $42,141.26 1.4328 Totals 3,045,967 3.613996 3.4796 3.4896 $3,182,625.18 $2,941,122.75 $2,941,122.75 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 7 = Tax Year: 2015 Page 8 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EE090 - O FALLON DIST #90 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 37,113,032 37,028,452 EZ Value Abated 0 Residential 524,629,383 523,535,040 EZ Tax Abated $0.00 Commercial 71,939,183 50,590,447 New Property 4,281,283 Industrial 1,404,875 1,401,341 TIF Increment 22,531,193 Mineral 14,157 14,157 State Railroad 256,631 256,631 Local Railroad 1,769 1,769 County Total 635,359,030 612,827,837 Total + Overlap 635,359,030 612,827,837 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 9,016,777 1.4000 1.471339 1.4000 1.4000 $8,895,026.42 $8,579,589.71 $8,579,589.71 44.6542 003 BONDS AND INTEREST 3,269,417 0.0000 0.533497 0.5335 0.5549 $3,525,607.26 $3,400,581.67 $3,400,581.67 17.6990 004 BUILDING 2,576,222 0.4000 0.420383 0.4000 0.4000 $2,541,436.12 $2,451,311.35 $2,451,311.35 12.7584 005 I.M.R.F 401,788 0.0000 0.065563 0.0656 0.0656 $416,795.52 $402,015.06 $402,015.06 2.0924 030 TRANSPORTATION 772,867 0.1200 0.126115 0.1200 0.1200 $762,430.84 $735,393.40 $735,393.40 3.8275 031 WORKING CASH 322,028 0.0500 0.052548 0.0500 0.0500 $317,679.51 $306,413.92 $306,413.92 1.5948 032 FIRE PREVENT/SAFETY 322,028 0.0500 0.052548 0.0500 0.0500 $317,679.51 $306,413.92 $306,413.92 1.5948 033 SPECIAL EDUCATION 128,811 0.0200 0.021019 0.0200 0.0200 $127,071.81 $122,565.57 $122,565.57 0.6379 035 LIABILITY INSURANCE 1,996,572 0.0000 0.325797 0.3258 0.3258 $2,069,999.72 $1,996,593.09 $1,996,593.09 10.3917 047 SOCIAL SECURITY 605,954 0.0000 0.098878 0.0989 0.0989 $628,370.08 $606,086.73 $606,086.73 3.1545 057 LEASE/PURCHASE/RENTAL 322,028 0.0500 0.052548 0.0500 0.0500 $317,679.51 $306,413.92 $306,413.92 1.5948 Totals 19,734,492 3.220235 3.1138 3.1352 $19,919,776.30 $19,213,378.34 $19,213,378.34 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 8 = Tax Year: 2015 Page 9 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EE104 - CENTRAL DIST #104 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,360,499 1,321,425 EZ Value Abated 0 Residential 52,444,306 52,429,265 EZ Tax Abated $0.00 Commercial 107,136,506 99,828,711 New Property 1,714,986 Industrial 506,432 506,432 TIF Increment 7,361,910 Mineral 00 State Railroad 86,910 86,910 Local Railroad 0 0 County Total 161,534,653 154,172,743 Total + Overlap 161,534,653 154,172,743 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 2,630,285 1.7000 1.706064 1.7000 1.7000 $2,746,089.10 $2,620,936.63 $2,620,936.63 52.3075 003 BONDS AND INTEREST 766,850 0.0000 0.497397 0.4974 0.4974 $803,473.36 $766,855.22 $766,855.22 15.3046 004 BUILDING 773,613 0.5000 0.501783 0.5000 0.5000 $807,673.27 $770,863.72 $770,863.72 15.3846 005 I.M.R.F 79,218 0.0000 0.051383 0.0514 0.0535 $86,421.04 $82,482.42 $82,482.42 1.6462 030 TRANSPORTATION 185,667 0.1200 0.120428 0.1200 0.1200 $193,841.58 $185,007.29 $185,007.29 3.6923 031 WORKING CASH 77,361 0.0500 0.050178 0.0500 0.0500 $80,767.33 $77,086.37 $77,086.37 1.5385 032 FIRE PREV/SFTY/ENERGY 77,361 0.0500 0.050178 0.0500 0.0500 $80,767.33 $77,086.37 $77,086.37 1.5385 033 SPECIAL EDUCATION 30,945 0.0200 0.020072 0.0200 0.0200 $32,306.93 $30,834.55 $30,834.55 0.6154 035 LIABILITY INSURANCE 239,892 0.0000 0.155600 0.1556 0.1556 $251,347.92 $239,892.79 $239,892.79 4.7877 047 SOCIAL SECURITY 79,218 0.0000 0.051383 0.0514 0.0535 $86,421.04 $82,482.42 $82,482.42 1.6462 057 LEASE/PURCHASE/RENTAL 77,361 0.0500 0.050178 0.0500 0.0500 $80,767.33 $77,086.37 $77,086.37 1.5385 Totals 5,017,771 3.254644 3.2458 3.2500 $5,249,876.23 $5,010,614.15 $5,010,614.15 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 9 = Tax Year: 2015 Page 10 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EE105 - PONTIAC DIST #105 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 171,770 171,770 EZ Value Abated 0 Residential 91,681,752 91,650,567 EZ Tax Abated $0.00 Commercial 155,562,063 147,353,649 New Property 164,188 Industrial 100,084 100,084 TIF Increment 8,239,599 Mineral 539 539 State Railroad 84,412 84,412 Local Railroad 0 0 County Total 247,600,620 239,361,021 Total + Overlap 247,600,620 239,361,021 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 4,025,284 1.5700 1.681679 1.5700 1.5700 $3,887,329.73 $3,757,968.03 $3,757,968.03 54.9892 003 BONDS AND INTEREST 756,855 0.0000 0.316198 0.3162 0.3289 $814,358.44 $787,258.40 $787,258.40 11.5197 004 BUILDING 640,969 0.2500 0.267783 0.2500 0.2500 $619,001.55 $598,402.55 $598,402.55 8.7563 005 I.M.R.F 174,344 0.0000 0.072837 0.0729 0.0759 $187,928.87 $181,675.01 $181,675.01 2.6584 030 TRANSPORTATION 307,665 0.1200 0.128536 0.1200 0.1200 $297,120.74 $287,233.23 $287,233.23 4.2030 031 WORKING CASH 128,194 0.0500 0.053557 0.0500 0.0500 $123,800.31 $119,680.51 $119,680.51 1.7513 032 FIRE PREVENT/SAFETY 128,194 0.0500 0.053557 0.0500 0.0500 $123,800.31 $119,680.51 $119,680.51 1.7513 033 SPECIAL EDUCATION 51,277 0.0200 0.021423 0.0200 0.0200 $49,520.12 $47,872.20 $47,872.20 0.7005 035 LIABILITY INSURANCE 640,969 0.0000 0.267783 0.2678 0.2786 $689,815.33 $666,859.80 $666,859.80 9.7580 047 SOCIAL SECURITY 164,857 0.0000 0.068874 0.0689 0.0717 $177,529.64 $171,621.85 $171,621.85 2.5113 057 LEASE/PURCHASE/RENTAL 102,555 0.0400 0.042845 0.0400 0.0400 $99,040.25 $95,744.41 $95,744.41 1.4010 Totals 7,121,163 2.975072 2.8258 2.8551 $7,069,245.29 $6,833,996.50 $6,833,996.50 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 10 = Tax Year: 2015 Page 11 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EE110 - GRANT DIST #110 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 4,629,058 4,629,058 EZ Value Abated 0 Residential 93,804,022 90,943,426 EZ Tax Abated $0.00 Commercial 9,120,756 8,665,090 New Property 14,536 Industrial 53,729 50,692 TIF Increment 3,319,299 Mineral 674 674 State Railroad 59,938 59,938 Local Railroad 0 0 County Total 107,668,177 104,348,878 Total + Overlap 107,668,177 104,348,878 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 2,360,800 2.2700 2.262411 2.2625 2.2625 $2,435,992.50 $2,360,893.36 $2,360,893.36 49.9670 003 BONDS AND INTEREST 780,010 0.0000 0.747502 0.7476 0.7776 $837,227.74 $811,416.88 $811,416.88 17.1731 004 BUILDING 468,000 0.3400 0.448496 0.3400 0.3400 $366,071.80 $354,786.19 $354,786.19 7.5088 005 I.M.R.F 150,000 0.0000 0.143749 0.1438 0.1496 $161,071.59 $156,105.92 $156,105.92 3.3039 030 TRANSPORTATION 124,800 0.1200 0.119599 0.1196 0.1196 $128,771.14 $124,801.26 $124,801.26 2.6413 031 WORKING CASH 52,000 0.0500 0.049833 0.0499 0.0499 $53,726.42 $52,070.09 $52,070.09 1.1020 032 FIRE PREVENT/SAFETY 52,000 0.0500 0.049833 0.0499 0.0499 $53,726.42 $52,070.09 $52,070.09 1.1020 033 SPECIAL EDUCATION 20,800 0.0200 0.019933 0.0200 0.0200 $21,533.64 $20,869.78 $20,869.78 0.4417 035 LIABILITY INSURANCE 636,412 0.0000 0.609889 0.6099 0.6343 $682,939.25 $661,884.93 $661,884.93 14.0084 047 SOCIAL SECURITY 125,000 0.0000 0.119791 0.1198 0.1246 $134,154.55 $130,018.70 $130,018.70 2.7518 057 LEASE/PURCHASE/RENTAL 0 0.0500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 4,769,822 4.571036 4.4630 4.5280 $4,875,215.05 $4,724,917.20 $4,724,917.20 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 11 = Tax Year: 2015 Page 12 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EE113 - WOLF BRANCH #113 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 3,613,144 3,609,331 EZ Value Abated 0 Residential 143,963,863 143,790,223 EZ Tax Abated $0.00 Commercial 31,483,900 30,085,882 New Property 295,728 Industrial 293,748 293,748 TIF Increment 1,575,471 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 179,354,655 177,779,184 Total + Overlap 179,354,655 177,779,184 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 3,330,665 1.7500 1.873484 1.7500 1.7500 $3,138,706.46 $3,111,135.72 $3,111,135.72 45.4120 003 BONDS AND INTEREST 1,702,500 0.0000 0.957649 0.9577 0.9961 $1,786,551.72 $1,770,858.45 $1,770,858.45 25.8486 004 BUILDING 951,619 0.5500 0.535282 0.5353 0.5353 $960,085.47 $951,651.97 $951,651.97 13.8909 005 I.M.R.F 75,512 0.0000 0.042475 0.0425 0.0442 $79,274.76 $78,578.40 $78,578.40 1.1470 030 TRANSPORTATION 228,388 0.1200 0.128467 0.1200 0.1200 $215,225.59 $213,335.02 $213,335.02 3.1140 031 WORKING CASH 95,162 0.0500 0.053528 0.0500 0.0500 $89,677.33 $88,889.59 $88,889.59 1.2975 032 FIRE PREVENT/SAFETY 95,162 0.0500 0.053528 0.0500 0.0500 $89,677.33 $88,889.59 $88,889.59 1.2975 033 SPECIAL EDUCATION 38,065 0.0200 0.021411 0.0200 0.0200 $35,870.93 $35,555.84 $35,555.84 0.5190 035 LIABILITY INSURANCE 330,000 0.0000 0.185624 0.1857 0.1932 $346,513.19 $343,469.38 $343,469.38 5.0135 047 SOCIAL SECURITY 80,000 0.0000 0.045000 0.0450 0.0468 $83,937.98 $83,200.66 $83,200.66 1.2144 057 LEASE/PURCHASE/RENTAL 85,200 0.0500 0.047925 0.0480 0.0480 $86,090.23 $85,334.01 $85,334.01 1.2456 Totals 7,012,273 3.944373 3.8042 3.8536 $6,911,610.99 $6,850,898.63 $6,850,898.63 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 12 = Tax Year: 2015 Page 13 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EE115 - WHITESIDE DIST #115 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,050,189 2,050,189 EZ Value Abated 0 Residential 204,805,738 204,765,779 EZ Tax Abated $0.00 Commercial 22,699,194 19,658,257 New Property 438,822 Industrial 1,194,508 1,194,508 TIF Increment 3,080,896 Mineral 10,183 10,183 State Railroad 172,561 172,561 Local Railroad 0 0 County Total 230,932,373 227,851,477 Total + Overlap 230,932,373 227,851,477 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 3,687,074 1.5700 1.618192 1.5700 1.5700 $3,625,638.26 $3,577,268.19 $3,577,268.19 56.1918 003 BONDS AND INTEREST 816,792 0.0000 0.358476 0.3585 0.3729 $861,146.82 $849,658.16 $849,658.16 13.3465 004 BUILDING 587,114 0.2500 0.257674 0.2500 0.2500 $577,330.93 $569,628.69 $569,628.69 8.9477 005 I.M.R.F 70,000 0.0000 0.030722 0.0308 0.0321 $74,129.29 $73,140.32 $73,140.32 1.1489 030 TRANSPORTATION 281,815 0.1200 0.123684 0.1200 0.1200 $277,118.85 $273,421.77 $273,421.77 4.2949 031 WORKING CASH 117,423 0.0500 0.051535 0.0500 0.0500 $115,466.19 $113,925.74 $113,925.74 1.7895 032 FIRE PREV/SFTY/ENERGY 57,000 0.0500 0.025016 0.0251 0.0251 $57,964.03 $57,190.72 $57,190.72 0.8984 033 SPECIAL EDUCATION 46,969 0.0200 0.020614 0.0200 0.0200 $46,186.47 $45,570.30 $45,570.30 0.7158 035 LIABILITY INSURANCE 532,325 0.0000 0.233628 0.2337 0.2337 $539,688.96 $532,488.90 $532,488.90 8.3644 047 SOCIAL SECURITY 208,175 0.0000 0.091364 0.0914 0.0951 $219,616.69 $216,686.75 $216,686.75 3.4037 057 LEASE/PURCHASE/RENTAL 57,000 0.0500 0.025016 0.0251 0.0251 $57,964.03 $57,190.72 $57,190.72 0.8984 Totals 6,461,687 2.835921 2.7746 2.7940 $6,452,250.52 $6,366,170.26 $6,366,170.26 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 13 = Tax Year: 2015 Page 14 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EE116 - HIGH MOUNT DIST #116 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 353,983 313,505 EZ Value Abated 0 Residential 33,444,330 32,547,391 EZ Tax Abated $0.00 Commercial 14,315,487 11,597,774 New Property 0 Industrial 153,557 135,664 TIF Increment 3,673,023 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 48,267,357 44,594,334 Total + Overlap 48,267,357 44,594,334 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 835,171 1.8600 1.872819 1.8600 1.8600 $897,772.84 $829,454.61 $829,454.61 40.5255 003 BONDS AND INTEREST 541,541 0.0000 1.214372 1.2144 1.2630 $609,616.72 $563,226.44 $563,226.44 27.5181 004 BUILDING 179,607 0.4000 0.402757 0.4000 0.4000 $193,069.43 $178,377.34 $178,377.34 8.7152 005 I.M.R.F 56,522 0.0000 0.126747 0.1268 0.1319 $63,664.64 $58,819.93 $58,819.93 2.8738 030 TRANSPORTATION 53,882 0.1200 0.120827 0.1200 0.1200 $57,920.83 $53,513.20 $53,513.20 2.6145 031 WORKING CASH 22,451 0.0500 0.050345 0.0500 0.0500 $24,133.68 $22,297.17 $22,297.17 1.0894 032 FIRE PREVENT/SAFETY 22,451 0.0500 0.050345 0.0500 0.0500 $24,133.68 $22,297.17 $22,297.17 1.0894 033 SPECIAL EDUCATION 8,980 0.0200 0.020137 0.0200 0.0200 $9,653.47 $8,918.87 $8,918.87 0.4358 035 LIABILITY INSURANCE 223,000 0.0000 0.500064 0.5001 0.5202 $251,086.79 $231,979.73 $231,979.73 11.3341 047 SOCIAL SECURITY 53,405 0.0000 0.119757 0.1198 0.1246 $60,141.13 $55,564.54 $55,564.54 2.7148 057 LEASE/PURCHASE/RENTAL 22,451 0.0500 0.050345 0.0500 0.0500 $24,133.68 $22,297.17 $22,297.17 1.0894 Totals 2,019,461 4.528515 4.5111 4.5897 $2,215,326.89 $2,046,746.17 $2,046,746.17 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 14 = Tax Year: 2015 Page 15 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EE118 - BELLEVILLE DIST #118 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 8,969,818 8,507,168 EZ Value Abated 0 Residential 307,436,752 241,132,410 EZ Tax Abated $0.00 Commercial 110,278,907 72,036,663 New Property 29,368 Industrial 7,514,767 4,878,962 TIF Increment 107,646,808 Mineral 7,785 7,785 State Railroad 1,227,206 1,227,206 Local Railroad 2,822 1,055 County Total 435,438,057 327,791,249 Total + Overlap 435,438,057 327,791,249 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 5,056,424 1.4650 1.542574 1.4650 1.4650 $6,379,167.54 $4,802,141.80 $4,802,141.80 40.2338 003 BONDS AND INTEREST 2,190,000 0.0000 0.668108 0.6682 0.6950 $3,026,294.50 $2,278,149.18 $2,278,149.18 19.0871 004 BUILDING 1,242,534 0.3600 0.379063 0.3600 0.3600 $1,567,577.01 $1,180,048.50 $1,180,048.50 9.8869 005 I.M.R.F 645,750 0.0000 0.197000 0.1971 0.2050 $892,648.02 $671,972.06 $671,972.06 5.6300 030 TRANSPORTATION 414,178 0.1200 0.126354 0.1200 0.1200 $522,525.67 $393,349.50 $393,349.50 3.2956 031 WORKING CASH 172,574 0.0500 0.052648 0.0500 0.0500 $217,719.03 $163,895.62 $163,895.62 1.3732 032 FIRE PREVENT/SAFETY 172,574 0.0500 0.052648 0.0500 0.0500 $217,719.03 $163,895.62 $163,895.62 1.3732 033 SPECIAL EDUCATION 69,030 0.0200 0.021059 0.0200 0.0200 $87,087.61 $65,558.25 $65,558.25 0.5493 035 LIABILITY INSURANCE 1,253,000 0.0000 0.382256 0.3823 0.3976 $1,731,301.71 $1,303,298.01 $1,303,298.01 10.9195 047 SOCIAL SECURITY 720,396 0.0000 0.219773 0.2198 0.2286 $995,411.40 $749,330.80 $749,330.80 6.2782 057 LEASE/PURCHASE/RENTAL 172,574 0.0500 0.052648 0.0500 0.0500 $217,719.03 $163,895.62 $163,895.62 1.3732 Totals 12,109,034 3.694131 3.5824 3.6412 $15,855,170.55 $11,935,534.96 $11,935,534.96 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 15 = Tax Year: 2015 Page 16 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EE119 - BELLE-VALLEY #119 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,165,681 1,057,386 EZ Value Abated 0 Residential 70,653,381 65,429,322 EZ Tax Abated $0.00 Commercial 28,103,473 21,688,965 New Property 76,777 Industrial 7,039,575 778,017 TIF Increment 18,008,420 Mineral 1,336 1,336 State Railroad 163,662 163,662 Local Railroad 0 0 County Total 107,127,108 89,118,688 Total + Overlap 107,127,108 89,118,688 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,900,000 1.9900 2.131988 1.9900 1.9900 $2,131,829.45 $1,773,461.89 $1,773,461.89 37.8960 003 BONDS AND INTEREST 1,746,684 0.0000 1.959953 1.9600 2.0384 $2,183,678.97 $1,816,595.34 $1,816,595.34 38.8178 004 BUILDING 333,000 0.3500 0.373659 0.3500 0.3500 $374,944.88 $311,915.41 $311,915.41 6.6651 005 I.M.R.F 130,000 0.0000 0.145873 0.1459 0.1518 $162,618.95 $135,282.17 $135,282.17 2.8908 030 TRANSPORTATION 113,900 0.1200 0.127807 0.1200 0.1200 $128,552.53 $106,942.43 $106,942.43 2.2852 031 WORKING CASH 47,500 0.0500 0.053300 0.0500 0.0500 $53,563.55 $44,559.34 $44,559.34 0.9522 032 FIRE PREVENT/SAFETY 0 0.0500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 033 SPECIAL EDUCATION 19,400 0.0200 0.021769 0.0200 0.0200 $21,425.42 $17,823.74 $17,823.74 0.3809 035 LIABILITY INSURANCE 224,000 0.0000 0.251350 0.2514 0.2615 $280,137.39 $233,045.37 $233,045.37 4.9798 047 SOCIAL SECURITY 188,000 0.0000 0.210955 0.2110 0.2195 $235,144.00 $195,615.52 $195,615.52 4.1800 057 LEASE/PURCHASE/RENTAL 47,000 0.0500 0.052739 0.0500 0.0500 $53,563.55 $44,559.34 $44,559.34 0.9522 Totals 4,749,484 5.329393 5.1483 5.2512 $5,625,458.69 $4,679,800.55 $4,679,800.55 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 16 = Tax Year: 2015 Page 17 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EE130 - SMITHTON DIST #130 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 16,478,874 16,478,874 EZ Value Abated 0 Residential 69,925,619 69,925,619 EZ Tax Abated $0.00 Commercial 4,579,724 4,579,724 New Property 197,324 Industrial 428,395 428,395 TIF Increment 0 Mineral 3,991 3,991 State Railroad 0 0 Local Railroad 0 0 County Total 91,416,603 91,416,603 Total + Overlap 91,416,603 91,416,603 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,900,300 2.0000 2.078725 2.0000 2.0000 $1,828,332.06 $1,828,332.06 $1,828,332.06 61.4856 003 BONDS AND INTEREST 165,252 0.0000 0.180768 0.1808 0.1881 $171,954.63 $171,954.63 $171,954.63 5.7827 004 BUILDING 237,538 0.2500 0.259841 0.2500 0.2500 $228,541.51 $228,541.51 $228,541.51 7.6857 005 I.M.R.F 84,431 0.0000 0.092359 0.0924 0.0961 $87,851.36 $87,851.36 $87,851.36 2.9544 030 TRANSPORTATION 114,018 0.1200 0.124724 0.1200 0.1200 $109,699.92 $109,699.92 $109,699.92 3.6891 031 WORKING CASH 47,508 0.0500 0.051969 0.0500 0.0500 $45,708.30 $45,708.30 $45,708.30 1.5371 032 FIRE PREVENT/SAFETY 47,508 0.0500 0.051969 0.0500 0.0500 $45,708.30 $45,708.30 $45,708.30 1.5371 033 SPECIAL EDUCATION 19,003 0.0200 0.020787 0.0200 0.0200 $18,283.32 $18,283.32 $18,283.32 0.6149 035 LIABILITY INSURANCE 263,845 0.0000 0.288618 0.2887 0.3003 $274,524.06 $274,524.06 $274,524.06 9.2320 047 SOCIAL SECURITY 112,715 0.0000 0.123298 0.1233 0.1283 $117,287.50 $117,287.50 $117,287.50 3.9443 057 LEASE/PURCHASE/RENTAL 47,508 0.0500 0.051969 0.0500 0.0500 $45,708.30 $45,708.30 $45,708.30 1.5371 Totals 3,039,626 3.325027 3.2252 3.2528 $2,973,599.26 $2,973,599.26 $2,973,599.26 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 17 = Tax Year: 2015 Page 18 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EE160 - MILLSTADT DIST #160 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 60,105,751 60,086,508 EZ Value Abated 0 Residential 109,573,143 108,969,521 EZ Tax Abated $0.00 Commercial 15,508,737 11,793,240 New Property 707,226 Industrial 1,717,498 1,455,907 TIF Increment 4,599,953 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 186,905,129 182,305,176 Total + Overlap 186,905,129 182,305,176 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 3,299,154 1.7600 1.809688 1.7600 1.7600 $3,289,530.27 $3,208,571.10 $3,208,571.10 56.3577 003 BONDS AND INTEREST 735,258 0.0000 0.403312 0.4034 0.4196 $784,253.92 $764,952.52 $764,952.52 13.4362 004 BUILDING 468,630 0.2500 0.257058 0.2500 0.2500 $467,262.82 $455,762.94 $455,762.94 8.0054 005 I.M.R.F 110,000 0.0000 0.060338 0.0604 0.0629 $117,563.33 $114,669.96 $114,669.96 2.0142 030 TRANSPORTATION 224,942 0.1200 0.123388 0.1200 0.1200 $224,286.15 $218,766.21 $218,766.21 3.8426 031 WORKING CASH 93,726 0.0500 0.051412 0.0500 0.0500 $93,452.56 $91,152.59 $91,152.59 1.6011 032 FIRE PREVENT/SAFETY 93,726 0.0500 0.051412 0.0500 0.0500 $93,452.56 $91,152.59 $91,152.59 1.6011 033 SPECIAL EDUCATION 37,490 0.0200 0.020564 0.0200 0.0200 $37,381.03 $36,461.04 $36,461.04 0.6404 035 LIABILITY INSURANCE 486,250 0.0000 0.266723 0.2668 0.2775 $518,661.73 $505,896.86 $505,896.86 8.8860 047 SOCIAL SECURITY 110,000 0.0000 0.060338 0.0604 0.0629 $117,563.33 $114,669.96 $114,669.96 2.0142 057 LEASE/PURCHASE/RENTAL 93,726 0.0500 0.051412 0.0500 0.0500 $93,452.56 $91,152.59 $91,152.59 1.6011 Totals 5,752,902 3.155645 3.0910 3.1229 $5,836,860.26 $5,693,208.36 $5,693,208.36 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 18 = Tax Year: 2015 Page 19 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EE175 - HARMONY-EMGE #175 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,627,620 1,624,811 EZ Value Abated 0 Residential 107,879,783 104,460,098 EZ Tax Abated $0.00 Commercial 24,764,596 17,299,603 New Property 127,965 Industrial 1,632,819 1,632,819 TIF Increment 10,887,487 Mineral 00 State Railroad 742,755 742,755 Local Railroad 6,414 6,414 County Total 136,653,987 125,766,500 Total + Overlap 136,653,987 125,766,500 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 2,500,000 1.9300 1.987811 1.9300 1.9300 $2,637,421.95 $2,427,293.45 $2,427,293.45 41.2023 003 BONDS AND INTEREST 1,246,989 0.0000 0.991511 0.9916 1.0313 $1,409,312.57 $1,297,029.91 $1,297,029.91 22.0166 004 BUILDING 455,000 0.3500 0.361782 0.3500 0.3500 $478,288.95 $440,182.75 $440,182.75 7.4719 005 I.M.R.F 217,000 0.0000 0.172542 0.1726 0.1796 $245,430.56 $225,876.63 $225,876.63 3.8342 030 TRANSPORTATION 156,000 0.1200 0.124039 0.1200 0.1200 $163,984.78 $150,919.80 $150,919.80 2.5618 031 WORKING CASH 66,000 0.0500 0.052478 0.0500 0.0500 $68,326.99 $62,883.25 $62,883.25 1.0674 032 FIRE PREVENT/SAFETY 66,000 0.0500 0.052478 0.0500 0.0500 $68,326.99 $62,883.25 $62,883.25 1.0674 033 SPECIAL EDUCATION 26,400 0.0200 0.020991 0.0200 0.0200 $27,330.80 $25,153.30 $25,153.30 0.4270 035 LIABILITY INSURANCE 875,000 0.0000 0.695734 0.6958 0.7237 $988,964.90 $910,172.16 $910,172.16 15.4498 047 SOCIAL SECURITY 217,000 0.0000 0.172542 0.1726 0.1796 $245,430.56 $225,876.63 $225,876.63 3.8342 057 LEASE/PURCHASE/RENTAL 66,000 0.0500 0.052478 0.0500 0.0500 $68,326.99 $62,883.25 $62,883.25 1.0674 Totals 5,891,389 4.684386 4.6026 4.6842 $6,401,146.04 $5,891,154.38 $5,891,154.38 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 19 = Tax Year: 2015 Page 20 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EE181 - SIGNAL HILL DIS #181 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,370,249 1,370,249 EZ Value Abated 0 Residential 37,773,022 34,095,722 EZ Tax Abated $0.00 Commercial 2,192,790 1,771,139 New Property 0 Industrial 5,128 5,128 TIF Increment 4,098,951 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 41,341,189 37,242,238 Total + Overlap 41,341,189 37,242,238 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 786,162 1.9700 2.110942 1.9700 1.9700 $814,421.42 $733,672.09 $733,672.09 45.5447 003 BONDS AND INTEREST 199,617 0.0000 0.535996 0.5360 0.5575 $230,477.13 $207,625.48 $207,625.48 12.8890 004 BUILDING 223,477 0.5600 0.600063 0.5600 0.5600 $231,510.66 $208,556.53 $208,556.53 12.9468 005 I.M.R.F 44,911 0.0000 0.120592 0.1206 0.1255 $51,883.19 $46,739.01 $46,739.01 2.9015 030 TRANSPORTATION 47,888 0.1200 0.128585 0.1200 0.1200 $49,609.43 $44,690.69 $44,690.69 2.7743 031 WORKING CASH 19,953 0.0500 0.053576 0.0500 0.0500 $20,670.59 $18,621.12 $18,621.12 1.1560 032 FIRE PREVENT/SAFETY 19,953 0.0500 0.053576 0.0500 0.0500 $20,670.59 $18,621.12 $18,621.12 1.1560 033 SPECIAL EDUCATION 7,981 0.0200 0.021430 0.0200 0.0200 $8,268.24 $7,448.45 $7,448.45 0.4624 034 RENTAL 7,024 0.0500 0.018860 0.0189 0.0189 $7,813.48 $7,038.78 $7,038.78 0.4370 035 LIABILITY INSURANCE 259,632 0.0000 0.697144 0.6972 0.7251 $299,764.96 $270,043.47 $270,043.47 16.7638 047 SOCIAL SECURITY 28,012 0.0000 0.075216 0.0753 0.0784 $32,411.49 $29,197.91 $29,197.91 1.8125 057 LEASE/PURCHASE/RENTAL 19,953 0.0500 0.053576 0.0500 0.0500 $20,670.59 $18,621.12 $18,621.12 1.1560 Totals 1,664,563 4.469556 4.2680 4.3254 $1,788,171.77 $1,610,875.77 $1,610,875.77 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 20 = Tax Year: 2015 Page 21 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EH077 - FREEBURG HI SCH #77 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 65,890,968 65,726,829 EZ Value Abated 0 WASHINGTON COUNTY *111,155 Residential 164,631,596 164,229,180 EZ Tax Abated $0.00 Total 111,155 Commercial 22,971,682 18,257,564 New Property 885,432 * denotes use of estimated EAV Industrial 4,137,952 3,964,661 TIF Increment 5,460,564 Mineral 73,459 66,859 State Railroad 1,036,859 1,036,859 Local Railroad 0 0 County Total 258,742,516 253,281,952 Total + Overlap 258,853,671 253,393,107 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 3,060,000 1.0200 1.207610 1.0200 1.0200 $2,639,173.66 $2,583,475.91 $2,584,609.69 44.2611 003 BONDS AND INTEREST 513,107 0.0000 0.202495 0.2025 0.2106 $544,911.74 $533,411.79 $533,645.88 9.1386 004 BUILDING 750,000 0.2500 0.295983 0.2500 0.2500 $646,856.29 $633,204.88 $633,482.77 10.8483 005 I.M.R.F 160,000 0.0000 0.063143 0.0632 0.0658 $170,252.58 $166,659.52 $166,732.66 2.8553 030 TRANSPORTATION 360,000 0.1200 0.142072 0.1200 0.1200 $310,491.02 $303,938.34 $304,071.73 5.2072 031 WORKING CASH 150,000 0.0500 0.059197 0.0500 0.0500 $129,371.26 $126,640.98 $126,696.55 2.1697 032 FIRE PREVENT/SAFETY 150,000 0.0500 0.059197 0.0500 0.0500 $129,371.26 $126,640.98 $126,696.55 2.1697 033 SPECIAL EDUCATION 60,000 0.0200 0.023679 0.0200 0.0200 $51,748.50 $50,656.39 $50,678.62 0.8679 035 LIABILITY INSURANCE 1,000,000 0.0000 0.394644 0.3947 0.4105 $1,062,138.03 $1,039,722.41 $1,040,178.70 17.8130 047 SOCIAL SECURITY 140,000 0.0000 0.055250 0.0553 0.0576 $149,035.69 $145,890.40 $145,954.43 2.4995 057 LEASE/PURCHASE/RENTAL 150,000 0.0500 0.059197 0.0500 0.0500 $129,371.26 $126,640.98 $126,696.55 2.1697 Totals 6,493,107 2.562467 2.2757 2.3045 $5,962,721.29 $5,836,882.58 $5,839,444.13 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 21 = Tax Year: 2015 Page 22 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EH201 - BELLEVILLE HS #201 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 82,353,674 81,687,711 EZ Value Abated 0 Residential 1,182,090,784 1,098,859,457 EZ Tax Abated $0.00 Commercial 404,191,344 331,619,633 New Property 1,854,610 Industrial 19,963,579 10,779,447 TIF Increment 165,654,900 Mineral 20,517 20,517 State Railroad 2,705,010 2,705,010 Local Railroad 9,236 7,469 County Total 1,691,334,144 1,525,679,244 Total + Overlap 1,691,334,144 1,525,679,244 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 14,582,457 0.9200 0.955801 0.9200 0.9200 $15,560,274.12 $14,036,249.04 $14,036,249.04 42.6914 003 BONDS AND INTEREST 7,678,436 0.0000 0.503280 0.5033 0.5033 $8,512,484.75 $7,678,743.64 $7,678,743.64 23.3550 004 BUILDING 3,962,624 0.2500 0.259729 0.2500 0.2500 $4,228,335.36 $3,814,198.11 $3,814,198.11 11.6009 005 I.M.R.F 972,796 0.0000 0.063762 0.0638 0.0638 $1,079,071.18 $973,383.36 $973,383.36 2.9606 030 TRANSPORTATION 1,920,526 0.1200 0.125880 0.1200 0.1200 $2,029,600.97 $1,830,815.09 $1,830,815.09 5.5684 031 WORKING CASH 800,219 0.0500 0.052450 0.0500 0.0500 $845,667.07 $762,839.62 $762,839.62 2.3202 032 FIRE PREVENT/SAFETY 40,011 0.0500 0.002623 0.0027 0.0027 $45,666.02 $41,193.34 $41,193.34 0.1253 033 SPECIAL EDUCATION 320,087 0.0200 0.020980 0.0200 0.0200 $338,266.83 $305,135.85 $305,135.85 0.9281 035 LIABILITY INSURANCE 1,620,300 0.0000 0.106202 0.1063 0.1063 $1,797,888.20 $1,621,797.04 $1,621,797.04 4.9327 047 SOCIAL SECURITY 1,101,749 0.0000 0.072214 0.0723 0.0723 $1,222,834.59 $1,103,066.09 $1,103,066.09 3.3550 057 LEASE/PURCHASE/RENTAL 710,594 0.0500 0.046576 0.0466 0.0466 $788,161.71 $710,966.53 $710,966.53 2.1624 Totals 33,709,799 2.209497 2.1550 2.1550 $36,448,250.80 $32,878,387.71 $32,878,387.71 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 22 = Tax Year: 2015 Page 23 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EH203 - O FALLON HS #203 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 42,824,379 42,447,753 EZ Value Abated 0 Residential 671,402,143 669,893,457 EZ Tax Abated $0.00 Commercial 200,818,946 165,894,056 New Property 6,772,237 Industrial 2,001,386 1,997,852 TIF Increment 36,813,736 Mineral 15,272 15,272 State Railroad 343,541 343,541 Local Railroad 1,769 1,769 County Total 917,407,436 880,593,700 Total + Overlap 917,407,436 880,593,700 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 8,421,000 0.9200 0.956287 0.9200 0.9200 $8,440,148.41 $8,101,462.04 $8,101,462.04 41.0273 003 BONDS AND INTEREST 4,221,025 0.0000 0.479339 0.4794 0.4986 $4,574,193.47 $4,390,640.19 $4,390,640.19 22.2351 004 BUILDING 2,288,000 0.2500 0.259825 0.2500 0.2500 $2,293,518.59 $2,201,484.25 $2,201,484.25 11.1488 005 I.M.R.F 700,000 0.0000 0.079492 0.0795 0.0827 $758,695.95 $728,250.99 $728,250.99 3.6880 030 TRANSPORTATION 1,100,000 0.1200 0.124916 0.1200 0.1200 $1,100,888.92 $1,056,712.44 $1,056,712.44 5.3514 031 WORKING CASH 458,000 0.0500 0.052010 0.0500 0.0500 $458,703.72 $440,296.85 $440,296.85 2.2298 032 FIRE PREVENT/SAFETY 458,000 0.0500 0.052010 0.0500 0.0500 $458,703.72 $440,296.85 $440,296.85 2.2298 033 SPECIAL EDUCATION 183,000 0.0200 0.020781 0.0200 0.0200 $183,481.49 $176,118.74 $176,118.74 0.8919 035 LIABILITY INSURANCE 1,300,000 0.0000 0.147628 0.1477 0.1537 $1,410,055.23 $1,353,472.52 $1,353,472.52 6.8543 047 SOCIAL SECURITY 400,000 0.0000 0.045424 0.0455 0.0474 $434,851.12 $417,401.41 $417,401.41 2.1138 057 LEASE/PURCHASE/RENTAL 458,000 0.0500 0.052010 0.0500 0.0500 $458,703.72 $440,296.85 $440,296.85 2.2298 Totals 19,987,025 2.269722 2.2121 2.2424 $20,571,944.34 $19,746,433.13 $19,746,433.13 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 23 = Tax Year: 2015 Page 24 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EU003 - WESCLIN UNIT #3 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 54,187 54,187 EZ Value Abated 0 CLINTON COUNTY *133,935,031 Residential 00 EZ Tax Abated $0.00 Total 133,935,031 Commercial 0 0 New Property 0 * denotes use of estimated EAV Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 54,187 54,187 Total + Overlap 133,989,218 133,989,218 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 3,240,156 2.2400 2.418221 2.2400 2.2400 $1,213.79 $1,213.79 $3,001,358.48 49.1103 003 BONDS AND INTEREST 912,466 0.0000 0.681000 0.6810 0.6810 $369.01 $369.01 $912,466.57 14.9302 004 BUILDING 723,249 0.5000 0.539782 0.5000 0.5000 $270.94 $270.94 $669,946.09 10.9623 005 I.M.R.F 250,000 0.0000 0.186582 0.1866 0.1866 $101.11 $101.11 $250,023.88 4.0909 030 TRANSPORTATION 289,300 0.2000 0.215913 0.2000 0.2000 $108.37 $108.37 $267,978.44 4.3847 031 WORKING CASH 72,325 0.0500 0.053978 0.0500 0.0500 $27.09 $27.09 $66,994.61 1.0961 032 FIRE PREVENT/SAFETY 72,325 0.0500 0.053978 0.0500 0.0500 $27.09 $27.09 $66,994.61 1.0961 033 SPECIAL EDUCATION 57,860 0.0400 0.043183 0.0400 0.0400 $21.67 $21.67 $53,595.69 0.8768 035 LIABILITY INSURANCE 525,000 0.0000 0.391823 0.3919 0.3919 $212.36 $212.36 $525,103.75 8.5921 047 SOCIAL SECURITY 230,000 0.0000 0.171656 0.1717 0.1717 $93.04 $93.04 $230,059.49 3.7644 057 LEASE/PURCHASE/RENTAL 72,325 0.0500 0.053978 0.0500 0.0500 $27.09 $27.09 $66,994.61 1.0961 Totals 6,445,006 4.810094 4.5612 4.5612 $2,471.56 $2,471.56 $6,111,516.22 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 24 = Tax Year: 2015 Page 25 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EU004 - COLUMBIA UNIT #4 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 11,296,507 11,296,507 EZ Value Abated 0 MONROE COUNTY *282,334,295 Residential 7,107,423 7,107,423 EZ Tax Abated $0.00 Total 282,334,295 Commercial 533,167 533,167 New Property 284,375 * denotes use of estimated EAV Industrial 1,059,739 1,059,739 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 19,996,836 19,996,836 Total + Overlap 302,331,131 302,331,131 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 7,610,340 2.4500 2.517220 2.4500 2.4500 $489,922.48 $489,922.48 $7,407,112.71 51.6770 003 BONDS AND INTEREST 3,083,278 0.0000 1.019835 1.0199 1.0199 $203,947.73 $203,947.73 $3,083,475.21 21.5123 004 BUILDING 1,786,100 0.5750 0.590776 0.5750 0.5750 $114,981.81 $114,981.81 $1,738,404.00 12.1282 005 I.M.R.F 350,000 0.0000 0.115767 0.1158 0.1158 $23,156.34 $23,156.34 $350,099.45 2.4425 030 TRANSPORTATION 621,250 0.2000 0.205487 0.2000 0.2000 $39,993.67 $39,993.67 $604,662.26 4.2185 031 WORKING CASH 155,310 0.0500 0.051371 0.0500 0.0500 $9,998.42 $9,998.42 $151,165.57 1.0546 032 FIRE PREVENT/SAFETY 155,310 0.0500 0.051371 0.0500 0.0500 $9,998.42 $9,998.42 $151,165.57 1.0546 033 SPECIAL EDUCATION 124,250 0.0400 0.041097 0.0400 0.0400 $7,998.73 $7,998.73 $120,932.45 0.8437 035 LIABILITY INSURANCE 240,000 0.0000 0.079383 0.0794 0.0794 $15,877.49 $15,877.49 $240,050.92 1.6748 047 SOCIAL SECURITY 335,000 0.0000 0.110806 0.1109 0.1109 $22,176.49 $22,176.49 $335,285.22 2.3392 057 LEASE/PURCHASE/RENTAL 155,310 0.0500 0.051371 0.0500 0.0500 $9,998.42 $9,998.42 $151,165.57 1.0546 Totals 14,616,148 4.834484 4.7410 4.7410 $948,050.00 $948,050.00 $14,333,518.93 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 25 = Tax Year: 2015 Page 26 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EU005 - WATERLOO UNIT #5 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 2,887,037 2,887,037 EZ Value Abated 0 MONROE COUNTY *398,531,397 Residential 1,548,742 1,548,742 EZ Tax