Tax Year: 2018 Page 1 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District C001 - ST CLAIR CO OTHER Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 337,229,389 335,392,602 EZ Value Abated 0 Residential 2,687,629,501 2,545,004,827 EZ Tax Abated $0.00 Commercial 862,999,824 651,169,794 New Property 12,371,085 Industrial 122,120,503 58,671,598 TIF Increment 419,888,558 Mineral 285,787 285,632 State Railroad 60,846,273 60,846,273 Local Railroad 2,320,734 2,172,727 County Total 4,073,432,011 3,653,543,453 Total + Overlap 4,073,432,011 3,653,543,453 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 ST CLAIR CO GEN 9,133,859 0.2500 0.250000 0.2500 0.2500 $10,183,580.03 $9,133,858.63 $9,133,858.63 22.7191 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I.M.R.F 4,051,780 0.0000 0.110900 0.1110 0.1110 $4,521,509.53 $4,055,433.23 $4,055,433.23 10.0872 006 COUNTY HIGHWAY 3,653,543 0.1000 0.100000 0.1000 0.1000 $4,073,432.01 $3,653,543.45 $3,653,543.45 9.0876 008 JT. BRIDGE 105,953 0.0500 0.002900 0.0030 0.0030 $122,202.96 $109,606.30 $109,606.30 0.2726 018 MENTAL HEALTH 2,422,299 0.1000 0.066300 0.0663 0.0663 $2,700,685.42 $2,422,299.31 $2,422,299.31 6.0251 021 MATCHING TAX 1,461,417 0.0500 0.040000 0.0400 0.0400 $1,629,372.80 $1,461,417.38 $1,461,417.38 3.6350 022 COUNTY HEALTH 606,488 0.1000 0.016600 0.0166 0.0166 $676,189.71 $606,488.21 $606,488.21 1.5085 035 LIABILITY INSURANCE 4,895,748 0.0000 0.134000 0.1340 0.1340 $5,458,398.89 $4,895,748.23 $4,895,748.23 12.1774 047 SOCIAL SECURITY 2,257,890 0.0000 0.061800 0.0619 0.0619 $2,521,454.41 $2,261,543.40 $2,261,543.40 5.6252 055 V.A.C. 390,929 0.0300 0.010700 0.0107 0.0107 $435,857.23 $390,929.15 $390,929.15 0.9724 099 DETENTION HOME 548,032 0.0150 0.015000 0.0150 0.0150 $611,014.80 $548,031.52 $548,031.52 1.3631 105 PUBLIC BLD COMM LSE 10,595,276 0.0000 0.290000 0.2900 0.2900 $11,812,952.83 $10,595,276.01 $10,595,276.01 26.3541 157 CHILDRN ADV CNTR 65,764 0.0040 0.001800 0.0019 0.0019 $77,395.21 $69,417.33 $69,417.33 0.1727 Totals 40,188,978 1.100000 1.1004 1.1004 $44,824,045.83 $40,203,592.15 $40,203,592.15 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 1 = Tax Year: 2018 Page 2 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District DDO1 - CANTEEN CREEK DRAIN Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 2 = Tax Year: 2018 Page 3 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EC501 - KASKASKIA DIST #501 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 75,488 75,488 EZ Value Abated 0 BOND COUNTY *203,273,912 Residential 00 EZ Tax Abated $0.00 CLINTON COUNTY *624,526,782 Commercial 0 0 New Property 0 FAYETTE COUNTY *118,184,039 Industrial 00 TIF Increment 0 JEFFERSON COUNTY 19,801,080 Mineral 00 MADISON COUNTY *1,025,220 State Railroad 0 0 MARION COUNTY *418,343,721 Local Railroad 0 0 MONTGOMERY COUNTY *3,556,596 County Total 75,488 75,488 WASHINGTON COUNTY *236,199,632 Total + Overlap 1,624,986,470 1,624,986,470 Total 1,624,910,982 * denotes use of estimated EAV Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 2,912,450 0.1750 0.179229 0.1750 0.1750 $132.10 $132.10 $2,843,726.32 25.9065 003 BONDS AND INTEREST 3,370,101 0.0000 0.207393 0.2074 0.2074 $156.56 $156.56 $3,370,221.94 30.7035 004 BUILDING 1,248,193 0.0750 0.076813 0.0750 0.0750 $56.62 $56.62 $1,218,739.85 11.1039 027 AUDIT 60,000 0.0050 0.003692 0.0037 0.0037 $2.79 $2.79 $60,124.50 0.5472 032 FIRE PREVENT/SAFETY 832,129 0.0500 0.051208 0.0500 0.0500 $37.74 $37.74 $812,493.24 7.4013 035 LIABILITY INSURANCE 1,790,000 0.0000 0.110155 0.1102 0.1102 $83.19 $83.19 $1,790,735.09 16.3146 047 SOCIAL SECURITY 210,000 0.0000 0.012923 0.0130 0.0130 $9.81 $9.81 $211,248.24 1.9239 149 STATEWIDE AVERAGE ADDI 685,674 0.0412 0.042196 0.0412 0.0412 $31.10 $31.10 $669,494.43 6.0991 Totals 11,108,547 0.683609 0.6755 0.6755 $509.91 $509.91 $10,976,783.61 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 3 = Tax Year: 2018 Page 4 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EC522 - SWIC DIST #522 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 335,787,522 334,298,609 EZ Value Abated 0 BOND COUNTY *13,767,681 Residential 2,621,300,019 2,498,946,924 EZ Tax Abated $0.00 MADISON COUNTY *1,981,966,255 Commercial 800,465,037 631,375,267 New Property 12,292,006 MONROE COUNTY *849,865,711 Industrial 95,162,124 47,383,090 TIF Increment 340,713,675 MONTGOMERY COUNTY *178,528 Mineral 285,787 285,632 PERRY COUNTY *1,891,483 State Railroad 29,967,414 29,967,414 RANDOLPH COUNTY *431,008,882 Local Railroad 1,379,983 1,377,275 WASHINGTON COUNTY *81,329,884 County Total 3,884,347,886 3,543,634,211 Total 3,360,008,424 Total + Overlap 7,244,356,310 6,903,642,635 * denotes use of estimated EAV Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 9,095,687 0.1320 0.131752 0.1318 0.1318 $5,119,570.51 $4,670,509.89 $9,099,000.99 28.3379 003 BONDS AND INTEREST 4,458,325 0.0000 0.064579 0.0646 0.0646 $2,509,288.73 $2,289,187.70 $4,459,753.14 13.8895 004 BUILDING 1,929,388 0.0280 0.027947 0.0280 0.0280 $1,087,617.41 $992,217.58 $1,933,019.94 6.0202 027 AUDIT 60,000 0.0050 0.000869 0.0009 0.0009 $34,959.13 $31,892.71 $62,132.78 0.1935 035 LIABILITY INSURANCE 3,655,000 0.0000 0.052943 0.0530 0.0530 $2,058,704.38 $1,878,126.13 $3,658,930.60 11.3954 047 SOCIAL SECURITY 595,000 0.0000 0.008619 0.0087 0.0087 $337,938.27 $308,296.18 $600,616.91 1.8706 141 HLTH/SFTY/HANDICAP ACCE 3,250,000 0.0500 0.047077 0.0471 0.0471 $1,829,527.85 $1,669,051.71 $3,251,615.68 10.1269 149 ADDITIONAL TAX 9,040,561 0.1312 0.130954 0.1310 0.1310 $5,088,495.73 $4,642,160.82 $9,043,771.85 28.1660 Totals 32,083,961 0.464740 0.4651 0.4651 $18,066,102.01 $16,481,442.72 $32,108,841.89 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 4 = Tax Year: 2018 Page 5 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EE030 - ST LIBORY DIST #30 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 6,665,330 6,536,021 EZ Value Abated 0 WASHINGTON COUNTY *118,644 Residential 6,050,664 5,544,133 EZ Tax Abated $0.00 Total 118,644 Commercial 2,082,122 898,483 New Property 13,541 * denotes use of estimated EAV Industrial 5,841 5,841 TIF Increment 1,819,479 Mineral 12,442 12,442 State Railroad 0 0 Local Railroad 0 0 County Total 14,816,399 12,996,920 Total + Overlap 14,935,043 13,115,564 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 317,500 2.4508 2.420788 2.4208 2.4208 $358,675.39 $314,629.44 $317,501.57 66.0680 004 BUILDING 50,000 0.3750 0.381227 0.3750 0.3750 $55,561.50 $48,738.45 $49,183.37 10.2344 005 I.M.R.F 14,000 0.0000 0.106743 0.1068 0.1068 $15,823.91 $13,880.71 $14,007.42 2.9148 030 TRANSPORTATION 16,000 0.1200 0.121993 0.1200 0.1200 $17,779.68 $15,596.30 $15,738.68 3.2750 031 WORKING CASH 6,500 0.0500 0.049559 0.0496 0.0496 $7,348.93 $6,446.47 $6,505.32 1.3537 032 FIRE PREVENT/SAFETY 6,500 0.0500 0.049559 0.0496 0.0496 $7,348.93 $6,446.47 $6,505.32 1.3537 033 SPECIAL EDUCATION 2,600 0.0200 0.019824 0.0199 0.0199 $2,948.46 $2,586.39 $2,610.00 0.5431 035 LIABILITY INSURANCE 63,000 0.0000 0.480345 0.4804 0.4804 $71,177.98 $62,437.20 $63,007.17 13.1110 047 SOCIAL SECURITY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 057 LEASE/PURCHASE/RENTAL 5,500 0.0500 0.041935 0.0420 0.0420 $6,222.89 $5,458.71 $5,508.54 1.1463 Totals 481,600 3.671973 3.6641 3.6641 $542,887.67 $476,220.14 $480,567.39 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 5 = Tax Year: 2018 Page 6 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EE070 - FREEBURG DIST #70 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 47,342,909 47,143,622 EZ Value Abated 0 Residential 96,534,101 96,414,976 EZ Tax Abated $0.00 Commercial 19,640,428 14,169,270 New