Abated $0.00 Total 398,531,397 Commercial 35,222 35,222 New Property 99,883 * denotes use of estimated EAV Industrial 85,690 85,690 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 4,556,691 4,556,691 Total + Overlap 403,088,088 403,088,088 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 9,526,964 2.1900 2.363494 2.1900 2.1900 $99,791.53 $99,791.53 $8,827,629.13 50.6662 003 BONDS AND INTEREST 2,767,648 0.0000 0.686611 0.6867 0.6867 $31,290.80 $31,290.80 $2,768,005.90 15.8870 004 BUILDING 2,175,106 0.5000 0.539611 0.5000 0.5000 $22,783.46 $22,783.46 $2,015,440.44 11.5676 005 I.M.R.F 500,000 0.0000 0.124042 0.1241 0.1241 $5,654.85 $5,654.85 $500,232.32 2.8711 030 TRANSPORTATION 870,042 0.2000 0.215844 0.2000 0.2000 $9,113.38 $9,113.38 $806,176.18 4.6271 031 WORKING CASH 217,511 0.0500 0.053961 0.0500 0.0500 $2,278.35 $2,278.35 $201,544.04 1.1568 032 FIRE PREVENT/SAFETY 217,511 0.0500 0.053961 0.0500 0.0500 $2,278.35 $2,278.35 $201,544.04 1.1568 033 SPECIAL EDUCATION 174,008 0.0400 0.043169 0.0400 0.0400 $1,822.68 $1,822.68 $161,235.24 0.9254 035 LIABILITY INSURANCE 1,239,316 0.0000 0.307455 0.3075 0.3075 $14,011.82 $14,011.82 $1,239,495.87 7.1141 047 SOCIAL SECURITY 500,000 0.0000 0.124042 0.1241 0.1241 $5,654.85 $5,654.85 $500,232.32 2.8711 057 LEASE/RENTAL/PURCHASE 217,511 0.0500 0.053961 0.0500 0.0500 $2,278.35 $2,278.35 $201,544.04 1.1568 Totals 18,405,617 4.566151 4.3224 4.3224 $196,958.42 $196,958.42 $17,423,079.52 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 26 = Tax Year: 2015 Page 27 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EU009 - LEBANON UNIT #9 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 15,166,429 15,166,429 EZ Value Abated 0 Residential 44,029,688 44,029,688 EZ Tax Abated $0.00 Commercial 14,563,531 14,563,531 New Property 82,305 Industrial 737,546 737,546 TIF Increment 0 Mineral 11,808 11,808 State Railroad 382,103 382,103 Local Railroad 0 0 County Total 74,891,105 74,891,105 Total + Overlap 74,891,105 74,891,105 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 2,464,523 3.1900 3.290809 3.1900 3.1900 $2,389,026.25 $2,389,026.25 $2,389,026.25 48.9362 003 BONDS AND INTEREST 1,000,320 0.0000 1.335699 1.3357 1.3892 $1,040,387.23 $1,040,387.23 $1,040,387.23 21.3110 004 BUILDING 386,289 0.5000 0.515801 0.5000 0.5000 $374,455.53 $374,455.53 $374,455.53 7.6702 005 I.M.R.F 136,513 0.0000 0.182282 0.1823 0.1896 $141,993.54 $141,993.54 $141,993.54 2.9086 030 TRANSPORTATION 154,515 0.2000 0.206320 0.2000 0.2000 $149,782.21 $149,782.21 $149,782.21 3.0681 031 WORKING CASH 38,824 0.0500 0.051841 0.0500 0.0500 $37,445.55 $37,445.55 $37,445.55 0.7670 032 FIRE PREVENT/SAFETY 38,824 0.0500 0.051841 0.0500 0.0500 $37,445.55 $37,445.55 $37,445.55 0.7670 033 SPECIAL EDUCATION 30,902 0.0400 0.041263 0.0400 0.0400 $29,956.44 $29,956.44 $29,956.44 0.6136 035 LIABILITY INSURANCE 484,000 0.0000 0.646272 0.6463 0.6463 $484,021.21 $484,021.21 $484,021.21 9.9146 047 SOCIAL SECURITY 169,116 0.0000 0.225816 0.2259 0.2350 $175,994.10 $175,994.10 $175,994.10 3.6050 057 LEASE/PURCHASE/RENTAL 21,399 0.0500 0.028574 0.0286 0.0286 $21,418.86 $21,418.86 $21,418.86 0.4387 Totals 4,925,225 6.576518 6.4488 6.5187 $4,881,926.47 $4,881,926.47 $4,881,926.47 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 27 = Tax Year: 2015 Page 28 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EU010 - COLLINSVLE UNIT #10 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 4,176,933 3,986,370 EZ Value Abated 0 MADISON COUNTY *607,764,884 Residential 78,633,254 77,700,157 EZ Tax Abated $0.00 Total 607,764,884 Commercial 12,060,488 8,158,136 New Property 199,346 * denotes use of estimated EAV Industrial 1,618,791 1,157,715 TIF Increment 5,490,718 Mineral 3,900 3,900 State Railroad 1,644,885 1,644,885 Local Railroad 23,063 19,433 County Total 98,161,314 92,670,596 Total + Overlap 705,926,198 700,435,480 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 18,387,382 2.5500 2.625136 2.5500 2.5500 $2,503,113.51 $2,363,100.20 $17,861,104.74 55.7951 003 BONDS AND INTEREST 3,415,650 0.0000 0.487647 0.4877 0.4877 $478,732.73 $451,954.50 $3,416,023.84 10.6711 004 BUILDING 3,605,369 0.5000 0.514733 0.5000 0.5000 $490,806.57 $463,352.98 $3,502,177.40 10.9402 005 I.M.R.F 1,000,000 0.0000 0.142768 0.1428 0.1428 $140,174.36 $132,333.61 $1,000,221.87 3.1245 030 TRANSPORTATION 1,442,148 0.2000 0.205893 0.2000 0.2000 $196,322.63 $185,341.19 $1,400,870.96 4.3761 031 WORKING CASH 360,537 0.0500 0.051473 0.0500 0.0500 $49,080.66 $46,335.30 $350,217.74 1.0940 032 FIRE PREVENT/SAFETY 360,537 0.0500 0.051473 0.0500 0.0500 $49,080.66 $46,335.30 $350,217.74 1.0940 033 SPECIAL EDUCATION 288,430 0.0400 0.041179 0.0400 0.0400 $39,264.53 $37,068.24 $280,174.19 0.8752 035 LIABILITY INSURANCE 2,500,000 0.0000 0.356921 0.3570 0.3570 $350,435.89 $330,834.03 $2,500,554.66 7.8113 047 SOCIAL SECURITY 1,000,000 0.0000 0.142768 0.1428 0.1428 $140,174.36 $132,333.61 $1,000,221.87 3.1245 057 LEASE/PURCHASE/RENTAL 360,537 0.0500 0.051473 0.0500 0.0500 $49,080.66 $46,335.30 $350,217.74 1.0940 Totals 32,720,590 4.671464 4.5703 4.5703 $4,486,266.56 $4,235,324.26 $32,012,002.75 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 28 = Tax Year: 2015 Page 29 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EU019 - MASCOUTAH UNIT #19 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 39,086,022 38,704,064 EZ Value Abated 0 Residential 194,703,852 174,307,600 EZ Tax Abated $0.00 Commercial 34,415,967 20,972,412 New Property 1,157,136 Industrial 5,502,282 3,659,101 TIF Increment 36,064,946 Mineral 48,655 48,655 State Railroad 1,140,675 1,140,675 Local Railroad 0 0 County Total 274,897,453 238,832,507 Total + Overlap 274,897,453 238,832,507 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 4,600,000 1.8400 1.926036 1.8400 1.8400 $5,058,113.14 $4,394,518.13 $4,394,518.13 37.2937 003 BONDS AND INTEREST 2,569,537 0.0000 1.075874 1.0759 1.0759 $2,957,621.70 $2,569,598.94 $2,569,598.94 21.8067 004 BUILDING 1,250,000 0.5000 0.523379 0.5000 0.5000 $1,374,487.27 $1,194,162.54 $1,194,162.54 10.1342 005 I.M.R.F 876,993 0.0000 0.367200 0.3673 0.3673 $1,009,698.34 $877,231.80 $877,231.80 7.4446 030 TRANSPORTATION 500,000 0.2000 0.209352 0.2000 0.2000 $549,794.91 $477,665.01 $477,665.01 4.0537 031 WORKING CASH 125,000 0.0500 0.052338 0.0500 0.0500 $137,448.73 $119,416.25 $119,416.25 1.0134 033 SPECIAL EDUCATION 100,000 0.0400 0.041870 0.0400 0.0400 $109,958.98 $95,533.00 $95,533.00 0.8107 035 LIABILITY INSURANCE 1,058,581 0.0000 0.443232 0.4433 0.4433 $1,218,620.41 $1,058,744.50 $1,058,744.50 8.9850 047 SOCIAL SECURITY 876,993 0.0000 0.367200 0.3673 0.3673 $1,009,698.34 $877,231.80 $877,231.80 7.4446 057 LEASE/PURCHASE/RENTAL 125,000 0.0500 0.052338 0.0500 0.0500 $137,448.73 $119,416.25 $119,416.25 1.0134 Totals 12,082,104 5.058819 4.9338 4.9338 $13,562,890.55 $11,783,518.22 $11,783,518.22 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 29 = Tax Year: 2015 Page 30 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EU040 - MARISSA UNIT #40 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 9,578,188 9,562,574 EZ Value Abated 0 WASHINGTON COUNTY *4,349,768 Residential 14,611,346 14,611,346 EZ Tax Abated $0.00 Total 4,349,768 Commercial 4,050,435 4,050,435 New Property 58,824 * denotes use of estimated EAV Industrial 1,883,574 1,856,450 TIF Increment 42,738 Mineral 115,462 115,462 State Railroad 839,268 839,268 Local Railroad 0 0 County Total 31,078,273 31,035,535 Total + Overlap 35,428,041 35,385,303 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 740,999 2.0000 2.094087 2.0000 2.0000 $621,565.46 $620,710.70 $707,706.06 32.1975 003 BONDS AND INTEREST 222,980 0.0000 0.630149 0.6302 0.6555 $203,718.08 $203,437.93 $231,950.66 10.5527 004 BUILDING 185,250 0.5000 0.523522 0.5000 0.5000 $155,391.37 $155,177.68 $176,926.52 8.0493 005 I.M.R.F 105,000 0.0000 0.296733 0.2968 0.3087 $95,938.63 $95,806.70 $109,234.43 4.9697 030 TRANSPORTATION 74,100 0.2000 0.209409 0.2000 0.2000 $62,156.55 $62,071.07 $70,770.61 3.2197 031 WORKING CASH 18,525 0.0500 0.052352 0.0500 0.0500 $15,539.14 $15,517.77 $17,692.65 0.8049 032 FIRE PREVENT/SAFETY 18,525 0.0500 0.052352 0.0500 0.0500 $15,539.14 $15,517.77 $17,692.65 0.8049 033 SPECIAL EDUCATION 14,820 0.0400 0.041882 0.0400 0.0400 $12,431.31 $12,414.21 $14,154.12 0.6439 035 LIABILITY INSURANCE 637,000 0.0000 1.800182 1.8002 1.8723 $581,878.51 $581,078.32 $662,519.03 30.1415 047 SOCIAL SECURITY 82,500 0.0000 0.233148 0.2332 0.2426 $75,395.89 $75,292.21 $85,844.75 3.9055 057 LEASE/PURCHASE/RENTAL 18,525 0.0500 0.052352 0.0500 0.0500 $15,539.14 $15,517.77 $17,692.65 0.8049 143 MEDICARE 82,500 0.0000 0.233148 0.2332 0.2426 $75,395.89 $75,292.21 $85,844.75 3.9055 Totals 2,200,724 6.219316 6.0836 6.2117 $1,930,489.11 $1,927,834.34 $2,198,028.88 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 30 = Tax Year: 2015 Page 31 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EU060 - NEW ATHENS UNIT #60 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 22,836,282 22,834,446 EZ Value Abated 0 MONROE COUNTY *2,953,722 Residential 30,984,662 30,984,662 EZ Tax Abated $0.00 Total 2,953,722 Commercial 3,737,514 3,298,600 New Property 189,741 * denotes use of estimated EAV Industrial 1,222,155 1,222,155 TIF Increment 440,750 Mineral 26,176 26,176 State Railroad 1,062,806 1,062,806 Local Railroad 0 0 County Total 59,869,595 59,428,845 Total + Overlap 62,823,317 62,382,567 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,601,337 2.3000 2.566962 2.3000 2.3000 $1,377,000.69 $1,366,863.44 $1,434,799.04 43.7754 003 BONDS AND INTEREST 589,828 0.0000 0.945501 0.9456 0.9835 $588,817.47 $584,482.69 $613,532.55 18.7187 004 BUILDING 348,117 0.5000 0.558036 0.5000 0.5000 $299,347.98 $297,144.23 $311,912.84 9.5164 005 I.M.R.F 93,000 0.0000 0.149080 0.1491 0.1551 $92,857.74 $92,174.14 $96,755.36 2.9520 030 TRANSPORTATION 139,247 0.2000 0.223215 0.2000 0.2000 $119,739.19 $118,857.69 $124,765.13 3.8066 031 WORKING CASH 34,812 0.0500 0.055804 0.0500 0.0500 $29,934.80 $29,714.42 $31,191.28 0.9516 032 FIRE PREVENT/SAFETY 34,812 0.0500 0.055804 0.0500 0.0500 $29,934.80 $29,714.42 $31,191.28 0.9516 033 SPECIAL EDUCATION 27,849 0.0400 0.044642 0.0400 0.0400 $23,947.84 $23,771.54 $24,953.03 0.7613 035 LIABILITY INSURANCE 500,000 0.0000 0.801506 0.8016 0.8337 $499,132.81 $495,458.28 $520,083.46 15.8676 047 SOCIAL SECURITY 55,000 0.0000 0.088166 0.0882 0.0918 $54,960.29 $54,555.68 $57,267.20 1.7472 057 LEASE/PURCHASE/RENTAL 34,812 0.0500 0.055804 0.0500 0.0500 $29,934.80 $29,714.42 $31,191.28 0.9516 Totals 3,458,814 5.544520 5.1745 5.2541 $3,145,608.41 $3,122,450.95 $3,277,642.45 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 31 = Tax Year: 2015 Page 32 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EU132 - RED BUD UNIT #132 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 0 0 EZ Value Abated 0 MONROE COUNTY *18,563,555 Residential 00 EZ Tax Abated $0.00 RANDOLPH COUNTY *209,002,246 Commercial 0 0 New Property 0 Total 227,565,801 Industrial 47,733 47,733 TIF Increment 0 * denotes use of estimated EAV Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 47,733 47,733 Total + Overlap 227,613,534 227,613,534 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 4,606,965 1.8400 2.024030 1.8400 1.8400 $878.29 $878.29 $4,188,089.03 55.2447 003 BONDS AND INTEREST 656,568 0.0000 0.288457 0.2885 0.2885 $137.71 $137.71 $656,665.05 8.6620 004 BUILDING 1,251,893 0.5000 0.550008 0.5000 0.5000 $238.67 $238.67 $1,138,067.67 15.0124 005 I.M.R.F 105,000 0.0000 0.046131 0.0462 0.0462 $22.05 $22.05 $105,157.45 1.3869 030 TRANSPORTATION 500,757 0.2000 0.220003 0.2000 0.2000 $95.47 $95.47 $455,227.07 6.0051 031 WORKING CASH 125,189 0.0500 0.055001 0.0500 0.0500 $23.87 $23.87 $113,806.77 1.5014 032 FIRE PREVENT/SAFETY 125,189 0.0500 0.055001 0.0500 0.0500 $23.87 $23.87 $113,806.77 1.5014 033 SPECIAL EDUCATION 100,151 0.0400 0.044001 0.0400 0.0400 $19.09 $19.09 $91,045.41 1.2008 035 LIABILITY INSURANCE 425,000 0.0000 0.186720 0.1868 0.1868 $89.17 $89.17 $425,182.08 5.6088 047 SOCIAL SECURITY 180,000 0.0000 0.079081 0.0791 0.0791 $37.76 $37.76 $180,042.31 2.3751 057 LEASE/PURCHASE/RENTAL 125,189 0.0500 0.055001 0.0500 0.0500 $23.87 $23.87 $113,806.77 1.5014 Totals 8,201,901 3.603434 3.3306 3.3306 $1,589.82 $1,589.82 $7,580,896.38 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 32 = Tax Year: 2015 Page 33 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EU187 - CAHOKIA UNIT #187 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,071,668 523,043 EZ Value Abated 0 Residential 35,710,766 34,150,402 EZ Tax Abated $0.00 Commercial 23,447,836 11,794,678 New Property 0 Industrial 40,452,661 13,279,726 TIF Increment 40,936,827 Mineral 00 State Railroad 10,988,386 10,988,386 Local Railroad 32,794 31,049 County Total 111,704,111 70,767,284 Total + Overlap 111,704,111 70,767,284 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,779,782 2.5800 2.514979 2.5150 2.5150 $2,809,358.39 $1,779,797.19 $1,779,797.19 22.7633 003 BONDS AND INTEREST 2,434,312 0.0000 3.439883 3.4399 3.5775 $3,996,214.57 $2,531,699.59 $2,531,699.59 32.3800 004 BUILDING 258,689 0.3750 0.365549 0.3656 0.3656 $408,390.23 $258,725.19 $258,725.19 3.3090 005 I.M.R.F 700,596 0.0000 0.990000 0.9900 0.9900 $1,105,870.70 $700,596.11 $700,596.11 8.9605 030 TRANSPORTATION 137,968 0.2000 0.194960 0.1950 0.1950 $217,823.02 $137,996.20 $137,996.20 1.7649 031 WORKING CASH 34,492 0.0500 0.048740 0.0488 0.0488 $54,511.61 $34,534.43 $34,534.43 0.4417 032 FIRE PREVENT/SAFETY 34,492 0.0500 0.048740 0.0488 0.0488 $54,511.61 $34,534.43 $34,534.43 0.4417 033 SPECIAL EDUCATION 27,594 0.0400 0.038993 0.0390 0.0390 $43,564.60 $27,599.24 $27,599.24 0.3530 035 LIABILITY INSURANCE 1,929,753 0.0000 2.726900 2.7269 2.7269 $3,046,059.40 $1,929,753.07 $1,929,753.07 24.6812 047 SOCIAL SECURITY 348,883 0.0000 0.493000 0.4931 0.4931 $550,812.97 $348,953.48 $348,953.48 4.4630 057 LEASE/PURCHASE/RENTAL 34,492 0.0500 0.048740 0.0488 0.0488 $54,511.61 $34,534.43 $34,534.43 0.4417 Totals 7,721,053 10.910484 10.9109 11.0485 $12,341,628.71 $7,818,723.36 $7,818,723.36 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 33 = Tax Year: 2015 Page 34 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EU188 - LOVEJOY UNIT #188 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 7,848 4,905 EZ Value Abated 0 Residential 329,702 185,481 EZ Tax Abated $0.00 Commercial 748,091 566,546 New Property 0 Industrial 2,510,413 1,511,148 TIF Increment 1,364,521 Mineral 00 State Railroad 2,129,593 2,129,593 Local Railroad 96,104 59,557 County Total 5,821,751 4,457,230 Total + Overlap 5,821,751 4,457,230 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 83,493 2.0000 1.873204 1.8733 1.8733 $109,058.86 $83,497.29 $83,497.29 24.7703 003 BONDS AND INTEREST 50,436 0.0000 1.131555 1.1316 1.1769 $68,516.19 $52,457.14 $52,457.14 15.5619 004 BUILDING 20,873 0.5000 0.468295 0.4683 0.4683 $27,263.26 $20,873.21 $20,873.21 6.1922 005 I.M.R.F 44,943 0.0000 1.008317 1.0084 1.0488 $61,058.52 $46,747.43 $46,747.43 13.8681 030 TRANSPORTATION 8,349 0.2000 0.187314 0.1874 0.1874 $10,909.96 $8,352.85 $8,352.85 2.4780 031 WORKING CASH 2,087 0.0500 0.046823 0.0469 0.0469 $2,730.40 $2,090.44 $2,090.44 0.6201 032 FIRE PREVENT/SAFETY 2,087 0.0500 0.046823 0.0469 0.0469 $2,730.40 $2,090.44 $2,090.44 0.6201 033 SPECIAL EDUCATION 1,670 0.0400 0.037467 0.0375 0.0375 $2,183.16 $1,671.46 $1,671.46 0.4959 035 LIABILITY INSURANCE 80,000 0.0000 1.794837 1.7949 1.8667 $108,674.63 $83,203.11 $83,203.11 24.6830 047 SOCIAL SECURITY 32,701 0.0000 0.733662 0.7337 0.7631 $44,425.78 $34,013.12 $34,013.12 10.0903 057 LEASE/PURCHASE/RENTAL 2,087 0.0500 0.046823 0.0469 0.0469 $2,730.40 $2,090.44 $2,090.44 0.6201 Totals 328,726 7.375120 7.3758 7.5627 $440,281.56 $337,086.93 $337,086.93 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 34 = Tax Year: 2015 Page 35 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EU189 - E ST LOUIS UNIT #189 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,293,460 1,001,947 EZ Value Abated 0 Residential 61,966,328 42,487,719 EZ Tax Abated $0.00 Commercial 58,533,316 17,726,440 New Property 23,141 Industrial 19,496,287 8,855,565 TIF Increment 71,322,618 Mineral 00 State Railroad 26,597,867 26,597,867 Local Railroad 842,233 737,335 County Total 168,729,491 97,406,873 Total + Overlap 168,729,491 97,406,873 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,918,886 1.9100 1.969970 1.9100 1.9100 $3,222,733.28 $1,860,471.27 $1,860,471.27 17.6226 003 BONDS AND INTEREST 4,899,062 1.9466 5.029483 1.9466 1.9466 $3,284,488.27 $1,896,122.19 $1,896,122.19 17.9604 004 BUILDING 502,326 0.5000 0.515699 0.5000 0.5000 $843,647.46 $487,034.37 $487,034.37 4.6133 005 I. M. R. F. 582,698 0.0000 0.598210 0.5983 0.6223 $1,050,003.62 $606,162.97 $606,162.97 5.7417 030 TRANSPORTATION 200,930 0.2000 0.206279 0.2000 0.2000 $337,458.98 $194,813.75 $194,813.75 1.8453 031 WORKING CASH 50,233 0.0500 0.051570 0.0500 0.0500 $84,364.75 $48,703.44 $48,703.44 0.4613 032 FIRE PREVENT/SAFETY 50,233 0.0500 0.051570 0.0500 0.0500 $84,364.75 $48,703.44 $48,703.44 0.4613 033 SPECIAL EDUCATION 40,186 0.0400 0.041256 0.0400 0.0400 $67,491.80 $38,962.75 $38,962.75 0.3691 035 LIABILITY INSURANCE 3,635,710 0.0000 3.732498 3.7325 3.8818 $6,549,741.38 $3,781,140.00 $3,781,140.00 35.8156 047 SOCIAL SECURITY 1,486,886 0.0000 1.526469 1.5265 1.5876 $2,678,749.40 $1,546,431.52 $1,546,431.52 14.6481 057 LEASE/PURCHASE/RENTAL 50,233 0.0500 0.051570 0.0500 0.0500 $84,364.75 $48,703.44 $48,703.44 0.4613 Totals 13,417,383 13.774574 10.6039 10.8383 $18,287,408.44 $10,557,249.14 $10,557,249.14 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 35 = Tax Year: 2015 Page 36 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District EU196 - DUPO UNIT #196 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 9,202,066 9,193,451 EZ Value Abated 0 Residential 36,979,058 33,669,468 EZ Tax Abated $0.00 Commercial 7,577,405 5,728,822 New Property 0 Industrial 7,894,726 3,015,481 TIF Increment 10,047,920 Mineral 3,704 3,704 State Railroad 7,978,970 7,978,970 Local Railroad 1,182,050 1,180,163 County Total 70,817,979 60,770,059 Total + Overlap 70,817,979 60,770,059 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,240,000 2.0000 2.040479 2.0000 2.0000 $1,416,359.58 $1,215,401.18 $1,215,401.18 36.8896 003 BONDS AND INTEREST 736,202 0.0000 1.211455 1.2115 1.2600 $892,306.54 $765,702.74 $765,702.74 23.2404 004 BUILDING 310,000 0.5000 0.510120 0.5000 0.5000 $354,089.90 $303,850.30 $303,850.30 9.2224 005 I.M.R.F 194,464 0.0000 0.320000 0.3200 0.3200 $226,617.53 $194,464.19 $194,464.19 5.9023 030 TRANSPORTATION 124,000 0.2000 0.204048 0.2000 0.2000 $141,635.96 $121,540.12 $121,540.12 3.6889 031 WORKING CASH 31,000 0.0500 0.051012 0.0500 0.0500 $35,408.99 $30,385.03 $30,385.03 0.9222 032 FIRE PREV/SFTY/ENERGY 31,000 0.0500 0.051012 0.0500 0.0500 $35,408.99 $30,385.03 $30,385.03 0.9222 033 SPECIAL EDUCATION 24,800 0.0400 0.040810 0.0400 0.0400 $28,327.19 $24,308.02 $24,308.02 0.7378 035 LIABILITY INSURANCE 364,620 0.0000 0.599999 0.6000 0.6000 $424,907.87 $364,620.35 $364,620.35 11.0668 047 SOCIAL SECURITY 122,937 0.0000 0.202299 0.2023 0.2023 $143,264.77 $122,937.83 $122,937.83 3.7314 057 LEASE/PURCHASE/RENTAL 31,000 0.0500 0.051012 0.0500 0.0500 $35,408.99 $30,385.03 $30,385.03 0.9222 143 MEDICARE 90,729 0.0000 0.149299 0.1493 0.1493 $105,731.24 $90,729.70 $90,729.70 2.7538 Totals 3,300,752 5.431545 5.3731 5.4216 $3,839,467.55 $3,294,709.52 $3,294,709.52 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 36 = Tax Year: 2015 Page 37 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDBR - BROOKLYN FIRE PROT. DIST. Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 213 188 EZ Value Abated 0 Residential 329,193 184,972 EZ Tax Abated $0.00 Commercial 195,854 106,156 New Property 0 Industrial 234,828 229,413 TIF Increment 275,906 Mineral 00 State Railroad 2,480,113 2,480,113 Local Railroad 75,952 39,405 County Total 3,316,153 3,040,247 Total + Overlap 3,316,153 3,040,247 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 9,685 0.3000 0.318560 0.3000 0.3000 $9,948.46 $9,120.74 $9,120.74 68.0580 027 AUDIT 200 0.0050 0.006578 0.0050 0.0050 $165.81 $152.01 $152.01 1.1343 035 LIABILITY INSURANCE 3,967 0.0000 0.130483 0.1305 0.1358 $4,503.34 $4,128.66 $4,128.66 30.8077 Totals 13,852 0.455621 0.4355 0.4408 $14,617.61 $13,401.41 $13,401.41 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 37 = Tax Year: 2015 Page 38 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDCAH - CAHOKIA FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 682,654 197,667 EZ Value Abated 0 Residential 28,472,782 27,603,810 EZ Tax Abated $0.00 Commercial 13,852,070 8,655,310 New Property 0 Industrial 4,026,430 2,815,762 TIF Increment 7,761,387 Mineral 00 State Railroad 2,450,925 2,450,925 Local Railroad 0 0 County Total 49,484,861 41,723,474 Total + Overlap 49,484,861 41,723,474 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 160,000 0.4000 0.383477 0.3835 0.3835 $189,774.44 $160,009.52 $160,009.52 81.4571 035 LIABILITY INSURANCE 35,000 0.0000 0.083886 0.0839 0.0873 $43,200.28 $36,424.59 $36,424.59 18.5429 Totals 195,000 0.467363 0.4674 0.4708 $232,974.72 $196,434.11 $196,434.11 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 38 = Tax Year: 2015 Page 39 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDCAS - VIL OF CASEY FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 804,269 643,133 EZ Value Abated 0 Residential 16,782,519 16,395,113 EZ Tax Abated $0.00 Commercial 5,741,700 3,202,672 New Property 110,841 Industrial 430,008 139,496 TIF Increment 3,378,082 Mineral 00 State Railroad 65,931 65,931 Local Railroad 768 768 County Total 23,825,195 20,447,113 Total + Overlap 23,825,195 20,447,113 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 75,000 0.4000 0.366800 0.3668 0.3668 $87,390.82 $75,000.01 $75,000.01 100.0000 Totals 75,000 0.366800 0.3668 0.3668 $87,390.82 $75,000.01 $75,000.01 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 39 = Tax Year: 2015 Page 40 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDCH - CHURCH ROAD FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 1,748,310 1,284,551 EZ Tax Abated $0.00 Commercial 704,422 132,780 New Property 0 Industrial 181,769 152,960 TIF Increment 1,064,210 Mineral 00 State Railroad 1,918,159 1,918,159 Local Railroad 20,238 20,238 County Total 4,572,898 3,508,688 Total + Overlap 4,572,898 3,508,688 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 12,850 0.4000 0.366234 0.3663 0.3663 $16,750.53 $12,852.32 $12,852.32 46.4671 035 LIABILITY INSURANCE 14,233 0.0000 0.405650 0.4057 0.4220 $19,297.63 $14,806.66 $14,806.66 53.5329 Totals 27,083 0.771884 0.7720 0.7883 $36,048.16 $27,658.98 $27,658.98 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 40 = Tax Year: 2015 Page 41 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDCJ - CAMP JACKSON FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 166,957 155,069 EZ Value Abated 0 Residential 6,044,324 5,550,303 EZ Tax Abated $0.00 Commercial 2,588,829 1,259,399 New Property 0 Industrial 00 TIF Increment 1,837,084 Mineral 00 State Railroad 276,955 276,955 Local Railroad 2,179 434 County Total 9,079,244 7,242,160 Total + Overlap 9,079,244 7,242,160 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 35,225 0.4000 0.486388 0.4000 0.4000 $36,316.98 $28,968.64 $28,968.64 23.9278 003 BONDS AND INTEREST 64,049 0.0000 0.884391 0.8844 0.9198 $83,510.89 $66,613.39 $66,613.39 55.0218 035 LIABILITY INSURANCE 24,500 0.0000 0.338297 0.3383 0.3519 $31,949.86 $25,485.16 $25,485.16 21.0504 Totals 123,774 1.709076 1.6227 1.6717 $151,777.73 $121,067.19 $121,067.19 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 41 = Tax Year: 2015 Page 42 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDCO - COLLINSVILLE FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 18,784 18,784 EZ Value Abated 0 MADISON COUNTY *47,187,025 Residential 2,933 2,933 EZ Tax Abated $0.00 Total 47,187,025 Commercial 275,769 275,769 New Property 0 * denotes use of estimated EAV Industrial 00 TIF Increment 0 Mineral 00 State Railroad 101,894 101,894 Local Railroad 0 0 County Total 399,380 399,380 Total + Overlap 47,586,405 47,586,405 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 142,900 0.3000 0.300296 0.3000 0.3000 $1,198.14 $1,198.14 $142,759.22 50.0000 064 AMBULANCE 145,000 0.3000 0.304709 0.3000 0.3000 $1,198.14 $1,198.14 $142,759.22 50.0000 Totals 287,900 0.605005 0.6000 0.6000 $2,396.28 $2,396.28 $285,518.44 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 42 = Tax Year: 2015 Page 43 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDCOL - COLUMBIA FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 17,178,491 17,178,491 EZ Value Abated 0 MONROE COUNTY *284,870,011 Residential 9,441,871 9,441,871 EZ Tax Abated $0.00 Total 284,870,011 Commercial 894,032 894,032 New Property 284,375 * denotes use of estimated EAV Industrial 1,452,496 1,452,496 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 28,966,890 28,966,890 Total + Overlap 313,836,901 313,836,901 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 742,538 0.2500 0.236600 0.2366 0.2366 $68,535.66 $68,535.66 $742,538.11 94.6400 035 TORT JUDGMENTS, LIABILIT 40,000 0.0000 0.012746 0.0128 0.0134 $3,881.56 $3,881.56 $42,054.14 5.3600 Totals 782,538 0.249346 0.2494 0.2500 $72,417.22 $72,417.22 $784,592.25 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 43 = Tax Year: 2015 Page 44 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDDU - DUPO FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 384,303 378,513 EZ Value Abated 0 Residential 24,809,658 21,500,781 EZ Tax Abated $0.00 Commercial 5,023,894 3,589,248 New Property 0 Industrial 6,813,698 1,934,453 TIF Increment 9,630,445 Mineral 00 State Railroad 6,157,462 6,157,462 Local Railroad 390,818 388,931 County Total 43,579,833 33,949,388 Total + Overlap 43,579,833 33,949,388 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 105,936 0.3000 0.312041 0.3000 0.3000 $130,739.50 $101,848.16 $101,848.16 44.0077 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 035 LIABILITY INSURANCE 26,650 0.0000 0.078499 0.0785 0.0817 $35,604.72 $27,736.65 $27,736.65 11.9847 064 AMBULANCE 105,936 0.3000 0.312041 0.3000 0.3000 $130,739.50 $101,848.16 $101,848.16 44.0076 Totals 238,522 0.702581 0.6785 0.6817 $297,083.72 $231,432.97 $231,432.97 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 44 = Tax Year: 2015 Page 45 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDEM - EMRLD MD-LEB FPD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 16,742,619 16,742,619 EZ Value Abated 0 Residential 43,817,653 43,817,653 EZ Tax Abated $0.00 Commercial 14,405,476 14,405,476 New Property 98,381 Industrial 1,521,173 1,521,173 TIF Increment 0 Mineral 9,751 9,751 State Railroad 503,311 503,311 Local Railroad 1,769 1,769 County Total 77,001,752 77,001,752 Total + Overlap 77,001,752 77,001,752 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 158,500 0.3000 0.205840 0.2059 0.2059 $158,546.61 $158,546.61 $158,546.61 44.1372 003 BONDS AND INTEREST 100,832 0.0000 0.130948 0.1310 0.1363 $104,953.39 $104,953.39 $104,953.39 29.2176 027 AUDIT 7,000 0.0050 0.009091 0.0050 0.0050 $3,850.09 $3,850.09 $3,850.09 1.0718 035 LIABILITY INSURANCE 18,000 0.0000 0.023376 0.0234 0.0244 $18,788.43 $18,788.43 $18,788.43 5.2304 064 AMBULANCE 73,000 0.3000 0.094803 0.0949 0.0949 $73,074.66 $73,074.66 $73,074.66 20.3430 Totals 357,332 0.464058 0.4602 0.4665 $359,213.18 $359,213.18 $359,213.18 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 45 = Tax Year: 2015 Page 46 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDES - EAST SIDE FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 5,121,734 5,082,165 EZ Value Abated 0 Residential 180,063,450 174,500,291 EZ Tax Abated $0.00 Commercial 23,062,770 22,466,090 New Property 29,252 Industrial 1,066,907 1,066,907 TIF Increment 6,199,408 Mineral 15,545 15,545 State Railroad 312,539 312,539 Local Railroad 0 0 County Total 209,642,945 203,443,537 Total + Overlap 209,642,945 203,443,537 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 430,695 0.2000 0.211703 0.2000 0.2000 $419,285.89 $406,887.07 $406,887.07 90.7029 035 LIABILITY INSURANCE 40,054 0.0000 0.019688 0.0197 0.0205 $42,976.80 $41,705.93 $41,705.93 9.2971 Totals 470,749 0.231391 0.2197 0.2205 $462,262.69 $448,593.00 $448,593.00 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 46 = Tax Year: 2015 Page 47 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDFF - FREEBURG FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 30,082,029 30,082,029 EZ Value Abated 0 Residential 69,362,503 69,362,503 EZ Tax Abated $0.00 Commercial 14,625,435 11,920,225 New Property 357,321 Industrial 3,064,145 3,064,145 TIF Increment 2,705,210 Mineral 39,614 39,614 State Railroad 1,291,334 1,291,334 Local Railroad 0 0 County Total 118,465,060 115,759,850 Total + Overlap 118,465,060 115,759,850 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 365,600 0.3000 0.315826 0.3000 0.3000 $355,395.18 $347,279.55 $347,279.55 68.3682 027 AUDIT 5,700 0.0050 0.004924 0.0050 0.0050 $5,923.25 $5,787.99 $5,787.99 1.1395 035 LIABILITY INSURANCE 46,500 0.0000 0.040169 0.0402 0.0419 $49,636.86 $48,503.38 $48,503.38 9.5488 047 SOCIAL SECURITY 6,000 0.0000 0.005183 0.0052 0.0055 $6,515.58 $6,366.79 $6,366.79 1.2534 064 AMBULANCE 100,000 0.3000 0.086386 0.0864 0.0864 $102,353.81 $100,016.51 $100,016.51 19.6901 Totals 523,800 0.452488 0.4368 0.4388 $519,824.68 $507,954.22 $507,954.22 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 47 = Tax Year: 2015 Page 48 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDFRN - FRENCH VILLAGE FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,166,536 1,110,219 EZ Value Abated 0 Residential 20,139,349 18,102,970 EZ Tax Abated $0.00 Commercial 11,578,678 5,417,512 New Property 0 Industrial 807,164 745,732 TIF Increment 8,315,294 Mineral 00 State Railroad 0 0 Local Railroad 18,915 18,915 County Total 33,710,642 25,395,348 Total + Overlap 33,710,642 25,395,348 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 118,000 0.4000 0.464652 0.4000 0.4000 $134,842.57 $101,581.39 $101,581.39 25.4065 003 BONDS AND INTEREST 175,493 0.0000 0.691044 0.6911 0.7188 $242,312.09 $182,541.76 $182,541.76 45.6555 027 AUDIT 1,400 0.0050 0.005513 0.0050 0.0050 $1,685.53 $1,269.77 $1,269.77 0.3176 035 LIABILITY INSURANCE 110,000 0.0000 0.433150 0.4332 0.4506 $151,900.15 $114,431.44 $114,431.44 28.6204 Totals 404,893 1.594359 1.5293 1.5744 $530,740.34 $399,824.36 $399,824.36 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 48 = Tax Year: 2015 Page 49 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDFV - FAIRV CASEY TWP FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 5,519,741 5,519,741 EZ Value Abated 0 Residential 189,888,622 186,996,841 EZ Tax Abated $0.00 Commercial 164,976,971 156,312,891 New Property 300,852 Industrial 153,813 150,776 TIF Increment 11,558,898 Mineral 5,113 5,113 State Railroad 144,350 144,350 Local Railroad 0 0 County Total 360,688,610 349,129,712 Total + Overlap 360,688,610 349,129,712 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 1,129,000 0.3000 0.323376 0.3000 0.3000 $1,082,065.83 $1,047,389.14 $1,047,389.14 63.9659 013 FIREMEN PENSION 300,000 0.0000 0.085928 0.0860 0.0895 $322,816.31 $312,471.09 $312,471.09 19.0832 027 AUDIT 15,000 0.0500 0.004296 0.0043 0.0043 $15,509.61 $15,012.58 $15,012.58 0.9168 035 LIABILITY INSURANCE 222,000 0.0000 0.063587 0.0636 0.0662 $238,775.86 $231,123.87 $231,123.87 14.1151 047 SOCIAL SECURITY 30,000 0.0000 0.008593 0.0086 0.0090 $32,461.97 $31,421.67 $31,421.67 1.9190 Totals 1,696,000 0.485780 0.4625 0.4690 $1,691,629.58 $1,637,418.35 $1,637,418.35 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 49 = Tax Year: 2015 Page 50 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDGG - GOLDEN GARDEN FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 70,784 45,360 EZ Value Abated 0 Residential 502,412 224,986 EZ Tax Abated $0.00 Commercial 19,214 1,680 New Property 0 Industrial 13,989 13,989 TIF Increment 320,384 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 606,399 286,015 Total + Overlap 606,399 286,015 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.3000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 027 AUDIT 0 0.0050 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 035 LIABILITY