Property 269,761 Industrial 4,247,013 4,163,011 TIF Increment 5,873,727 Mineral 25,035 24,880 State Railroad 1,284,800 1,284,800 Local Railroad 0 0 County Total 169,074,286 163,200,559 Total + Overlap 169,074,286 163,200,559 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,833,887 1.1200 1.123701 1.1200 1.1200 $1,893,632.00 $1,827,846.26 $1,827,846.26 37.6511 003 BONDS AND INTEREST 384,582 0.0000 0.235650 0.2357 0.2357 $398,508.09 $384,663.72 $384,663.72 7.9235 004 BUILDING 654,960 0.4000 0.401322 0.4000 0.4000 $676,297.14 $652,802.23 $652,802.23 13.4467 005 I.M.R.F 81,600 0.0000 0.050000 0.0500 0.0500 $84,537.14 $81,600.28 $81,600.28 1.6808 030 TRANSPORTATION 196,488 0.1200 0.120397 0.1200 0.1200 $202,889.14 $195,840.67 $195,840.67 4.0340 031 WORKING CASH 81,870 0.0500 0.050165 0.0500 0.0500 $84,537.14 $81,600.28 $81,600.28 1.6808 032 FIRE PREVENT/SAFETY 81,870 0.0500 0.050165 0.0500 0.0500 $84,537.14 $81,600.28 $81,600.28 1.6808 033 SPECIAL EDUCATION 32,748 0.0200 0.020066 0.0200 0.0200 $33,814.86 $32,640.11 $32,640.11 0.6723 035 LIABILITY INSURANCE 1,303,972 0.0000 0.799000 0.7990 0.7990 $1,350,903.54 $1,303,972.46 $1,303,972.46 26.8599 047 SOCIAL SECURITY 130,560 0.0000 0.080000 0.0800 0.0800 $135,259.43 $130,560.45 $130,560.45 2.6893 057 LEASE/PURCHASE/RENTAL 81,870 0.0500 0.050165 0.0500 0.0500 $84,537.14 $81,600.28 $81,600.28 1.6808 Totals 4,864,407 2.980631 2.9747 2.9747 $5,029,452.76 $4,854,727.02 $4,854,727.02 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 6 = Tax Year: 2018 Page 7 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EE085 - SHILOH DIST #85 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,076,273 899,354 EZ Value Abated 0 Residential 81,956,640 81,270,028 EZ Tax Abated $0.00 Commercial 11,733,108 5,201,480 New Property 297,753 Industrial 193,677 108,388 TIF Increment 7,480,448 Mineral 670 670 State Railroad 0 0 Local Railroad 0 0 County Total 94,960,368 87,479,920 Total + Overlap 94,960,368 87,479,920 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,412,800 1.5800 1.614999 1.5800 1.5800 $1,500,373.81 $1,382,182.73 $1,382,182.73 42.9743 003 BONDS AND INTEREST 659,050 0.0000 0.753373 0.7534 0.7534 $715,431.41 $659,073.71 $659,073.71 20.4918 004 BUILDING 491,800 0.5500 0.562186 0.5500 0.5500 $522,282.02 $481,139.56 $481,139.56 14.9595 005 I.M.R.F 105,000 0.0000 0.120028 0.1201 0.1201 $114,047.40 $105,063.38 $105,063.38 3.2666 030 TRANSPORTATION 107,300 0.1200 0.122657 0.1200 0.1200 $113,952.44 $104,975.90 $104,975.90 3.2639 031 WORKING CASH 44,700 0.0500 0.051097 0.0500 0.0500 $47,480.18 $43,739.96 $43,739.96 1.3600 032 FIRE PREV/SFTY/ENERGY 44,700 0.0500 0.051097 0.0500 0.0500 $47,480.18 $43,739.96 $43,739.96 1.3600 033 SPECIAL EDUCATION 17,900 0.0200 0.020462 0.0200 0.0200 $18,992.07 $17,495.98 $17,495.98 0.5440 035 LIABILITY INSURANCE 230,000 0.0000 0.262918 0.2630 0.2630 $249,745.77 $230,072.19 $230,072.19 7.1533 047 SOCIAL SECURITY 105,000 0.0000 0.120028 0.1201 0.1201 $114,047.40 $105,063.38 $105,063.38 3.2666 057 LEASE/PURCHASE/RENTAL 44,700 0.0500 0.051097 0.0500 0.0500 $47,480.18 $43,739.96 $43,739.96 1.3600 Totals 3,262,950 3.729942 3.6766 3.6766 $3,491,312.86 $3,216,286.71 $3,216,286.71 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 7 = Tax Year: 2018 Page 8 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EE090 - O FALLON DIST #90 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 44,086,637 44,051,290 EZ Value Abated 0 Residential 575,821,848 575,720,959 EZ Tax Abated $0.00 Commercial 88,041,159 58,280,780 New Property 5,501,808 Industrial 1,831,885 1,763,418 TIF Increment 29,965,082 Mineral 16,756 16,756 State Railroad 245,874 245,874 Local Railroad 1,738 1,738 County Total 710,045,897 680,080,815 Total + Overlap 710,045,897 680,080,815 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 9,494,270 1.4000 1.396050 1.3961 1.3961 $9,912,950.76 $9,494,608.25 $9,494,608.25 45.6152 003 BONDS AND INTEREST 3,313,486 0.0000 0.487219 0.4873 0.4873 $3,460,053.65 $3,314,033.81 $3,314,033.81 15.9217 004 BUILDING 2,712,648 0.4000 0.398871 0.3989 0.3989 $2,832,373.08 $2,712,842.37 $2,712,842.37 13.0334 005 I.M.R.F 450,457 0.0000 0.066236 0.0663 0.0663 $470,760.43 $450,893.58 $450,893.58 2.1662 030 TRANSPORTATION 813,794 0.1200 0.119661 0.1197 0.1197 $849,924.94 $814,056.74 $814,056.74 3.9110 031 WORKING CASH 339,081 0.0500 0.049859 0.0499 0.0499 $354,312.90 $339,360.33 $339,360.33 1.6304 032 FIRE PREVENT/SAFETY 339,081 0.0500 0.049859 0.0499 0.0499 $354,312.90 $339,360.33 $339,360.33 1.6304 033 SPECIAL EDUCATION 135,632 0.0200 0.019944 0.0200 0.0200 $142,009.18 $136,016.16 $136,016.16 0.6535 035 LIABILITY INSURANCE 2,371,855 0.0000 0.348761 0.3488 0.3488 $2,476,640.09 $2,372,121.88 $2,372,121.88 11.3965 047 SOCIAL SECURITY 501,871 0.0000 0.073796 0.0738 0.0738 $524,013.87 $501,899.64 $501,899.64 2.4113 057 LEASE/PURCHASE/RENTAL 339,081 0.0500 0.049859 0.0499 0.0499 $354,312.90 $339,360.33 $339,360.33 1.6304 Totals 20,811,256 3.060115 3.0606 3.0606 $21,731,664.70 $20,814,553.42 $20,814,553.42 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 8 = Tax Year: 2018 Page 9 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EE104 - CENTRAL DIST #104 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,442,448 1,404,747 EZ Value Abated 0 Residential 62,140,505 62,122,213 EZ Tax Abated $0.00 Commercial 120,288,202 107,086,709 New Property 1,725,068 Industrial 540,043 540,043 TIF Increment 13,257,486 Mineral 00 State Railroad 83,261 83,261 Local Railroad 0 0 County Total 184,494,459 171,236,973 Total + Overlap 184,494,459 171,236,973 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 2,881,500 1.7000 1.682756 1.6828 1.6828 $3,104,672.76 $2,881,575.79 $2,881,575.79 52.6665 003 BONDS AND INTEREST 702,826 0.0000 0.410441 0.4105 0.4105 $757,349.76 $702,927.78 $702,927.78 12.8474 004 BUILDING 847,500 0.5000 0.494928 0.4950 0.4950 $913,247.57 $847,623.02 $847,623.02 15.4920 005 I.M.R.F 51,867 0.0000 0.030290 0.0303 0.0303 $55,901.82 $51,884.80 $51,884.80 0.9483 030 TRANSPORTATION 203,400 0.1200 0.118783 0.1188 0.1188 $219,179.42 $203,429.52 $203,429.52 3.7181 031 WORKING CASH 84,750 0.0500 0.049493 0.0495 0.0495 $91,324.76 $84,762.30 $84,762.30 1.5492 032 FIRE PREV/SFTY/ENERGY 84,750 0.0500 0.049493 0.0495 0.0495 $91,324.76 $84,762.30 $84,762.30 1.5492 033 SPECIAL EDUCATION 33,900 0.0200 0.019797 0.0198 0.0198 $36,529.90 $33,904.92 $33,904.92 0.6197 035 LIABILITY INSURANCE 391,715 0.0000 0.228756 0.2288 0.2288 $422,123.32 $391,790.19 $391,790.19 7.1607 047 SOCIAL SECURITY 103,904 0.0000 0.060679 0.0607 0.0607 $111,988.14 $103,940.84 $103,940.84 1.8997 057 LEASE/PURCHASE/RENTAL 84,750 0.0500 0.049493 0.0495 0.0495 $91,324.76 $84,762.30 $84,762.30 1.5492 Totals 5,470,862 3.194909 3.1952 3.1952 $5,894,966.97 $5,471,363.76 $5,471,363.76 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 9 = Tax Year: 2018 Page 10 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EE105 - PONTIAC DIST #105 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 187,364 187,364 EZ Value Abated 0 Residential 96,512,508 96,476,571 EZ Tax Abated $0.00 Commercial 163,760,127 154,715,066 New Property 83,523 Industrial 106,726 106,726 TIF Increment 9,080,998 Mineral 539 539 State Railroad 80,868 80,868 Local Railroad 0 0 County Total 260,648,132 251,567,134 Total + Overlap 260,648,132 251,567,134 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 4,076,758 1.5700 1.620545 1.5700 1.5700 $4,092,175.67 $3,949,604.00 $3,949,604.00 54.9066 003 BONDS AND INTEREST 759,375 0.0000 0.301858 0.3019 0.3019 $786,896.71 $759,481.18 $759,481.18 10.5582 004 BUILDING 647,931 0.2500 0.257558 0.2500 0.2500 $651,620.33 $628,917.84 $628,917.84 8.7431 005 I.M.R.F 206,844 0.0000 0.082222 0.0823 0.0823 $214,513.41 $207,039.75 $207,039.75 2.8782 030 TRANSPORTATION 311,007 0.1200 0.123628 0.1200 0.1200 $312,777.76 $301,880.56 $301,880.56 4.1967 031 WORKING CASH 129,586 0.0500 0.051512 0.0500 0.0500 $130,324.07 $125,783.57 $125,783.57 1.7486 032 FIRE PREVENT/SAFETY 129,586 0.0500 0.051512 0.0500 0.0500 $130,324.07 $125,783.57 $125,783.57 1.7486 033 SPECIAL EDUCATION 51,834 0.0200 0.020604 0.0200 0.0200 $52,129.63 $50,313.43 $50,313.43 0.6994 035 LIABILITY INSURANCE 749,811 0.0000 0.298056 0.2981 0.2981 $776,992.08 $749,921.63 $749,921.63 10.4253 047 SOCIAL SECURITY 193,917 0.0000 0.077084 0.0771 0.0771 $200,959.71 $193,958.26 $193,958.26 2.6964 057 LEASE/PURCHASE/RENTAL 103,669 0.0400 0.041209 0.0400 0.0400 $104,259.25 $100,626.85 $100,626.85 1.3989 Totals 7,360,318 2.925788 2.8594 2.8594 $7,452,972.69 $7,193,310.64 $7,193,310.64 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 10 = Tax Year: 2018 Page 11 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EE110 - GRANT DIST #110 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 4,915,114 4,915,114 EZ Value Abated 0 Residential 100,323,221 96,608,714 EZ Tax Abated $0.00 Commercial 9,558,398 8,826,087 New Property 8,985 Industrial 57,293 50,692 TIF Increment 4,453,419 Mineral 674 674 State Railroad 57,421 57,421 Local Railroad 0 0 County Total 114,912,121 110,458,702 Total + Overlap 114,912,121 110,458,702 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 2,578,724 2.2700 2.334559 2.2700 2.2700 $2,608,505.14 $2,507,412.53 $2,507,412.53 52.8387 003 BONDS AND INTEREST 766,995 0.0000 0.694373 0.6944 0.6944 $797,949.77 $767,025.22 $767,025.22 16.1635 004 BUILDING 511,200 0.3400 0.462797 0.3400 0.3400 $390,701.21 $375,559.59 $375,559.59 7.9142 005 I.M.R.F 75,000 0.0000 0.067899 0.0679 0.0679 $78,025.33 $75,001.46 $75,001.46 1.5805 030 TRANSPORTATION 136,319 0.1200 0.123412 0.1200 0.1200 $137,894.54 $132,550.44 $132,550.44 2.7932 031 WORKING CASH 56,799 0.0500 0.051421 0.0500 0.0500 $57,456.06 $55,229.35 $55,229.35 1.1638 032 FIRE PREVENT/SAFETY 56,799 0.0500 0.051421 0.0500 0.0500 $57,456.06 $55,229.35 $55,229.35 1.1638 033 SPECIAL EDUCATION 22,719 0.0200 0.020568 0.0200 0.0200 $22,982.42 $22,091.74 $22,091.74 0.4655 035 LIABILITY INSURANCE 500,000 0.0000 0.452658 0.4527 0.4527 $520,207.17 $500,046.54 $500,046.54 10.5375 047 SOCIAL SECURITY 200,000 0.0000 0.181063 0.1811 0.1811 $208,105.85 $200,040.71 $200,040.71 4.2155 057 LEASE/PURCHASE/RENTAL 56,799 0.0500 0.051421 0.0500 0.0500 $57,456.06 $55,229.35 $55,229.35 1.1638 Totals 4,961,354 4.491592 4.2961 4.2961 $4,936,739.61 $4,745,416.28 $4,745,416.28 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 11 = Tax Year: 2018 Page 12 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EE113 - WOLF BRANCH #113 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,359,153 2,341,803 EZ Value Abated 0 Residential 149,141,910 148,948,773 EZ Tax Abated $0.00 Commercial 33,493,490 31,657,139 New Property 141,691 Industrial 317,725 313,002 TIF Increment 2,051,561 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 185,312,278 183,260,717 Total + Overlap 185,312,278 183,260,717 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 3,317,461 1.7500 1.810241 1.7500 1.7500 $3,242,964.87 $3,207,062.55 $3,207,062.55 45.1964 003 BONDS AND INTEREST 1,855,219 0.0000 1.012339 1.0124 1.0124 $1,876,101.51 $1,855,331.50 $1,855,331.50 26.1467 004 BUILDING 1,042,631 0.5500 0.568933 0.5500 0.5500 $1,019,217.53 $1,007,933.95 $1,007,933.95 14.2045 005 I.M.R.F 70,000 0.0000 0.038197 0.0382 0.0382 $70,789.29 $70,005.59 $70,005.59 0.9866 030 TRANSPORTATION 208,526 0.1200 0.113787 0.1138 0.1138 $210,885.37 $208,550.70 $208,550.70 2.9390 031 WORKING CASH 94,785 0.0500 0.051721 0.0500 0.0500 $92,656.14 $91,630.36 $91,630.36 1.2913 032 FIRE PREVENT/SAFETY 94,785 0.0500 0.051721 0.0500 0.0500 $92,656.14 $91,630.36 $91,630.36 1.2913 033 SPECIAL EDUCATION 37,914 0.0200 0.020689 0.0200 0.0200 $37,062.46 $36,652.14 $36,652.14 0.5165 035 LIABILITY INSURANCE 376,000 0.0000 0.205172 0.2052 0.2052 $380,260.80 $376,050.99 $376,050.99 5.2996 047 SOCIAL SECURITY 75,000 0.0000 0.040925 0.0410 0.0410 $75,978.03 $75,136.89 $75,136.89 1.0589 057 LEASE/PURCHASE/RENTAL 75,828 0.0500 0.041377 0.0414 0.0414 $76,719.28 $75,869.94 $75,869.94 1.0692 Totals 7,248,149 3.955102 3.8720 3.8720 $7,175,291.42 $7,095,854.97 $7,095,854.97 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 12 = Tax Year: 2018 Page 13 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EE115 - WHITESIDE DIST #115 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 577,632 577,632 EZ Value Abated 0 Residential 210,943,500 210,907,369 EZ Tax Abated $0.00 Commercial 25,881,937 22,621,425 New Property 519,219 Industrial 1,394,529 1,394,529 TIF Increment 3,296,643 Mineral 962 962 State Railroad 154,926 154,926 Local Railroad 0 0 County Total 238,953,486 235,656,843 Total + Overlap 238,953,486 235,656,843 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 3,709,851 1.5700 1.574260 1.5700 1.5700 $3,751,569.74 $3,699,812.44 $3,699,812.44 61.7430 003 BONDS AND INTEREST 207,203 0.0000 0.087926 0.0880 0.0880 $210,279.07 $207,378.02 $207,378.02 3.4608 004 BUILDING 590,741 0.2500 0.250679 0.2500 0.2500 $597,383.72 $589,142.11 $589,142.11 9.8317 005 I.M.R.F 110,000 0.0000 0.046678 0.0467 0.0467 $111,591.28 $110,051.75 $110,051.75 1.8366 030 TRANSPORTATION 283,556 0.1200 0.120326 0.1200 0.1200 $286,744.18 $282,788.21 $282,788.21 4.7192 031 WORKING CASH 118,148 0.0500 0.050136 0.0500 0.0500 $119,476.74 $117,828.42 $117,828.42 1.9663 032 FIRE PREV/SFTY/ENERGY 110,000 0.0500 0.046678 0.0467 0.0467 $111,591.28 $110,051.75 $110,051.75 1.8366 033 SPECIAL EDUCATION 47,259 0.0200 0.020054 0.0200 0.0200 $47,790.70 $47,131.37 $47,131.37 0.7865 035 LIABILITY INSURANCE 510,000 0.0000 0.216416 0.2165 0.2165 $517,334.30 $510,197.07 $510,197.07 8.5142 047 SOCIAL SECURITY 200,000 0.0000 0.084869 0.0849 0.0849 $202,871.51 $200,072.66 $200,072.66 3.3388 057 LEASE/PURCHASE/RENTAL 118,148 0.0500 0.050136 0.0500 0.0500 $119,476.74 $117,828.42 $117,828.42 1.9663 Totals 6,004,906 2.548158 2.5428 2.5428 $6,076,109.26 $5,992,282.22 $5,992,282.22 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 13 = Tax Year: 2018 Page 14 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EE116 - HIGH MOUNT DIST #116 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 33,799,037 32,981,606 EZ Tax Abated $0.00 Commercial 16,035,233 12,699,708 New Property 11,736 Industrial 179,265 142,342 TIF Increment 4,189,879 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 50,013,535 45,823,656 Total + Overlap 50,013,535 45,823,656 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 861,649 1.8600 1.880359 1.8600 1.8600 $930,251.75 $852,320.00 $852,320.00 40.8801 003 BONDS AND INTEREST 549,056 0.0000 1.198193 1.1982 1.1982 $599,262.18 $549,059.05 $549,059.05 26.3346 004 BUILDING 185,301 0.4000 0.404379 0.4000 0.4000 $200,054.14 $183,294.62 $183,294.62 8.7914 005 I.M.R.F 65,157 0.0000 0.142191 0.1422 0.1422 $71,119.25 $65,161.24 $65,161.24 3.1253 030 TRANSPORTATION 55,590 0.1200 0.121313 0.1200 0.1200 $60,016.24 $54,988.39 $54,988.39 2.6374 031 WORKING CASH 23,163 0.0500 0.050548 0.0500 0.0500 $25,006.77 $22,911.83 $22,911.83 1.0989 032 FIRE PREVENT/SAFETY 23,163 0.0500 0.050548 0.0500 0.0500 $25,006.77 $22,911.83 $22,911.83 1.0989 033 SPECIAL EDUCATION 9,265 0.0200 0.020219 0.0200 0.0200 $10,002.71 $9,164.73 $9,164.73 0.4396 035 LIABILITY INSURANCE 246,000 0.0000 0.536841 0.5369 0.5369 $268,522.67 $246,027.21 $246,027.21 11.8003 047 SOCIAL SECURITY 56,177 0.0000 0.122594 0.1226 