INSURANCE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 50 = Tax Year: 2015 Page 51 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDHE - HECKER FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 10,503,525 10,503,525 EZ Value Abated 0 MONROE COUNTY *24,444,188 Residential 11,829,249 11,829,249 EZ Tax Abated $0.00 Total 24,444,188 Commercial 224,536 224,536 New Property 18,321 * denotes use of estimated EAV Industrial 114,373 114,373 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 22,671,683 22,671,683 Total + Overlap 47,115,871 47,115,871 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 163,000 0.3000 0.345956 0.3000 0.3000 $68,015.05 $68,015.05 $141,347.61 89.4455 027 AUDIT 1,000 0.0050 0.002122 0.0022 0.0022 $498.78 $498.78 $1,036.55 0.6559 035 LIABILITY INSURANCE 15,000 0.0000 0.031836 0.0319 0.0332 $7,527.00 $7,527.00 $15,642.47 9.8986 Totals 179,000 0.379914 0.3341 0.3354 $76,040.83 $76,040.83 $158,026.63 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 51 = Tax Year: 2015 Page 52 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDHH - HOLLYWOOD HTS FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 9,747,632 9,585,155 EZ Value Abated 0 Residential 57,348,158 57,311,250 EZ Tax Abated $0.00 Commercial 1,860,962 1,661,333 New Property 1,074,633 Industrial 7,211 7,211 TIF Increment 399,014 Mineral 5,444 5,444 State Railroad 61,436 61,436 Local Railroad 1,642 1,642 County Total 69,032,485 68,633,471 Total + Overlap 69,032,485 68,633,471 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 177,086 0.3000 0.258017 0.2581 0.2581 $178,172.84 $177,142.99 $177,142.99 82.9370 035 LIABILITY INSURANCE 35,000 0.0000 0.050996 0.0510 0.0531 $36,656.25 $36,444.37 $36,444.37 17.0630 Totals 212,086 0.309013 0.3091 0.3112 $214,829.09 $213,587.36 $213,587.36 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 52 = Tax Year: 2015 Page 53 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDMA - MARISSA FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 7,067,787 7,052,173 EZ Value Abated 0 RANDOLPH COUNTY *4,006,921 Residential 11,439,059 11,439,059 EZ Tax Abated $0.00 WASHINGTON COUNTY *64,779,161 Commercial 3,731,039 3,731,039 New Property 58,824 Total 68,786,082 Industrial 1,566,069 1,538,945 TIF Increment 42,738 * denotes use of estimated EAV Mineral 86,769 86,769 State Railroad 638,682 638,682 Local Railroad 0 0 County Total 24,529,405 24,486,667 Total + Overlap 93,315,487 93,272,749 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 280,000 0.3000 0.300195 0.3000 0.3000 $73,588.22 $73,460.00 $279,818.25 93.3416 027 AUDIT 4,700 0.0500 0.005039 0.0051 0.0051 $1,251.00 $1,248.82 $4,756.91 1.5868 035 LIABILITY INSURANCE 14,500 0.0000 0.015546 0.0156 0.0163 $3,998.29 $3,991.33 $15,203.46 5.0716 Totals 299,200 0.320780 0.3207 0.3214 $78,837.51 $78,700.15 $299,778.62 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 53 = Tax Year: 2015 Page 54 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDMD - MIDWAY FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 7,570 4,574 EZ Value Abated 0 Residential 2,612,073 2,237,249 EZ Tax Abated $0.00 Commercial 119,619 46,589 New Property 0 Industrial 146,389 26,372 TIF Increment 570,867 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,885,651 2,314,784 Total + Overlap 2,885,651 2,314,784 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 12,149 0.3000 0.524844 0.3000 0.3000 $8,656.95 $6,944.35 $6,944.35 10.8424 035 LIABILITY INSURANCE 50,900 0.0000 2.198909 2.1990 2.2870 $65,994.84 $52,939.11 $52,939.11 82.6557 062 WORKMAN'S COMP 4,000 0.0000 0.172802 0.1729 0.1799 $5,191.29 $4,164.30 $4,164.30 6.5019 Totals 67,049 2.896555 2.6719 2.7669 $79,843.08 $64,047.76 $64,047.76 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 54 = Tax Year: 2015 Page 55 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDMI - MILLSTADT FIRE PROTECTION DISTRICT Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 61,839,798 61,820,555 EZ Value Abated 0 Residential 106,270,651 105,667,029 EZ Tax Abated $0.00 Commercial 12,981,423 9,265,926 New Property 647,952 Industrial 2,117,914 1,856,323 TIF Increment 4,599,953 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 183,209,786 178,609,833 Total + Overlap 183,209,786 178,609,833 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 217,000 0.3000 0.121494 0.1215 0.1215 $222,599.89 $217,010.95 $217,010.95 51.1149 064 AMBULANCE 207,500 0.2500 0.116175 0.1162 0.1162 $212,889.77 $207,544.63 $207,544.63 48.8851 Totals 424,500 0.237669 0.2377 0.2377 $435,489.66 $424,555.58 $424,555.58 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 55 = Tax Year: 2015 Page 56 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDMR - MASCOUTAH RURAL FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 31,396,766 31,391,737 EZ Value Abated 0 Residential 35,934,491 35,807,842 EZ Tax Abated $0.00 Commercial 4,008,885 3,574,563 New Property 357,766 Industrial 122,499 122,499 TIF Increment 566,000 Mineral 54,384 54,384 State Railroad 229,197 229,197 Local Railroad 0 0 County Total 71,746,222 71,180,222 Total + Overlap 71,746,222 71,180,222 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 187,000 0.2850 0.262713 0.2628 0.2628 $188,549.07 $187,061.62 $187,061.62 55.5602 035 TORT JUDGMENTS, LIABILIT 24,000 0.0000 0.033717 0.0338 0.0352 $25,254.67 $25,055.44 $25,055.44 7.4419 064 AMBULANCE 128,000 0.1750 0.179825 0.1750 0.1750 $125,555.89 $124,565.39 $124,565.39 36.9979 Totals 339,000 0.476255 0.4716 0.4730 $339,359.63 $336,682.45 $336,682.45 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 56 = Tax Year: 2015 Page 57 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDNA - NEW ATHENS FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 16,151,444 16,149,608 EZ Value Abated 0 MONROE COUNTY *435,582 Residential 23,317,062 23,317,062 EZ Tax Abated $0.00 Total 435,582 Commercial 3,549,503 3,110,589 New Property 100,441 * denotes use of estimated EAV Industrial 1,241,205 1,241,205 TIF Increment 440,750 Mineral 22,569 22,569 State Railroad 1,029,874 1,029,874 Local Railroad 0 0 County Total 45,311,657 44,870,907 Total + Overlap 45,747,239 45,306,489 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 138,000 0.3000 0.304592 0.3000 0.3000 $135,934.97 $134,612.72 $135,919.47 44.5434 027 AUDIT 2,000 0.0050 0.004414 0.0045 0.0045 $2,039.02 $2,019.19 $2,038.79 0.6682 035 LIABILITY INSURANCE 30,000 0.0000 0.066216 0.0663 0.0690 $31,265.04 $30,960.93 $31,261.48 10.2450 064 AMBULANCE 138,098 0.3000 0.304808 0.3000 0.3000 $135,934.97 $134,612.72 $135,919.47 44.5434 Totals 308,098 0.680030 0.6708 0.6735 $305,174.00 $302,205.56 $305,139.21 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 57 = Tax Year: 2015 Page 58 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDNB - NEW BADEN FIRE PROT. DIST. Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 4,644,068 4,593,936 EZ Value Abated 0 CLINTON COUNTY *40,686,242 Residential 2,261,831 2,261,831 EZ Tax Abated $0.00 Total 40,686,242 Commercial 2,099,225 1,880,028 New Property 0 * denotes use of estimated EAV Industrial 34,820 34,820 TIF Increment 269,329 Mineral 888 888 State Railroad 234,506 234,506 Local Railroad 0 0 County Total 9,275,338 9,006,009 Total + Overlap 49,961,580 49,692,251 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 149,820 0.3000 0.301496 0.3000 0.3000 $27,826.01 $27,018.03 $149,076.75 90.9091 035 TORT JUDGMENTS, LIABILIT 12,000 0.0000 0.024149 0.0242 0.0252 $2,337.39 $2,269.51 $12,522.45 7.6363 047 SOCIAL SECURITY 2,250 0.0000 0.004528 0.0046 0.0048 $445.22 $432.29 $2,385.23 1.4546 Totals 164,070 0.330173 0.3288 0.3300 $30,608.62 $29,719.83 $163,984.43 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 58 = Tax Year: 2015 Page 59 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDNW - NORTHWEST SCC FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 3,794,605 3,794,605 EZ Value Abated 0 Residential 66,429,670 66,429,670 EZ Tax Abated $0.00 Commercial 9,283,246 9,283,246 New Property 29,368 Industrial 917,145 917,145 TIF Increment 0 Mineral 6,835 6,835 State Railroad 0 0 Local Railroad 0 0 County Total 80,431,501 80,431,501 Total + Overlap 80,431,501 80,431,501 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 320,000 0.4000 0.397854 0.3979 0.3979 $320,036.94 $320,036.94 $320,036.94 71.1935 013 FIREMEN PENSION 60,000 0.0000 0.074598 0.0746 0.0776 $62,414.84 $62,414.84 $62,414.84 13.8844 027 AUDIT 5,000 0.0050 0.006217 0.0050 0.0050 $4,021.58 $4,021.58 $4,021.58 0.8946 035 LIABILITY INSURANCE 50,000 0.0000 0.062165 0.0622 0.0647 $52,039.18 $52,039.18 $52,039.18 11.5763 047 SOCIAL SECURITY 10,500 0.0000 0.013055 0.0131 0.0137 $11,019.12 $11,019.12 $11,019.12 2.4512 Totals 445,500 0.553889 0.5528 0.5589 $449,531.66 $449,531.66 $449,531.66 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 59 = Tax Year: 2015 Page 60 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDNWB - NORTHWEST SCC BONDS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 4,800,290 4,701,066 EZ Value Abated 0 Residential 99,971,205 88,581,430 EZ Tax Abated $0.00 Commercial 23,062,793 9,973,096 New Property 29,368 Industrial 917,145 917,145 TIF Increment 24,578,696 Mineral 6,835 6,835 State Railroad 0 0 Local Railroad 0 0 County Total 128,758,268 104,179,572 Total + Overlap 128,758,268 104,179,572 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 98,370 0.0000 0.094424 0.0945 0.0983 $126,569.38 $102,408.52 $102,408.52 100.0000 Totals 98,370 0.094424 0.0945 0.0983 $126,569.38 $102,408.52 $102,408.52 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 60 = Tax Year: 2015 Page 61 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDOSC - OFAL-SHI-CASEY FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 29,843,987 29,564,753 EZ Value Abated 0 Residential 155,683,728 155,284,426 EZ Tax Abated $0.00 Commercial 36,761,610 10,512,941 New Property 1,329,134 Industrial 156,355 156,355 TIF Increment 26,927,205 Mineral 8,628 8,628 State Railroad 435,682 435,682 Local Railroad 0 0 County Total 222,889,990 195,962,785 Total + Overlap 222,889,990 195,962,785 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 442,000 0.2000 0.225553 0.2000 0.2000 $445,779.98 $391,925.57 $391,925.57 39.4789 003 BONDS AND INTEREST 170,462 0.0000 0.086987 0.0870 0.0905 $201,715.44 $177,346.32 $177,346.32 17.8642 064 AMBULANCE 423,350 0.2500 0.216036 0.2161 0.2161 $481,665.27 $423,475.58 $423,475.58 42.6569 Totals 1,035,812 0.528576 0.5031 0.5066 $1,129,160.69 $992,747.47 $992,747.47 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 61 = Tax Year: 2015 Page 62 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDPD - PRAIRIE DUPONT FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,271,327 1,269,150 EZ Value Abated 0 Residential 8,649,122 8,648,409 EZ Tax Abated $0.00 Commercial 1,999,495 1,585,558 New Property 0 Industrial 291,354 291,354 TIF Increment 416,827 Mineral 357 357 State Railroad 1,758,821 1,758,821 Local Railroad 734,926 734,926 County Total 14,705,402 14,288,575 Total + Overlap 14,705,402 14,288,575 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 50,000 0.3000 0.349930 0.3000 0.3000 $44,116.21 $42,865.73 $42,865.73 31.0109 003 BONDS AND INTEREST 34,462 0.0000 0.241186 0.2412 0.2509 $36,895.85 $35,850.03 $35,850.03 25.9355 035 LIABILITY INSURANCE 16,000 0.0000 0.111978 0.1120 0.1165 $17,131.79 $16,646.19 $16,646.19 12.0426 064 AMBULANCE 50,000 0.3000 0.349930 0.3000 0.3000 $44,116.21 $42,865.73 $42,865.73 31.0110 Totals 150,462 1.053024 0.9532 0.9674 $142,260.06 $138,227.68 $138,227.68 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 62 = Tax Year: 2015 Page 63 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDSC - SUGAR CREEK FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 3,981,434 3,981,434 EZ Value Abated 0 CLINTON COUNTY *73,923,400 Residential 212,035 212,035 EZ Tax Abated $0.00 Total 73,923,400 Commercial 167,592 167,592 New Property 0 * denotes use of estimated EAV Industrial 380,256 380,256 TIF Increment 0 Mineral 2,429 2,429 State Railroad 99,397 99,397 Local Railroad 0 0 County Total 4,843,143 4,843,143 Total + Overlap 78,766,543 78,766,543 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 178,715 0.3000 0.226892 0.2269 0.2269 $10,989.09 $10,989.09 $178,721.29 100.0000 Totals 178,715 0.226892 0.2269 0.2269 $10,989.09 $10,989.09 $178,721.29 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 63 = Tax Year: 2015 Page 64 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDSH - SIGNAL HILL FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,374,752 2,374,752 EZ Value Abated 0 Residential 64,605,744 64,538,607 EZ Tax Abated $0.00 Commercial 4,601,255 4,424,462 New Property 187,239 Industrial 20,296 20,296 TIF Increment 243,930 Mineral 00 State Railroad 606,170 606,170 Local Railroad 2,755 2,755 County Total 72,210,972 71,967,042 Total + Overlap 72,210,972 71,967,042 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 318,000 0.4000 0.441869 0.4000 0.4000 $288,843.89 $287,868.17 $287,868.17 54.4144 003 BONDS AND INTEREST 119,650 0.0000 0.166257 0.1663 0.1730 $124,924.98 $124,502.98 $124,502.98 23.5342 005 I. M. R. F. 9,000 0.0000 0.012506 0.0126 0.0132 $9,531.85 $9,499.65 $9,499.65 1.7957 013 FIREMEN PENSION 24,000 0.0000 0.033349 0.0334 0.0348 $25,129.42 $25,044.53 $25,044.53 4.7340 027 AUDIT 4,000 0.0500 0.005558 0.0056 0.0056 $4,043.81 $4,030.15 $4,030.15 0.7618 035 LIABILITY INSURANCE 70,000 0.0000 0.097267 0.0973 0.1012 $73,077.50 $72,830.65 $72,830.65 13.7668 047 SOCIAL SECURITY 5,000 0.0000 0.006948 0.0070 0.0073 $5,271.40 $5,253.59 $5,253.59 0.9931 Totals 549,650 0.763754 0.7222 0.7351 $530,822.85 $529,029.72 $529,029.72 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 64 = Tax Year: 2015 Page 65 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDSL - ST. LIBORY FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 6,998,087 6,897,482 EZ Value Abated 0 WASHINGTON COUNTY *11,792,830 Residential 6,263,593 5,987,826 EZ Tax Abated $0.00 Total 11,792,830 Commercial 1,575,653 930,948 New Property 76,827 * denotes use of estimated EAV Industrial 5,865 5,865 TIF Increment 1,021,077 Mineral 5,967 5,967 State Railroad 0 0 Local Railroad 0 0 County Total 14,849,165 13,828,088 Total + Overlap 26,641,995 25,620,918 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 76,915 0.3000 0.300204 0.3000 0.3000 $44,547.50 $41,484.26 $76,862.75 49.0437 003 BONDS AND INTEREST 62,165 0.0000 0.242634 0.2427 0.2525 $37,494.14 $34,915.92 $64,692.82 41.2784 027 AUDIT 1,282 0.0500 0.005004 0.0051 0.0051 $757.31 $705.23 $1,306.67 0.8337 035 LIABILITY INSURANCE 13,300 0.0000 0.051911 0.0520 0.0541 $8,033.40 $7,481.00 $13,860.92 8.8442 Totals 153,662 0.599753 0.5998 0.6117 $90,832.35 $84,586.41 $156,723.16 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 65 = Tax Year: 2015 Page 66 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDSM - SMITHTON FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 20,908,498 20,908,498 EZ Value Abated 0 Residential 70,335,148 70,335,148 EZ Tax Abated $0.00 Commercial 4,959,466 4,959,466 New Property 256,450 Industrial 572,906 572,906 TIF Increment 0 Mineral 4,941 4,941 State Railroad 0 0 Local Railroad 0 0 County Total 96,780,959 96,780,959 Total + Overlap 96,780,959 96,780,959 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 304,460 0.3000 0.314587 0.3000 0.3000 $290,342.88 $290,342.88 $290,342.88 91.2409 027 AUDIT 5,000 0.0050 0.005166 0.0050 0.0050 $4,839.05 $4,839.05 $4,839.05 1.5207 035 LIABILITY INSURANCE 22,000 0.0000 0.022732 0.0228 0.0238 $23,033.87 $23,033.87 $23,033.87 7.2384 Totals 331,460 0.342485 0.3278 0.3288 $318,215.80 $318,215.80 $318,215.80 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 66 = Tax Year: 2015 Page 67 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDSP - STATE PARK FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 208,944 208,944 EZ Value Abated 0 MADISON COUNTY *8,879,363 Residential 2,870,079 2,870,079 EZ Tax Abated $0.00 Total 8,879,363 Commercial 623,960 623,960 New Property 34,514 * denotes use of estimated EAV Industrial 19,016 19,016 TIF Increment 0 Mineral 00 State Railroad 1,028,568 1,028,568 Local Railroad 0 0 County Total 4,750,567 4,750,567 Total + Overlap 13,629,930 13,629,930 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 57,300 0.4000 0.420398 0.4000 0.4000 $19,002.27 $19,002.27 $54,519.72 73.7463 027 AUDIT 675 0.0050 0.004952 0.0050 0.0050 $237.53 $237.53 $681.50 0.9218 035 LIABILITY INSURANCE 18,000 0.0000 0.132062 0.1321 0.1374 $6,527.28 $6,527.28 $18,727.52 25.3319 Totals 75,975 0.557412 0.5371 0.5424 $25,767.08 $25,767.08 $73,928.74 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 67 = Tax Year: 2015 Page 68 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDTI - TILDEN FIRE PROT DIS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 65,679 65,679 EZ Value Abated 0 RANDOLPH COUNTY *6,485,882 Residential 00 EZ Tax Abated $0.00 WASHINGTON COUNTY *2,210,868 Commercial 0 0 New Property 0 Total 8,696,750 Industrial 220,158 220,158 TIF Increment 0 * denotes use of estimated EAV Mineral 2,304 2,304 State Railroad 55,885 55,885 Local Railroad 0 0 County Total 344,026 344,026 Total + Overlap 9,040,776 9,040,776 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 80,472 0.3000 0.890101 0.3000 0.3000 $1,032.08 $1,032.08 $27,122.33 78.3904 027 AUDIT 315 0.0050 0.003484 0.0035 0.0035 $12.04 $12.04 $316.43 0.9145 035 LIABILITY INSURANCE 5,250 0.0000 0.058070 0.0581 0.0605 $208.14 $208.14 $5,469.67 15.8090 062 WORKMAN'S COMP 1,612 0.0000 0.017830 0.0179 0.0187 $64.33 $64.33 $1,690.63 4.8861 Totals 87,649 0.969485 0.3795 0.3827 $1,316.59 $1,316.59 $34,599.06 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 68 = Tax Year: 2015 Page 69 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDVH - VILLA HILLS FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,695,149 2,695,149 EZ Value Abated 0 Residential 24,601,453 24,601,453 EZ Tax Abated $0.00 Commercial 1,838,520 1,838,520 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 3,659 3,659 County Total 29,138,781 29,138,781 Total + Overlap 29,138,781 29,138,781 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 119,000 0.4000 0.408391 0.4000 0.4000 $116,555.12 $116,555.12 $116,555.12 95.7167 035 LIABILITY INSURANCE 5,000 0.0000 0.017159 0.0172 0.0179 $5,215.84 $5,215.84 $5,215.84 4.2833 Totals 124,000 0.425550 0.4172 0.4179 $121,770.96 $121,770.96 $121,770.96 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 69 = Tax Year: 2015 Page 70 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District FDWA - WATERLOO RURAL FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 1,611,882 1,611,882 EZ Value Abated 0 MONROE COUNTY *356,977,224 Residential 420,881 420,881 EZ Tax Abated $0.00 Total 356,977,224 Commercial 12,434 12,434 New Property 99,883 * denotes use of estimated EAV Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,045,197 2,045,197 Total + Overlap 359,022,421 359,022,421 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 1,109,009 0.3000 0.308897 0.3000 0.3000 $6,135.59 $6,135.59 $1,077,067.26 95.3591 027 AUDIT 5,000 0.0050 0.001393 0.0014 0.0014 $28.63 $28.63 $5,026.31 0.4450 035 LIABILITY INSURANCE 45,000 0.0000 0.012534 0.0126 0.0132 $269.97 $269.97 $47,390.96 4.1959 Totals 1,159,009 0.322824 0.3140 0.3146 $6,434.19 $6,434.19 $1,129,484.53 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 70 = Tax Year: 2015 Page 71 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District LTSTC - ST CLAIR TWP ST LIGH Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 7,652,840 7,652,840 EZ Value Abated 0 Residential 154,482,932 154,482,932 EZ Tax Abated $0.00 Commercial 23,369,505 23,369,505 New Property 48,290 Industrial 1,446,880 1,446,880 TIF Increment 0 Mineral 18,354 18,354 State Railroad 0 0 Local Railroad 0 0 County Total 186,970,511 186,970,511 Total + Overlap 186,970,511 186,970,511 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 75,000 0.1250 0.040113 0.0402 0.0402 $75,162.15 $75,162.15 $75,162.15 100.0000 Totals 75,000 0.040113 0.0402 0.0402 $75,162.15 $75,162.15 $75,162.15 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 71 = Tax Year: 2015 Page 72 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District LVCA - CANTEEN CREEK Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 72 = Tax Year: 2015 Page 73 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District LVPD - PRAIRIE DUPONT LEVEE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 1,261,929 1,253,314 EZ Value Abated 0 MONROE COUNTY *2,831,142 Residential 30,474,464 27,164,874 EZ Tax Abated $0.00 Total 2,831,142 Commercial 7,003,884 5,155,301 New Property 0 * denotes use of estimated EAV Industrial 7,009,763 2,130,518 TIF Increment 10,047,920 Mineral 3,704 3,704 State Railroad 7,978,970 7,978,970 Local Railroad 994,238 992,351 County Total 54,726,952 44,679,032 Total + Overlap 57,558,094 47,510,174 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 168,000 0.3330 0.353609 0.3330 0.3330 $182,240.75 $148,781.18 $158,208.88 51.8934 003 BONDS AND INTEREST 95,908 0.0000 0.201868 0.2019 0.2100 $114,926.60 $93,825.97 $99,771.37 32.7256 035 LIABILITY INSURANCE 35,000 0.0000 0.073668 0.0737 0.0767 $41,975.57 $34,268.82 $36,440.30 11.9526 047 SOCIAL SECURITY 10,000 0.0000 0.021048 0.0211 0.0220 $12,039.93 $9,829.39 $10,452.24 3.4284 Totals 308,908 0.650193 0.6297 0.6417 $351,182.85 $286,705.36 $304,872.79 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 73 = Tax Year: 2015 Page 74 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District LYCAH - CAHOKIA PUB LIB DIST Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 651,678 164,161 EZ Value Abated 0 Residential 31,853,771 30,984,799 EZ Tax Abated $0.00 Commercial 14,189,880 8,971,772 New Property 0 Industrial 4,026,430 2,815,762 TIF Increment 7,785,265 Mineral 00 State Railroad 725,582 725,582 Local Railroad 0 0 County Total 51,447,341 43,662,076 Total + Overlap 51,447,341 43,662,076 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 158,000 0.3500 0.361870 0.3500 0.3500 $180,065.69 $152,817.27 $152,817.27 74.9786 005 I.M.R.F 20,500 0.0000 0.046952 0.0470 0.0489 $25,157.75 $21,350.76 $21,350.76 10.4756 010 EQUIPMENT & BUILDING 10,000 0.0200 0.022903 0.0200 0.0200 $10,289.47 $8,732.42 $8,732.42 4.2845 027 AUDIT 2,700 0.0500 0.006184 0.0062 0.0062 $3,189.74 $2,707.05 $2,707.05 1.3282 035 LIABILITY INSURANCE 400 0.0000 0.000916 0.0010 0.0011 $565.92 $480.28 $480.28 0.2356 047 SOCIAL SECURITY 17,000 0.0000 0.038935 0.0390 0.0406 $20,887.62 $17,726.80 $17,726.80 8.6975 Totals 208,600 0.477760 0.4632 0.4668 $240,156.19 $203,814.58 $203,814.58 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 74 = Tax Year: 2015 Page 75 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District LYCB - CITY OF BELLVLLE LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,892,202 2,182,307 EZ Value Abated 0 Residential 379,372,560 292,382,143 EZ Tax Abated $0.00 Commercial 156,883,469 92,183,105 New Property 376,331 Industrial 16,258,776 7,246,122 TIF Increment 161,421,697 Mineral 6,600 0 State Railroad 716,341 716,341 Local Railroad 2,822 1,055 County Total 556,132,770 394,711,073 Total + Overlap 556,132,770 394,711,073 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 1,250,000 0.0000 0.316687 0.3167 0.3167 $1,761,272.48 $1,250,049.97 $1,250,049.97 100.0000 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 1,250,000 0.316687 0.3167 0.3167 $1,761,272.48 $1,250,049.97 $1,250,049.97 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 75 = Tax Year: 2015 Page 76 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District LYCEN - CITY OF CENTRVIL LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 96,688 58,910 EZ Value Abated 0 Residential 5,694,298 4,017,131 EZ Tax Abated $0.00 Commercial 2,606,846 459,765 New Property 0 Industrial 327,409 178,583 TIF Increment 4,012,597 Mineral 00 State Railroad 3,218,966 3,218,966 Local Railroad 16,849 15,104 County Total 11,961,056 7,948,459 Total + Overlap 11,961,056 7,948,459 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 5,000 0.1500 0.062905 0.0630 0.0630 $7,535.47 $5,007.53 $5,007.53 100.0000 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 5,000 0.062905 0.0630 0.0630 $7,535.47 $5,007.53 $5,007.53 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 76 = Tax Year: 2015 Page 77 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District LYCOL - CITY OF COLUMBIA LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 71,520 71,520 EZ Value Abated 0 MONROE COUNTY *231,546,784 Residential 4,813,484 4,813,484 EZ Tax Abated $0.00 Total 231,546,784 Commercial 127,924 127,924 New Property 284,375 * denotes use of estimated EAV Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 5,012,928 5,012,928 Total + Overlap 236,559,712 236,559,712 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 337,000 0.1500 0.142459 0.1425 0.1425 $7,143.42 $7,143.42 $337,097.59 88.1807 004 BUILDING 45,000 0.0200 0.019023 0.0191 0.0191 $957.47 $957.47 $45,182.90 11.8193 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 382,000 0.161482 0.1616 0.1616 $8,100.89 $8,100.89 $382,280.49 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 77 = Tax Year: 2015 Page 78 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District LYCS - CASEYVILLE PUB. LIB. Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 8,043,160 7,663,543 EZ Value Abated 0 Residential 68,301,363 66,015,237 EZ Tax Abated $0.00 Commercial 15,315,132 6,466,581 New Property 1,175,166 Industrial 587,708 235,764 TIF Increment 11,866,238 Mineral 5,444 5,444 State Railroad 146,847 146,847 Local Railroad 768 768 County Total 92,400,422 80,534,184 Total + Overlap 92,400,422 80,534,184 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 60,585 0.1500 0.075229 0.0753 0.0753 $69,577.52 $60,642.24 $60,642.24 56.6166 004 BUILDING 8,660 0.0200 0.010753 0.0108 0.0108 $9,979.25 $8,697.69 $8,697.69 8.1203 005 I.M.R.F 9,400 0.0000 0.011672 0.0117 0.0122 $11,272.85 $9,825.17 $9,825.17 9.1729 035 LIABILITY INSURANCE 14,100 0.0000 0.017508 0.0176 0.0184 $17,001.68 $14,818.29 $14,818.29 13.8346 047 SOCIAL SECURITY 12,500 0.0000 0.015521 0.0156 0.0163 $15,061.27 $13,127.07 $13,127.07 12.2556 Totals 105,245 0.130683 0.1310 0.1330 $122,892.57 $107,110.46 $107,110.46 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 78 = Tax Year: 2015 Page 79 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District LYDA - DAUGHERTY PUB LIB DS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 18,956,153 18,947,538 EZ Value Abated 0 Residential 38,325,714 35,016,124 EZ Tax Abated $0.00 Commercial 7,833,961 5,985,378 New Property 0 Industrial 8,952,987 4,073,742 TIF Increment 10,047,920 Mineral 3,704 3,704 State Railroad 7,978,970 7,978,970 Local Railroad 1,182,050 1,180,163 County Total 83,233,539 73,185,619 Total + Overlap 83,233,539 73,185,619 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 114,113 0.1500 0.155923 0.1500 0.1500 $124,850.31 $109,778.43 $109,778.43 77.8009 010 EQUIPMENT & BUILDING 16,300 0.0200 0.022272 0.0200 0.0200 $16,646.71 $14,637.12 $14,637.12 10.3734 035 LIABILITY INSURANCE 16,000 0.0000 0.021862 0.0219 0.0228 $18,977.25 $16,686.32 $16,686.32 11.8257 Totals 146,413 0.200057 0.1919 0.1928 $160,474.27 $141,101.87 $141,101.87 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 79 = Tax Year: 2015 Page 80 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District LYESL - CITY OF E ST LOUIS LB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 3,563 3,250 EZ Value Abated 0 Residential 35,355,287 22,483,960 EZ Tax Abated $0.00 Commercial 34,748,853 9,440,289 New Property 23,141 Industrial 6,743,560 3,700,184 TIF Increment 41,307,100 Mineral 00 State Railroad 18,672,708 18,672,708 Local Railroad 710,332 626,812 County Total 96,234,303 54,927,203 Total + Overlap 96,234,303 54,927,203 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 75,000 0.1500 0.136544 0.1366 0.1366 $131,456.06 $75,030.56 $75,030.56 100.0000 016 LIBRARY 0 0.1500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 75,000 0.136544 0.1366 0.1366 $131,456.06 $75,030.56 $75,030.56 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 80 = Tax Year: 2015 Page 81 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District LYFH - CITY OF FRVW HTS LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 3,621,880 3,621,880 EZ Value Abated 0 Residential 207,836,305 204,944,524 EZ Tax Abated $0.00 Commercial 166,371,895 157,707,815 New Property 376,707 Industrial 584,557 581,520 TIF Increment 11,558,898 Mineral 911 911 State Railroad 4,995 4,995 Local Railroad 0 0 County Total 378,420,543 366,861,645 Total + Overlap 378,420,543 366,861,645 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.1500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I. M. R. F. 