0.1226 $61,316.59 $56,179.80 $56,179.80 2.6946 057 LEASE/PURCHASE/RENTAL 23,163 0.0500 0.050548 0.0500 0.0500 $25,006.77 $22,911.83 $22,911.83 1.0989 Totals 2,097,684 4.577733 4.5499 4.5499 $2,275,565.84 $2,084,930.53 $2,084,930.53 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 14 = Tax Year: 2018 Page 15 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EE118 - BELLEVILLE DIST #118 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 8,358,162 8,207,691 EZ Value Abated 0 Residential 313,983,473 246,829,995 EZ Tax Abated $0.00 Commercial 118,251,921 77,803,551 New Property 774,858 Industrial 8,763,477 5,288,236 TIF Increment 111,227,560 Mineral 950 950 State Railroad 1,164,928 1,164,928 Local Railroad 746 746 County Total 450,523,657 339,296,097 Total + Overlap 450,523,657 339,296,097 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 5,211,776 1.4650 1.536055 1.4650 1.4650 $6,600,171.58 $4,970,687.83 $4,970,687.83 38.5264 003 BONDS AND INTEREST 3,000,251 0.0000 0.884257 0.8843 0.8843 $3,983,980.70 $3,000,395.39 $3,000,395.39 23.2551 004 BUILDING 1,280,709 0.3600 0.377461 0.3600 0.3600 $1,621,885.17 $1,221,465.95 $1,221,465.95 9.4672 005 I.M.R.F 350,000 0.0000 0.103155 0.1032 0.1032 $464,940.41 $350,153.57 $350,153.57 2.7139 030 TRANSPORTATION 426,903 0.1200 0.125820 0.1200 0.1200 $540,628.39 $407,155.32 $407,155.32 3.1557 031 WORKING CASH 177,876 0.0500 0.052425 0.0500 0.0500 $225,261.83 $169,648.05 $169,648.05 1.3149 032 FIRE PREVENT/SAFETY 177,876 0.0500 0.052425 0.0500 0.0500 $225,261.83 $169,648.05 $169,648.05 1.3149 033 SPECIAL EDUCATION 71,151 0.0200 0.020970 0.0200 0.0200 $90,104.73 $67,859.22 $67,859.22 0.5260 035 LIABILITY INSURANCE 1,625,000 0.0000 0.478933 0.4790 0.4790 $2,158,008.32 $1,625,228.31 $1,625,228.31 12.5966 047 SOCIAL SECURITY 750,000 0.0000 0.221046 0.2211 0.2211 $996,107.81 $750,183.67 $750,183.67 5.8144 057 LEASE/PURCHASE/RENTAL 177,876 0.0500 0.052425 0.0500 0.0500 $225,261.83 $169,648.05 $169,648.05 1.3149 Totals 13,249,418 3.904972 3.8026 3.8026 $17,131,612.60 $12,902,073.41 $12,902,073.41 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 15 = Tax Year: 2018 Page 16 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EE119 - BELLE-VALLEY #119 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,159,847 987,601 EZ Value Abated 0 Residential 71,228,114 65,595,595 EZ Tax Abated $0.00 Commercial 31,642,002 24,422,760 New Property 302,563 Industrial 7,613,286 645,018 TIF Increment 19,992,275 Mineral 00 State Railroad 162,834 162,834 Local Railroad 0 0 County Total 111,806,083 91,813,808 Total + Overlap 111,806,083 91,813,808 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,871,787 1.9900 2.038677 1.9900 1.9900 $2,224,941.05 $1,827,094.79 $1,827,094.79 37.3604 003 BONDS AND INTEREST 1,952,472 0.0000 2.126556 2.1266 2.1266 $2,377,668.16 $1,952,512.45 $1,952,512.45 39.9249 004 BUILDING 329,209 0.3500 0.358562 0.3500 0.3500 $391,321.29 $321,348.33 $321,348.33 6.5709 005 I.M.R.F 142,000 0.0000 0.154661 0.1547 0.1547 $172,964.01 $142,035.96 $142,035.96 2.9043 030 TRANSPORTATION 112,872 0.1200 0.122936 0.1200 0.1200 $134,167.30 $110,176.57 $110,176.57 2.2529 031 WORKING CASH 47,030 0.0500 0.051223 0.0500 0.0500 $55,903.04 $45,906.90 $45,906.90 0.9387 032 FIRE PREVENT/SAFETY 32,921 0.0500 0.035856 0.0359 0.0359 $40,138.38 $32,961.16 $32,961.16 0.6740 033 SPECIAL EDUCATION 18,812 0.0200 0.020489 0.0200 0.0200 $22,361.22 $18,362.76 $18,362.76 0.3755 035 LIABILITY INSURANCE 212,000 0.0000 0.230902 0.2310 0.2310 $258,272.05 $212,089.90 $212,089.90 4.3368 047 SOCIAL SECURITY 182,000 0.0000 0.198227 0.1983 0.1983 $221,711.46 $182,066.78 $182,066.78 3.7229 057 LEASE/PURCHASE/RENTAL 47,030 0.0500 0.051223 0.0500 0.0500 $55,903.04 $45,906.90 $45,906.90 0.9387 Totals 4,948,133 5.389312 5.3265 5.3265 $5,955,351.00 $4,890,462.50 $4,890,462.50 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 16 = Tax Year: 2018 Page 17 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EE130 - SMITHTON DIST #130 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 16,664,820 16,664,820 EZ Value Abated 0 Residential 78,428,235 78,428,235 EZ Tax Abated $0.00 Commercial 4,884,745 4,884,745 New Property 460,331 Industrial 439,167 439,167 TIF Increment 0 Mineral 3,991 3,991 State Railroad 0 0 Local Railroad 0 0 County Total 100,420,958 100,420,958 Total + Overlap 100,420,958 100,420,958 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 2,024,226 2.0000 2.015741 2.0000 2.0000 $2,008,419.15 $2,008,419.15 $2,008,419.15 61.1022 003 BONDS AND INTEREST 162,411 0.0000 0.161730 0.1618 0.1618 $162,481.11 $162,481.11 $162,481.11 4.9432 004 BUILDING 253,028 0.2500 0.251967 0.2500 0.2500 $251,052.39 $251,052.39 $251,052.39 7.6378 005 I.M.R.F 80,000 0.0000 0.079665 0.0797 0.0797 $80,035.50 $80,035.50 $80,035.50 2.4349 030 TRANSPORTATION 121,454 0.1200 0.120945 0.1200 0.1200 $120,505.15 $120,505.15 $120,505.15 3.6661 031 WORKING CASH 50,606 0.0500 0.050394 0.0500 0.0500 $50,210.48 $50,210.48 $50,210.48 1.5276 032 FIRE PREVENT/SAFETY 50,606 0.0500 0.050394 0.0500 0.0500 $50,210.48 $50,210.48 $50,210.48 1.5276 033 SPECIAL EDUCATION 20,242 0.0200 0.020157 0.0200 0.0200 $20,084.19 $20,084.19 $20,084.19 0.6110 035 LIABILITY INSURANCE 393,733 0.0000 0.392083 0.3921 0.3921 $393,750.58 $393,750.58 $393,750.58 11.9791 047 SOCIAL SECURITY 100,000 0.0000 0.099581 0.0996 0.0996 $100,019.27 $100,019.27 $100,019.27 3.0429 057 LEASE/PURCHASE/RENTAL 50,606 0.0500 0.050394 0.0500 0.0500 $50,210.48 $50,210.48 $50,210.48 1.5276 Totals 3,306,912 3.293051 3.2732 3.2732 $3,286,978.78 $3,286,978.78 $3,286,978.78 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 17 = Tax Year: 2018 Page 18 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EE160 - MILLSTADT DIST #160 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 65,993,879 65,993,346 EZ Value Abated 0 Residential 116,899,089 116,332,665 EZ Tax Abated $0.00 Commercial 15,478,057 11,775,028 New Property 412,094 Industrial 1,705,204 1,487,768 TIF Increment 4,487,422 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 200,076,229 195,588,807 Total + Overlap 200,076,229 195,588,807 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 3,562,811 1.7600 1.821582 1.7600 1.7600 $3,521,341.62 $3,442,363.00 $3,442,363.00 53.0073 003 BONDS AND INTEREST 1,057,347 0.0000 0.540597 0.5406 0.5406 $1,081,612.09 $1,057,353.09 $1,057,353.09 16.2817 004 BUILDING 509,728 0.2500 0.260612 0.2500 0.2500 $500,190.57 $488,972.02 $488,972.02 7.5294 005 I.M.R.F 173,447 0.0000 0.088679 0.0887 0.0887 $177,467.61 $173,487.27 $173,487.27 2.6714 030 TRANSPORTATION 249,510 0.1200 0.127569 0.1200 0.1200 $240,091.47 $234,706.57 $234,706.57 3.6141 031 WORKING CASH 108,546 0.0500 0.055497 0.0500 0.0500 $100,038.11 $97,794.40 $97,794.40 1.5059 032 FIRE PREVENT/SAFETY 106,546 0.0500 0.054475 0.0500 0.0500 $100,038.11 $97,794.40 $97,794.40 1.5059 033 SPECIAL EDUCATION 44,389 0.0200 0.022695 0.0200 0.0200 $40,015.25 $39,117.76 $39,117.76 0.6024 035 LIABILITY INSURANCE 590,093 0.0000 0.301701 0.3018 0.3018 $603,830.06 $590,287.02 $590,287.02 9.0895 047 SOCIAL SECURITY 174,447 0.0000 0.089191 0.0892 0.0892 $178,468.00 $174,465.22 $174,465.22 2.6865 057 LEASE/PURCHASE/RENTAL 105,473 0.0500 0.053926 0.0500 0.0500 $100,038.11 $97,794.40 $97,794.40 1.5059 Totals 6,682,337 3.416524 3.3203 3.3203 $6,643,131.00 $6,494,135.15 $6,494,135.15 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 18 = Tax Year: 2018 Page 19 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EE175 - HARMONY-EMGE #175 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,766,892 1,763,710 EZ Value Abated 0 Residential 112,395,880 109,004,256 EZ Tax Abated $0.00 Commercial 26,118,879 18,221,490 New Property 0 Industrial 1,764,884 1,764,884 TIF Increment 11,292,195 Mineral 00 State Railroad 705,815 705,815 Local Railroad 7,250 7,250 County Total 142,759,600 131,467,405 Total + Overlap 142,759,600 131,467,405 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 2,600,000 1.9300 1.977677 1.9300 1.9300 $2,755,260.28 $2,537,320.92 $2,537,320.92 42.6352 003 BONDS AND INTEREST 1,287,254 0.0000 0.979143 0.9792 0.9792 $1,397,902.00 $1,287,328.83 $1,287,328.83 21.6312 004 BUILDING 475,000 0.3500 0.361306 0.3500 0.3500 $499,658.60 $460,135.92 $460,135.92 7.7317 005 I.M.R.F 205,000 0.0000 0.155932 0.1560 0.1560 $222,704.98 $205,089.15 $205,089.15 3.4461 030 TRANSPORTATION 165,000 0.1200 0.125506 0.1200 0.1200 $171,311.52 $157,760.89 $157,760.89 2.6509 031 WORKING CASH 70,000 0.0500 0.053245 0.0500 0.0500 $71,379.80 $65,733.70 $65,733.70 1.1045 032 FIRE PREVENT/SAFETY 70,000 0.0500 0.053245 0.0500 0.0500 $71,379.80 $65,733.70 $65,733.70 1.1045 033 SPECIAL EDUCATION 28,000 0.0200 0.021298 0.0200 0.0200 $28,551.92 $26,293.48 $26,293.48 0.4418 035 LIABILITY INSURANCE 875,000 0.0000 0.665564 0.6656 0.6656 $950,207.90 $875,047.05 $875,047.05 14.7035 047 SOCIAL SECURITY 205,000 0.0000 0.155932 0.1560 0.1560 $222,704.98 $205,089.15 $205,089.15 3.4461 057 LEASE/PURCHASE/RENTAL 70,000 0.0500 0.053245 0.0500 0.0500 $71,379.80 $65,733.70 $65,733.70 1.1045 Totals 6,050,254 4.602093 4.5268 4.5268 $6,462,441.58 $5,951,266.49 $5,951,266.49 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 19 = Tax Year: 2018 Page 20 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EE181 - SIGNAL HILL DIS #181 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,340,774 1,340,774 EZ Value Abated 0 Residential 40,066,403 36,360,113 EZ Tax Abated $0.00 Commercial 2,099,972 1,668,161 New Property 0 Industrial 70,249 70,249 TIF Increment 4,138,101 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 43,577,398 39,439,297 Total + Overlap 43,577,398 39,439,297 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 770,000 1.9700 1.952367 1.9524 1.9524 $850,805.12 $770,012.84 $770,012.84 43.9839 003 BONDS AND INTEREST 199,595 0.0000 0.506082 0.5061 0.5061 $220,545.21 $199,602.28 $199,602.28 11.4015 004 BUILDING 230,000 0.5600 0.583175 0.5600 0.5600 $244,033.43 $220,860.07 $220,860.07 12.6157 005 I.M.R.F 48,000 0.0000 0.121706 0.1218 0.1218 $53,077.27 $48,037.06 $48,037.06 2.7439 030 TRANSPORTATION 49,000 0.1200 0.124242 0.1200 0.1200 $52,292.88 $47,327.16 $47,327.16 2.7034 031 WORKING CASH 20,000 0.0500 0.050711 0.0500 0.0500 $21,788.70 $19,719.65 $19,719.65 1.1264 032 FIRE PREVENT/SAFETY 21,000 0.0500 0.053246 0.0500 0.0500 $21,788.70 $19,719.65 $19,719.65 1.1264 033 SPECIAL EDUCATION 10,000 0.0200 0.025355 0.0200 0.0200 $8,715.48 $7,887.86 $7,887.86 0.4506 034 RENTAL 16,000 0.0400 0.040569 0.0400 0.0400 $17,430.96 $15,775.72 $15,775.72 0.9011 035 LIABILITY INSURANCE 340,000 0.0000 0.862084 0.8621 0.8621 $375,680.75 $340,006.18 $340,006.18 19.4215 047 SOCIAL SECURITY 42,000 0.0000 0.106493 0.1065 0.1065 $46,409.93 $42,002.85 $42,002.85 2.3992 057 LEASE/PURCHASE/RENTAL 20,000 0.0500 0.050711 0.0500 0.0500 $21,788.70 $19,719.65 $19,719.65 1.1264 Totals 1,765,595 4.476741 4.4389 4.4389 $1,934,357.13 $1,750,670.97 $1,750,670.97 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 20 = Tax Year: 2018 Page 21 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EH077 - FREEBURG HI SCH #77 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 72,620,457 72,378,955 EZ Value Abated 0 WASHINGTON COUNTY *118,644 Residential 181,523,499 180,897,843 EZ Tax Abated $0.00 Total 118,644 Commercial 25,196,727 19,257,198 New Property 772,272 * denotes use of estimated EAV Industrial 4,379,500 4,300,452 TIF Increment 6,885,890 Mineral 41,468 41,313 State Railroad 1,031,613 1,031,613 Local Railroad 0 0 County Total 284,793,263 277,907,373 Total + Overlap 284,911,907 278,026,017 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 2,946,576 1.0200 1.059820 1.0200 1.0200 $2,904,891.29 $2,834,655.21 $2,835,865.38 42.7513 003 BONDS AND INTEREST 558,822 0.0000 0.200996 0.2010 0.2010 $572,434.46 $558,593.82 $558,832.29 8.4245 004 BUILDING 722,200 0.2500 0.259760 0.2500 0.2500 $711,983.16 $694,768.43 $695,065.04 10.4782 005 I.M.R.F 100,000 0.0000 0.035968 0.0360 0.0360 $102,525.57 $100,046.65 $100,089.37 1.5089 030 TRANSPORTATION 346,656 0.1200 0.124685 0.1200 0.1200 $341,751.92 $333,488.85 $333,631.22 5.0295 031 WORKING CASH 144,440 0.0500 0.051952 0.0500 0.0500 $142,396.63 $138,953.69 $139,013.01 2.0956 032 FIRE PREVENT/SAFETY 144,440 0.0500 0.051952 0.0500 0.0500 $142,396.63 $138,953.69 $139,013.01 2.0956 033 SPECIAL EDUCATION 57,776 0.0200 0.020781 0.0200 0.0200 $56,958.65 $55,581.47 $55,605.20 0.8383 035 LIABILITY INSURANCE 1,500,000 0.0000 0.539518 0.5396 0.5396 $1,536,744.45 $1,499,588.19 $1,500,228.39 22.6162 047 SOCIAL SECURITY 137,000 0.0000 0.049276 0.0493 0.0493 $140,403.08 $137,008.34 $137,066.83 2.0663 057 LEASE/PURCHASE/RENTAL 144,440 0.0500 0.051952 0.0500 0.0500 $142,396.63 $138,953.69 $139,013.01 2.0956 Totals 6,802,350 2.446660 2.3859 2.3859 $6,794,882.47 $6,630,592.03 $6,633,422.75 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 21 = Tax Year: 2018 Page 22 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EH201 - BELLEVILLE HS #201 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 84,687,649 84,256,773 EZ Value Abated 0 Residential 1,225,602,370 1,140,354,893 EZ Tax Abated $0.00 Commercial 432,288,672 353,663,803 New Property 2,226,030 Industrial 22,285,159 11,571,013 TIF Increment 175,017,368 Mineral 3,125 3,125 State Railroad 2,579,977 2,579,977 Local Railroad 7,996 7,996 County Total 1,767,454,948 1,592,437,580 Total + Overlap 1,767,454,948 1,592,437,580 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 15,184,925 0.9200 0.953565 0.9200 0.9200 $16,260,585.52 $14,650,425.74 $14,650,425.74 42.7569 003 BONDS AND INTEREST 7,499,388 0.0000 0.470938 0.4710 0.4710 $8,324,712.81 $7,500,381.00 $7,500,381.00 21.8897 004 BUILDING 4,126,338 0.2500 0.259121 0.2500 0.2500 $4,418,637.37 $3,981,093.95 $3,981,093.95 11.6187 005 I.M.R.F 1,097,307 0.0000 0.068907 0.0690 0.0690 $1,219,543.91 $1,098,781.93 $1,098,781.93 3.2068 030 TRANSPORTATION 1,971,211 0.1200 0.123786 0.1200 0.1200 $2,120,945.94 $1,910,925.10 $1,910,925.10 5.5770 031 WORKING CASH 821,338 0.0500 0.051577 0.0500 0.0500 $883,727.47 $796,218.79 $796,218.79 2.3237 032 FIRE PREVENT/SAFETY 35,033 0.0500 0.002200 0.0022 0.0022 $38,884.01 $35,033.63 $35,033.63 0.1022 033 SPECIAL EDUCATION 328,535 0.0200 0.020631 0.0200 0.0200 $353,490.99 $318,487.52 $318,487.52 0.9295 035 LIABILITY INSURANCE 2,006,471 0.0000 0.126000 0.1260 0.1260 $2,226,993.23 $2,006,471.35 $2,006,471.35 5.8558 047 SOCIAL SECURITY 1,309,212 0.0000 0.082214 0.0823 0.0823 $1,454,615.42 $1,310,576.13 $1,310,576.13 3.8249 057 LEASE/PURCHASE/RENTAL 654,492 0.0500 0.041100 0.0412 0.0412 $728,191.44 $656,084.28 $656,084.28 1.9148 Totals 35,034,250 2.200039 2.1517 2.1517 $38,030,328.11 $34,264,479.42 $34,264,479.42 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 22 = Tax Year: 2018 Page 23 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EH203 - O FALLON HS #203 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 46,629,128 46,379,161 EZ Value Abated 0 Residential 739,099,259 738,293,466 EZ Tax Abated $0.00 Commercial 231,504,381 182,010,881 New Property 7,524,629 Industrial 2,565,605 2,411,849 TIF Increment 50,703,016 Mineral 17,426 17,426 State Railroad 329,135 329,135 Local Railroad 1,738 1,738 County Total 1,020,146,672 969,443,656 Total + Overlap 1,020,146,672 969,443,656 