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 047 SOCIAL SECURITY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 81 = Tax Year: 2015 Page 82 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District LYFR - FREEBURG AREA LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 31,972,646 31,972,646 EZ Value Abated 0 Residential 73,816,598 73,816,598 EZ Tax Abated $0.00 Commercial 14,574,497 11,869,287 New Property 448,548 Industrial 2,767,620 2,767,620 TIF Increment 2,705,210 Mineral 42,758 42,758 State Railroad 1,291,334 1,291,334 Local Railroad 0 0 County Total 124,465,453 121,760,243 Total + Overlap 124,465,453 121,760,243 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 187,794 0.1500 0.154233 0.1500 0.1500 $186,698.18 $182,640.36 $182,640.36 70.7214 005 I.M.R.F 15,316 0.0000 0.012579 0.0126 0.0132 $16,429.44 $16,072.35 $16,072.35 6.2235 010 EQUIPMENT & BUILDING 25,109 0.0200 0.020622 0.0200 0.0200 $24,893.09 $24,352.05 $24,352.05 9.4295 027 AUDIT 6,800 0.0050 0.005585 0.0050 0.0050 $6,223.27 $6,088.01 $6,088.01 2.3574 031 WORKING CASH 0 0.0500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 035 LIABILITY INSURANCE 5,524 0.0000 0.004537 0.0046 0.0048 $5,974.34 $5,844.49 $5,844.49 2.2631 047 SOCIAL SECURITY 17,576 0.0000 0.014435 0.0145 0.0151 $18,794.28 $18,385.80 $18,385.80 7.1193 060 UNEMPLOYMENT INS 2,260 0.0000 0.001856 0.0019 0.0020 $2,489.31 $2,435.20 $2,435.20 0.9429 062 WORKMAN'S COMP 2,260 0.0000 0.001856 0.0019 0.0020 $2,489.31 $2,435.20 $2,435.20 0.9429 Totals 262,639 0.215703 0.2105 0.2121 $263,991.22 $258,253.46 $258,253.46 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 82 = Tax Year: 2015 Page 83 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District LYLE - CITY OF LEBANON LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 629,887 629,887 EZ Value Abated 0 Residential 40,204,673 40,204,673 EZ Tax Abated $0.00 Commercial 13,135,017 13,135,017 New Property 65,320 Industrial 331,430 331,430 TIF Increment 0 Mineral 00 State Railroad 24,974 24,974 Local Railroad 0 0 County Total 54,325,981 54,325,981 Total + Overlap 54,325,981 54,325,981 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 69,095 0.1500 0.127186 0.1272 0.1272 $69,102.65 $69,102.65 $69,102.65 89.5144 004 BUILDING 4,135 0.0200 0.007612 0.0077 0.0077 $4,183.10 $4,183.10 $4,183.10 5.4187 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 027 AUDIT 500 0.0500 0.000920 0.0010 0.0010 $543.26 $543.26 $543.26 0.7037 047 SOCIAL SECURITY 2,500 0.0000 0.004602 0.0047 0.0049 $2,661.97 $2,661.97 $2,661.97 3.4483 143 MEDICARE 600 0.0000 0.001104 0.0012 0.0013 $706.24 $706.24 $706.24 0.9149 Totals 76,830 0.141424 0.1418 0.1421 $77,197.22 $77,197.22 $77,197.22 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 83 = Tax Year: 2015 Page 84 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District LYMA - CITY OF MADISON LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 4,649 3,674 EZ Value Abated 0 MADISON COUNTY *22,377,041 Residential 00 EZ Tax Abated $0.00 Total 22,377,041 Commercial 5,149,292 1,005,580 New Property 0 * denotes use of estimated EAV Industrial 1,426,892 638,013 TIF Increment 4,933,566 Mineral 00 State Railroad 81,915 81,915 Local Railroad 24,150 24,150 County Total 6,686,898 1,753,332 Total + Overlap 29,063,939 24,130,373 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 30,000 0.1500 0.124325 0.1244 0.1244 $8,318.50 $2,181.15 $30,018.18 65.6120 004 BUILDING 4,700 0.0200 0.019478 0.0195 0.0195 $1,303.95 $341.90 $4,705.42 10.2848 005 I.M.R.F 5,500 0.0000 0.022793 0.0228 0.0238 $1,591.48 $417.29 $5,743.03 12.5526 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 027 AUDIT 1,250 0.0050 0.005180 0.0050 0.0050 $334.34 $87.67 $1,206.52 2.6372 035 LIABILITY INSURANCE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 047 SOCIAL SECURITY 3,100 0.0000 0.012847 0.0129 0.0135 $902.73 $236.70 $3,257.60 7.1203 143 MEDICARE 750 0.0000 0.003108 0.0032 0.0034 $227.35 $59.61 $820.43 1.7931 Totals 45,300 0.187731 0.1878 0.1896 $12,678.35 $3,324.32 $45,751.18 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 84 = Tax Year: 2015 Page 85 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District LYMI - VIL OF MILLSTADT LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 3,157,595 3,138,352 EZ Value Abated 0 Residential 69,110,321 68,506,699 EZ Tax Abated $0.00 Commercial 10,415,278 6,699,781 New Property 248,419 Industrial 1,647,544 1,385,953 TIF Increment 4,599,953 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 84,330,738 79,730,785 Total + Overlap 84,330,738 79,730,785 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 115,000 0.1500 0.144235 0.1443 0.1443 $121,689.25 $115,051.52 $115,051.52 100.0000 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 115,000 0.144235 0.1443 0.1443 $121,689.25 $115,051.52 $115,051.52 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 85 = Tax Year: 2015 Page 86 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District LYMR - MARISSA AREA LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 9,578,188 9,562,574 EZ Value Abated 0 WASHINGTON COUNTY *4,349,768 Residential 14,611,346 14,611,346 EZ Tax Abated $0.00 Total 4,349,768 Commercial 4,050,435 4,050,435 New Property 58,824 * denotes use of estimated EAV Industrial 1,883,574 1,856,450 TIF Increment 42,738 Mineral 115,462 115,462 State Railroad 0 0 Local Railroad 0 0 County Total 30,239,005 30,196,267 Total + Overlap 34,588,773 34,546,035 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 54,100 0.1500 0.156603 0.1500 0.1500 $45,358.51 $45,294.40 $51,819.05 43.4153 004 OPERATIONS & MAINTENAN 7,200 0.0200 0.020842 0.0200 0.0200 $6,047.80 $6,039.25 $6,909.21 5.7887 005 I.M.R.F 7,700 0.0000 0.022289 0.0223 0.0232 $7,015.45 $7,005.53 $8,014.68 6.7149 027 AUDIT 1,800 0.0500 0.005210 0.0053 0.0053 $1,602.67 $1,600.40 $1,830.94 1.5340 031 WORKING CASH 18,100 0.0500 0.052394 0.0500 0.0500 $15,119.50 $15,098.13 $17,273.02 14.4718 035 TORT JUDGMENTS, LIABILIT 22,375 0.0000 0.064769 0.0648 0.0674 $20,381.09 $20,352.28 $23,284.03 19.5080 047 SOCIAL SECURITY 9,800 0.0000 0.028368 0.0284 0.0296 $8,950.75 $8,938.10 $10,225.63 8.5673 Totals 121,075 0.350475 0.3408 0.3455 $104,475.77 $104,328.09 $119,356.56 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 86 = Tax Year: 2015 Page 87 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District LYMS - CITY OF MASCOUTAH LB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,546,052 1,266,099 EZ Value Abated 0 Residential 110,740,176 103,868,101 EZ Tax Abated $0.00 Commercial 17,158,578 14,019,363 New Property 755,299 Industrial 4,186,025 2,342,844 TIF Increment 12,134,424 Mineral 00 State Railroad 54,866 54,866 Local Railroad 0 0 County Total 133,685,697 121,551,273 Total + Overlap 133,685,697 121,551,273 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 316,949 0.2525 0.260753 0.2525 0.2525 $337,556.38 $306,916.96 $306,916.96 87.4308 004 BUILDING 15,690 0.0125 0.012908 0.0125 0.0125 $16,710.71 $15,193.91 $15,193.91 4.3283 005 I. M. R. F. 17,950 0.0143 0.014767 0.0143 0.0143 $19,117.05 $17,381.83 $17,381.83 4.9515 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 035 TORT JUDGMENTS, LIABILIT 5,021 0.0040 0.004131 0.0040 0.0040 $5,347.43 $4,862.05 $4,862.05 1.3850 047 SOCIAL SECURITY 5,522 0.0044 0.004543 0.0044 0.0044 $5,882.17 $5,348.26 $5,348.26 1.5235 143 MEDICARE 1,381 0.0011 0.001136 0.0011 0.0011 $1,470.54 $1,337.06 $1,337.06 0.3809 Totals 362,513 0.298238 0.2888 0.2888 $386,084.28 $351,040.07 $351,040.07 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 87 = Tax Year: 2015 Page 88 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District LYMV - MISSISSIPPI VAL. PUB. LIB. Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 3,009,937 2,985,470 EZ Value Abated 0 MADISON COUNTY *373,252,862 Residential 55,250,275 54,944,230 EZ Tax Abated $0.00 Total 373,252,862 Commercial 8,169,005 5,553,184 New Property 44,822 * denotes use of estimated EAV Industrial 9,089,145 4,497,190 TIF Increment 7,543,735 Mineral 3,900 3,900 State Railroad 0 0 Local Railroad 37,665 32,218 County Total 75,559,927 68,016,192 Total + Overlap 448,812,789 441,269,054 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 710,000 0.1500 0.160900 0.1500 0.1500 $113,339.89 $102,024.29 $661,903.58 69.8974 004 OPERATIONS & MAINTENAN 90,500 0.0200 0.020509 0.0200 0.0200 $15,111.99 $13,603.24 $88,253.81 9.3197 005 I. M. R. F. 50,000 0.0000 0.011331 0.0114 0.0119 $8,991.63 $8,093.93 $52,511.02 5.5452 027 AUDIT 10,000 0.0050 0.002266 0.0023 0.0023 $1,737.88 $1,564.37 $10,149.19 1.0718 035 TORT JUDGMENTS, LIABILIT 80,000 0.0000 0.018130 0.0182 0.0190 $14,356.39 $12,923.08 $83,841.12 8.8537 047 SOCIAL SECURITY 48,000 0.0000 0.010878 0.0109 0.0114 $8,613.83 $7,753.85 $50,304.67 5.3122 Totals 988,500 0.224014 0.2128 0.2146 $162,151.61 $145,962.76 $946,963.39 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 88 = Tax Year: 2015 Page 89 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District LYNA - NEW ATHENS DIST LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 26,656,171 26,654,335 EZ Value Abated 0 MONROE COUNTY *2,953,722 Residential 30,984,662 30,984,662 EZ Tax Abated $0.00 Total 2,953,722 Commercial 3,788,452 3,349,538 New Property 254,995 * denotes use of estimated EAV Industrial 1,518,680 1,518,680 TIF Increment 440,750 Mineral 28,476 28,476 State Railroad 1,062,806 1,062,806 Local Railroad 0 0 County Total 64,039,247 63,598,497 Total + Overlap 66,992,969 66,552,219 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 101,000 0.1500 0.151761 0.1500 0.1500 $96,058.87 $95,397.75 $99,828.33 78.9473 010 EQUIPMENT & BUILDING 13,000 0.0200 0.019534 0.0196 0.0196 $12,551.69 $12,465.31 $13,044.23 10.3158 027 AUDIT 2,600 0.0050 0.003907 0.0040 0.0040 $2,561.57 $2,543.94 $2,662.09 2.1053 035 TORT JUDGMENTS, LIABILIT 6,850 0.0000 0.010293 0.0103 0.0108 $6,916.24 $6,868.64 $7,187.64 5.6842 047 SOCIAL SECURITY 3,500 0.0000 0.005259 0.0053 0.0056 $3,586.20 $3,561.52 $3,726.92 2.9474 Totals 126,950 0.190754 0.1892 0.1900 $121,674.57 $120,837.16 $126,449.21 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 89 = Tax Year: 2015 Page 90 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District LYNB - VIL OF NEW BADEN LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 260,607 210,475 EZ Value Abated 0 CLINTON COUNTY *40,686,242 Residential 2,261,831 2,261,831 EZ Tax Abated $0.00 Total 40,686,242 Commercial 2,003,137 1,783,940 New Property 0 * denotes use of estimated EAV Industrial 00 TIF Increment 269,329 Mineral 00 State Railroad 10,619 10,619 Local Railroad 0 0 County Total 4,536,194 4,266,865 Total + Overlap 45,222,436 44,953,107 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 52,700 0.1500 0.117233 0.1173 0.1173 $5,320.96 $5,005.03 $52,729.99 75.9715 016 LIBRARY 0 0.0015 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 027 AUDIT 1,600 0.0500 0.003559 0.0036 0.0036 $163.30 $153.61 $1,618.31 2.3316 028 LIBRARY BLDG (PURCHASE/ 8,000 0.0200 0.017796 0.0178 0.0178 $807.44 $759.50 $8,001.65 11.5285 035 TORT JUDGMENTS, LIABILIT 4,100 0.0000 0.009121 0.0092 0.0096 $435.47 $409.62 $4,315.50 6.2176 047 SOCIAL SECURITY 2,600 0.0000 0.005784 0.0058 0.0061 $276.71 $260.28 $2,742.14 3.9508 Totals 69,000 0.153493 0.1537 0.1544 $7,003.88 $6,588.04 $69,407.59 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 90 = Tax Year: 2015 Page 91 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District LYOF - CITY OF O FALLON LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 4,400,418 4,301,103 EZ Value Abated 0 Residential 493,025,910 491,916,526 EZ Tax Abated $0.00 Commercial 153,344,097 142,721,876 New Property 4,279,404 Industrial 1,832,875 1,829,341 TIF Increment 11,834,454 Mineral 1,200 1,200 State Railroad 165,226 165,226 Local Railroad 0 0 County Total 652,769,726 640,935,272 Total + Overlap 652,769,726 640,935,272 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 1,006,601 0.0000 0.157052 0.1571 0.1571 $1,025,501.24 $1,006,909.31 $1,006,909.31 100.0000 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 1,006,601 0.157052 0.1571 0.1571 $1,025,501.24 $1,006,909.31 $1,006,909.31 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 91 = Tax Year: 2015 Page 92 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District LYSM - SMITHTON PUB LIB DIS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 20,346,364 20,346,364 EZ Value Abated 0 Residential 73,352,512 73,352,512 EZ Tax Abated $0.00 Commercial 4,820,565 4,820,565 New Property 222,323 Industrial 457,024 457,024 TIF Increment 0 Mineral 3,991 3,991 State Railroad 0 0 Local Railroad 0 0 County Total 98,980,456 98,980,456 Total + Overlap 98,980,456 98,980,456 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 158,000 0.1500 0.159628 0.1500 0.1500 $148,470.68 $148,470.68 $148,470.68 75.7958 005 I. M. R. F. 7,300 0.0000 0.007375 0.0074 0.0077 $7,621.50 $7,621.50 $7,621.50 3.8909 010 EQUIPMENT AND BUILDING 20,000 0.0200 0.020206 0.0200 0.0200 $19,796.09 $19,796.09 $19,796.09 10.1061 027 AUDIT 3,000 0.0500 0.003031 0.0031 0.0031 $3,068.39 $3,068.39 $3,068.39 1.5664 035 LIABILITY INSURANCE 6,000 0.0000 0.006062 0.0061 0.0064 $6,334.75 $6,334.75 $6,334.75 3.2340 047 SOCIAL SECURITY 10,000 0.0000 0.010103 0.0102 0.0107 $10,590.91 $10,590.91 $10,590.91 5.4068 Totals 204,300 0.206405 0.1968 0.1979 $195,882.32 $195,882.32 $195,882.32 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 92 = Tax Year: 2015 Page 93 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District LYWP - VIL OF WASH PK LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 64,713 27,109 EZ Value Abated 0 Residential 7,763,798 4,949,293 EZ Tax Abated $0.00 Commercial 3,536,106 902,043 New Property 0 Industrial 1,216,652 455,754 TIF Increment 6,266,631 Mineral 00 State Railroad 1,320,265 1,320,265 Local Railroad 76,423 56,862 County Total 13,977,957 7,711,326 Total + Overlap 13,977,957 7,711,326 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.1500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 93 = Tax Year: 2015 Page 94 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District MADU - DUPO MOSQUITO ABATE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,663,692 1,662,457 EZ Value Abated 0 Residential 22,759,071 22,642,042 EZ Tax Abated $0.00 Commercial 3,489,869 3,002,305 New Property 0 Industrial 527,515 527,515 TIF Increment 607,715 Mineral 3,347 3,347 State Railroad 7,168,026 7,168,026 Local Railroad 331,245 329,358 County Total 35,942,765 35,335,050 Total + Overlap 35,942,765 35,335,050 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 9,042 0.0250 0.025589 0.0250 0.0250 $8,985.69 $8,833.76 $8,833.76 69.4444 035 LIABILITY INSURANCE 3,688 0.0000 0.010437 0.0105 0.0110 $3,953.70 $3,886.86 $3,886.86 30.5556 Totals 12,730 0.036026 0.0355 0.0360 $12,939.39 $12,720.62 $12,720.62 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 94 = Tax Year: 2015 Page 95 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District MDES - EAST SIDE HEALTH Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,897,915 2,032,310 EZ Value Abated 0 Residential 120,341,903 98,841,767 EZ Tax Abated $0.00 Commercial 86,284,908 31,761,157 New Property 57,655 Industrial 64,115,778 24,841,780 TIF Increment 116,310,310 Mineral 00 State Railroad 40,984,623 40,984,623 Local Railroad 991,784 844,964 County Total 315,616,911 199,306,601 Total + Overlap 315,616,911 199,306,601 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 201,577 0.1000 0.101139 0.1000 0.1000 $315,616.91 $199,306.60 $199,306.60 63.7349 005 I.M.R.F 48,378 0.0000 0.024273 0.0243 0.0253 $79,851.08 $50,424.57 $50,424.57 16.1249 047 SOCIAL SECURITY 60,272 0.0000 0.030241 0.0303 0.0316 $99,734.94 $62,980.89 $62,980.89 20.1402 Totals 310,227 0.155653 0.1546 0.1569 $495,202.93 $312,712.06 $312,712.06 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 95 = Tax Year: 2015 Page 96 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District PKCO - COLLINSVIL AREA REC Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 38,152 38,152 EZ Value Abated 0 MADISON COUNTY *537,407,456 Residential 33,767,201 33,767,201 EZ Tax Abated $0.00 Total 537,407,456 Commercial 1,998,894 1,998,894 New Property 0 * denotes use of estimated EAV Industrial 385,844 385,844 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 36,190,091 36,190,091 Total + Overlap 573,597,547 573,597,547 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 330,000 0.0563 0.057532 0.0563 0.0563 $20,375.02 $20,375.02 $322,935.42 11.7047 003 BONDS AND INTEREST 1,482,960 0.0000 0.258537 0.2586 0.2690 $97,351.34 $97,351.34 $1,542,977.40 55.9252 005 I.M.R.F 65,000 0.0000 0.011332 0.0114 0.0114 $4,125.67 $4,125.67 $65,390.12 2.3701 027 AUDIT 10,000 0.0050 0.001743 0.0018 0.0018 $651.42 $651.42 $10,324.76 0.3742 035 LIABILITY INSURANCE 210,000 0.0000 0.036611 0.0367 0.0367 $13,281.76 $13,281.76 $210,510.30 7.6299 047 SOCIAL SECURITY 100,000 0.0000 0.017434 0.0175 0.0175 $6,333.27 $6,333.27 $100,379.57 3.6383 062 WORKMAN'S COMP 39,000 0.0000 0.006799 0.0068 0.0068 $2,460.93 $2,460.93 $39,004.63 1.4137 123 MUSEUM & AQUARIUM 130,000 0.0225 0.022664 0.0225 0.0225 $8,142.77 $8,142.77 $129,059.45 4.6778 125 PAVING & LIGHTING, STREET 15,000 0.0050 0.002615 0.0027 0.0027 $977.13 $977.13 $15,487.13 0.5613 145 REC & COMM CENTER 330,000 0.0563 0.057532 0.0563 0.0563 $20,375.02 $20,375.02 $322,935.42 11.7048 Totals 2,711,960 0.472799 0.4706 0.4810 $174,074.33 $174,074.33 $2,759,004.20 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 96 = Tax Year: 2015 Page 97 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District PKESL - E ST LOUIS PARK Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 761,650 673,014 EZ Value Abated 0 Residential 70,804,660 52,355,191 EZ Tax Abated $0.00 Commercial 45,792,057 14,752,205 New Property 23,141 Industrial 11,820,681 5,595,211 TIF Increment 55,908,253 Mineral 00 State Railroad 28,427,690 28,427,690 Local Railroad 843,612 738,786 County Total 158,450,350 102,542,097 Total + Overlap 158,450,350 102,542,097 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 103,000 0.1000 0.100447 0.1000 0.1000 $158,450.35 $102,542.10 $102,542.10 17.7336 003 BONDS AND INTEREST 175,000 0.0000 0.170662 0.1707 0.1776 $281,407.82 $182,114.76 $182,114.76 31.4949 014 POLICE PROTECTION 26,000 0.0250 0.025355 0.0250 0.0250 $39,612.59 $25,635.52 $25,635.52 4.4334 027 AUDIT 5,500 0.0050 0.005364 0.0050 0.0050 $7,922.52 $5,127.10 $5,127.10 0.8867 035 LIABILITY INSURANCE 99,500 0.0000 0.097033 0.0971 0.1010 $160,034.85 $103,567.52 $103,567.52 17.9110 047 SOCIAL SECURITY 42,000 0.0000 0.040959 0.0410 0.0427 $67,658.30 $43,785.48 $43,785.48 7.5723 060 UNEMPLOYMENT INS 32,000 0.0000 0.031207 0.0313 0.0326 $51,654.81 $33,428.72 $33,428.72 5.7812 125 PAVING & LIGHTING, STREET 5,500 0.0050 0.005364 0.0050 0.0050 $7,922.52 $5,127.10 $5,127.10 0.8867 145 REC & COMM CENTER 77,000 0.0750 0.075091 0.0750 0.0750 $118,837.76 $76,906.57 $76,906.57 13.3002 Totals 565,500 0.551482 0.5501 0.5639 $893,501.52 $578,234.87 $578,234.87 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 97 = Tax Year: 2015 Page 98 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District PKFR - FREEBURG PARK DIST Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 30,018,167 30,018,167 EZ Value Abated 0 Residential 69,362,503 69,362,503 EZ Tax Abated $0.00 Commercial 14,625,435 11,920,225 New Property 357,321 Industrial 3,064,145 3,064,145 TIF Increment 2,705,210 Mineral 39,614 39,614 State Railroad 1,291,334 1,291,334 Local Railroad 0 0 County Total 118,401,198 115,695,988 Total + Overlap 118,401,198 115,695,988 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 115,000 0.1000 0.099398 0.0994 0.0994 $117,690.79 $115,001.81 $115,001.81 81.6762 125 PAVING/LIGHTING 15,000 0.0050 0.012965 0.0050 0.0050 $5,920.06 $5,784.80 $5,784.80 4.1085 145 REC & COMM CENTER 20,000 0.0750 0.017287 0.0173 0.0173 $20,483.41 $20,015.41 $20,015.41 14.2153 Totals 150,000 0.129650 0.1217 0.1217 $144,094.26 $140,802.02 $140,802.02 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 98 = Tax Year: 2015 Page 99 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District PKHO - HORNER PARK Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 15,175,869 15,175,869 EZ Value Abated 0 Residential 44,029,688 44,029,688 EZ Tax Abated $0.00 Commercial 14,889,151 14,889,151 New Property 82,305 Industrial 737,546 737,546 TIF Increment 0 Mineral 11,808 11,808 State Railroad 382,103 382,103 Local Railroad 0 0 County Total 75,226,165 75,226,165 Total + Overlap 75,226,165 75,226,165 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 79,000 0.1000 0.105017 0.1000 0.1000 $75,226.17 $75,226.17 $75,226.17 59.1366 035 LIABILITY INSURANCE 13,000 0.0000 0.017281 0.0173 0.0180 $13,540.71 $13,540.71 $13,540.71 10.6446 047 SOCIAL SECURITY 8,000 0.0000 0.010635 0.0107 0.0112 $8,425.33 $8,425.33 $8,425.33 6.6233 145 REC & COMM CENTER 30,000 0.0750 0.039880 0.0399 0.0399 $30,015.24 $30,015.24 $30,015.24 23.5955 Totals 130,000 0.172813 0.1679 0.1691 $127,207.45 $127,207.45 $127,207.45 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 99 = Tax Year: 2015 Page 100 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District PKNA - NEW ATHENS PARK Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,146,342 1,144,506 EZ Value Abated 0 Residential 22,069,628 22,069,628 EZ Tax Abated $0.00 Commercial 3,055,633 2,616,719 New Property 0 Industrial 535,630 535,630 TIF Increment 440,750 Mineral 00 State Railroad 107,778 107,778 Local Railroad 0 0 County Total 26,915,011 26,474,261 Total + Overlap 26,915,011 26,474,261 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 19,000 0.1000 0.071768 0.0718 0.0718 $19,324.98 $19,008.52 $19,008.52 64.2218 035 LIABILITY INSURANCE 5,500 0.0000 0.020775 0.0208 0.0217 $5,840.56 $5,744.91 $5,744.91 19.4096 125 PAVING/LIGHTING 2,757 0.0050 0.010414 0.0050 0.0050 $1,345.75 $1,323.71 $1,323.71 4.4723 145 REC & COMM CENTER 3,500 0.0750 0.013220 0.0133 0.0133 $3,579.70 $3,521.08 $3,521.08 11.8963 Totals 30,757 0.116177 0.1109 0.1118 $30,090.99 $29,598.22 $29,598.22 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 100 = Tax Year: 2015 Page 101 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District PKST - STITES TWP PARK Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 7,848 4,905 EZ Value Abated 0 Residential 329,702 185,481 EZ Tax Abated $0.00 Commercial 1,146,785 831,453 New Property 0 Industrial 7,740,117 3,607,046 TIF Increment 4,632,114 Mineral 00 State Railroad 4,920,033 4,920,033 Local Railroad 105,133 68,586 County Total 14,249,618 9,617,504 Total + Overlap 14,249,618 9,617,504 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 8,000 0.1000 0.083182 0.0832 0.0832 $11,855.68 $8,001.76 $8,001.76 52.7250 027 AUDIT 500 0.0050 0.005199 0.0050 0.0050 $712.48 $480.88 $480.88 3.1686 035 LIABILITY INSURANCE 500 0.0000 0.005199 0.0052 0.0055 $783.73 $528.96 $528.96 3.4854 145 REC & COMM CENTER 6,157 0.0750 0.064019 0.0641 0.0641 $9,134.01 $6,164.82 $6,164.82 40.6210 Totals 15,157 0.157599 0.1575 0.1578 $22,485.90 $15,176.42 $15,176.42 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 101 = Tax Year: 2015 Page 102 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District SDME - METRO-EAST SANITARY Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 1,990,537 1,644,615 EZ Value Abated 0 MADISON COUNTY *575,332,873 Residential 97,997,267 78,692,386 EZ Tax Abated $0.00 Total 575,332,873 Commercial 82,280,654 29,631,783 New Property 78,404 * denotes use of estimated EAV Industrial 61,784,750 23,421,328 TIF Increment 110,809,916 Mineral 00 State Railroad 40,406,778 40,406,778 Local Railroad 991,784 844,964 County Total 285,451,770 174,641,854 Total + Overlap 860,784,643 749,974,727 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 2,480,000 0.3120 0.330678 0.3120 0.3120 $890,609.52 $544,882.58 $2,339,921.15 72.7273 005 I.M.R.F 178,515 0.0000 0.023803 0.0239 0.0249 $71,077.49 $43,485.82 $186,743.71 5.8042 027 AUDIT 28,000 0.0050 0.003734 0.0038 0.0038 $10,847.17 $6,636.39 $28,499.04 0.8858 035 LIABILITY INSURANCE 485,000 0.0000 0.064669 0.0647 0.0673 $192,109.04 $117,533.97 $504,732.99 15.6876 047 SOCIAL SECURITY 150,746 0.0000 0.020100 0.0201 0.0210 $59,944.87 $36,674.79 $157,494.69 4.8951 Totals 3,322,261 0.442984 0.4245 0.4290 $1,224,588.09 $749,213.55 $3,217,391.58 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 102 = Tax Year: 2015 Page 103 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District SDSL - ST LIBORY SANITARY Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,466,506 1,365,901 EZ Value Abated 0 Residential 5,484,685 5,208,918 EZ Tax Abated $0.00 Commercial 1,428,673 783,968 New Property 19,126 Industrial 5,865 5,865 TIF Increment 1,021,077 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 8,385,729 7,364,652 Total + Overlap 8,385,729 7,364,652 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 103 = Tax Year: 2015 Page 104 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District SSB02 - BELLEVILLE SSA #2 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 104 = Tax Year: 2015 Page 105 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District SSB03 - BELLEVILLE SSA #3(DOWNTOWN BUS. DIST.) Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 325,353 177,331 EZ Tax Abated $0.00 Commercial 10,765,246 7,275,613 New Property 0 Industrial 00 TIF Increment 3,639,422 Mineral 00 State Railroad 0 0 Local Railroad 2,117 350 County Total 11,092,716 7,453,294 Total + Overlap 11,092,716 7,453,294 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 40,000 0.0000 0.536676 0.5367 0.5367 $59,534.61 $40,001.83 $40,001.83 28.9373 003 BONDS AND INTEREST 98,229 0.0000 1.317927 1.3180 1.3180 $146,202.00 $98,234.41 $98,234.41 71.0627 Totals 138,229 1.854603 1.8547 1.8547 $205,736.61 $138,236.24 $138,236.24 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 105 = Tax Year: 2015 Page 106 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District SSMAS01 - MASCOUTAH SPECIAL SERVICE AREA 1 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 2,190,114 2,190,114 EZ Tax Abated $0.00 Commercial 840,870 840,870 New Property 221,919 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 3,030,984 3,030,984 Total + Overlap 3,030,984 3,030,984 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 20,000 0.3750 0.659852 0.3750 0.3750 $11,366.19 $11,366.19 $11,366.19 100.0000 Totals 20,000 0.659852 0.3750 0.3750 $11,366.19 $11,366.19 $11,366.19 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 106 = Tax Year: 2015 Page 107 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District SSMAS1 - MASCOUTAH SSA 1 DEFICIT Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 107 = Tax Year: 2015 Page 108 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District SSNB - NEW BADEN SSA (ambulance) Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 260,607 210,475 EZ Value Abated 0 Residential 2,261,831 2,261,831 EZ Tax Abated $0.00 Commercial 2,003,137 1,783,940 New Property 0 Industrial 00 TIF Increment 269,329 Mineral 00 State Railroad 10,619 10,619 Local Railroad 0 0 County Total 4,536,194 4,266,865 Total + Overlap 4,536,194 4,266,865 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 8,400 0.0000 0.196866 0.1969 0.1969 $8,931.77 $8,401.46 $8,401.46 100.0000 Totals 8,400 0.196866 0.1969 0.1969 $8,931.77 $8,401.46 $8,401.46 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 108 = Tax Year: 2015 Page 109 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District SSO01 - O FALLON SSA #1 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 1,365,443 1,365,443 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,365,443 1,365,443 Total + Overlap 1,365,443 1,365,443 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 2,000 0.3500 0.146473 0.1465 0.1465 $2,000.37 $2,000.37 $2,000.37 100.0000 Totals 2,000 0.146473 0.1465 0.1465 $2,000.37 $2,000.37 $2,000.37 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 109 = Tax Year: 2015 Page 110 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District SSO01A - OFALLON SSA#1A Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 110 = Tax Year: 2015 Page 111 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District SSO02 - O FALLON SSA #2 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 1,906,552 1,906,552 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,906,552 1,906,552 Total + Overlap 1,906,552 1,906,552 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 3,000 0.3500 0.157352 0.1574 0.1574 $3,000.91 $3,000.91 $3,000.91 100.0000 Totals 3,000 0.157352 0.1574 0.1574 $3,000.91 $3,000.91 $3,000.91 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 111 = Tax Year: 2015 Page 112 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District SSO02A - OFALLON SSA #2A Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 112 = Tax Year: 2015 Page 113 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District SSO03 - O FALLON SSA #3 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 3,968,100 3,968,100 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 3,968,100 3,968,100 Total + Overlap 3,968,100 3,968,100 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 2,000 0.3500 0.050402 0.0505 0.0505 $2,003.89 $2,003.89 $2,003.89 100.0000 Totals 2,000 0.050402 0.0505 0.0505 $2,003.89 $2,003.89 $2,003.89 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 113 = Tax Year: 2015 Page 114 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District SSO04 - O FALLON SSA #4 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 1,020,844 1,020,844 EZ Tax Abated $0.00 Commercial 217,148 217,148 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,237,992 1,237,992 Total + Overlap 1,237,992 1,237,992 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 1,200 0.3500 0.096931 0.0970 0.0970 $1,200.85 $1,200.85 $1,200.85 100.0000 Totals 1,200 0.096931 0.0970 0.0970 $1,200.85 $1,200.85 $1,200.85 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 114 = Tax Year: 2015 Page 115 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District SSO04A - OFALLON SSA#4A Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 115 = Tax Year: 2015 Page 116 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District SSO05 - O FALLON SSA #5 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,990 1,990 EZ Value Abated 0 Residential 4,053,061 4,053,061 EZ Tax Abated $0.00 Commercial 9,016,785 9,016,785 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 13,071,836 13,071,836 Total + Overlap 13,071,836 13,071,836 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 3,000 0.3500 0.022950 0.0230 0.0230 $3,006.52 $3,006.52 $3,006.52 100.0000 Totals 3,000 0.022950 0.0230 0.0230 $3,006.52 $3,006.52 $3,006.52 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 116 = Tax Year: 2015 Page 117 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District SSO06 - O FALLON SSA #6 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 8,781,517 8,781,517 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 8,781,517 8,781,517 Total + Overlap 8,781,517 8,781,517 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 2,000 0.3500 0.022775 0.0228 0.0228 $2,002.19 $2,002.19 $2,002.19 100.0000 Totals 2,000 0.022775 0.0228 0.0228 $2,002.19 $2,002.19 $2,002.19 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 117 = Tax Year: 2015 Page 118 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District SSO06A - OFALLON SSA 6A Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 118 = Tax Year: 2015 Page 119 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District SSO07 - O FALLON SSA #7 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 1,431,440 1,431,440 EZ Tax Abated $0.00 Commercial 471,885 471,885 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,903,325 1,903,325 Total + Overlap 1,903,325 1,903,325 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 2,000 0.3500 0.105079 0.1051 0.1051 $2,000.39 $2,000.39 $2,000.39 100.0000 Totals 2,000 0.105079 0.1051 0.1051 $2,000.39 $2,000.39 $2,000.39 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 119 = Tax Year: 2015 Page 120 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District SSO07A - OFALLON SSA 7A Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 120 = Tax Year: 2015 Page 121 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District SSS01 - SAUGET SSA #1 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 5,497 3,325 EZ Tax Abated $0.00 Commercial 650,361 430,719 New Property 0 Industrial 21,986,515 10,226,792 TIF Increment 11,981,537 Mineral 00 State Railroad 279,448 279,448 Local Railroad 4,370 4,370 County Total 22,926,191 10,944,654 Total + Overlap 22,926,191 10,944,654 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 45,000 0.2500 0.411160 0.2500 0.2500 $57,315.48 $27,361.64 $27,361.64 100.0000 Totals 45,000 0.411160 0.2500 0.2500 $57,315.48 $27,361.64 $27,361.64 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 121 = Tax Year: 2015 Page 122 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District SSSCC1 - ST CLAIR CO SPECIAL SERVICE AREA #1 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 122 = Tax Year: 2015 Page 123 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District SSSH01 - SHILOH SPECIAL SERVICE AREA #1 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 42,108 2,539 EZ Value Abated 0 Residential 5,565,686 2,527 EZ Tax Abated $0.00 Commercial 596,680 0 New Property 0 Industrial 00 TIF Increment 6,199,408 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 6,204,474 5,066 Total + Overlap 6,204,474 5,066 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 635 2.0000 12.534544 2.0000 2.0000 $124,089.48 $101.32 $101.32 100.0000 Totals 635 12.534544 2.0000 2.0000 $124,089.48 $101.32 $101.32 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 123 = Tax Year: 2015 Page 124 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFAL1 - ALORTON TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 14,353 1,412 EZ Value Abated 0 Residential 2,012,267 925,797 EZ Tax Abated $0.00 Commercial 2,409,734 1,459,590 New Property 0 Industrial 2,840,855 568,485 TIF Increment 4,321,925 Mineral 00 State Railroad 0 0 Local Railroad 4,424 4,424 County Total 7,281,633 2,959,708 Total + Overlap 7,281,633 2,959,708 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $704,446.90 $704,446.90 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $704,446.90 $704,446.90 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 124 = Tax Year: 2015 Page 125 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFB01 - BELLEVILLE TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 19,880 6,252 EZ Tax Abated $0.00 Commercial 847,474 378,602 New Property 0 Industrial 00 TIF Increment 482,500 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 867,354 384,854 Total + Overlap 867,354 384,854 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $51,139.86 $51,139.86 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $51,139.86 $51,139.86 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 125 = Tax Year: 2015 Page 126 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFB02 - BELLEVILLE TIF #2 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 1,336,401 811,541 New Property 0 Industrial 00 TIF Increment 524,860 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,336,401 811,541 Total + Overlap 1,336,401 811,541 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $60,436.60 $60,436.60 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $60,436.60 $60,436.60 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 126 = Tax Year: 2015 Page 127 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFB03 - BELLEVILLE TIF #3 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 588,256 164,687 EZ Value Abated 0 Residential 124,630,433 58,655,257 EZ Tax Abated $0.00 Commercial 73,511,560 36,850,551 New Property 0 Industrial 10,897,233 2,323,616 TIF Increment 111,635,138 Mineral 00 State Railroad 0 0 Local Railroad 2,117 350 County Total 209,629,599 97,994,461 Total + Overlap 209,629,599 97,994,461 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $11,259,444.54 $11,259,444.54 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $11,259,444.54 $11,259,444.54 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 127 = Tax Year: 2015 Page 128 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFB04 - BELLEVILLE TIF #4 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 64,255 24,298 EZ Value Abated 0 Residential 24,783 7,941 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 56,799 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 89,038 32,239 Total + Overlap 89,038 32,239 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $6,025.60 $6,025.60 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $6,025.60 $6,025.60 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 128 = Tax Year: 2015 Page 129 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFB05 - BELLEVILLE TIF #5 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 129 = Tax Year: 2015 Page 130 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFB06 - BELLEVILLE TIF #6 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 130 = Tax Year: 2015 Page 131 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFB07 - BELLEVILLE TIF #7 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 131 = Tax Year: 2015 Page 132 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFB08 - DOWNTOWN SOUTH Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 1,029,731 550,491 EZ Tax Abated $0.00 Commercial 2,672,645 1,739,469 New Property 0 Industrial 17,206 12,481 TIF Increment 1,417,141 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 3,719,582 2,302,441 Total + Overlap 3,719,582 2,302,441 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $136,897.66 $136,897.66 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $136,897.66 $136,897.66 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 132 = Tax Year: 2015 Page 133 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFB09 - SOUTHWINDS Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 33,860 0 EZ Tax Abated $0.00 Commercial 956,910 0 New Property 0 Industrial 00 TIF Increment 990,770 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 990,770 0 Total + Overlap 990,770 0 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $87,315.62 $87,315.62 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $87,315.62 $87,315.62 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 133 = Tax Year: 2015 Page 134 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFB10 - LOWER RICHLAND CREEK Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 311,354 258,401 EZ Value Abated 0 Residential 11,349,368 29,908 EZ Tax Abated $0.00 Commercial 212,100 15,423 New Property 0 Industrial 00 TIF Increment 11,575,690 Mineral 6,600 0 State Railroad 0 0 Local Railroad 0 0 County Total 11,879,422 303,732 Total + Overlap 11,879,422 303,732 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,129,335.28 $1,129,335.28 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,129,335.28 $1,129,335.28 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 134 = Tax Year: 2015 Page 135 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFB11 - INDUSTRIAL JOBS RECOVERY Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 12,472 5,697 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 257,170 23,604 New Property 0 Industrial 00 TIF Increment 240,341 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 269,642 29,301 Total + Overlap 269,642 29,301 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $27,086.72 $27,086.72 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $27,086.72 $27,086.72 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 135 = Tax Year: 2015 Page 136 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFB12 - SHERMAN ST TIF Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 3,742,385 2,822,048 EZ Tax Abated $0.00 Commercial 1,875,182 1,268,296 New Property 0 Industrial 21,959 21,959 TIF Increment 1,527,223 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 5,639,526 4,112,303 Total + Overlap 5,639,526 4,112,303 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $149,632.76 $149,632.76 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $149,632.76 $149,632.76 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 136 = Tax Year: 2015 Page 137 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFB13 - DRAKE ROAD Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 7,492 58 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 461,471 504 New Property 0 Industrial 00 TIF Increment 468,401 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 468,963 562 Total + Overlap 468,963 562 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $45,708.46 $45,708.46 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $45,708.46 $45,708.46 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 137 = Tax Year: 2015 Page 138 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFB14 - ROUTE 15 EAST Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 146,628 107,844 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 1,006,352 76,471 New Property 0 Industrial 586,639 413,348 TIF Increment 1,141,956 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,739,619 597,663 Total + Overlap 1,739,619 597,663 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $102,844.90 $102,844.90 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $102,844.90 $102,844.90 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 138 = Tax Year: 2015 Page 139 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFB15 - CARLYLE/GR MNT T.I.F. Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 10,381 0 EZ Value Abated 0 Residential 8,019,590 58,572 EZ Tax Abated $0.00 Commercial 9,488,463 0 New Property 0 Industrial 00 TIF Increment 17,459,862 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 17,518,434 58,572 Total + Overlap 17,518,434 58,572 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 GENERAL FUND 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,536,067.18 $1,536,067.18 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,536,067.18 $1,536,067.18 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 139 = Tax Year: 2015 Page 140 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFB16 - ROUTE 15 CORRIDOR Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 69,937 0 EZ Value Abated 0 Residential 70,658 343 EZ Tax Abated $0.00 Commercial 2,297,609 0 New Property 0 Industrial 00 TIF Increment 2,437,861 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,438,204 343 Total + Overlap 2,438,204 343 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $237,898.04 $237,898.04 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $237,898.04 $237,898.04 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 140 = Tax Year: 2015 Page 141 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFB17 - EAST MAIN ST. T.I.F. Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 350,004 206,037 EZ Tax Abated $0.00 Commercial 2,864,455 2,597,019 New Property 0 Industrial 00 TIF Increment 411,403 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 3,214,459 2,803,056 Total + Overlap 3,214,459 2,803,056 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $47,076.02 $47,076.02 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $47,076.02 $47,076.02 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 141 = Tax Year: 2015 Page 142 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFB18 - SCHEEL ST. T.I.F. Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 700,231 643,657 EZ Tax Abated $0.00 Commercial 802,529 754,991 New Property 0 Industrial 1,314,904 1,058,131 TIF Increment 360,885 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,817,664 2,456,779 Total + Overlap 2,817,664 2,456,779 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $34,862.06 $34,862.06 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $34,862.06 $34,862.06 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 142 = Tax Year: 2015 Page 143 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFB19 - FRANK SCOTT PKWY REDEV. AREA Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 19,638 4,915 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 10,177,613 43,169 New Property 0 Industrial 00 TIF Increment 10,149,167 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 10,197,251 48,084 Total + Overlap 10,197,251 48,084 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $990,396.38 $990,396.38 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $990,396.38 $990,396.38 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 143 = Tax Year: 2015 Page 144 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFB20 - BELLEVILLE TIF 20-RTE 15/S GREENMT.RD Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 1,035,021 542,951 New Property 0 Industrial 00 TIF Increment 492,070 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,035,021 542,951 Total + Overlap 1,035,021 542,951 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $43,595.44 $43,595.44 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $43,595.44 $43,595.44 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 144 = Tax Year: 2015 Page 145 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFB21 - BELLE VALLEY III T.I.F. DISTRICT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 54,977 9,595 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 8,440 4,192 TIF Increment 49,630 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 63,417 13,787 Total + Overlap 63,417 13,787 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $5,414.88 $5,414.88 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $5,414.88 $5,414.88 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 145 = Tax Year: 2015 Page 146 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFB22 - BELLEVILLE RT 15 NORTH TIF Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 146 = Tax Year: 2015 Page 147 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFBR1 - BROOKLYN T.I.F. #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 213 188 EZ Value Abated 0 Residential 329,702 185,481 EZ Tax Abated $0.00 Commercial 195,854 106,156 New Property 0 Industrial 866,152 694,528 TIF Increment 442,115 Mineral 00 State Railroad 0 0 Local Railroad 75,952 39,405 County Total 1,467,873 1,025,758 Total + Overlap 1,467,873 1,025,758 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $50,655.36 $50,655.36 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $50,655.36 $50,655.36 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 147 = Tax Year: 2015 Page 148 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFC01 - CAHOKIA TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 10,723 9,377 EZ Value Abated 0 Residential 3,586,983 2,725,506 EZ Tax Abated $0.00 Commercial 9,500,682 4,390,923 New Property 0 Industrial 533,610 122,522 TIF Increment 6,383,670 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 13,631,998 7,248,328 Total + Overlap 13,631,998 7,248,328 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,328,743.86 $1,328,743.86 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,328,743.86 $1,328,743.86 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 148 = Tax Year: 2015 Page 149 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFC02 - CAHOKIA TIF #2 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 149 = Tax Year: 2015 Page 150 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFC03 - CAHOKIA T.I.F. #3 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 9,854 7,170 EZ Value Abated 0 Residential 12,375 12,375 EZ Tax Abated $0.00 Commercial 460,745 394,647 New Property 0 Industrial 00 TIF Increment 68,782 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 482,974 414,192 Total + Overlap 482,974 414,192 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $14,603.60 $14,603.60 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $14,603.60 $14,603.60 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 150 = Tax Year: 2015 Page 151 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFC04 - CAHOKIA T.I.F. #4 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 3,897 3,028 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 869 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 3,897 3,028 Total + Overlap 3,897 3,028 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $180.90 $180.90 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $180.90 $180.90 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 151 = Tax Year: 2015 Page 152 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFC05 - CAHOKIA TIF #5 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 36,855 0 New Property 0 Industrial 00 TIF Increment 36,855 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 36,855 0 Total + Overlap 36,855 0 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $7,671.26 $7,671.26 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $7,671.26 $7,671.26 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 152 = Tax Year: 2015 Page 153 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFC06 - CAHOKIA TIF 6/CAHOKIA ACRES Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 554,176 72,120 EZ Value Abated 0 Residential 15,018 7,762 EZ Tax Abated $0.00 Commercial 9,529 8,700 New Property 0 Industrial 962,997 163,417 TIF Increment 1,289,721 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,541,720 251,999 Total + Overlap 1,541,720 251,999 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $263,019.98 $263,019.98 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $263,019.98 $263,019.98 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 153 = Tax Year: 2015 Page 154 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFC07 - CAHOKIA TIF 7 PONTIAC DR Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 30,136 29,574 EZ Value Abated 0 Residential 21,916 21,677 EZ Tax Abated $0.00 Commercial 419,769 415,202 New Property 0 Industrial 00 TIF Increment 5,368 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 471,821 466,453 Total + Overlap 471,821 466,453 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,117.36 $1,117.36 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,117.36 $1,117.36 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 154 = Tax Year: 2015 Page 155 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFCBL - CASEYV. BLACK LN TIF Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 150,865 67,219 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 176,313 76,067 New Property 0 Industrial 228,753 56,000 TIF Increment 356,645 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 555,931 199,286 Total + Overlap 555,931 199,286 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $57,409.94 $57,409.94 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $57,409.94 $57,409.94 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 155 = Tax Year: 2015 Page 156 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFCEN - CENTREVILLE TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 48,216 10,438 EZ Value Abated 0 Residential 3,137,975 1,460,808 EZ Tax Abated $0.00 Commercial 2,442,808 295,727 New Property 0 Industrial 327,409 178,583 TIF Increment 4,012,597 Mineral 00 State Railroad 0 0 Local Railroad 16,849 15,104 County Total 5,973,257 1,960,660 Total + Overlap 5,973,257 1,960,660 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $765,464.54 $765,464.54 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $765,464.54 $765,464.54 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 156 = Tax Year: 2015 Page 157 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFCS2 - CASEYVILLE TIF #2 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 240,829 107,335 EZ Value Abated 0 Residential 3,888,642 1,641,298 EZ Tax Abated $0.00 Commercial 10,250,856 1,824,574 New Property 0 Industrial 272,049 92,858 TIF Increment 10,986,311 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 14,652,376 3,666,065 Total + Overlap 14,652,376 3,666,065 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,693,390.24 $1,693,390.24 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,693,390.24 $1,693,390.24 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 157 = Tax Year: 2015 Page 158 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFCS3 - CASEYVILLE T.I.F. 3 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 188,833 26,356 EZ Value Abated 0 Residential 169,478 130,696 EZ Tax Abated $0.00 Commercial 344,675 22,652 New Property 0 Industrial 2,987 2,987 TIF Increment 523,282 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 705,973 182,691 Total + Overlap 705,973 182,691 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $47,107.58 $47,107.58 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $47,107.58 $47,107.58 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 158 = Tax Year: 2015 Page 159 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFDU1 - DUPO T.I.F. #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 47,374 39,091 EZ Value Abated 0 Residential 3,371,910 120,183 EZ Tax Abated $0.00 Commercial 2,271,191 427,024 New Property 0 Industrial 4,144,553 4,023 TIF Increment 9,246,594 Mineral 00 State Railroad 0 0 Local Railroad 24,043 22,156 County Total 9,859,071 612,477 Total + Overlap 9,859,071 612,477 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $896,685.08 $896,685.08 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $896,685.08 $896,685.08 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 159 = Tax Year: 2015 Page 160 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFDU2 - DUPO APEX REDEVELOPMENT PLAN Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 3,781 3,449 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 2,221,188 1,482,473 TIF Increment 739,047 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,224,969 1,485,922 Total + Overlap 2,224,969 1,485,922 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $71,558.56 $71,558.56 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $71,558.56 $71,558.56 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 160 = Tax Year: 2015 Page 161 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFDU3 - DUPO S MAIN TIF 3 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 1,157,009 1,099,146 EZ Tax Abated $0.00 Commercial 375,742 371,326 New Property 0 Industrial 00 TIF Increment 62,279 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,532,751 1,470,472 Total + Overlap 1,532,751 1,470,472 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $6,052.62 $6,052.62 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $6,052.62 $6,052.62 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 161 = Tax Year: 2015 Page 162 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFE01 - EAST ST LOUIS TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 7,917,891 3,007,099 EZ Tax Abated $0.00 Commercial 24,402,844 3,710,491 New Property 0 Industrial 4,397,412 1,627,682 TIF Increment 28,453,230 Mineral 00 State Railroad 0 0 Local Railroad 81,675 1,320 County Total 36,799,822 8,346,592 Total + Overlap 36,799,822 8,346,592 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $4,768,917.26 $4,768,917.26 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $4,768,917.26 $4,768,917.26 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 162 = Tax Year: 2015 Page 163 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFE02 - EAST ST LOUIS TIF #2 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 163 = Tax Year: 2015 Page 164 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFE3A - E ST LOUIS TIF 3-A Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 3,563 3,250 EZ Value Abated 0 Residential 16,284,268 9,150,372 EZ Tax Abated $0.00 Commercial 5,596,660 1,005,463 New Property 0 Industrial 849,845 576,199 TIF Increment 12,002,217 Mineral 00 State Railroad 0 0 Local Railroad 4,158 993 County Total 22,738,494 10,736,277 Total + Overlap 22,738,494 10,736,277 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $2,010,212.76 $2,010,212.76 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $2,010,212.76 $2,010,212.76 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 164 = Tax Year: 2015 Page 165 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFE3B - E ST LOUIS TIF 3-B Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 45,678 6,213 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 39,465 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 45,678 6,213 Total + Overlap 45,678 6,213 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $6,616.08 $6,616.08 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $6,616.08 $6,616.08 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 165 = Tax Year: 2015 Page 166 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFE3C - E ST LOUIS TIF 3-C Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 858,878 71,704 EZ Tax Abated $0.00 Commercial 28,476 3,462 New Property 0 Industrial 00 TIF Increment 812,188 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 887,354 75,166 Total + Overlap 887,354 75,166 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $136,158.18 $136,158.18 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $136,158.18 $136,158.18 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 166 = Tax Year: 2015 Page 167 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFE3D - E ST LOUIS TIF 3-D Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 167 = Tax Year: 2015 Page 168 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFE3E - E ST LOUIS TIF 3-E Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 168 = Tax Year: 2015 Page 169 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFFA1 - FAYETTEVILLE TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 30,945 25,916 EZ Value Abated 0 Residential 664,495 537,846 EZ Tax Abated $0.00 Commercial 675,363 241,041 New Property 0 Industrial 00 TIF Increment 566,000 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,370,803 804,803 Total + Overlap 1,370,803 804,803 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $49,264.32 $49,264.32 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $49,264.32 $49,264.32 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 169 = Tax Year: 2015 Page 170 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFFC1 - FAIRMONT CITY TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 55,480 32,956 EZ Value Abated 0 Residential 601,430 295,385 EZ Tax Abated $0.00 Commercial 3,361,329 1,261,883 New Property 0 Industrial 2,986,670 1,635,108 TIF Increment 3,785,024 Mineral 00 State Railroad 0 0 Local Railroad 30,992 25,545 County Total 7,035,901 3,250,877 Total + Overlap 7,035,901 3,250,877 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $420,678.16 $420,678.16 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $420,678.16 $420,678.16 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 170 = Tax Year: 2015 Page 171 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFFC2 - FAIRMONT CITY TIF #2 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 2,807 864 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 791,448 275,073 New Property 0 Industrial 5,524,692 2,284,299 TIF Increment 3,758,711 Mineral 00 State Railroad 0 0 Local Railroad 5,031 5,031 County Total 6,323,978 2,565,267 Total + Overlap 6,323,978 2,565,267 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $569,469.56 $569,469.56 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $569,469.56 $569,469.56 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 171 = Tax Year: 2015 Page 172 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFFH1 - FAIRVIEW HTS T.I.F.1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 2,908,165 86,954 EZ Tax Abated $0.00 Commercial 4,861 1,872 New Property 0 Industrial 00 TIF Increment 2,824,200 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,913,026 88,826 Total + Overlap 2,913,026 88,826 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $248,708.00 $248,708.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $248,708.00 $248,708.00 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 172 = Tax Year: 2015 Page 173 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFFH2 - THE SHOPPES AT ST CLAIR SQUARE Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 5,500,852 645,566 New Property 0 Industrial 00 TIF Increment 4,855,286 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 5,500,852 645,566 Total + Overlap 5,500,852 645,566 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $346,346.98 $346,346.98 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $346,346.98 $346,346.98 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 173 = Tax Year: 2015 Page 174 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFFH3 - LINCOLN TRAIL REDEVELOPMENT PROJECT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 384,965 314,395 EZ Tax Abated $0.00 Commercial 20,556,630 16,750,825 New Property 0 Industrial 53,729 50,692 TIF Increment 3,879,412 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 20,995,324 17,115,912 Total + Overlap 20,995,324 17,115,912 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $285,016.80 $285,016.80 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $285,016.80 $285,016.80 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 174 = Tax Year: 2015 Page 175 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFFH4 - FAIRVIEW HTS TIF 4 WEST Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 8,053 8,053 EZ Value Abated 0 Residential 158,542 158,542 EZ Tax Abated $0.00 Commercial 720,976 720,976 New Property 0 Industrial 343,986 343,986 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,231,557 1,231,557 Total + Overlap 1,231,557 1,231,557 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 175 = Tax Year: 2015 Page 176 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFFR1 - N. STATE ST. T.I.F. REDEV. PROJECT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 2,949,932 244,722 New Property 0 Industrial 00 TIF Increment 2,705,210 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,949,932 244,722 Total + Overlap 2,949,932 244,722 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 GENERAL FUND 0 0.0000 0.000000 0.0000 0.0000 $0.00 $231,108.82 $231,108.82 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $231,108.82 $231,108.82 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 176 = Tax Year: 2015 Page 177 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFM01 - MASCOUTAH TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 636,083 370,198 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 93,176 61,480 New Property 0 Industrial 2,073,203 241,407 TIF Increment 2,129,377 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,802,462 673,085 Total + Overlap 2,802,462 673,085 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $180,688.44 $180,688.44 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $180,688.44 $180,688.44 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 177 = Tax Year: 2015 Page 178 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFM2B - MASCOUTAH TIF #2B Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 33,934 19,866 EZ Value Abated 0 Residential 12,506,704 5,634,629 EZ Tax Abated $0.00 Commercial 5,561,032 2,453,513 New Property 0 Industrial 14,559 3,174 TIF Increment 10,005,047 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 18,116,229 8,111,182 Total + Overlap 18,116,229 8,111,182 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $859,476.18 $859,476.18 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $859,476.18 $859,476.18 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 178 = Tax Year: 2015 Page 179 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFMD1 - MADISON TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 2,052 1,077 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 5,020,262 876,550 New Property 0 Industrial 1,426,892 638,013 TIF Increment 4,933,566 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 6,449,206 1,515,640 Total + Overlap 6,449,206 1,515,640 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $817,691.68 $817,691.68 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $817,691.68 $817,691.68 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 179 = Tax Year: 2015 Page 180 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFMI1 - MILLSTADT T.I.F. 1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 60,823 41,580 EZ Value Abated 0 Residential 1,705,701 1,102,079 EZ Tax Abated $0.00 Commercial 8,026,509 4,311,012 New Property 0 Industrial 1,619,413 1,357,822 TIF Increment 4,599,953 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 11,412,446 6,812,493 Total + Overlap 11,412,446 6,812,493 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $371,511.38 $371,511.38 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $371,511.38 $371,511.38 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 180 = Tax Year: 2015 Page 181 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFMR1 - MARISSA T.I.F. 1(ISLANDS OF WATERSIDE RED.) Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 20,123 4,509 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 27,124 0 TIF Increment 42,738 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 47,247 4,509 Total + Overlap 47,247 4,509 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $4,107.38 $4,107.38 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $4,107.38 $4,107.38 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 181 = Tax Year: 2015 Page 182 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFNA1 - NEW ATHENS T.I.F. 1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 2,038 202 EZ Value Abated 0 Residential 11,466 11,466 EZ Tax Abated $0.00 Commercial 839,394 400,480 New Property 0 Industrial 00 TIF Increment 440,750 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 852,898 412,148 Total + Overlap 852,898 412,148 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $39,068.98 $39,068.98 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $39,068.98 $39,068.98 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 182 = Tax Year: 2015 Page 183 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFNB - NEW BADEN TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 183 = Tax Year: 2015 Page 184 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFNB2 - NEW BADEN I64 T.I.F. Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 242,976 192,844 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 671,965 452,768 New Property 0 Industrial 00 TIF Increment 269,329 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 914,941 645,612 Total + Overlap 914,941 645,612 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $22,251.82 $22,251.82 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $22,251.82 $22,251.82 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 184 = Tax Year: 2015 Page 185 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFO01 - O FALLON TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 176,947 117,892 EZ Value Abated 0 Residential 1,282,327 215,591 EZ Tax Abated $0.00 Commercial 3,939,439 684,199 New Property 0 Industrial 7,715 5,939 TIF Increment 4,382,807 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 5,406,428 1,023,621 Total + Overlap 5,406,428 1,023,621 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $358,584.16 $358,584.16 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $358,584.16 $358,584.16 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 185 = Tax Year: 2015 Page 186 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFO02 - O FALLON GR. MT.MED. CAMPUS REDEV. PROJECT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 105,592 68,836 EZ Value Abated 0 Residential 49,609 34,568 EZ Tax Abated $0.00 Commercial 1,794,947 1,005,854 New Property 0 Industrial 00 TIF Increment 840,890 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,950,148 1,109,258 Total + Overlap 1,950,148 1,109,258 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $68,727.70 $68,727.70 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $68,727.70 $68,727.70 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 186 = Tax Year: 2015 Page 187 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFO03 - O FALLON CENTRAL PK. ALLOCATION RED. PROJEC Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 7,427 5,109 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 7,159,167 640,465 New Property 0 Industrial 00 TIF Increment 6,521,020 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 7,166,594 645,574 Total + Overlap 7,166,594 645,574 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $532,976.08 $532,976.08 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $532,976.08 $532,976.08 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 187 = Tax Year: 2015 Page 188 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFO04 - OFALLON RT 50 SCOTT TROY REDEVELOPMENT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 6,667 5,481 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 40,673 40,241 New Property 0 Industrial 00 TIF Increment 1,618 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 47,340 45,722 Total + Overlap 47,340 45,722 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $132.40 $132.40 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $132.40 $132.40 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 188 = Tax Year: 2015 Page 189 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFO05 - OFALLON CENTRAL CITY REDEVELOPMENT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 903,920 876,313 EZ Tax Abated $0.00 Commercial 5,822,707 5,763,953 New Property 0 Industrial 152,051 150,293 TIF Increment 88,119 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 6,878,678 6,790,559 Total + Overlap 6,878,678 6,790,559 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $7,210.72 $7,210.72 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $7,210.72 $7,210.72 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 189 = Tax Year: 2015 Page 190 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFS01 - SAUGET TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 59,527 7,120 EZ Value Abated 0 Residential 55,131 17,326 EZ Tax Abated $0.00 Commercial 5,023,305 438,126 New Property 0 Industrial 36,148,754 10,215,296 TIF Increment 30,608,849 Mineral 00 State Railroad 0 0 Local Railroad 10,891 10,891 County Total 41,297,608 10,688,759 Total + Overlap 41,297,608 10,688,759 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $8,736,702.70 $8,736,702.70 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $8,736,702.70 $8,736,702.70 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 190 = Tax Year: 2015 Page 191 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFSHA - SHILOH T.I.F. A Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 243,106 171,500 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 22,836,587 32,348 New Property 0 Industrial 00 TIF Increment 22,875,845 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 23,079,693 203,848 Total + Overlap 23,079,693 203,848 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,786,372.44 $1,786,372.44 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,786,372.44 $1,786,372.44 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 191 = Tax Year: 2015 Page 192 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFSHB - SHILOH T.I.F. B Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 527,525 330,716 EZ Value Abated 0 Residential 1,390,950 991,648 EZ Tax Abated $0.00 Commercial 3,121,965 368,772 New Property 0 Industrial 00 TIF Increment 3,349,304 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 5,040,440 1,691,136 Total + Overlap 5,040,440 1,691,136 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $271,706.00 $271,706.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $271,706.00 $271,706.00 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 192 = Tax Year: 2015 Page 193 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFSHC - SHILOH T.I.F. C Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 42,108 2,539 EZ Value Abated 0 Residential 5,565,686 2,527 EZ Tax Abated $0.00 Commercial 596,680 0 New Property 0 Industrial 00 TIF Increment 6,199,408 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 6,204,474 5,066 Total + Overlap 6,204,474 5,066 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $559,683.50 $559,683.50 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $559,683.50 $559,683.50 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 193 = Tax Year: 2015 Page 194 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFSHD - THREE SPRINGS AT SHILOH RED. PROJECT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 21,092 10,273 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 692,977 1,740 New Property 0 Industrial 00 TIF Increment 702,056 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 714,069 12,013 Total + Overlap 714,069 12,013 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $56,952.90 $56,952.90 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $56,952.90 $56,952.90 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 194 = Tax Year: 2015 Page 195 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFSL1 - ST. LIBORY T.I.F. 1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 438,437 337,832 EZ Value Abated 0 Residential 824,251 548,484 EZ Tax Abated $0.00 Commercial 1,057,757 413,052 New Property 0 Industrial 00 TIF Increment 1,021,077 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,320,445 1,299,368 Total + Overlap 2,320,445 1,299,368 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $86,311.02 $86,311.02 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $86,311.02 $86,311.02 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 195 = Tax Year: 2015 Page 196 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFSW1 - SWANSEA TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 4,883 2,878 EZ Value Abated 0 Residential 1,860,872 1,178,002 EZ Tax Abated $0.00 Commercial 6,446,267 2,693,450 New Property 0 Industrial 00 TIF Increment 4,437,692 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 8,312,022 3,874,330 Total + Overlap 8,312,022 3,874,330 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $393,542.20 $393,542.20 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $393,542.20 $393,542.20 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 196 = Tax Year: 2015 Page 197 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFSW2 - SWANSEA TIF #2/GATEWAY REDEVELOPMENT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 52,167 48,461 EZ Value Abated 0 Residential 140,998 93,690 EZ Tax Abated $0.00 Commercial 745,624 531,317 New Property 0 Industrial 439,628 359,487 TIF Increment 345,462 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,378,417 1,032,955 Total + Overlap 1,378,417 1,032,955 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $29,338.76 $29,338.76 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $29,338.76 $29,338.76 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 197 = Tax Year: 2015 Page 198 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFWP - WASHINGTN PRK TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 58,475 23,731 EZ Value Abated 0 Residential 2,770,887 955,138 EZ Tax Abated $0.00 Commercial 3,469,933 870,692 New Property 0 Industrial 1,216,652 455,754 TIF Increment 5,230,193 Mineral 00 State Railroad 0 0 Local Railroad 76,423 56,862 County Total 7,592,370 2,362,177 Total + Overlap 7,592,370 2,362,177 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $992,264.96 $992,264.96 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $992,264.96 $992,264.96 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 198 = Tax Year: 2015 Page 199 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TFWP2 - WASHINGTON PARK TIF 2 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 6,238 3,378 EZ Value Abated 0 Residential 4,992,911 3,994,155 EZ Tax Abated $0.00 Commercial 66,173 31,351 New Property 0 Industrial 00 TIF Increment 1,036,438 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 5,065,322 4,028,884 Total + Overlap 5,065,322 4,028,884 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $196,633.50 $196,633.50 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $196,633.50 $196,633.50 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 199 = Tax Year: 2015 Page 200 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTBE - BELLEVILLE TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,864,146 2,154,251 EZ Value Abated 0 Residential 379,372,560 292,382,143 EZ Tax Abated $0.00 Commercial 155,467,236 90,766,872 New Property 376,331 Industrial 16,258,776 7,246,122 TIF Increment 161,421,697 Mineral 6,600 0 State Railroad 716,341 716,341 Local Railroad 2,822 1,055 County Total 554,688,481 393,266,784 Total + Overlap 554,688,481 393,266,784 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 167,000 0.2500 0.042465 0.0425 0.0425 $235,742.60 $167,138.38 $167,138.38 48.5159 005 I.M.R.F 600 0.0000 0.000153 0.0002 0.0003 $1,664.07 $1,179.80 $1,179.80 0.3425 054 PUBLIC ASSISTANCE 175,800 0.1000 0.044703 0.0448 0.0448 $248,500.44 $176,183.52 $176,183.52 51.1416 Totals 343,400 0.087321 0.0875 0.0876 $485,907.11 $344,501.70 $344,501.70 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 200 = Tax Year: 2015 Page 201 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTCAN - CANTEEN TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,281,741 1,010,035 EZ Value Abated 0 Residential 30,195,690 25,381,516 EZ Tax Abated $0.00 Commercial 24,915,383 8,916,040 New Property 34,514 Industrial 5,655,391 3,123,162 TIF Increment 23,642,460 Mineral 00 State Railroad 4,462,890 4,462,890 Local Railroad 126,330 101,322 County Total 66,637,425 42,994,965 Total + Overlap 66,637,425 42,994,965 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 113,848 0.2500 0.264794 0.2500 0.2500 $166,593.56 $107,487.41 $107,487.41 45.6705 005 I.M.R.F 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 027 AUDIT 2,276 0.0050 0.005294 0.0050 0.0050 $3,331.87 $2,149.75 $2,149.75 0.9134 035 LIABILITY INSURANCE 42,814 0.0000 0.099579 0.0996 0.1036 $69,036.37 $44,542.78 $44,542.78 18.9258 047 SOCIAL SECURITY 32,790 0.0000 0.076265 0.0763 0.0794 $52,910.12 $34,138.00 $34,138.00 14.5049 054 PUBLIC ASSISTANCE 45,539 0.1000 0.105917 0.1000 0.1000 $66,637.43 $42,994.97 $42,994.97 18.2682 060 UNEMPLOYMENT INSURANC 4,000 0.0900 0.009303 0.0094 0.0094 $6,263.92 $4,041.53 $4,041.53 1.7172 Totals 241,267 0.561152 0.5403 0.5474 $364,773.27 $235,354.44 $235,354.44 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 201 = Tax Year: 2015 Page 202 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTCAR - CANTEEN ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 1,281,741 1,010,035 EZ Value Abated 0 Municipality Fund Amount Extended Residential 30,195,690 25,381,516 EZ Tax Abated $0.00 VCCSY - VIL OF CASEYVILLE 999 $3,916.17 Commercial 24,915,383 8,916,040 New Property 34,514 VCFC - VIL OF FAIRMONT CITY 999 $10,781.31 Industrial 5,655,391 3,123,162 TIF Increment 23,642,460 Mineral 00 VCFH - CITY OF FAIRVIEW HTS 999 $6,531.74 State Railroad 4,462,890 4,462,890 VCMAD - CITY OF MADISON 999 $525.75 Local Railroad 126,330 101,322 VCWP - VILLAGE OF WASH PARK 999 $6,361.85 County Total 66,637,425 42,994,965 Total $28,116.82 Total + Overlap 66,637,425 42,994,965 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 75,140 0.1650 0.174765 0.1650 0.1650 $109,951.75 $70,941.69 $70,941.69 44.9591 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $111,284.50 $71,801.59 $71,801.59 45.5041 010 EQUIPMENT & BUILDING 15,937 0.0350 0.037067 0.0350 0.0350 $23,323.10 $15,048.24 $15,048.24 9.5368 Totals 91,077 0.378832 0.3670 0.3670 $244,559.35 $157,791.52 $157,791.52 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 202 = Tax Year: 2015 Page 203 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTCNR - CENTREVILLE ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 1,604,763 1,014,120 EZ Value Abated 0 Municipality Fund Amount Extended Residential 54,461,224 50,790,810 EZ Tax Abated $0.00 VCAL - VILLAGE OF ALORTON 999 $3,515.84 Commercial 25,473,887 12,573,375 New Property 0 VCCAH - VILLAGE OF CAHOKIA 999 $36,564.66 Industrial 43,976,710 14,411,388 TIF Increment 46,728,636 Mineral 00 VCCEN - CITY OF CENTREVILLE 999 $6,557.48 State Railroad 12,928,992 12,928,992 VCSA - VILLAGE OF SAUGET 999 $10,149.80 Local Railroad 49,989 48,244 Total $56,787.78 County Total 138,495,565 91,766,929 Total + Overlap 138,495,565 91,766,929 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 152,954 0.1650 0.166677 0.1650 0.1650 $228,517.68 $151,415.43 $151,415.43 41.7299 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $231,287.59 $153,250.77 $153,250.77 42.2357 010 EQUIPMENT & BUILDING 37,000 0.0350 0.040320 0.0350 0.0350 $48,473.45 $32,118.43 $32,118.43 8.8518 035 TORT JUDGMENTS, LIABILIT 25,000 0.0000 0.027243 0.0273 0.0284 $39,332.74 $26,061.81 $26,061.81 7.1826 Totals 214,954 0.401240 0.3943 0.3954 $547,611.46 $362,846.44 $362,846.44 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 203 = Tax Year: 2015 Page 204 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTCNT - CENTREVILLE TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,604,763 1,014,120 EZ Value Abated 0 Residential 54,461,224 50,790,810 EZ Tax Abated $0.00 Commercial 25,473,887 12,573,375 New Property 0 Industrial 43,976,710 14,411,388 TIF Increment 46,728,636 Mineral 00 State Railroad 12,928,992 12,928,992 Local Railroad 49,989 48,244 County Total 138,495,565 91,766,929 Total + Overlap 138,495,565 91,766,929 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 222,948 0.2500 0.242950 0.2430 0.2430 $336,544.22 $222,993.64 $222,993.64 48.1951 005 I. M. R. F. 19,625 0.0000 0.021386 0.0214 0.0223 $30,884.51 $20,464.03 $20,464.03 4.4228 027 AUDIT 5,000 0.0050 0.005449 0.0050 0.0050 $6,924.78 $4,588.35 $4,588.35 0.9917 035 LIABILITY INSURANCE 69,875 0.0000 0.076144 0.0762 0.0793 $109,826.98 $72,771.17 $72,771.17 15.7279 047 SOCIAL SECURITY 49,000 0.0000 0.053396 0.0534 0.0556 $77,003.53 $51,022.41 $51,022.41 11.0274 054 PUBLIC ASSISTANCE 90,800 0.1000 0.098946 0.0990 0.0990 $137,110.61 $90,849.26 $90,849.26 19.6351 Totals 457,248 0.498271 0.4980 0.5042 $698,294.63 $462,688.86 $462,688.86 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 204 = Tax Year: 2015 Page 205 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTCSR - CASEYVILLE ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 19,635,663 19,428,550 EZ Value Abated 0 Municipality Fund Amount Extended Residential 416,026,884 412,527,560 EZ Tax Abated $0.00 VCCLL - CITY OF COLLINSVILLE 999 $1,892.01 Commercial 281,127,686 263,138,641 New Property 4,709,764 VCCSY - VIL OF CASEYVILLE 999 $1,394.79 Industrial 1,132,995 1,129,958 TIF Increment 21,698,519 Mineral 11,987 11,987 VCFH - CITY OF FAIRVIEW HTS 999 $18,162.42 State Railroad 607,368 607,368 VCOF - CITY OF O FALLON 999 $9,782.58 Local Railroad 2,410 2,410 VCSH - VILLAGE OF SHILOH 999 $327.50 County Total 718,544,993 696,846,474 Total $31,559.30 Total + Overlap 718,544,993 696,846,474 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 005 I.M.R.F 25,000 0.0000 0.003588 0.0036 0.0038 $27,304.71 $26,480.17 $26,480.17 3.2478 007 ROAD AND BRIDGE 72,000 0.1650 0.010332 0.0104 0.0104 $74,728.68 $72,472.03 $72,472.03 8.8889 009 PERMANENT ROAD 550,000 0.1670 0.078927 0.0790 0.0790 $567,650.54 $550,508.71 $550,508.71 67.5214 010 EQUIPMENT & BUILDING 62,000 0.0350 0.008897 0.0089 0.0089 $63,950.50 $62,019.34 $62,019.34 7.6068 035 LIABILITY INSURANCE 76,000 0.0000 0.010906 0.0110 0.0115 $82,632.67 $80,137.34 $80,137.34 9.8291 047 SOCIAL SECURITY 22,000 0.0000 0.003157 0.0032 0.0034 $24,430.53 $23,692.78 $23,692.78 2.9060 Totals 807,000 0.115807 0.1161 0.1170 $840,697.63 $815,310.37 $815,310.37 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 205 = Tax Year: 2015 Page 206 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTCSY - CASEYVILLE TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 19,635,663 19,428,550 EZ Value Abated 0 Residential 416,026,884 412,527,560 EZ Tax Abated $0.00 Commercial 281,127,686 263,138,641 New Property 4,709,764 Industrial 1,132,995 1,129,958 TIF Increment 21,698,519 Mineral 11,987 11,987 State Railroad 607,368 607,368 Local Railroad 2,410 2,410 County Total 718,544,993 696,846,474 Total + Overlap 718,544,993 696,846,474 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 817,000 0.2500 0.117243 0.1173 0.1173 $842,853.28 $817,400.91 $817,400.91 93.0214 054 PUBLIC ASSISTANCE 61,000 0.1000 0.008754 0.0088 0.0088 $63,231.96 $61,322.49 $61,322.49 6.9786 Totals 878,000 0.125997 0.1261 0.1261 $906,085.24 $878,723.40 $878,723.40 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 206 = Tax Year: 2015 Page 207 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTEN - ENGELMANN TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 13,334,885 13,334,885 EZ Value Abated 0 Residential 3,673,595 3,673,595 EZ Tax Abated $0.00 Commercial 861,433 861,433 New Property 75,450 Industrial 00 TIF Increment 0 Mineral 12,134 12,134 State Railroad 0 0 Local Railroad 0 0 County Total 17,882,047 17,882,047 Total + Overlap 17,882,047 17,882,047 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 75,084 0.4500 0.419885 0.4199 0.4199 $75,086.72 $75,086.72 $75,086.72 92.5501 047 SOCIAL SECURITY 5,800 0.0000 0.032435 0.0325 0.0338 $6,044.13 $6,044.13 $6,044.13 7.4499 Totals 80,884 0.452320 0.4524 0.4537 $81,130.85 $81,130.85 $81,130.85 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 207 = Tax Year: 2015 Page 208 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTENR - ENGELMANN ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 13,334,885 13,334,885 EZ Value Abated 0 Residential 3,673,595 3,673,595 EZ Tax Abated $0.00 Commercial 861,433 861,433 New Property 75,450 Industrial 00 TIF Increment 0 Mineral 12,134 12,134 State Railroad 0 0 Local Railroad 0 0 County Total 17,882,047 17,882,047 Total + Overlap 17,882,047 17,882,047 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 59,409 0.3300 0.332227 0.3300 0.3300 $59,010.76 $59,010.76 $59,010.76 55.2116 008 JT. BRIDGE 8,335 0.0500 0.046611 0.0467 0.0467 $8,350.92 $8,350.92 $8,350.92 7.8133 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $29,863.02 $29,863.02 $29,863.02 27.9404 010 EQUIPMENT & BUILDING 6,300 0.0350 0.035231 0.0350 0.0350 $6,258.72 $6,258.72 $6,258.72 5.8558 047 SOCIAL SECURITY 3,240 0.0000 0.018119 0.0182 0.0190 $3,397.59 $3,397.59 $3,397.59 3.1789 Totals 77,284 0.599188 0.5969 0.5977 $106,881.01 $106,881.01 $106,881.01 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 208 = Tax Year: 2015 Page 209 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTESL - EAST ST LOUIS TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 3,563 3,250 EZ Value Abated 0 Residential 35,355,287 22,483,960 EZ Tax Abated $0.00 Commercial 34,748,853 9,440,289 New Property 23,141 Industrial 6,743,560 3,700,184 TIF Increment 41,307,100 Mineral 00 State Railroad 18,672,708 18,672,708 Local Railroad 710,332 626,812 County Total 96,234,303 54,927,203 Total + Overlap 96,234,303 54,927,203 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 127,000 0.2500 0.231215 0.2313 0.2313 $222,589.94 $127,046.62 $127,046.62 46.5955 019 COMMUNITY BUILDING 11,002 0.0500 0.020030 0.0201 0.0201 $19,343.09 $11,040.37 $11,040.37 4.0492 027 AUDIT 2,400 0.0050 0.004369 0.0044 0.0044 $4,234.31 $2,416.80 $2,416.80 0.8864 035 LIABILITY INSURANCE 30,000 0.0000 0.054618 0.0547 0.0569 $54,757.32 $31,253.58 $31,253.58 11.4625 047 SOCIAL SECURITY 44,130 0.0000 0.080343 0.0804 0.0837 $80,548.11 $45,974.07 $45,974.07 16.8614 054 PUBLIC ASSISTANCE 55,508 0.1000 0.101057 0.1000 0.1000 $96,234.30 $54,927.20 $54,927.20 20.1450 Totals 270,040 0.491632 0.4909 0.4964 $477,707.07 $272,658.64 $272,658.64 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 209 = Tax Year: 2015 Page 210 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTFA - FAYETTEVILLE TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 11,319,834 11,214,200 EZ Value Abated 0 Residential 8,634,601 8,232,185 EZ Tax Abated $0.00 Commercial 2,311,194 1,232,167 New Property 129,440 Industrial 5,865 5,865 TIF Increment 1,587,077 Mineral 55,541 55,541 State Railroad 0 0 Local Railroad 0 0 County Total 22,327,035 20,739,958 Total + Overlap 22,327,035 20,739,958 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 52,000 0.4500 0.250724 0.2508 0.2508 $55,996.20 $52,015.81 $52,015.81 96.2764 054 GENERAL ASSISTANCE 2,000 0.1000 0.009643 0.0097 0.0097 $2,165.72 $2,011.78 $2,011.78 3.7236 Totals 54,000 0.260367 0.2605 0.2605 $58,161.92 $54,027.59 $54,027.59 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 210 = Tax Year: 2015 Page 211 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTFAR - FAYETTEVILLE ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 11,319,834 11,214,200 EZ Value Abated 0 Municipality Fund Amount Extended Residential 8,634,601 8,232,185 EZ Tax Abated $0.00 VCFA - VIL OF FAYETTEVILLE 999 $2,789.40 Commercial 2,311,194 1,232,167 New Property 129,440 VCSL - VILLAGE OF ST LIBORY 999 $8,933.32 Industrial 5,865 5,865 TIF Increment 1,587,077 Mineral 55,541 55,541 Total $11,722.72 State Railroad 0 0 Local Railroad 0 0 County Total 22,327,035 20,739,958 Total + Overlap 22,327,035 20,739,958 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 50,300 0.3300 0.242527 0.2426 0.2426 $54,165.39 $50,315.14 $50,315.14 54.6766 008 JT. BRIDGE 190 0.0010 0.000916 0.0010 0.0010 $223.27 $207.40 $207.40 0.2254 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $37,286.15 $34,635.73 $34,635.73 37.6380 010 EQUIPMENT & BUILDING 6,860 0.0350 0.033076 0.0331 0.0331 $7,390.25 $6,864.93 $6,864.93 7.4600 Totals 57,350 0.443519 0.4437 0.4437 $99,065.06 $92,023.20 $92,023.20 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 211 = Tax Year: 2015 Page 212 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTFR - FREEBURG TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 24,858,785 24,858,785 EZ Value Abated 0 Residential 59,383,198 59,383,198 EZ Tax Abated $0.00 Commercial 14,455,808 11,750,598 New Property 448,548 Industrial 2,680,404 2,680,404 TIF Increment 2,705,210 Mineral 33,614 33,614 State Railroad 496,974 496,974 Local Railroad 0 0 County Total 101,908,783 99,203,573 Total + Overlap 101,908,783 99,203,573 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 160,000 0.2500 0.161285 0.1613 0.1613 $164,378.87 $160,015.36 $160,015.36 84.1419 005 I.M.R.F 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 019 COMMUNITY BUILDING 5,000 0.0500 0.005040 0.0051 0.0051 $5,197.35 $5,059.38 $5,059.38 2.6604 054 PUBLIC ASSISTANCE 25,000 0.1000 0.025201 0.0253 0.0253 $25,782.92 $25,098.50 $25,098.50 13.1977 Totals 190,000 0.191526 0.1917 0.1917 $195,359.14 $190,173.24 $190,173.24 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 212 = Tax Year: 2015 Page 213 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTFRR - FREEBURG ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 24,858,785 24,858,785 EZ Value Abated 0 Municipality Fund Amount Extended Residential 59,383,198 59,383,198 EZ Tax Abated $0.00 VCFR - VILLAGE OF FREEBURG 999 $78,454.50 Commercial 14,455,808 11,750,598 New Property 448,548 Total Industrial 2,680,404 2,680,404 TIF Increment 2,705,210 $78,454.50 Mineral 33,614 33,614 State Railroad 496,974 496,974 Local Railroad 0 0 County Total 101,908,783 99,203,573 Total + Overlap 101,908,783 99,203,573 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 232,270 0.3300 0.234135 0.2342 0.2342 $238,670.37 $232,334.77 $232,334.77 48.2986 008 JT. BRIDGE 48,800 0.0500 0.049192 0.0492 0.0492 $50,139.12 $48,808.16 $48,808.16 10.1464 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $170,187.67 $165,669.97 $165,669.97 34.4401 010 EQUIPMENT & BUILDING 34,200 0.0350 0.034475 0.0345 0.0345 $35,158.53 $34,225.23 $34,225.23 7.1149 Totals 315,270 0.484802 0.4849 0.4849 $494,155.69 $481,038.13 $481,038.13 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 213 = Tax Year: 2015 Page 214 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTLEB - LEBANON TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 12,092,509 12,092,509 EZ Value Abated 0 Residential 34,658,842 34,658,842 EZ Tax Abated $0.00 Commercial 9,405,659 9,405,659 New Property 82,305 Industrial 737,546 737,546 TIF Increment 0 Mineral 11,280 11,280 State Railroad 336,650 336,650 Local Railroad 0 0 County Total 57,242,486 57,242,486 Total + Overlap 57,242,486 57,242,486 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 84,782 0.2500 0.148110 0.1482 0.1482 $84,833.36 $84,833.36 $84,833.36 88.1093 035 LIABILITY INSURANCE 3,000 0.0000 0.005241 0.0053 0.0056 $3,205.58 $3,205.58 $3,205.58 3.3294 047 SOCIAL SECURITY 3,000 0.0000 0.005241 0.0053 0.0056 $3,205.58 $3,205.58 $3,205.58 3.3294 054 PUBLIC ASSISTANCE 5,000 0.1000 0.008735 0.0088 0.0088 $5,037.34 $5,037.34 $5,037.34 5.2319 Totals 95,782 0.167327 0.1676 0.1682 $96,281.86 $96,281.86 $96,281.86 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 214 = Tax Year: 2015 Page 215 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTLER - LEBANON ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 12,092,509 12,092,509 EZ Value Abated 0 Municipality Fund Amount Extended Residential 34,658,842 34,658,842 EZ Tax Abated $0.00 VCLE - CITY OF LEBANON 999 $45,284.98 Commercial 9,405,659 9,405,659 New Property 82,305 VCSU - VIL OF SUMMERFIELD 999 $3,622.34 Industrial 737,546 737,546 TIF Increment 0 Mineral 11,280 11,280 Total $48,907.32 State Railroad 336,650 336,650 Local Railroad 0 0 County Total 57,242,486 57,242,486 Total + Overlap 57,242,486 57,242,486 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 126,550 0.3200 0.221077 0.2211 0.2211 $126,563.14 $126,563.14 $126,563.14 54.5118 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $95,594.95 $95,594.95 $95,594.95 41.1736 035 LIABILITY INSURANCE 7,500 0.0000 0.013102 0.0132 0.0138 $7,899.46 $7,899.46 $7,899.46 3.4024 047 SOCIAL SECURITY 2,000 0.0000 0.003494 0.0035 0.0037 $2,117.97 $2,117.97 $2,117.97 0.9122 Totals 136,050 0.404673 0.4048 0.4056 $232,175.52 $232,175.52 $232,175.52 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 215 = Tax Year: 2015 Page 216 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTLNR - LENZBURG ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 7,234,390 7,234,390 EZ Value Abated 0 Municipality Fund Amount Extended Residential 3,328,036 3,328,036 EZ Tax Abated $0.00 VCLNZ - VILLAGE OF LENZBURG 999 $5,587.92 Commercial 368,136 368,136 New Property 0 Total Industrial 610,479 610,479 TIF Increment 0 $5,587.92 Mineral 150 150 State Railroad 320,339 320,339 Local Railroad 0 0 County Total 11,861,530 11,861,530 Total + Overlap 11,861,530 11,861,530 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 33,563 0.3300 0.282957 0.2830 0.2830 $33,568.13 $33,568.13 $33,568.13 84.9850 008 JT. BRIDGE 6,313 0.0500 0.053223 0.0500 0.0500 $5,930.77 $5,930.77 $5,930.77 15.0150 Totals 39,876 0.336180 0.3330 0.3330 $39,498.90 $39,498.90 $39,498.90 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 216 = Tax Year: 2015 Page 217 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTLNZ - LENZBURG TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 7,234,390 7,234,390 EZ Value Abated 0 Residential 3,328,036 3,328,036 EZ Tax Abated $0.00 Commercial 368,136 368,136 New Property 0 Industrial 610,479 610,479 TIF Increment 0 Mineral 150 150 State Railroad 320,339 320,339 Local Railroad 0 0 County Total 11,861,530 11,861,530 Total + Overlap 11,861,530 11,861,530 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 19,995 0.4500 0.168570 0.1686 0.1686 $19,998.54 $19,998.54 $19,998.54 98.7120 054 PUBLIC ASSISTANCE 258 0.1000 0.002175 0.0022 0.0022 $260.95 $260.95 $260.95 1.2880 Totals 20,253 0.170745 0.1708 0.1708 $20,259.49 $20,259.49 $20,259.49 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 217 = Tax Year: 2015 Page 218 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTMIL - MILLSTADT TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 49,127,733 49,108,490 EZ Value Abated 0 Residential 90,716,315 90,112,693 EZ Tax Abated $0.00 Commercial 11,305,874 7,590,377 New Property 641,211 Industrial 1,649,399 1,387,808 TIF Increment 4,599,953 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 152,799,321 148,199,368 Total + Overlap 152,799,321 148,199,368 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 145,900 0.2500 0.098449 0.0985 0.0985 $150,507.33 $145,976.38 $145,976.38 95.1691 054 PUBLIC ASSISTANCE 7,300 0.1000 0.004926 0.0050 0.0050 $7,639.97 $7,409.97 $7,409.97 4.8309 Totals 153,200 0.103375 0.1035 0.1035 $158,147.30 $153,386.35 $153,386.35 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 218 = Tax Year: 2015 Page 219 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTMIR - MILLSTADT ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 49,127,733 49,108,490 EZ Value Abated 0 Municipality Fund Amount Extended Residential 90,716,315 90,112,693 EZ Tax Abated $0.00 VCMI - VILLAGE OF MILLSTADT 999 $20,490.81 Commercial 11,305,874 7,590,377 New Property 641,211 Total Industrial 1,649,399 1,387,808 TIF Increment 4,599,953 $20,490.81 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 152,799,321 148,199,368 Total + Overlap 152,799,321 148,199,368 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 76,000 0.3300 0.051282 0.0513 0.0513 $78,386.05 $76,026.28 $76,026.28 23.4247 008 JT. BRIDGE 1,000 0.0500 0.000675 0.0007 0.0007 $1,069.60 $1,037.40 $1,037.40 0.3196 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $255,174.87 $247,492.94 $247,492.94 76.2557 Totals 77,000 0.218957 0.2190 0.2190 $334,630.52 $324,556.62 $324,556.62 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 219 = Tax Year: 2015 Page 220 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTMR - MARISSA TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 7,639,090 7,623,476 EZ Value Abated 0 Residential 11,439,059 11,439,059 EZ Tax Abated $0.00 Commercial 3,731,039 3,731,039 New Property 58,824 Industrial 1,825,690 1,798,566 TIF Increment 42,738 Mineral 95,070 95,070 State Railroad 748,455 748,455 Local Railroad 0 0 County Total 25,478,403 25,435,665 Total + Overlap 25,478,403 25,435,665 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 75,234 0.2500 0.295782 0.2500 0.2500 $63,696.01 $63,589.16 $63,589.16 72.6955 027 AUDIT 1,704 0.0050 0.006699 0.0050 0.0050 $1,273.92 $1,271.78 $1,271.78 1.4539 035 LIABILITY INSURANCE 8,544 0.0000 0.033591 0.0336 0.0350 $8,917.44 $8,902.48 $8,902.48 10.1774 047 SOCIAL SECURITY 4,612 0.0000 0.018132 0.0182 0.0190 $4,840.90 $4,832.78 $4,832.78 5.5249 054 PUBLIC ASSISTANCE 8,876 0.1000 0.034896 0.0349 0.0349 $8,891.96 $8,877.05 $8,877.05 10.1483 Totals 98,970 0.389100 0.3417 0.3439 $87,620.23 $87,473.25 $87,473.25 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 220 = Tax Year: 2015 Page 221 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTMRR - MARISSA ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 7,639,090 7,623,476 EZ Value Abated 0 Municipality Fund Amount Extended Residential 11,439,059 11,439,059 EZ Tax Abated $0.00 VCMR - VILLAGE OF MARISSA 999 $26,160.73 Commercial 3,731,039 3,731,039 New Property 58,824 Total Industrial 1,825,690 1,798,566 TIF Increment 42,738 $26,160.73 Mineral 95,070 95,070 State Railroad 748,455 748,455 Local Railroad 0 0 County Total 25,478,403 25,435,665 Total + Overlap 25,478,403 25,435,665 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 96,157 0.3300 0.378040 0.3300 0.3300 $84,078.73 $83,937.69 $83,937.69 51.7160 008 JT. BRIDGE 3,252 0.0150 0.012785 0.0128 0.0128 $3,261.24 $3,255.77 $3,255.77 2.0060 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $42,548.93 $42,477.56 $42,477.56 26.1714 010 EQUIPMENT & BUILDING 20,596 0.0350 0.080973 0.0350 0.0350 $8,917.44 $8,902.48 $8,902.48 5.4850 027 AUDIT 2,438 0.0050 0.009585 0.0050 0.0050 $1,273.92 $1,271.78 $1,271.78 0.7836 035 LIABILITY INSURANCE 14,161 0.0000 0.055674 0.0557 0.0580 $14,777.47 $14,752.69 $14,752.69 9.0895 047 SOCIAL SECURITY 7,395 0.0000 0.029073 0.0291 0.0303 $7,719.96 $7,707.01 $7,707.01 4.7485 Totals 143,999 0.733130 0.6346 0.6381 $162,577.69 $162,304.98 $162,304.98 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 221 = Tax Year: 2015 Page 222 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTMS - MASCOUTAH TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 13,968,265 13,638,180 EZ Value Abated 0 Residential 113,472,265 106,600,190 EZ Tax Abated $0.00 Commercial 21,061,300 17,702,888 New Property 755,299 Industrial 5,492,789 3,649,608 TIF Increment 12,403,753 Mineral 2,101 2,101 State Railroad 569,895 569,895 Local Railroad 0 0 County Total 154,566,615 