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 9,062,000 0.9200 0.934763 0.9200 0.9200 $9,385,349.38 $8,918,881.63 $8,918,881.63 41.0036 003 BONDS AND INTEREST 4,994,700 0.0000 0.515213 0.5153 0.5153 $5,256,815.80 $4,995,543.16 $4,995,543.16 22.9665 004 BUILDING 2,462,000 0.2500 0.253960 0.2500 0.2500 $2,550,366.68 $2,423,609.14 $2,423,609.14 11.1423 005 I.M.R.F 575,000 0.0000 0.059312 0.0594 0.0594 $605,967.12 $575,849.53 $575,849.53 2.6474 030 TRANSPORTATION 1,182,000 0.1200 0.121926 0.1200 0.1200 $1,224,176.01 $1,163,332.39 $1,163,332.39 5.3483 031 WORKING CASH 493,000 0.0500 0.050854 0.0500 0.0500 $510,073.34 $484,721.83 $484,721.83 2.2285 032 FIRE PREVENT/SAFETY 493,000 0.0500 0.050854 0.0500 0.0500 $510,073.34 $484,721.83 $484,721.83 2.2285 033 SPECIAL EDUCATION 197,000 0.0200 0.020321 0.0200 0.0200 $204,029.33 $193,888.73 $193,888.73 0.8914 035 LIABILITY INSURANCE 1,600,000 0.0000 0.165043 0.1651 0.1651 $1,684,262.15 $1,600,551.48 $1,600,551.48 7.3584 047 SOCIAL SECURITY 425,000 0.0000 0.043840 0.0439 0.0439 $447,844.39 $425,585.76 $425,585.76 1.9566 057 LEASE/PURCHASE/RENTAL 493,000 0.0500 0.050854 0.0500 0.0500 $510,073.34 $484,721.83 $484,721.83 2.2285 Totals 21,976,700 2.266940 2.2437 2.2437 $22,889,030.88 $21,751,407.31 $21,751,407.31 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 23 = Tax Year: 2018 Page 24 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EU003 - WESCLIN UNIT #3 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 75,488 75,488 EZ Value Abated 0 CLINTON COUNTY *140,312,645 Residential 00 EZ Tax Abated $0.00 Total 140,312,645 Commercial 0 0 New Property 0 * denotes use of estimated EAV Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 75,488 75,488 Total + Overlap 140,388,133 140,388,133 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 3,394,444 2.2400 2.417900 2.2400 2.2400 $1,690.93 $1,690.93 $3,144,694.18 49.4756 003 BONDS AND INTEREST 861,525 0.0000 0.613674 0.6137 0.6137 $463.27 $463.27 $861,561.97 13.5550 004 BUILDING 757,688 0.5000 0.539709 0.5000 0.5000 $377.44 $377.44 $701,940.67 11.0437 005 I.M.R.F 230,000 0.0000 0.163832 0.1639 0.1639 $123.72 $123.72 $230,096.15 3.6200 030 TRANSPORTATION 303,075 0.2000 0.215884 0.2000 0.2000 $150.98 $150.98 $280,776.27 4.4176 031 WORKING CASH 75,769 0.0500 0.053971 0.0500 0.0500 $37.74 $37.74 $70,194.07 1.1042 032 FIRE PREVENT/SAFETY 75,769 0.0500 0.053971 0.0500 0.0500 $37.74 $37.74 $70,194.07 1.1042 033 SPECIAL EDUCATION 60,615 0.0400 0.043177 0.0400 0.0400 $30.20 $30.20 $56,155.25 0.8836 035 LIABILITY INSURANCE 650,000 0.0000 0.463002 0.4631 0.4631 $349.58 $349.58 $650,137.44 10.2285 047 SOCIAL SECURITY 220,000 0.0000 0.156708 0.1568 0.1568 $118.37 $118.37 $220,128.59 3.4634 057 LEASE/PURCHASE/RENTAL 75,769 0.0500 0.053971 0.0500 0.0500 $37.74 $37.74 $70,194.07 1.1042 Totals 6,704,654 4.775799 4.5275 4.5275 $3,417.71 $3,417.71 $6,356,072.73 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 24 = Tax Year: 2018 Page 25 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EU004 - COLUMBIA UNIT #4 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 12,772,456 12,772,456 EZ Value Abated 0 MONROE COUNTY *325,077,040 Residential 8,897,832 8,897,832 EZ Tax Abated $0.00 Total 325,077,040 Commercial 514,880 514,880 New Property 100,262 * denotes use of estimated EAV Industrial 1,210,001 1,210,001 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 23,395,169 23,395,169 Total + Overlap 348,472,209 348,472,209 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 8,772,913 2.4500 2.517536 2.4500 2.4500 $573,181.64 $573,181.64 $8,537,569.12 53.6726 003 BONDS AND INTEREST 2,985,447 0.0000 0.856725 0.8568 0.8568 $200,449.81 $200,449.81 $2,985,709.89 18.7701 004 BUILDING 2,058,982 0.5750 0.590860 0.5750 0.5750 $134,522.22 $134,522.22 $2,003,715.20 12.5967 005 I.M.R.F 335,000 0.0000 0.096134 0.0962 0.0962 $22,506.15 $22,506.15 $335,230.27 2.1075 030 TRANSPORTATION 716,175 0.2000 0.205519 0.2000 0.2000 $46,790.34 $46,790.34 $696,944.42 4.3814 031 WORKING CASH 179,094 0.0500 0.051394 0.0500 0.0500 $11,697.58 $11,697.58 $174,236.10 1.0954 032 FIRE PREVENT/SAFETY 179,094 0.0500 0.051394 0.0500 0.0500 $11,697.58 $11,697.58 $174,236.10 1.0954 033 SPECIAL EDUCATION 143,309 0.0400 0.041125 0.0400 0.0400 $9,358.07 $9,358.07 $139,388.88 0.8763 035 LIABILITY INSURANCE 350,000 0.0000 0.100438 0.1005 0.1005 $23,512.14 $23,512.14 $350,214.57 2.2017 047 SOCIAL SECURITY 335,000 0.0000 0.096134 0.0962 0.0962 $22,506.15 $22,506.15 $335,230.27 2.1075 057 LEASE/PURCHASE/RENTAL 179,094 0.0500 0.051394 0.0500 0.0500 $11,697.58 $11,697.58 $174,236.10 1.0954 Totals 16,234,108 4.658653 4.5647 4.5647 $1,067,919.26 $1,067,919.26 $15,906,710.92 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 25 = Tax Year: 2018 Page 26 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EU005 - WATERLOO UNIT #5 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 3,260,750 3,260,750 EZ Value Abated 0 MONROE COUNTY *440,999,075 Residential 1,408,317 1,408,317 EZ Tax Abated $0.00 Total 440,999,075 Commercial 35,521 35,521 New Property 57,803 * denotes use of estimated EAV Industrial 94,895 94,895 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 4,799,483 4,799,483 Total + Overlap 445,798,558 445,798,558 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 10,401,858 2.1900 2.333309 2.1900 2.1900 $105,108.68 $105,108.68 $9,762,988.42 49.7185 003 BONDS AND INTEREST 3,430,127 0.0000 0.769434 0.7695 0.7695 $36,932.02 $36,932.02 $3,430,419.90 17.4696 004 BUILDING 2,374,853 0.5000 0.532719 0.5000 0.5000 $23,997.42 $23,997.42 $2,228,992.79 11.3513 005 I.M.R.F 550,000 0.0000 0.123374 0.1234 0.1234 $5,922.56 $5,922.56 $550,115.42 2.8015 030 TRANSPORTATION 949,941 0.2000 0.213088 0.2000 0.2000 $9,598.97 $9,598.97 $891,597.12 4.5405 031 WORKING CASH 237,485 0.0500 0.053272 0.0500 0.0500 $2,399.74 $2,399.74 $222,899.28 1.1351 032 FIRE PREVENT/SAFETY 237,485 0.0500 0.053272 0.0500 0.0500 $2,399.74 $2,399.74 $222,899.28 1.1351 033 SPECIAL EDUCATION 189,988 0.0400 0.042618 0.0400 0.0400 $1,919.79 $1,919.79 $178,319.42 0.9081 035 LIABILITY INSURANCE 1,375,000 0.0000 0.308435 0.3085 0.3085 $14,806.41 $14,806.41 $1,375,288.55 7.0037 047 SOCIAL SECURITY 550,000 0.0000 0.123374 0.1234 0.1234 $5,922.56 $5,922.56 $550,115.42 2.8015 057 LEASE/RENTAL/PURCHASE 237,485 0.0500 0.053272 0.0500 0.0500 $2,399.74 $2,399.74 $222,899.28 1.1351 Totals 20,534,222 4.606167 4.4048 4.4048 $211,407.63 $211,407.63 $19,636,534.88 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 26 = Tax Year: 2018 Page 27 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EU009 - LEBANON UNIT #9 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 18,037,516 18,037,516 EZ Value Abated 0 Residential 45,901,153 45,901,153 EZ Tax Abated $0.00 Commercial 16,243,658 16,241,891 New Property 10,205 Industrial 820,334 820,334 TIF Increment 1,767 Mineral 11,810 11,810 State Railroad 367,017 367,017 Local Railroad 0 0 County Total 81,381,488 81,379,721 Total + Overlap 81,381,488 81,379,721 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 2,600,265 3.1900 3.195225 3.1900 3.1900 $2,596,069.47 $2,596,013.10 $2,596,013.10 49.5873 003 BONDS AND INTEREST 1,030,525 0.0000 1.266317 1.2664 1.2664 $1,030,615.16 $1,030,592.79 $1,030,592.79 19.6857 004 BUILDING 407,564 0.5000 0.500818 0.5000 0.5000 $406,907.44 $406,898.61 $406,898.61 7.7723 005 I.M.R.F 159,601 0.0000 0.196119 0.1962 0.1962 $159,670.48 $159,667.01 $159,667.01 3.0499 030 TRANSPORTATION 163,025 0.2000 0.200326 0.2000 0.2000 $162,762.98 $162,759.44 $162,759.44 3.1089 031 WORKING CASH 40,755 0.0500 0.050080 0.0500 0.0500 $40,690.74 $40,689.86 $40,689.86 0.7772 032 FIRE PREVENT/SAFETY 40,755 0.0500 