142,162,862 Total + Overlap 154,566,615 142,162,862 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 173,000 0.2500 0.121691 0.1217 0.1217 $188,107.57 $173,012.20 $173,012.20 88.7026 054 PUBLIC ASSISTANCE 22,000 0.1000 0.015475 0.0155 0.0155 $23,957.83 $22,035.24 $22,035.24 11.2974 Totals 195,000 0.137166 0.1372 0.1372 $212,065.40 $195,047.44 $195,047.44 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 222 = Tax Year: 2015 Page 223 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTMSR - MASCOUTAH ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 13,968,265 13,638,180 EZ Value Abated 0 Municipality Fund Amount Extended Residential 113,472,265 106,600,190 EZ Tax Abated $0.00 VCMAS - CITY OF MASCOUTAH 999 $65,880.19 Commercial 21,061,300 17,702,888 New Property 755,299 VCNB - VILLAGE OF NEW BADEN 999 $2,312.65 Industrial 5,492,789 3,649,608 TIF Increment 12,403,753 Mineral 2,101 2,101 Total $68,192.84 State Railroad 569,895 569,895 Local Railroad 0 0 County Total 154,566,615 142,162,862 Total + Overlap 154,566,615 142,162,862 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 154,000 0.3300 0.108327 0.1084 0.1084 $167,550.21 $154,104.54 $154,104.54 36.8207 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $258,126.25 $237,411.98 $237,411.98 56.7255 010 EQUIPMENT & BUILDING 27,000 0.0350 0.018992 0.0190 0.0190 $29,367.66 $27,010.94 $27,010.94 6.4538 Totals 181,000 0.294319 0.2944 0.2944 $455,044.12 $418,527.46 $418,527.46 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 223 = Tax Year: 2015 Page 224 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTNA - NEW ATHENS TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 10,861,567 10,859,731 EZ Value Abated 0 Residential 22,579,772 22,579,772 EZ Tax Abated $0.00 Commercial 3,492,385 3,053,471 New Property 113,082 Industrial 985,135 985,135 TIF Increment 440,750 Mineral 14,651 14,651 State Railroad 1,124,678 1,124,678 Local Railroad 0 0 County Total 39,058,188 38,617,438 Total + Overlap 39,058,188 38,617,438 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 42,000 0.4500 0.108759 0.1088 0.1088 $42,495.31 $42,015.77 $42,015.77 80.0000 019 COMMUNITY BUILDING 10,000 0.0500 0.025895 0.0259 0.0259 $10,116.07 $10,001.92 $10,001.92 19.0441 054 PUBLIC ASSISTANCE 500 0.1000 0.001295 0.0013 0.0013 $507.76 $502.03 $502.03 0.9559 Totals 52,500 0.135949 0.1360 0.1360 $53,119.14 $52,519.72 $52,519.72 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 224 = Tax Year: 2015 Page 225 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTNAR - NEW ATHENS ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 10,861,567 10,859,731 EZ Value Abated 0 Municipality Fund Amount Extended Residential 22,579,772 22,579,772 EZ Tax Abated $0.00 VCNA - VIL OF NEW ATHENS 999 $33,940.00 Commercial 3,492,385 3,053,471 New Property 113,082 Total Industrial 985,135 985,135 TIF Increment 440,750 $33,940.00 Mineral 14,651 14,651 State Railroad 1,124,678 1,124,678 Local Railroad 0 0 County Total 39,058,188 38,617,438 Total + Overlap 39,058,188 38,617,438 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 99,000 0.3300 0.256361 0.2564 0.2564 $100,145.19 $99,015.11 $99,015.11 79.0381 008 JT. BRIDGE 10,000 0.0500 0.025895 0.0259 0.0259 $10,116.07 $10,001.92 $10,001.92 7.9840 010 EQUIPMENT & BUILDING 11,000 0.0350 0.028485 0.0285 0.0285 $11,131.58 $11,005.97 $11,005.97 8.7855 035 LIABILITY INSURANCE 5,000 0.0000 0.012948 0.0130 0.0136 $5,311.91 $5,251.97 $5,251.97 4.1924 Totals 125,000 0.323689 0.3238 0.3244 $126,704.75 $125,274.97 $125,274.97 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 225 = Tax Year: 2015 Page 226 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTOF - O FALLON TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 30,165,613 30,081,033 EZ Value Abated 0 Residential 421,288,066 420,193,723 EZ Tax Abated $0.00 Commercial 75,264,389 53,915,653 New Property 1,630,061 Industrial 1,397,664 1,394,130 TIF Increment 22,531,193 Mineral 7,811 7,811 State Railroad 302,084 302,084 Local Railroad 1,769 1,769 County Total 528,427,396 505,896,203 Total + Overlap 528,427,396 505,896,203 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 305,700 0.2500 0.060427 0.0605 0.0605 $319,698.57 $306,067.20 $306,067.20 82.0896 054 PUBLIC ASSISTANCE 66,400 0.1000 0.013125 0.0132 0.0132 $69,752.42 $66,778.30 $66,778.30 17.9104 Totals 372,100 0.073552 0.0737 0.0737 $389,450.99 $372,845.50 $372,845.50 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 226 = Tax Year: 2015 Page 227 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTOFR - O FALLON ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 30,165,613 30,081,033 EZ Value Abated 0 Municipality Fund Amount Extended Residential 421,288,066 420,193,723 EZ Tax Abated $0.00 VCLE - CITY OF LEBANON 999 $8,412.60 Commercial 75,264,389 53,915,653 New Property 1,630,061 VCOF - CITY OF O FALLON 999 $283,869.15 Industrial 1,397,664 1,394,130 TIF Increment 22,531,193 Mineral 7,811 7,811 VCSH - VILLAGE OF SHILOH 999 $180.51 State Railroad 302,084 302,084 Total $292,462.26 Local Railroad 1,769 1,769 County Total 528,427,396 505,896,203 Total + Overlap 528,427,396 505,896,203 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 636,310 0.2800 0.125779 0.1258 0.1258 $664,761.66 $636,417.42 $636,417.42 42.9645 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $882,473.75 $844,846.66 $844,846.66 57.0355 Totals 636,310 0.292779 0.2928 0.2928 $1,547,235.41 $1,481,264.08 $1,481,264.08 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 227 = Tax Year: 2015 Page 228 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTPD - PRAIRIE DULONG TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 14,427,831 14,427,831 EZ Value Abated 0 Residential 47,356,716 47,356,716 EZ Tax Abated $0.00 Commercial 581,496 581,496 New Property 228,923 Industrial 114,373 114,373 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 62,480,416 62,480,416 Total + Overlap 62,480,416 62,480,416 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 48,700 0.4500 0.077944 0.0780 0.0780 $48,734.72 $48,734.72 $48,734.72 66.8380 005 I.M.R.F 10,000 0.0000 0.016005 0.0161 0.0168 $10,496.71 $10,496.71 $10,496.71 14.3959 027 AUDIT 1,600 0.0050 0.002561 0.0026 0.0026 $1,624.49 $1,624.49 $1,624.49 2.2279 035 LIABILITY INSURANCE 3,000 0.0000 0.004802 0.0049 0.0051 $3,186.50 $3,186.50 $3,186.50 4.3702 047 SOCIAL SECURITY 1,200 0.0000 0.001921 0.0020 0.0021 $1,312.09 $1,312.09 $1,312.09 1.7995 054 PUBLIC ASSISTANCE 7,500 0.1000 0.012004 0.0121 0.0121 $7,560.13 $7,560.13 $7,560.13 10.3685 Totals 72,000 0.115237 0.1157 0.1167 $72,914.64 $72,914.64 $72,914.64 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 228 = Tax Year: 2015 Page 229 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTPDR - PRAIRIE DULONG ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 14,427,831 14,427,831 EZ Value Abated 0 Municipality Fund Amount Extended Residential 47,356,716 47,356,716 EZ Tax Abated $0.00 VCHE - VILLAGE OF HECKER 999 $5.21 Commercial 581,496 581,496 New Property 228,923 Total Industrial 114,373 114,373 TIF Increment 0 $5.21 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 62,480,416 62,480,416 Total + Overlap 62,480,416 62,480,416 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 005 I. M. R. F. 3,000 0.0000 0.004802 0.0049 0.0051 $3,186.50 $3,186.50 $3,186.50 1.5887 007 ROAD AND BRIDGE 67,467 0.3300 0.107981 0.1080 0.1080 $67,478.85 $67,478.85 $67,478.85 33.6449 008 JT. BRIDGE 3,000 0.0500 0.004802 0.0049 0.0049 $3,061.54 $3,061.54 $3,061.54 1.5265 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $104,342.29 $104,342.29 $104,342.29 52.0249 010 EQUIPMENT & BUILDING 15,000 0.0350 0.024008 0.0241 0.0241 $15,057.78 $15,057.78 $15,057.78 7.5078 027 AUDIT 1,000 0.0500 0.001601 0.0017 0.0017 $1,062.17 $1,062.17 $1,062.17 0.5296 035 LIABILITY INSURANCE 3,000 0.0000 0.004802 0.0049 0.0051 $3,186.50 $3,186.50 $3,186.50 1.5888 047 SOCIAL SECURITY 3,000 0.0000 0.004802 0.0049 0.0051 $3,186.50 $3,186.50 $3,186.50 1.5888 Totals 95,467 0.319798 0.3204 0.3210 $200,562.13 $200,562.13 $200,562.13 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 229 = Tax Year: 2015 Page 230 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTSC - ST CLAIR TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 11,659,524 11,653,813 EZ Value Abated 0 Residential 482,577,987 481,847,809 EZ Tax Abated $0.00 Commercial 85,004,963 79,091,839 New Property 763,918 Industrial 2,307,483 2,227,342 TIF Increment 6,729,154 Mineral 18,354 18,354 State Railroad 1,159,969 1,159,969 Local Railroad 0 0 County Total 582,728,280 575,999,126 Total + Overlap 582,728,280 575,999,126 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 147,600 0.2500 0.025625 0.0257 0.0257 $149,761.17 $148,031.78 $148,031.78 49.7099 042 PARKS 108,000 0.0200 0.018750 0.0188 0.0188 $109,552.92 $108,287.84 $108,287.84 36.3636 054 PUBLIC ASSISTANCE 41,000 0.1000 0.007118 0.0072 0.0072 $41,956.44 $41,471.94 $41,471.94 13.9265 Totals 296,600 0.051493 0.0517 0.0517 $301,270.53 $297,791.56 $297,791.56 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 230 = Tax Year: 2015 Page 231 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTSCR - ST CLAIR ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 11,659,524 11,653,813 EZ Value Abated 0 Municipality Fund Amount Extended Residential 482,577,987 481,847,809 EZ Tax Abated $0.00 VCFH - CITY OF FAIRVIEW HTS 999 $3,905.48 Commercial 85,004,963 79,091,839 New Property 763,918 VCSH - VILLAGE OF SHILOH 999 $52,179.73 Industrial 2,307,483 2,227,342 TIF Increment 6,729,154 Mineral 18,354 18,354 VCSW - VILLAGE OF SWANSEA 999 $100,651.97 State Railroad 1,159,969 1,159,969 Total $156,737.18 Local Railroad 0 0 County Total 582,728,280 575,999,126 Total + Overlap 582,728,280 575,999,126 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 465,000 0.1650 0.080729 0.0808 0.0808 $470,844.45 $465,407.29 $465,407.29 32.6069 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $973,156.23 $961,918.54 $961,918.54 67.3931 Totals 465,000 0.247729 0.2478 0.2478 $1,444,000.68 $1,427,325.83 $1,427,325.83 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 231 = Tax Year: 2015 Page 232 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTSK - STOOKEY TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 23,515,566 23,515,566 EZ Value Abated 0 Residential 108,534,056 108,534,056 EZ Tax Abated $0.00 Commercial 10,178,489 10,178,489 New Property 187,239 Industrial 89,481 89,481 TIF Increment 0 Mineral 00 State Railroad 684,350 684,350 Local Railroad 6,414 6,414 County Total 143,008,356 143,008,356 Total + Overlap 143,008,356 143,008,356 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 355,000 0.2500 0.248237 0.2483 0.2483 $355,089.75 $355,089.75 $355,089.75 44.6182 003 BONDS AND INTEREST 348,915 0.0000 0.243982 0.2440 0.2538 $362,955.21 $362,955.21 $362,955.21 45.6065 005 I. M. R. F. 36,051 0.0000 0.025209 0.0253 0.0264 $37,754.21 $37,754.21 $37,754.21 4.7439 014 POLICE PROTECTION 40,000 0.1000 0.027970 0.0280 0.0280 $40,042.34 $40,042.34 $40,042.34 5.0314 047 SOCIAL SECURITY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 779,966 0.545398 0.5456 0.5565 $795,841.51 $795,841.51 $795,841.51 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 232 = Tax Year: 2015 Page 233 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTSKR - STOOKEY ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 23,515,566 23,515,566 EZ Value Abated 0 Residential 108,534,056 108,534,056 EZ Tax Abated $0.00 Commercial 10,178,489 10,178,489 New Property 187,239 Industrial 89,481 89,481 TIF Increment 0 Mineral 00 State Railroad 684,350 684,350 Local Railroad 6,414 6,414 County Total 143,008,356 143,008,356 Total + Overlap 143,008,356 143,008,356 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 238,000 0.1650 0.166424 0.1650 0.1650 $235,963.79 $235,963.79 $235,963.79 33.6873 008 JT. BRIDGE 72,135 0.0500 0.050441 0.0500 0.0500 $71,504.18 $71,504.18 $71,504.18 10.2082 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $238,823.95 $238,823.95 $238,823.95 34.0955 010 EQUIPMENT & BUILDING 50,495 0.0350 0.035309 0.0350 0.0350 $50,052.92 $50,052.92 $50,052.92 7.1458 035 LIABILITY INSURANCE 100,000 0.0000 0.069926 0.0700 0.0728 $104,110.08 $104,110.08 $104,110.08 14.8632 Totals 460,630 0.489100 0.4870 0.4898 $700,454.92 $700,454.92 $700,454.92 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 233 = Tax Year: 2015 Page 234 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTSL - SUGAR LOAF TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 18,676,400 18,667,785 EZ Value Abated 0 Residential 41,814,833 38,505,243 EZ Tax Abated $0.00 Commercial 7,890,478 6,041,895 New Property 284,375 Industrial 8,450,963 3,571,718 TIF Increment 10,047,920 Mineral 3,704 3,704 State Railroad 7,978,970 7,978,970 Local Railroad 1,182,050 1,180,163 County Total 85,997,398 75,949,478 Total + Overlap 85,997,398 75,949,478 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 141,000 0.2500 0.185650 0.1857 0.1857 $159,697.17 $141,038.18 $141,038.18 60.2336 005 I.M.R.F 23,000 0.0000 0.030283 0.0303 0.0316 $27,175.18 $24,000.04 $24,000.04 10.2498 019 COMMUNITY BUILDING 19,000 0.0500 0.025017 0.0251 0.0251 $21,585.35 $19,063.32 $19,063.32 8.1414 027 AUDIT 6,000 0.0500 0.007900 0.0079 0.0079 $6,793.79 $6,000.01 $6,000.01 2.5624 035 LIABILITY INSURANCE 7,000 0.0000 0.009217 0.0093 0.0097 $8,341.75 $7,367.10 $7,367.10 3.1463 042 PARKS 9,000 0.0200 0.011850 0.0119 0.0119 $10,233.69 $9,037.99 $9,037.99 3.8599 047 SOCIAL SECURITY 13,000 0.0000 0.017117 0.0172 0.0179 $15,393.53 $13,594.96 $13,594.96 5.8060 054 PUBLIC ASSISTANCE 14,000 0.1000 0.018433 0.0185 0.0185 $15,909.52 $14,050.65 $14,050.65 6.0006 Totals 232,000 0.305467 0.3059 0.3083 $265,129.98 $234,152.25 $234,152.25 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 234 = Tax Year: 2015 Page 235 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTSLR - SUGAR LOAF ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 18,676,400 18,667,785 EZ Value Abated 0 Municipality Fund Amount Extended Residential 41,814,833 38,505,243 EZ Tax Abated $0.00 VCCA - VIL OF E CARONDELET 999 $678.41 Commercial 7,890,478 6,041,895 New Property 284,375 VCCOL - CITY OF COLUMBIA 999 $1,654.27 Industrial 8,450,963 3,571,718 TIF Increment 10,047,920 Mineral 3,704 3,704 VCDO - VILLAGE OF DUPO 999 $11,991.57 State Railroad 7,978,970 7,978,970 Total $14,324.25 Local Railroad 1,182,050 1,180,163 County Total 85,997,398 75,949,478 Total + Overlap 85,997,398 75,949,478 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 005 I.M.R.F 4,000 0.0000 0.005267 0.0053 0.0056 $4,815.85 $4,253.17 $4,253.17 1.9298 007 ROAD AND BRIDGE 50,000 0.1650 0.065833 0.0659 0.0659 $56,672.29 $50,050.71 $50,050.71 22.7085 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $143,615.65 $126,835.63 $126,835.63 57.5465 010 EQUIPMENT & BUILDING 21,000 0.0350 0.027650 0.0277 0.0277 $23,821.28 $21,038.01 $21,038.01 9.5451 027 AUDIT 4,500 0.0500 0.005925 0.0060 0.0060 $5,159.84 $4,556.97 $4,556.97 2.0675 035 LIABILITY INSURANCE 9,000 0.0000 0.011850 0.0119 0.0124 $10,663.68 $9,417.74 $9,417.74 4.2729 047 SOCIAL SECURITY 4,000 0.0000 0.005267 0.0053 0.0056 $4,815.85 $4,253.17 $4,253.17 1.9297 Totals 92,500 0.288792 0.2891 0.2902 $249,564.44 $220,405.40 $220,405.40 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 235 = Tax Year: 2015 Page 236 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTSM - SMITHTON TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 21,187,532 21,187,532 EZ Value Abated 0 Residential 50,786,352 50,786,352 EZ Tax Abated $0.00 Commercial 4,706,004 4,706,004 New Property 152,472 Industrial 660,122 660,122 TIF Increment 0 Mineral 15,345 15,345 State Railroad 248,487 248,487 Local Railroad 0 0 County Total 77,603,842 77,603,842 Total + Overlap 77,603,842 77,603,842 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 101,040 0.2500 0.130200 0.1302 0.1302 $101,040.20 $101,040.20 $101,040.20 75.3909 005 I.M.R.F 2,000 0.0000 0.002577 0.0026 0.0028 $2,172.91 $2,172.91 $2,172.91 1.6213 027 AUDIT 2,250 0.0050 0.002899 0.0029 0.0029 $2,250.51 $2,250.51 $2,250.51 1.6792 035 LIABILITY INSURANCE 10,000 0.0000 0.012886 0.0129 0.0135 $10,476.52 $10,476.52 $10,476.52 7.8170 047 SOCIAL SECURITY 5,778 0.0000 0.007446 0.0075 0.0078 $6,053.10 $6,053.10 $6,053.10 4.5165 054 PUBLIC ASSISTANCE 12,000 0.1000 0.015463 0.0155 0.0155 $12,028.60 $12,028.60 $12,028.60 8.9751 Totals 133,068 0.171471 0.1716 0.1727 $134,021.84 $134,021.84 $134,021.84 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 236 = Tax Year: 2015 Page 237 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTSMR - SMITHTON ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 21,187,532 21,187,532 EZ Value Abated 0 Municipality Fund Amount Extended Residential 50,786,352 50,786,352 EZ Tax Abated $0.00 VCFR - VILLAGE OF FREEBURG 999 $21,304.32 Commercial 4,706,004 4,706,004 New Property 152,472 VCSMI - VILLAGE OF SMITHTON 999 $55,993.30 Industrial 660,122 660,122 TIF Increment 0 Mineral 15,345 15,345 Total $77,297.62 State Railroad 248,487 248,487 Local Railroad 0 0 County Total 77,603,842 77,603,842 Total + Overlap 77,603,842 77,603,842 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 005 I.M.R.F 2,000 0.0000 0.002577 0.0026 0.0028 $2,172.91 $2,172.91 $2,172.91 0.7052 007 ROAD AND BRIDGE 226,500 0.5810 0.291867 0.2919 0.2919 $226,525.61 $226,525.61 $226,525.61 73.5079 008 JT. BRIDGE 38,977 0.0500 0.050226 0.0500 0.0500 $38,801.92 $38,801.92 $38,801.92 12.5913 010 EQUIPMENT & BUILDING 27,284 0.0350 0.035158 0.0350 0.0350 $27,161.34 $27,161.34 $27,161.34 8.8139 035 LIABILITY INSURANCE 7,500 0.0000 0.009665 0.0097 0.0101 $7,837.99 $7,837.99 $7,837.99 2.5434 047 SOCIAL SECURITY 5,355 0.0000 0.006900 0.0070 0.0073 $5,665.08 $5,665.08 $5,665.08 1.8383 Totals 307,616 0.396393 0.3962 0.3971 $308,164.85 $308,164.85 $308,164.85 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 237 = Tax Year: 2015 Page 238 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTST - STITES TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 7,848 4,905 EZ Value Abated 0 Residential 329,702 185,481 EZ Tax Abated $0.00 Commercial 1,146,785 831,453 New Property 0 Industrial 7,740,117 3,607,046 TIF Increment 4,632,114 Mineral 00 State Railroad 4,920,033 4,920,033 Local Railroad 105,133 68,586 County Total 14,249,618 9,617,504 Total + Overlap 14,249,618 9,617,504 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 40,000 0.4500 0.415908 0.4160 0.4160 $59,278.41 $40,008.82 $40,008.82 68.8856 005 I.M.R.F 1,643 0.0000 0.017083 0.0171 0.0178 $2,536.43 $1,711.92 $1,711.92 2.9475 019 COMMUNITY BUILDING 2,527 0.0500 0.026275 0.0263 0.0263 $3,747.65 $2,529.40 $2,529.40 4.3550 035 LIABILITY INSURANCE 4,044 0.0000 0.042048 0.0421 0.0438 $6,241.33 $4,212.47 $4,212.47 7.2529 054 PUBLIC ASSISTANCE 11,500 0.1000 0.119574 0.1000 0.1000 $14,249.62 $9,617.50 $9,617.50 16.5590 Totals 59,714 0.620888 0.6015 0.6039 $86,053.44 $58,080.11 $58,080.11 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 238 = Tax Year: 2015 Page 239 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTSV - SHILOH VALLEY TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 12,258,400 11,963,936 EZ Value Abated 0 Residential 108,744,304 102,781,843 EZ Tax Abated $0.00 Commercial 14,186,467 7,321,428 New Property 912,133 Industrial 99,572 99,572 TIF Increment 13,121,964 Mineral 30,611 30,611 State Railroad 570,780 570,780 Local Railroad 0 0 County Total 135,890,134 122,768,170 Total + Overlap 135,890,134 122,768,170 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 65,300 0.2500 0.053190 0.0532 0.0532 $72,293.55 $65,312.67 $65,312.67 91.5663 054 PUBLIC ASSISTANCE 6,000 0.1000 0.004887 0.0049 0.0049 $6,658.62 $6,015.64 $6,015.64 8.4337 Totals 71,300 0.058077 0.0581 0.0581 $78,952.17 $71,328.31 $71,328.31 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 239 = Tax Year: 2015 Page 240 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District TTSVR - SHILOH VALLEY ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 12,258,400 11,963,936 EZ Value Abated 0 Municipality Fund Amount Extended Residential 108,744,304 102,781,843 EZ Tax Abated $0.00 VCOF - CITY OF O FALLON 999 $536.32 Commercial 14,186,467 7,321,428 New Property 912,133 VCSH - VILLAGE OF SHILOH 999 $29,792.72 Industrial 99,572 99,572 TIF Increment 13,121,964 Mineral 30,611 30,611 Total $30,329.04 State Railroad 570,780 570,780 Local Railroad 0 0 County Total 135,890,134 122,768,170 Total + Overlap 135,890,134 122,768,170 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 87,250 0.3300 0.071069 0.0711 0.0711 $96,617.89 $87,288.17 $87,288.17 28.1473 008 JT. BRIDGE 17,750 0.0500 0.014458 0.0145 0.0145 $19,704.07 $17,801.38 $17,801.38 5.7403 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $226,936.52 $205,022.84 $205,022.84 66.1124 Totals 105,000 0.252527 0.2526 0.2526 $343,258.48 $310,112.39 $310,112.39 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 240 = Tax Year: 2015 Page 241 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District VCAL - VILLAGE OF ALORTON Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 14,353 1,412 EZ Value Abated 0 Road District Fund Amount Extended Residential 2,012,267 925,797 EZ Tax Abated $0.00 TTCNR - CENTREVILLE ROAD 999 $3,515.84 Commercial 2,409,734 1,459,590 New Property 0 Total Industrial 2,840,855 568,485 TIF Increment 4,321,925 $3,515.84 Mineral 00 State Railroad 1,301,914 1,301,914 Local Railroad 4,424 4,424 County Total 8,583,547 4,261,622 Total + Overlap 8,583,547 4,261,622 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 035 LIABILITY INSURANCE 98,000 0.0000 2.299594 2.2996 2.3916 $205,284.11 $101,920.95 $101,920.95 100.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 98,000 2.299594 2.2996 2.3916 $205,284.11 $101,920.95 $101,920.95 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 241 = Tax Year: 2015 Page 242 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District VCBE - CITY OF BELLEVILLE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,892,202 2,182,307 EZ Value Abated 0 Residential 379,372,560 292,382,143 EZ Tax Abated $0.00 Commercial 156,883,469 92,183,105 New Property 376,331 Industrial 16,258,776 7,246,122 TIF Increment 161,421,697 Mineral 6,600 0 State Railroad 716,341 716,341 Local Railroad 2,822 1,055 County Total 556,132,770 394,711,073 Total + Overlap 556,132,770 394,711,073 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 350,000 0.0000 0.088673 0.0887 0.0887 $493,289.77 $350,108.72 $350,108.72 4.3303 005 I.M.R.F 790,000 0.0000 0.200146 0.2002 0.2083 $1,158,424.56 $822,183.17 $822,183.17 10.1689 013 FIREMEN PENSION 2,660,000 0.0000 0.673911 0.6740 0.7010 $3,898,490.72 $2,766,924.62 $2,766,924.62 34.2218 015 POLICE PENSION 2,225,000 0.0000 0.563704 0.5638 0.5864 $3,261,162.56 $2,314,585.73 $2,314,585.73 28.6272 035 LIABILITY INSURANCE 775,000 0.0000 0.196346 0.1964 0.2043 $1,136,179.25 $806,394.72 $806,394.72 9.9736 043 PLAYGROUND 380,000 0.0000 0.096273 0.0963 0.0963 $535,555.86 $380,106.76 $380,106.76 4.7012 047 SOCIAL SECURITY 620,000 0.0000 0.157077 0.1571 0.1634 $908,720.95 $644,957.89 $644,957.89 7.9770 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 7,800,000 1.976130 1.9765 2.0484 $11,391,823.67 $8,085,261.61 $8,085,261.61 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 242 = Tax Year: 2015 Page 243 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District VCBR - VILLAGE OF BROOKLYN Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 213 188 EZ Value Abated 0 Residential 329,702 185,481 EZ Tax Abated $0.00 Commercial 195,854 106,156 New Property 0 Industrial 866,152 694,528 TIF Increment 442,115 Mineral 00 State Railroad 2,252,654 2,252,654 Local Railroad 75,952 39,405 County Total 3,720,527 3,278,412 Total + Overlap 3,720,527 3,278,412 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 7,723 0.2500 0.235571 0.2356 0.2356 $8,765.56 $7,723.94 $7,723.94 17.6678 014 POLICE PROTECTION 2,315 0.0750 0.070614 0.0707 0.0707 $2,630.41 $2,317.84 $2,317.84 5.3018 027 AUDIT 2,830 0.0000 0.086322 0.0864 0.0864 $3,214.54 $2,832.55 $2,832.55 6.4792 035 LIABILITY INSURANCE 16,120 0.0000 0.491702 0.4918 0.5115 $19,030.50 $16,769.08 $16,769.08 38.3577 041 STREET LIGHTING 1,513 0.0500 0.046150 0.0462 0.0462 $1,718.88 $1,514.63 $1,514.63 3.4646 047 SOCIAL SECURITY 7,650 0.0000 0.233345 0.2334 0.2428 $9,033.44 $7,959.98 $7,959.98 18.2077 060 UNEMPLOYMENT INS 4,422 0.0000 0.134882 0.1349 0.1403 $5,219.90 $4,599.61 $4,599.61 10.5212 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 42,573 1.298586 1.2990 1.3335 $49,613.23 $43,717.63 $43,717.63 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 243 = Tax Year: 2015 Page 244 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District VCCA - VIL OF E CARONDELET Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 107,725 107,725 EZ Value Abated 0 Road District Fund Amount Extended Residential 1,651,869 1,651,869 EZ Tax Abated $0.00 TTSLR - SUGAR LOAF ROAD 999 $678.41 Commercial 258,962 258,962 New Property 0 Total Industrial 33,341 33,341 TIF Increment 0 $678.41 Mineral 00 State Railroad 0 0 Local Railroad 3,902 3,902 County Total 2,055,799 2,055,799 Total + Overlap 2,055,799 2,055,799 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 5,516 0.2500 0.268314 0.2500 0.2500 $5,139.50 $5,139.50 $5,139.50 17.0137 014 POLICE PROTECTION 3,310 0.1500 0.161008 0.1500 0.1500 $3,083.70 $3,083.70 $3,083.70 10.2083 027 AUDIT 2,142 0.0000 0.104193 0.1042 0.1042 $2,142.14 $2,142.14 $2,142.14 7.0913 035 LIABILITY INSURANCE 17,555 0.0000 0.853926 0.8540 0.8882 $18,259.61 $18,259.61 $18,259.61 60.4464 040 STREET & BRIDGE 1,713 0.0600 0.083325 0.0270 0.0270 $555.07 $555.07 $555.07 1.8375 046 ESDA 1,244 0.0500 0.060512 0.0500 0.0500 $1,027.90 $1,027.90 $1,027.90 3.4028 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 31,480 1.531278 1.4352 1.4694 $30,207.92 $30,207.92 $30,207.92 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 244 = Tax Year: 2015 Page 245 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District VCCAH - VILLAGE OF CAHOKIA Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 651,678 164,161 EZ Value Abated 0 Road District Fund Amount Extended Residential 31,853,771 30,984,799 EZ Tax Abated $0.00 TTCNR - CENTREVILLE ROAD 999 $36,564.66 Commercial 14,189,880 8,971,772 New Property 0 Total Industrial 4,026,430 2,815,762 TIF Increment 7,785,265 $36,564.66 Mineral 00 State Railroad 1,384,300 1,384,300 Local Railroad 0 0 County Total 52,106,059 44,320,794 Total + Overlap 52,106,059 44,320,794 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 107,700 0.2500 0.243001 0.2431 0.2431 $126,669.83 $107,743.85 $107,743.85 4.0981 005 I.M.R.F 285,000 0.0000 0.643039 0.6431 0.6689 $348,537.43 $296,461.79 $296,461.79 11.2763 014 POLICE PROTECTION 64,650 0.1500 0.145868 0.1459 0.1459 $76,022.74 $64,664.04 $64,664.04 2.4596 015 POLICE PENSION 608,712 0.0000 1.373423 1.3735 1.4285 $744,335.05 $633,122.54 $633,122.54 24.0817 035 LIABILITY INSURANCE 1,239,474 0.0000 2.796597 2.7966 2.9085 $1,515,504.73 $1,289,070.29 $1,289,070.29 49.0315 041 STREET LIGHTING 21,550 0.0500 0.048623 0.0487 0.0487 $25,375.65 $21,584.23 $21,584.23 0.8210 046 ESDA 7,300 0.0500 0.016471 0.0165 0.0165 $8,597.50 $7,312.93 $7,312.93 0.2782 047 SOCIAL SECURITY 201,000 0.0000 0.453512 0.4536 0.4718 $245,836.39 $209,105.51 $209,105.51 7.9536 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 2,535,386 5.720534 5.7210 5.9319 $3,090,879.32 $2,629,065.18 $2,629,065.18 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 245 = Tax Year: 2015 Page 246 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District VCCEN - CITY OF CENTREVILLE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 96,688 58,910 EZ Value Abated 0 Road District Fund Amount Extended Residential 5,694,298 4,017,131 EZ Tax Abated $0.00 TTCNR - CENTREVILLE ROAD 999 $6,557.48 Commercial 2,606,846 459,765 New Property 0 Total Industrial 327,409 178,583 TIF Increment 4,012,597 $6,557.48 Mineral 00 State Railroad 3,218,966 3,218,966 Local Railroad 16,849 15,104 County Total 11,961,056 7,948,459 Total + Overlap 11,961,056 7,948,459 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.2500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I.M.R.F 27,000 0.0000 0.339689 0.3397 0.3533 $42,258.41 $28,081.91 $28,081.91 10.2723 014 POLICE PROTECTION 25,000 0.1500 0.314526 0.1500 0.1500 $17,941.58 $11,922.69 $11,922.69 4.3612 015 POLICE PENSION 100,000 0.0000 1.258106 1.2582 1.3086 $156,522.38 $104,013.53 $104,013.53 38.0473 027 AUDIT 15,000 0.0000 0.188716 0.1888 0.1888 $22,582.47 $15,006.69 $15,006.69 5.4893 035 LIABILITY INSURANCE 80,000 0.0000 1.006484 1.0065 1.0468 $125,208.33 $83,204.47 $83,204.47 30.4355 040 STREET & BRIDGE 0 0.0600 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 041 STREET LIGHTING 0 0.0500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 046 ESDA 1,500 0.0500 0.018872 0.0189 0.0189 $2,260.64 $1,502.26 $1,502.26 0.5495 047 SOCIAL SECURITY 28,500 0.0000 0.358560 0.3586 0.3730 $44,614.74 $29,647.75 $29,647.75 10.8449 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 277,000 3.484953 3.3207 3.4394 $411,388.55 $273,379.30 $273,379.30 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 246 = Tax Year: 2015 Page 247 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District VCCLL - CITY OF COLLINSVILLE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 38,152 38,152 EZ Value Abated 0 MADISON COUNTY *322,957,342 Residential 33,791,881 33,791,881 EZ Tax Abated $0.00 Total 322,957,342 Commercial 2,187,901 2,187,901 New Property 0 * denotes use of estimated EAV Industrial 385,844 385,844 TIF Increment 0 Mineral 00 Road and Bridge Transfer State Railroad 0 0 Road District Fund Amount Extended Local Railroad 0 0 TTCSR - CASEYVILLE ROAD 999 $1,892.01 County Total 36,403,778 36,403,778 Total $1,892.01 Total + Overlap 359,361,120 359,361,120 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 772,109 0.0000 0.214856 0.2149 0.2149 $78,231.72 $78,231.72 $772,267.05 30.2633 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 013 FIREMEN PENSION 634,964 0.0000 0.176693 0.1767 0.1838 $66,910.14 $66,910.14 $660,505.74 25.8837 015 POLICE PENSION 1,075,927 0.0000 0.299400 0.2994 0.3114 $113,361.36 $113,361.36 $1,119,050.53 43.8530 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 2,483,000 0.690949 0.6910 0.7101 $258,503.22 $258,503.22 $2,551,823.32 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 247 = Tax Year: 2015 Page 248 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District VCCOL - CITY OF COLUMBIA Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 71,520 71,520 EZ Value Abated 0 MONROE COUNTY *231,546,784 Residential 4,813,484 4,813,484 EZ Tax Abated $0.00 Total 231,546,784 Commercial 127,924 127,924 New Property 284,375 * denotes use of estimated EAV Industrial 00 TIF Increment 0 Mineral 00 Road and Bridge Transfer State Railroad 0 0 Road District Fund Amount Extended Local Railroad 0 0 TTSLR - SUGAR LOAF ROAD 999 $1,654.27 County Total 5,012,928 5,012,928 Total $1,654.27 Total + Overlap 236,559,712 236,559,712 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 785,000 0.3360 0.331840 0.3319 0.3319 $16,637.91 $16,637.91 $785,141.68 42.3288 003 BONDS AND INTEREST 82,400 0.0000 0.034833 0.0349 0.0349 $1,749.51 $1,749.51 $82,559.34 4.4510 005 I.M.R.F 162,000 0.0000 0.068482 0.0685 0.0685 $3,433.86 $3,433.86 $162,043.40 8.7361 012 FIRE PROTECTION 0 0.1500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 015 POLICE PENSION 350,000 0.0000 0.147954 0.1480 0.1480 $7,419.13 $7,419.13 $350,108.37 18.8751 025 GARBAGE 105,000 0.2000 0.044386 0.0444 0.0444 $2,225.74 $2,225.74 $105,032.51 5.6625 035 LIABILITY INSURANCE 120,000 0.0000 0.050727 0.0508 0.0508 $2,546.57 $2,546.57 $120,172.33 6.4788 040 STREET & BRIDGE 230,000 0.1013 0.097227 0.0643 0.0643 $3,223.31 $3,223.31 $152,107.89 8.2005 047 SOCIAL SECURITY 65,000 0.0000 0.027477 0.0275 0.0275 $1,378.56 $1,378.56 $65,053.92 3.5072 143 MEDICARE 32,500 0.0000 0.013739 0.0138 0.0138 $691.78 $691.78 $32,645.24 1.7600 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 1,931,900 0.816665 0.7841 0.7841 $39,306.37 $39,306.37 $1,854,864.68 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 248 = Tax Year: 2015 Page 249 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District VCCSY - VIL OF CASEYVILLE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 1,939,062 