0.050080 0.0500 0.0500 $40,690.74 $40,689.86 $40,689.86 0.7772 033 SPECIAL EDUCATION 32,604 0.0400 0.040064 0.0400 0.0400 $32,552.60 $32,551.89 $32,551.89 0.6218 035 LIABILITY INSURANCE 543,528 0.0000 0.667891 0.6679 0.6679 $543,546.96 $543,535.16 $543,535.16 10.3822 047 SOCIAL SECURITY 197,668 0.0000 0.242896 0.2429 0.2429 $197,675.63 $197,671.34 $197,671.34 3.7758 057 LEASE/PURCHASE/RENTAL 24,127 0.0500 0.029647 0.0297 0.0297 $24,170.30 $24,169.78 $24,169.78 0.4617 Totals 5,240,417 6.439463 6.4331 6.4331 $5,235,352.50 $5,235,238.84 $5,235,238.84 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 27 = Tax Year: 2018 Page 28 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EU010 - COLLINSVLE UNIT #10 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 4,602,495 4,413,846 EZ Value Abated 0 MADISON COUNTY *635,926,816 Residential 88,144,226 85,230,548 EZ Tax Abated $0.00 Total 635,926,816 Commercial 12,543,512 10,477,088 New Property 146,825 * denotes use of estimated EAV Industrial 1,777,367 1,171,577 TIF Increment 5,778,925 Mineral 3,900 3,900 State Railroad 1,647,369 1,647,369 Local Railroad 23,977 19,593 County Total 108,742,846 102,963,921 Total + Overlap 744,669,662 738,890,737 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 19,795,314 2.5500 2.679058 2.5500 2.5500 $2,772,942.57 $2,625,579.99 $18,841,713.79 58.5775 003 BONDS AND INTEREST 2,245,650 0.0000 0.303922 0.3040 0.3040 $330,578.25 $313,010.32 $2,246,227.84 6.9834 004 BUILDING 3,881,434 0.5000 0.525306 0.5000 0.5000 $543,714.23 $514,819.61 $3,694,453.69 11.4858 005 I.M.R.F 940,000 0.0000 0.127218 0.1273 0.1273 $138,429.64 $131,073.07 $940,607.91 2.9243 030 TRANSPORTATION 1,552,574 0.2000 0.210122 0.2000 0.2000 $217,485.69 $205,927.84 $1,477,781.47 4.5943 031 WORKING CASH 388,143 0.0500 0.052531 0.0500 0.0500 $54,371.42 $51,481.96 $369,445.37 1.1486 032 FIRE PREVENT/SAFETY 388,143 0.0500 0.052531 0.0500 0.0500 $54,371.42 $51,481.96 $369,445.37 1.1486 033 SPECIAL EDUCATION 310,515 0.0400 0.042025 0.0400 0.0400 $43,497.14 $41,185.57 $295,556.29 0.9189 035 LIABILITY INSURANCE 2,500,000 0.0000 0.338345 0.3384 0.3384 $367,985.79 $348,429.91 $2,500,406.25 7.7736 047 SOCIAL SECURITY 1,060,000 0.0000 0.143458 0.1435 0.1435 $156,045.98 $147,753.23 $1,060,308.21 3.2964 057 LEASE/PURCHASE/RENTAL 388,143 0.0500 0.052531 0.0500 0.0500 $54,371.42 $51,481.96 $369,445.37 1.1486 Totals 33,449,916 4.527047 4.3532 4.3532 $4,733,793.55 $4,482,225.42 $32,165,391.56 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 28 = Tax Year: 2018 Page 29 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EU019 - MASCOUTAH UNIT #19 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 44,307,478 44,111,269 EZ Value Abated 0 Residential 209,827,496 183,197,799 EZ Tax Abated $0.00 Commercial 42,927,729 24,941,803 New Property 942,886 Industrial 5,713,821 5,604,205 TIF Increment 44,921,448 Mineral 19,684 19,684 State Railroad 1,024,098 1,024,098 Local Railroad 0 0 County Total 303,820,306 258,898,858 Total + Overlap 303,820,306 258,898,858 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 4,968,000 1.8400 1.918896 1.8400 1.8400 $5,590,293.64 $4,763,738.99 $4,763,738.99 37.6862 003 BONDS AND INTEREST 2,720,611 0.0000 1.050839 1.0509 1.0509 $3,192,847.60 $2,720,768.10 $2,720,768.10 21.5243 004 BUILDING 2,079,644 0.0000 0.803265 0.8033 0.8033 $2,440,588.52 $2,079,734.53 $2,079,734.53 16.4530 005 I.M.R.F 600,000 0.0000 0.231751 0.2318 0.2318 $704,255.47 $600,127.55 $600,127.55 4.7477 030 TRANSPORTATION 540,000 0.2000 0.208576 0.2000 0.2000 $607,640.61 $517,797.72 $517,797.72 4.0963 031 WORKING CASH 0 0.0500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 033 SPECIAL EDUCATION 108,000 0.0400 0.041715 0.0400 0.0400 $121,528.12 $103,559.54 $103,559.54 0.8193 035 LIABILITY INSURANCE 1,125,000 0.0000 0.434533 0.4346 0.4346 $1,320,403.05 $1,125,174.44 $1,125,174.44 8.9014 047 SOCIAL SECURITY 600,000 0.0000 0.231751 0.2318 0.2318 $704,255.47 $600,127.55 $600,127.55 4.7477 057 LEASE/PURCHASE/RENTAL 135,000 0.0500 0.052144 0.0500 0.0500 $151,910.15 $129,449.43 $129,449.43 1.0241 Totals 12,876,255 4.973470 4.8824 4.8824 $14,833,722.63 $12,640,477.85 $12,640,477.85 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 29 = Tax Year: 2018 Page 30 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EU040 - MARISSA UNIT #40 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 11,056,599 11,027,247 EZ Value Abated 0 WASHINGTON COUNTY *4,871,754 Residential 14,825,558 14,825,558 EZ Tax Abated $0.00 Total 4,871,754 Commercial 3,562,202 3,562,202 New Property 0 * denotes use of estimated EAV Industrial 1,774,319 1,746,817 TIF Increment 56,854 Mineral 90,798 90,798 State Railroad 835,021 835,021 Local Railroad 0 0 County Total 32,144,497 32,087,643 Total + Overlap 37,016,251 36,959,397 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 732,133 2.0000 1.980912 1.9810 1.9810 $636,782.49 $635,656.21 $732,165.65 30.6553 003 BONDS AND INTEREST 225,125 0.0000 0.609114 0.6092 0.6092 $195,824.28 $195,477.92 $225,156.65 9.4273 004 BUILDING 183,033 0.5000 0.495227 0.4953 0.4953 $159,211.69 $158,930.10 $183,059.89 7.6647 005 I.M.R.F 135,000 0.0000 0.365266 0.3653 0.3653 $117,423.85 $117,216.16 $135,012.68 5.6530 030 TRANSPORTATION 73,213 0.2000 0.198090 0.1981 0.1981 $63,678.25 $63,565.62 $73,216.57 3.0656 031 WORKING CASH 18,303 0.0500 0.049522 0.0496 0.0496 $15,943.67 $15,915.47 $18,331.86 0.7676 032 FIRE PREVENT/SAFETY 18,303 0.0500 0.049522 0.0496 0.0496 $15,943.67 $15,915.47 $18,331.86 0.7676 033 SPECIAL EDUCATION 14,643 0.0400 0.039619 0.0397 0.0397 $12,761.37 $12,738.79 $14,672.88 0.6144 035 LIABILITY INSURANCE 725,000 0.0000 1.961612 1.9617 1.9617 $630,578.60 $629,463.29 $725,032.49 30.3570 047 SOCIAL SECURITY 135,000 0.0000 0.365266 0.3653 0.3653 $117,423.85 $117,216.16 $135,012.68 5.6530 057 LEASE/PURCHASE/RENTAL 18,303 0.0500 0.049522 0.0496 0.0496 $15,943.67 $15,915.47 $18,331.86 0.7676 143 MEDICARE 110,000 0.0000 0.297624 0.2977 0.2977 $95,694.17 $95,524.91 $110,028.12 4.6069 Totals 2,388,056 6.461296 6.4621 6.4621 $2,077,209.56 $2,073,535.57 $2,388,353.19 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 30 = Tax Year: 2018 Page 31 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EU060 - NEW ATHENS UNIT #60 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 25,957,179 25,954,040 EZ Value Abated 0 MONROE COUNTY *3,114,153 Residential 30,530,169 30,530,169 EZ Tax Abated $0.00 Total 3,114,153 Commercial 3,779,900 3,344,989 New Property 508,160 * denotes use of estimated EAV Industrial 1,214,997 1,214,997 TIF Increment 438,050 Mineral 7,755 7,755 State Railroad 1,057,428 1,057,428 Local Railroad 0 0 County Total 62,547,428 62,109,378 Total + Overlap 65,661,581 65,223,531 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,540,629 2.3000 2.362075 2.3000 2.3000 $1,438,590.84 $1,428,515.69 $1,500,141.21 43.4872 003 BONDS AND INTEREST 588,881 0.0000 0.902866 0.9029 0.9029 $564,740.73 $560,785.57 $588,903.26 17.0716 004 BUILDING 334,919 0.5000 0.513494 0.5000 0.5000 $312,737.14 $310,546.89 $326,117.66 9.4538 005 I.M.R.F 80,000 0.0000 0.122655 0.1227 0.1227 $76,745.69 $76,208.21 $80,029.27 2.3200 030 TRANSPORTATION 133,968 0.2000 0.205398 0.2000 0.2000 $125,094.86 $124,218.76 $130,447.06 3.7815 031 WORKING CASH 33,492 0.0500 0.051350 0.0500 0.0500 $31,273.71 $31,054.69 $32,611.77 0.9454 032 FIRE PREVENT/SAFETY 33,492 0.0500 0.051350 0.0500 0.0500 $31,273.71 $31,054.69 $32,611.77 0.9454 033 SPECIAL EDUCATION 26,794 0.0400 0.041080 0.0400 0.0400 $25,018.97 $24,843.75 $26,089.41 0.7563 035 LIABILITY INSURANCE 650,000 0.0000 0.996573 0.9966 0.9966 $623,347.67 $618,982.06 $650,017.71 18.8432 047 