1,559,445 EZ Value Abated 0 Road District Fund Amount Extended Residential 26,314,518 24,028,392 EZ Tax Abated $0.00 TTCAR - CANTEEN ROAD 999 $3,916.17 Commercial 14,454,315 5,605,764 New Property 154,524 TTCSR - CASEYVILLE ROAD 999 $1,394.79 Industrial 580,497 228,553 TIF Increment 11,866,238 Mineral 00 Total $5,310.96 State Railroad 146,847 146,847 Local Railroad 768 768 County Total 43,436,007 31,569,769 Total + Overlap 43,436,007 31,569,769 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 77,550 0.2500 0.245646 0.2457 0.2457 $106,722.27 $77,566.92 $77,566.92 10.5891 005 I.M.R.F 77,285 0.0000 0.244807 0.2449 0.2547 $110,631.51 $80,408.20 $80,408.20 10.9770 014 POLICE PROTECTION 45,000 0.1500 0.142541 0.1426 0.1426 $61,939.75 $45,018.49 $45,018.49 6.1458 015 POLICE PENSION 191,739 0.0000 0.607350 0.6074 0.6317 $274,385.26 $199,426.23 $199,426.23 27.2249 027 AUDIT 22,500 0.0000 0.071271 0.0713 0.0713 $30,969.87 $22,509.25 $22,509.25 3.0729 035 LIABILITY INSURANCE 185,000 0.0000 0.586004 0.5861 0.6096 $264,785.90 $192,449.31 $192,449.31 26.2725 042 PARKS 20,000 0.0750 0.063352 0.0634 0.0634 $27,538.43 $20,015.23 $20,015.23 2.7324 047 SOCIAL SECURITY 70,436 0.0000 0.223112 0.2232 0.2322 $100,858.41 $73,305.00 $73,305.00 10.0073 060 UNEMPLOYMENT INS 20,945 0.0000 0.066345 0.0664 0.0691 $30,014.28 $21,814.71 $21,814.71 2.9781 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 710,455 2.250428 2.2510 2.3203 $1,007,845.68 $732,513.34 $732,513.34 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 249 = Tax Year: 2015 Page 250 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District VCDO - VILLAGE OF DUPO Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 343,504 334,889 EZ Value Abated 0 Road District Fund Amount Extended Residential 26,576,267 23,266,677 EZ Tax Abated $0.00 TTSLR - SUGAR LOAF ROAD 999 $11,991.57 Commercial 6,064,846 4,216,263 New Property 0 Total Industrial 6,695,302 1,816,057 TIF Increment 10,047,920 $11,991.57 Mineral 00 State Railroad 5,771,101 5,771,101 Local Railroad 934,989 933,102 County Total 46,386,009 36,338,089 Total + Overlap 46,386,009 36,338,089 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 100,000 0.2500 0.275193 0.2500 0.2500 $115,965.02 $90,845.22 $90,845.22 34.0136 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I.M.R.F 67,000 0.0000 0.184380 0.1844 0.1918 $88,968.37 $69,696.45 $69,696.45 26.0952 014 POLICE PROTECTION 60,000 0.1500 0.165116 0.1500 0.1500 $69,579.01 $54,507.13 $54,507.13 20.4082 047 SOCIAL SECURITY 50,000 0.0000 0.137597 0.1376 0.1432 $66,424.76 $52,036.14 $52,036.14 19.4830 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 277,000 0.762286 0.7220 0.7350 $340,937.16 $267,084.94 $267,084.94 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 250 = Tax Year: 2015 Page 251 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District VCESL - CITY OF E ST LOUIS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 3,563 3,250 EZ Value Abated 0 Residential 35,355,287 22,483,960 EZ Tax Abated $0.00 Commercial 34,748,853 9,440,289 New Property 23,141 Industrial 6,743,560 3,700,184 TIF Increment 41,307,100 Mineral 00 State Railroad 18,672,708 18,672,708 Local Railroad 710,332 626,812 County Total 96,234,303 54,927,203 Total + Overlap 96,234,303 54,927,203 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 395,520 0.0000 0.720080 0.7201 0.7201 $692,983.22 $395,530.79 $395,530.79 22.4700 005 I.M.R.F 50,000 0.0000 0.091030 0.0911 0.0948 $91,230.12 $52,070.99 $52,070.99 2.9582 013 FIREMEN PENSION 530,450 0.0000 0.965733 0.9658 1.0045 $966,673.57 $551,743.75 $551,743.75 31.3446 015 POLICE PENSION 427,450 0.0000 0.778212 0.7783 0.8095 $779,016.68 $444,635.71 $444,635.71 25.2598 035 LIABILITY INSURANCE 280,000 0.0000 0.509766 0.5098 0.5302 $510,234.27 $291,224.03 $291,224.03 16.5445 046 ESDA 25,000 0.0000 0.045515 0.0456 0.0456 $43,882.84 $25,046.80 $25,046.80 1.4229 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 1,708,420 3.110336 3.1107 3.2047 $3,084,020.70 $1,760,252.07 $1,760,252.07 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 251 = Tax Year: 2015 Page 252 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District VCFA - VIL OF FAYETTEVILLE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 49,878 44,849 EZ Value Abated 0 Road District Fund Amount Extended Residential 2,140,346 2,013,697 EZ Tax Abated $0.00 TTFAR - FAYETTEVILLE ROAD 999 $2,789.40 Commercial 675,363 241,041 New Property 0 Total Industrial 00 TIF Increment 566,000 $2,789.40 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,865,587 2,299,587 Total + Overlap 2,865,587 2,299,587 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 6,340 0.2500 0.275702 0.2500 0.2500 $7,163.97 $5,748.97 $5,748.97 25.7652 014 POLICE PROTECTION 2,432 0.0750 0.105758 0.0750 0.0750 $2,149.19 $1,724.69 $1,724.69 7.7296 027 AUDIT 5,655 0.0000 0.245914 0.2460 0.2460 $7,049.34 $5,656.98 $5,656.98 25.3530 035 LIABILITY INSURANCE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 047 SOCIAL SECURITY 6,292 0.0000 0.273614 0.2737 0.2847 $8,158.33 $6,546.92 $6,546.92 29.3414 143 MEDICARE 2,531 0.0000 0.110063 0.1101 0.1146 $3,283.96 $2,635.33 $2,635.33 11.8108 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 23,250 1.011051 0.9548 0.9703 $27,804.79 $22,312.89 $22,312.89 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 252 = Tax Year: 2015 Page 253 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District VCFC - VIL OF FAIRMONT CITY Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 73,928 49,461 EZ Value Abated 0 MADISON COUNTY *659,500 Residential 7,821,928 7,515,883 EZ Tax Abated $0.00 Total 659,500 Commercial 4,512,632 1,896,811 New Property 0 * denotes use of estimated EAV Industrial 8,684,285 4,092,330 TIF Increment 7,543,735 Mineral 00 Road and Bridge Transfer State Railroad 2,013,637 2,013,637 Road District Fund Amount Extended Local Railroad 36,023 30,576 TTCAR - CANTEEN ROAD 999 $10,781.31 County Total 23,142,433 15,598,698 Total $10,781.31 Total + Overlap 23,801,933 16,258,198 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 40,000 0.2500 0.246030 0.2461 0.2461 $56,953.53 $38,388.40 $40,011.43 13.3757 005 I. M. R. F. 102,000 0.0000 0.627376 0.6274 0.6525 $151,004.38 $101,781.50 $106,084.74 35.4639 012 FIRE PROTECTION 12,260 0.3000 0.075408 0.0755 0.0755 $17,472.54 $11,777.02 $12,274.94 4.1035 014 POLICE PROTECTION 24,000 0.1500 0.147618 0.1477 0.1477 $34,181.37 $23,039.28 $24,013.36 8.0276 025 GARBAGE 7,600 0.2000 0.046746 0.0468 0.0468 $10,830.66 $7,300.19 $7,608.84 2.5436 027 AUDIT 5,320 0.0000 0.032722 0.0328 0.0328 $7,590.72 $5,116.37 $5,332.69 1.7827 035 TORT JUDGMENTS, LIABILIT 2,300 0.0000 0.014147 0.0142 0.0148 $3,425.08 $2,308.61 $2,406.21 0.8044 047 SOCIAL SECURITY 97,500 0.0000 0.599698 0.5997 0.6237 $144,339.35 $97,289.08 $101,402.38 33.8986 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 290,980 1.789745 1.7902 1.8399 $425,797.63 $287,000.45 $299,134.59 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 253 = Tax Year: 2015 Page 254 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District VCFH - CITY OF FAIRVIEW HTS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 3,621,880 3,621,880 EZ Value Abated 0 Road District Fund Amount Extended Residential 207,836,305 204,944,524 EZ Tax Abated $0.00 TTCAR - CANTEEN ROAD 999 $6,531.74 Commercial 166,371,895 157,707,815 New Property 376,707 TTCSR - CASEYVILLE ROAD 999 $18,162.42 Industrial 584,557 581,520 TIF Increment 11,558,898 Mineral 911 911 TTSCR - ST CLAIR ROAD 999 $3,905.48 State Railroad 4,995 4,995 Total $28,599.64 Local Railroad 0 0 County Total 378,420,543 366,861,645 Total + Overlap 378,420,543 366,861,645 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 254 = Tax Year: 2015 Page 255 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District VCFR - VILLAGE OF FREEBURG Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 7,123,990 7,123,990 EZ Value Abated 0 Road District Fund Amount Extended Residential 60,587,643 60,587,643 EZ Tax Abated $0.00 TTFRR - FREEBURG ROAD 999 $78,454.50 Commercial 14,189,242 11,484,032 New Property 136,931 TTSMR - SMITHTON ROAD 999 $21,304.32 Industrial 2,275,365 2,275,365 TIF Increment 2,705,210 Mineral 1,284 1,284 Total $99,758.82 State Railroad 159,670 159,670 Local Railroad 0 0 County Total 84,337,194 81,631,984 Total + Overlap 84,337,194 81,631,984 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 160,507 0.2500 0.196623 0.1967 0.1967 $165,891.26 $160,570.11 $160,570.11 36.5954 003 BONDS AND INTEREST 54,470 0.0000 0.066726 0.0668 0.0695 $58,614.35 $56,734.23 $56,734.23 12.9302 005 I.M.R.F 145,000 0.0000 0.177627 0.1777 0.1849 $155,939.47 $150,937.54 $150,937.54 34.4000 014 POLICE PROTECTION 59,500 0.0750 0.072888 0.0729 0.0729 $61,481.81 $59,509.72 $59,509.72 13.5628 027 AUDIT 8,450 0.0000 0.010351 0.0104 0.0104 $8,771.07 $8,489.73 $8,489.73 1.9349 046 ESDA 2,500 0.0500 0.003063 0.0031 0.0031 $2,614.45 $2,530.59 $2,530.59 0.5767 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 430,427 0.527278 0.5276 0.5375 $453,312.41 $438,771.92 $438,771.92 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 255 = Tax Year: 2015 Page 256 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District VCHE - VILLAGE OF HECKER Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 0 0 EZ Value Abated 0 MONROE COUNTY *5,278,088 Residential 00 EZ Tax Abated $0.00 Total 5,278,088 Commercial 9,652 9,652 New Property 0 * denotes use of estimated EAV Industrial 00 TIF Increment 0 Mineral 00 Road and Bridge Transfer State Railroad 0 0 Road District Fund Amount Extended Local Railroad 0 0 TTPDR - PRAIRIE DULONG ROAD 999 $5.21 County Total 9,652 9,652 Total $5.21 Total + Overlap 5,287,740 5,287,740 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 17,401 0.3240 0.329082 0.3240 0.3240 $31.27 $31.27 $17,132.28 54.2224 027 AUDIT 3,479 0.0000 0.065794 0.0658 0.0658 $6.35 $6.35 $3,479.33 11.0109 035 LIABILITY INSURANCE 5,731 0.0000 0.108383 0.1084 0.1084 $10.46 $10.46 $5,731.91 18.1377 040 STREET & BRIDGE 3,021 0.0600 0.057132 0.0032 0.0032 $0.31 $0.31 $169.21 0.5375 041 STREET LIGHTING 2,174 0.0500 0.041114 0.0412 0.0412 $3.98 $3.98 $2,178.55 6.9013 046 ESDA 290 0.0500 0.005484 0.0055 0.0055 $0.53 $0.53 $290.83 0.9190 047 SOCIAL SECURITY 2,611 0.0000 0.049378 0.0494 0.0494 $4.77 $4.77 $2,612.14 8.2712 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 34,707 0.656367 0.5975 0.5975 $57.67 $57.67 $31,594.25 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 256 = Tax Year: 2015 Page 257 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District VCLE - CITY OF LEBANON Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 629,887 629,887 EZ Value Abated 0 Road District Fund Amount Extended Residential 40,204,673 40,204,673 EZ Tax Abated $0.00 TTLER - LEBANON ROAD 999 $45,284.98 Commercial 13,135,017 13,135,017 New Property 65,320 TTOFR - O FALLON ROAD 999 $8,412.60 Industrial 331,430 331,430 TIF Increment 0 Mineral 00 Total $53,697.58 State Railroad 24,974 24,974 Local Railroad 0 0 County Total 54,325,981 54,325,981 Total + Overlap 54,325,981 54,325,981 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 193,220 0.3300 0.355668 0.3300 0.3300 $179,275.74 $179,275.74 $179,275.74 77.3016 027 AUDIT 7,500 0.0000 0.013806 0.0139 0.0139 $7,551.31 $7,551.31 $7,551.31 3.2560 046 ESDA 250 0.0500 0.000460 0.0005 0.0005 $271.63 $271.63 $271.63 0.1171 047 SOCIAL SECURITY 36,000 0.0000 0.066267 0.0663 0.0690 $37,484.93 $37,484.93 $37,484.93 16.1630 143 MEDICARE 7,000 0.0000 0.012885 0.0129 0.0135 $7,334.01 $7,334.01 $7,334.01 3.1623 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 243,970 0.449086 0.4236 0.4269 $231,917.62 $231,917.62 $231,917.62 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 257 = Tax Year: 2015 Page 258 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District VCLNZ - VILLAGE OF LENZBURG Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 461,266 461,266 EZ Value Abated 0 Road District Fund Amount Extended Residential 3,046,082 3,046,082 EZ Tax Abated $0.00 TTLNR - LENZBURG ROAD 999 $5,587.92 Commercial 260,080 260,080 New Property 0 Total Industrial 57,884 57,884 TIF Increment 0 $5,587.92 Mineral 00 State Railroad 123,745 123,745 Local Railroad 0 0 County Total 3,949,057 3,949,057 Total + Overlap 3,949,057 3,949,057 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 9,740 0.2500 0.246641 0.2467 0.2467 $9,742.32 $9,742.32 $9,742.32 100.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 9,740 0.246641 0.2467 0.2467 $9,742.32 $9,742.32 $9,742.32 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 258 = Tax Year: 2015 Page 259 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District VCMAD - CITY OF MADISON Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 4,649 3,674 EZ Value Abated 0 MADISON COUNTY *22,377,041 Residential 00 EZ Tax Abated $0.00 Total 22,377,041 Commercial 5,149,292 1,005,580 New Property 0 * denotes use of estimated EAV Industrial 1,426,892 638,013 TIF Increment 4,933,566 Mineral 00 Road and Bridge Transfer State Railroad 81,915 81,915 Road District Fund Amount Extended Local Railroad 24,150 24,150 TTCAR - CANTEEN ROAD 999 $525.75 County Total 6,686,898 1,753,332 Total $525.75 Total + Overlap 29,063,939 24,130,373 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.2500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I.M.R.F 63,000 0.0000 0.261082 0.2611 0.2611 $17,459.49 $4,577.95 $63,004.40 7.0348 014 POLICE PROTECTION 43,000 0.1500 0.178199 0.1500 0.1500 $10,030.35 $2,630.00 $36,195.56 4.0414 015 POLICE PENSION 272,000 0.0000 1.127210 1.1273 1.1273 $75,381.40 $19,765.31 $272,021.69 30.3723 027 AUDIT 7,100 0.0500 0.029424 0.0295 0.0295 $1,972.63 $517.23 $7,118.46 0.7948 035 LIABILITY INSURANCE 451,240 0.0000 1.870008 1.8701 1.8701 $125,051.68 $32,789.06 $451,262.11 50.3853 047 SOCIAL SECURITY 36,000 0.0000 0.149190 0.1492 0.1492 $9,976.85 $2,615.97 $36,002.52 4.0198 060 UNEMPLOYMENT INSURANC 15,000 0.0900 0.062162 0.0622 0.0622 $4,159.25 $1,090.57 $15,009.09 1.6758 143 MEDICARE 15,000 0.0000 0.062162 0.0622 0.0622 $4,159.25 $1,090.57 $15,009.09 1.6758 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 902,340 3.739437 3.7116 3.7116 $248,190.90 $65,076.66 $895,622.92 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 259 = Tax Year: 2015 Page 260 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District VCMAS - CITY OF MASCOUTAH Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 1,546,052 1,266,099 EZ Value Abated 0 Road District Fund Amount Extended Residential 110,740,176 103,868,101 EZ Tax Abated $0.00 TTMSR - MASCOUTAH ROAD 999 $65,880.19 Commercial 17,158,578 14,019,363 New Property 755,299 Total Industrial 4,186,025 2,342,844 TIF Increment 12,134,424 $65,880.19 Mineral 00 State Railroad 54,866 54,866 Local Railroad 0 0 County Total 133,685,697 121,551,273 Total + Overlap 133,685,697 121,551,273 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 495,000 0.3047 0.407236 0.3047 0.3047 $407,340.32 $370,366.73 $370,366.73 21.4563 003 BONDS AND INTEREST 196,327 0.1615 0.161518 0.1615 0.1615 $215,902.40 $196,305.31 $196,305.31 11.3724 005 I.M.R.F 135,500 0.0000 0.111476 0.1115 0.1115 $149,059.55 $135,529.67 $135,529.67 7.8516 012 FIRE PROTECTION 152,000 0.0000 0.125050 0.1251 0.1251 $167,240.81 $152,060.64 $152,060.64 8.8092 015 POLICE PENSION 266,000 0.0000 0.218838 0.2189 0.2189 $292,637.99 $266,075.74 $266,075.74 15.4144 043 PLAYGROUND 232,000 0.0000 0.190866 0.1909 0.1909 $255,206.00 $232,041.38 $232,041.38 13.4427 064 AMBULANCE 373,700 0.0000 0.307442 0.3075 0.3075 $411,083.52 $373,770.16 $373,770.16 21.6534 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 1,850,527 1.522426 1.4201 1.4201 $1,898,470.59 $1,726,149.63 $1,726,149.63 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 260 = Tax Year: 2015 Page 261 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District VCMI - VILLAGE OF MILLSTADT Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 3,157,595 3,138,352 EZ Value Abated 0 Road District Fund Amount Extended Residential 69,110,321 68,506,699 EZ Tax Abated $0.00 TTMIR - MILLSTADT ROAD 999 $20,490.81 Commercial 10,415,278 6,699,781 New Property 248,419 Total Industrial 1,647,544 1,385,953 TIF Increment 4,599,953 $20,490.81 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 84,330,738 79,730,785 Total + Overlap 84,330,738 79,730,785 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 146,000 0.2500 0.183116 0.1832 0.1832 $154,493.91 $146,066.80 $146,066.80 26.8307 005 I.M.R.F 102,764 0.0000 0.128889 0.1289 0.1341 $113,087.52 $106,918.98 $106,918.98 19.6397 014 POLICE PROTECTION 61,000 0.0750 0.076508 0.0750 0.0750 $63,248.05 $59,798.09 $59,798.09 10.9842 035 LIABILITY INSURANCE 115,000 0.0000 0.144235 0.1443 0.1501 $126,580.44 $119,675.91 $119,675.91 21.9830 042 PARKS 83,588 0.0750 0.104838 0.0750 0.0750 $63,248.05 $59,798.09 $59,798.09 10.9842 047 SOCIAL SECURITY 50,000 0.0000 0.062711 0.0628 0.0654 $55,152.30 $52,143.93 $52,143.93 9.5782 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 558,352 0.700297 0.6692 0.6828 $575,810.27 $544,401.80 $544,401.80 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 261 = Tax Year: 2015 Page 262 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District VCMR - VILLAGE OF MARISSA Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 940,253 924,639 EZ Value Abated 0 Road District Fund Amount Extended Residential 11,335,459 11,335,459 EZ Tax Abated $0.00 TTMRR - MARISSA ROAD 999 $26,160.73 Commercial 3,037,959 3,037,959 New Property 58,824 Total Industrial 386,890 359,766 TIF Increment 42,738 $26,160.73 Mineral 3,566 3,566 State Railroad 193,600 193,600 Local Railroad 0 0 County Total 15,897,727 15,854,989 Total + Overlap 15,897,727 15,854,989 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 28,314 0.2500 0.178581 0.1786 0.1786 $28,393.34 $28,317.01 $28,317.01 52.7310 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 014 POLICE PROTECTION 7,677 0.0750 0.048420 0.0485 0.0485 $7,710.40 $7,689.67 $7,689.67 14.3195 025 GARBAGE 8,978 0.1200 0.056626 0.0567 0.0567 $9,014.01 $8,989.78 $8,989.78 16.7405 035 LIABILITY INSURANCE 8,351 0.0000 0.052671 0.0527 0.0549 $8,727.85 $8,704.39 $8,704.39 16.2090 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 53,320 0.336298 0.3365 0.3387 $53,845.60 $53,700.85 $53,700.85 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 262 = Tax Year: 2015 Page 263 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District VCNA - VIL OF NEW ATHENS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 1,146,342 1,144,506 EZ Value Abated 0 Road District Fund Amount Extended Residential 22,069,628 22,069,628 EZ Tax Abated $0.00 TTNAR - NEW ATHENS ROAD 999 $33,940.00 Commercial 3,055,633 2,616,719 New Property 0 Total Industrial 535,630 535,630 TIF Increment 440,750 $33,940.00 Mineral 00 State Railroad 107,778 107,778 Local Railroad 0 0 County Total 26,915,011 26,474,261 Total + Overlap 26,915,011 26,474,261 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 55,000 0.2500 0.207749 0.2078 0.2078 $55,929.39 $55,013.51 $55,013.51 27.2274 005 I. M. R. F. 34,300 0.0000 0.129560 0.1296 0.1348 $36,281.43 $35,687.30 $35,687.30 17.6625 014 POLICE PROTECTION 17,000 0.0750 0.064213 0.0643 0.0643 $17,306.35 $17,022.95 $17,022.95 8.4251 027 AUDIT 4,500 0.0000 0.016998 0.0170 0.0170 $4,575.55 $4,500.62 $4,500.62 2.2275 035 LIABILITY INSURANCE 55,000 0.0000 0.207749 0.2078 0.2162 $58,190.25 $57,237.35 $57,237.35 28.3281 041 STREET LIGHTING 10,000 0.0500 0.037773 0.0378 0.0378 $10,173.87 $10,007.27 $10,007.27 4.9528 047 SOCIAL SECURITY 21,700 0.0000 0.081966 0.0820 0.0853 $22,958.50 $22,582.54 $22,582.54 11.1766 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 197,500 0.746008 0.7463 0.7632 $205,415.34 $202,051.54 $202,051.54 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 263 = Tax Year: 2015 Page 264 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District VCNB - VILLAGE OF NEW BADEN Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 260,607 210,475 EZ Value Abated 0 CLINTON COUNTY *40,686,242 Residential 2,261,831 2,261,831 EZ Tax Abated $0.00 Total 40,686,242 Commercial 2,003,137 1,783,940 New Property 0 * denotes use of estimated EAV Industrial 00 TIF Increment 269,329 Mineral 00 Road and Bridge Transfer State Railroad 10,619 10,619 Road District Fund Amount Extended Local Railroad 0 0 TTMSR - MASCOUTAH ROAD 999 $2,312.65 County Total 4,536,194 4,266,865 Total $2,312.65 Total + Overlap 45,222,436 44,953,107 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 101,700 0.2500 0.226236 0.2263 0.2263 $10,265.41 $9,655.92 $101,728.88 28.1468 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I.M.R.F 52,600 0.0000 0.117011 0.1171 0.1218 $5,525.08 $5,197.04 $54,752.88 15.1492 014 POLICE PROTECTION 30,500 0.0750 0.067849 0.0679 0.0679 $3,080.08 $2,897.20 $30,523.16 8.4453 027 AUDIT 5,000 0.0000 0.011123 0.0112 0.0112 $508.05 $477.89 $5,034.75 1.3930 035 LIABILITY INSURANCE 56,000 0.0000 0.124574 0.1246 0.1296 $5,878.91 $5,529.86 $58,259.23 16.1194 041 STREET LIGHTING 20,300 0.0500 0.045158 0.0452 0.0452 $2,050.36 $1,928.62 $20,318.80 5.6219 042 PARKS 40,600 0.1000 0.090316 0.0904 0.0904 $4,100.72 $3,857.25 $40,637.61 11.2438 047 SOCIAL SECURITY 48,200 0.0000 0.107223 0.1073 0.1116 $5,062.39 $4,761.82 $50,167.67 13.8806 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 354,900 0.789490 0.7900 0.8040 $36,471.00 $34,305.60 $361,422.98 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 264 = Tax Year: 2015 Page 265 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District VCOF - CITY OF O FALLON Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 4,400,418 4,301,103 EZ Value Abated 0 Road District Fund Amount Extended Residential 493,025,910 491,916,526 EZ Tax Abated $0.00 TTCSR - CASEYVILLE ROAD 999 $9,782.58 Commercial 153,344,097 142,721,876 New Property 4,279,404 TTOFR - O FALLON ROAD 999 $283,869.15 Industrial 1,832,875 1,829,341 TIF Increment 11,834,454 Mineral 1,200 1,200 TTSVR - SHILOH VALLEY ROAD 999 $536.32 State Railroad 165,226 165,226 Total $294,188.05 Local Railroad 0 0 County Total 652,769,726 640,935,272 Total + Overlap 652,769,726 640,935,272 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 249,560 0.0000 0.038937 0.0390 0.0390 $254,580.19 $249,964.76 $249,964.76 4.4858 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 IMRF 579,519 0.0000 0.090418 0.0905 0.0905 $590,756.60 $580,046.42 $580,046.42 10.4095 012 FIRE PROTECTION 1,178,977 0.0000 0.183946 0.1840 0.1840 $1,201,096.30 $1,179,320.90 $1,179,320.90 21.1640 015 POLICE PENSION 1,101,794 0.0000 0.171904 0.1720 0.1720 $1,122,763.93 $1,102,408.67 $1,102,408.67 19.7838 042 PARKS 584,021 0.0000 0.091120 0.0912 0.0912 $595,325.99 $584,532.97 $584,532.97 10.4900 047 SOCIAL SECURITY 840,013 0.0000 0.131061 0.1311 0.1311 $855,781.11 $840,266.14 $840,266.14 15.0794 064 AMBULANCE 1,035,545 0.0000 0.161568 0.1616 0.1616 $1,054,875.88 $1,035,751.40 $1,035,751.40 18.5875 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 5,569,429 0.868954 0.8694 0.8694 $5,675,180.00 $5,572,291.26 $5,572,291.26 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 265 = Tax Year: 2015 Page 266 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District VCSA - VILLAGE OF SAUGET Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 66,919 14,512 EZ Value Abated 0 Road District Fund Amount Extended Residential 410,754 372,949 EZ Tax Abated $0.00 TTCNR - CENTREVILLE ROAD 999 $10,149.80 Commercial 5,156,243 571,064 New Property 0 Total Industrial 36,244,462 10,311,004 TIF Increment 30,608,849 $10,149.80 Mineral 00 State Railroad 1,022,369 1,022,369 Local Railroad 10,891 10,891 County Total 42,911,638 12,302,789 Total + Overlap 42,911,638 12,302,789 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 8,200,000 14.0000 66.651554 14.0000 14.0000 $6,007,629.32 $1,722,390.46 $1,722,390.46 96.5517 003 BONDS AND INTEREST 1,000,000 0.5000 8.128238 0.5000 0.5000 $214,558.19 $61,513.95 $61,513.95 3.4483 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 9,200,000 74.779792 14.5000 14.5000 $6,222,187.51 $1,783,904.41 $1,783,904.41 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 266 = Tax Year: 2015 Page 267 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District VCSH - VILLAGE OF SHILOH Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 5,351,576 5,032,773 EZ Value Abated 0 Road District Fund Amount Extended Residential 204,143,738 198,181,277 EZ Tax Abated $0.00 TTCSR - CASEYVILLE ROAD 999 $327.50 Commercial 42,921,644 16,076,295 New Property 1,195,868 TTOFR - O FALLON ROAD 999 $180.51 Industrial 139,524 139,524 TIF Increment 33,126,613 Mineral 258 258 TTSCR - ST CLAIR ROAD 999 $52,179.73 State Railroad 0 0 TTSVR - SHILOH VALLEY ROAD 999 $29,792.72 Local Railroad 0 0 Total $82,480.46 County Total 252,556,740 219,430,127 Total + Overlap 252,556,740 219,430,127 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 015 POLICE PENSION 320,000 0.0000 0.145832 0.1459 0.1518 $383,381.13 $333,094.93 $333,094.93 100.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 320,000 0.145832 0.1459 0.1518 $383,381.13 $333,094.93 $333,094.93 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 267 = Tax Year: 2015 Page 268 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District VCSL - VILLAGE OF ST LIBORY Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 1,466,506 1,365,901 EZ Value Abated 0 Road District Fund Amount Extended Residential 5,484,685 5,208,918 EZ Tax Abated $0.00 TTFAR - FAYETTEVILLE ROAD 999 $8,933.32 Commercial 1,428,673 783,968 New Property 19,126 Total Industrial 5,865 5,865 TIF Increment 1,021,077 $8,933.32 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 8,385,729 7,364,652 Total + Overlap 8,385,729 7,364,652 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 268 = Tax Year: 2015 Page 269 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District VCSMI - VILLAGE OF SMITHTON Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 2,154,168 2,154,168 EZ Value Abated 0 Road District Fund Amount Extended Residential 64,275,850 64,275,850 EZ Tax Abated $0.00 TTSMR - SMITHTON ROAD 999 $55,993.30 Commercial 4,750,319 4,750,319 New Property 197,324 Total Industrial 465,140 465,140 TIF Increment 0 $55,993.30 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 71,645,477 71,645,477 Total + Overlap 71,645,477 71,645,477 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 181,250 0.2500 0.252982 0.2500 0.2500 $179,113.69 $179,113.69 $179,113.69 36.2791 005 I.M.R.F 70,000 0.0000 0.097703 0.0978 0.1018 $72,935.10 $72,935.10 $72,935.10 14.7729 014 POLICE PROTECTION 54,400 0.0750 0.075929 0.0750 0.0750 $53,734.11 $53,734.11 $53,734.11 10.8838 027 AUDIT 3,800 0.0000 0.005304 0.0054 0.0054 $3,868.86 $3,868.86 $3,868.86 0.7836 035 LIABILITY INSURANCE 100,000 0.0000 0.139576 0.1396 0.1452 $104,029.23 $104,029.23 $104,029.23 21.0710 046 ESDA 25,000 0.0500 0.034894 0.0349 0.0349 $25,004.27 $25,004.27 $25,004.27 5.0646 047 SOCIAL SECURITY 50,000 0.0000 0.069788 0.0698 0.0726 $52,014.62 $52,014.62 $52,014.62 10.5355 060 UNEMPLOYMENT INS 3,000 0.0900 0.004187 0.0042 0.0042 $3,009.11 $3,009.11 $3,009.11 0.6095 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 487,450 0.680363 0.6767 0.6891 $493,708.99 $493,708.99 $493,708.99 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 269 = Tax Year: 2015 Page 270 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District VCSU - VIL OF SUMMERFIELD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 186,577 186,577 EZ Value Abated 0 Road District Fund Amount Extended Residential 2,704,477 2,704,477 EZ Tax Abated $0.00 TTLER - LEBANON ROAD 999 $3,622.34 Commercial 346,655 346,655 New Property 0 Total Industrial 00 TIF Increment 0 $3,622.34 Mineral 00 State Railroad 37,461 37,461 Local Railroad 0 0 County Total 3,275,170 3,275,170 Total + Overlap 3,275,170 3,275,170 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 9,955 0.2500 0.303954 0.2500 0.2500 $8,187.93 $8,187.93 $8,187.93 35.6582 014 POLICE PROTECTION 2,901 0.0750 0.088576 0.0750 0.0750 $2,456.38 $2,456.38 $2,456.38 10.6975 027 AUDIT 3,599 0.0000 0.109887 0.1099 0.1099 $3,599.41 $3,599.41 $3,599.41 15.6754 035 LIABILITY INSURANCE 8,378 0.0000 0.255804 0.2559 0.2662 $8,718.50 $8,718.50 $8,718.50 37.9689 040 STREET & BRIDGE 1,241 0.0600 0.037891 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 26,074 0.796112 0.6908 0.7011 $22,962.22 $22,962.22 $22,962.22 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 270 = Tax Year: 2015 Page 271 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District VCSW - VILLAGE OF SWANSEA Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 3,351,144 3,345,433 EZ Value Abated 0 Road District Fund Amount Extended Residential 211,680,265 210,950,087 EZ Tax Abated $0.00 TTSCR - ST CLAIR ROAD 999 $100,651.97 Commercial 53,825,643 49,858,519 New Property 720,481 Total Industrial 819,373 739,232 TIF Increment 4,783,154 $100,651.97 Mineral 00 State Railroad 94,688 94,688 Local Railroad 0 0 County Total 269,771,113 264,987,959 Total + Overlap 269,771,113 264,987,959 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 185,000 0.2500 0.069815 0.0699 0.0699 $188,570.01 $185,226.58 $185,226.58 10.8388 003 BONDS AND INTEREST 234,355 0.0000 0.088440 0.0885 0.0921 $248,459.20 $244,053.91 $244,053.91 14.2813 012 FIRE PROTECTION 125,000 0.1500 0.047172 0.0472 0.0472 $127,331.97 $125,074.32 $125,074.32 7.3190 013 FIREMEN PENSION 71,001 0.0000 0.026794 0.0268 0.0279 $75,266.14 $73,931.64 $73,931.64 4.3263 014 POLICE PROTECTION 200,000 0.0750 0.075475 0.0750 0.0750 $202,328.33 $198,740.97 $198,740.97 11.6297 015 POLICE PENSION 785,909 0.0000 0.296583 0.2966 0.3085 $832,243.88 $817,487.85 $817,487.85 47.8369 027 AUDIT 12,000 0.0000 0.004529 0.0046 0.0046 $12,409.47 $12,189.45 $12,189.45 0.7133 035 LIABILITY INSURANCE 50,000 0.0000 0.018869 0.0189 0.0197 $53,144.91 $52,202.63 $52,202.63 3.0547 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 1,663,265 0.627677 0.6275 0.6449 $1,739,753.91 $1,708,907.35 $1,708,907.35 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 271 = Tax Year: 2015 Page 272 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District VCWP - VILLAGE OF WASH PARK Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 64,713 27,109 EZ Value Abated 0 Road District Fund Amount Extended Residential 7,763,798 4,949,293 EZ Tax Abated $0.00 TTCAR - CANTEEN ROAD 999 $6,361.85 Commercial 3,536,106 902,043 New Property 0 Total Industrial 1,216,652 455,754 TIF Increment 6,266,631 $6,361.85 Mineral 00 State Railroad 1,320,265 1,320,265 Local Railroad 76,423 56,862 County Total 13,977,957 7,711,326 Total + Overlap 13,977,957 7,711,326 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 30,000 0.0000 0.389038 0.3891 0.3891 $54,388.23 $30,004.77 $30,004.77 7.5836 005 I.M.R.F 40,000 0.0000 0.518718 0.5188 0.5396 $75,425.06 $41,610.32 $41,610.32 10.5169 012 FIRE PROTECTION 12,000 0.0000 0.155615 0.1557 0.1557 $21,763.68 $12,006.53 $12,006.53 3.0346 013 FIREMEN PENSION 43,000 0.0000 0.557621 0.5577 0.5801 $81,086.13 $44,733.40 $44,733.40 11.3062 015 POLICE PENSION 97,000 0.0000 1.257890 1.2579 1.3083 $182,873.61 $100,887.28 $100,887.28 25.4989 027 AUDIT 10,000 0.0000 0.129679 0.1297 0.1297 $18,129.41 $10,001.59 $10,001.59 2.5279 035 LIABILITY INSURANCE 68,000 0.0000 0.881820 0.8819 0.8819 $123,271.60 $68,006.18 $68,006.18 17.1884 062 WORKMAN'S COMP 85,000 0.0000 1.102275 1.1023 1.1464 $160,243.30 $88,402.64 $88,402.64 22.3435 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 385,000 4.992656 4.9931 5.1308 $717,181.02 $395,652.71 $395,652.71 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 272 = Tax Year: 2015 Page 273 of 273 Tax Computation Report 04/07/2016 09:05:13 AM ST. CLAIR County Taxing District WAMA - MASCOUTAH SURF WATER Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,459,155 2,445,087 EZ Value Abated 0 Residential 97,173,455 90,301,380 EZ Tax Abated $0.00 Commercial 13,633,168 10,525,649 New Property 640,185 Industrial 415,666 404,281 TIF Increment 10,005,047 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 113,681,444 103,676,397 Total + Overlap 113,681,444 103,676,397 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 108,675 0.1250 0.104821 0.1049 0.1049 $119,251.83 $108,756.54 $108,756.54 100.0000 Totals 108,675 0.104821 0.1049 0.1049 $119,251.83 $108,756.54 $108,756.54 100.0000 Copyright (C) 1997-2016 DEVNET Incorporated DTHU = Page 273 =