SOCIAL SECURITY 50,000 0.0000 0.076659 0.0767 0.0767 $47,973.88 $47,637.89 $50,026.45 1.4502 057 LEASE/PURCHASE/RENTAL 33,492 0.0500 0.051350 0.0500 0.0500 $31,273.71 $31,054.69 $32,611.77 0.9454 Totals 3,505,667 5.374850 5.2889 5.2889 $3,308,070.91 $3,284,902.89 $3,449,607.34 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 31 = Tax Year: 2018 Page 32 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EU132 - RED BUD UNIT #132 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 0 0 EZ Value Abated 0 MONROE COUNTY *22,393,004 Residential 00 EZ Tax Abated $0.00 RANDOLPH COUNTY *172,856,746 Commercial 0 0 New Property 0 Total 195,249,750 Industrial 48,280 48,280 TIF Increment 0 * denotes use of estimated EAV Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 48,280 48,280 Total + Overlap 195,298,030 195,298,030 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 3,952,823 1.8400 2.023995 1.8400 1.8400 $888.35 $888.35 $3,593,483.75 53.6035 003 BONDS AND INTEREST 611,865 0.0000 0.313298 0.3133 0.3133 $151.26 $151.26 $611,868.73 9.1271 004 BUILDING 1,074,137 0.5000 0.549999 0.5000 0.5000 $241.40 $241.40 $976,490.15 14.5662 005 I.M.R.F 90,000 0.0000 0.046083 0.0461 0.0461 $22.26 $22.26 $90,032.39 1.3432 030 TRANSPORTATION 429,655 0.2000 0.220000 0.2000 0.2000 $96.56 $96.56 $390,596.06 5.8265 031 WORKING CASH 107,414 0.0500 0.055000 0.0500 0.0500 $24.14 $24.14 $97,649.02 1.4566 032 FIRE PREVENT/SAFETY 107,414 0.0500 0.055000 0.0500 0.0500 $24.14 $24.14 $97,649.02 1.4566 033 SPECIAL EDUCATION 85,931 0.0400 0.044000 0.0400 0.0400 $19.31 $19.31 $78,119.21 1.1652 035 LIABILITY INSURANCE 420,000 0.0000 0.215056 0.2151 0.2151 $103.85 $103.85 $420,086.06 6.2664 047 SOCIAL SECURITY 250,000 0.0000 0.128010 0.1281 0.1281 $61.85 $61.85 $250,176.78 3.7321 057 LEASE/PURCHASE/RENTAL 107,414 0.0500 0.055000 0.0500 0.0500 $24.14 $24.14 $97,649.02 1.4566 Totals 7,236,653 3.705441 3.4326 3.4326 $1,657.26 $1,657.26 $6,703,800.19 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 32 = Tax Year: 2018 Page 33 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EU187 - CAHOKIA UNIT #187 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 718,601 590,096 EZ Value Abated 0 Residential 37,299,798 35,328,926 EZ Tax Abated $0.00 Commercial 24,236,469 11,819,247 New Property 2,934 Industrial 43,004,734 13,582,254 TIF Increment 43,939,364 Mineral 00 State Railroad 12,064,600 12,064,600 Local Railroad 29,171 28,886 County Total 117,353,373 73,414,009 Total + Overlap 117,353,373 73,414,009 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,909,539 2.5800 2.601055 2.5800 2.5800 $3,027,717.02 $1,894,081.43 $1,894,081.43 20.3591 003 BONDS AND INTEREST 2,432,400 0.0000 3.313264 3.3133 3.3133 $3,888,269.31 $2,432,426.36 $2,432,426.36 26.1458 004 BUILDING 277,549 0.3750 0.378060 0.3750 0.3750 $440,075.15 $275,302.53 $275,302.53 2.9592 005 I.M.R.F 797,862 0.0000 1.086798 1.0868 1.0868 $1,275,396.46 $797,863.45 $797,863.45 8.5761 030 TRANSPORTATION 148,026 0.2000 0.201632 0.2000 0.2000 $234,706.75 $146,828.02 $146,828.02 1.5782 031 WORKING CASH 37,007 0.0500 0.050409 0.0500 0.0500 $58,676.69 $36,707.00 $36,707.00 0.3946 032 FIRE PREVENT/SAFETY 37,007 0.0500 0.050409 0.0500 0.0500 $58,676.69 $36,707.00 $36,707.00 0.3946 033 SPECIAL EDUCATION 29,605 0.0400 0.040326 0.0400 0.0400 $46,941.35 $29,365.60 $29,365.60 0.3156 035 LIABILITY INSURANCE 3,036,315 0.0000 4.135880 4.1359 4.1359 $4,853,618.15 $3,036,330.00 $3,036,330.00 32.6371 047 SOCIAL SECURITY 580,929 0.0000 0.791305 0.7914 0.7914 $928,734.59 $580,998.47 $580,998.47 6.2451 057 LEASE/PURCHASE/RENTAL 37,007 0.0500 0.050409 0.0500 0.0500 $58,676.69 $36,707.00 $36,707.00 0.3946 Totals 9,323,246 12.699547 12.6724 12.6724 $14,871,488.85 $9,303,316.86 $9,303,316.86 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 33 = Tax Year: 2018 Page 34 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EU188 - LOVEJOY UNIT #188 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 11,125 6,592 EZ Value Abated 0 Residential 356,505 201,292 EZ Tax Abated $0.00 Commercial 798,983 570,767 New Property 0 Industrial 2,509,069 1,516,373 TIF Increment 1,417,057 Mineral 00 State Railroad 2,217,688 2,217,688 Local Railroad 92,935 56,536 County Total 5,986,305 4,569,248 Total + Overlap 5,986,305 4,569,248 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 97,098 2.0000 2.125032 2.0000 2.0000 $119,726.10 $91,384.96 $91,384.96 18.9649 003 BONDS AND INTEREST 139,570 0.0000 3.054551 3.0546 3.0546 $182,857.67 $139,572.25 $139,572.25 28.9651 004 BUILDING 25,219 0.5000 0.551929 0.5000 0.5000 $29,931.53 $22,846.24 $22,846.24 4.7412 005 I.M.R.F 63,860 0.0000 1.397604 1.3977 1.3977 $83,670.58 $63,864.38 $63,864.38 13.2536 030 TRANSPORTATION 9,712 0.2000 0.212551 0.2000 0.2000 $11,972.61 $9,138.50 $9,138.50 1.8965 031 WORKING CASH 2,310 0.0500 0.050555 0.0500 0.0500 $2,993.15 $2,284.62 $2,284.62 0.4741 032 FIRE PREVENT/SAFETY 2,940 0.0500 0.064343 0.0500 0.0500 $2,993.15 $2,284.62 $2,284.62 0.4741 033 SPECIAL EDUCATION 1,908 0.0400 0.041757 0.0400 0.0400 $2,394.52 $1,827.70 $1,827.70 0.3793 035 LIABILITY INSURANCE 93,424 0.0000 2.044625 2.0447 2.0447 $122,401.98 $93,427.41 $93,427.41 19.3888 047 SOCIAL SECURITY 54,179 0.0000 1.185731 1.1858 1.1858 $70,985.60 $54,182.14 $54,182.14 11.2443 057 LEASE/PURCHASE/RENTAL 1,050 0.0500 0.022980 0.0230 0.0230 $1,376.85 $1,050.93 $1,050.93 0.2181 Totals 491,270 10.751658 10.5458 10.5458 $631,303.74 $481,863.75 $481,863.75 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 34 = Tax Year: 2018 Page 35 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EU189 - E ST LOUIS UNIT #189 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,343,109 1,001,251 EZ Value Abated 0 Residential 60,592,237 40,751,281 EZ Tax Abated $0.00 Commercial 60,180,726 18,326,389 New Property 79,079 Industrial 24,131,215 9,459,938 TIF Increment 76,812,944 Mineral 00 State Railroad 28,625,570 28,625,570 Local Railroad 826,409 721,893 County Total 175,699,266 98,886,322 Total + Overlap 175,699,266 98,886,322 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,915,018 1.9100 1.936585 1.9100 1.9100 $3,355,855.98 $1,888,728.75 $1,888,728.75 17.6316 003 BONDS AND INTEREST 1,667,157 0.0000 1.685933 1.6860 1.6860 $2,962,289.62 $1,667,223.39 $1,667,223.39 15.5640 004 BUILDING 501,314 0.5000 0.506960 0.5000 0.5000 $878,496.33 $494,431.61 $494,431.61 4.6157 005 I. M. R. F. 454,415 0.0000 0.459533 0.4596 0.4596 $807,513.83 $454,481.54 $454,481.54 4.2427 030 TRANSPORTATION 200,525 0.2000 0.202783 0.2000 0.2000 $351,398.53 $197,772.64 $197,772.64 1.8463 031 WORKING CASH 50,131 0.0500 0.050696 0.0500 0.0500 $87,849.63 $49,443.16 $49,443.16 0.4616 032 FIRE PREVENT/SAFETY 0 0.0500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 033 SPECIAL EDUCATION 40,105 0.0400 0.040557 0.0400 0.0400 $70,279.71 $39,554.53 $39,554.53 0.3693 035 LIABILITY INSURANCE 4,401,529 0.0000 4.451100 4.4511 4.4511 $7,820,550.03 $4,401,529.08 $4,401,529.08 41.0895 047 SOCIAL SECURITY 1,469,374 0.0000 1.485922 1.4860 1.4860 $2,610,891.09 $1,469,450.74 $1,469,450.74 13.7177 057 LEASE/PURCHASE/RENTAL 50,131 0.0500 0.050696 0.0500 0.0500 $87,849.63 $49,443.16 $49,443.16 0.4616 Totals 10,749,699 10.870765 10.8327 10.8327 $19,032,974.38 $10,712,058.60 $10,712,058.60 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 35 = Tax Year: 2018 Page 36 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District EU196 - DUPO UNIT #196 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 11,149,359 11,127,163 EZ Value Abated 0 Residential 43,621,082 39,185,750 EZ Tax Abated $0.00 Commercial 9,186,464 6,403,135 New Property 0 Industrial 10,591,207 3,918,613 TIF Increment 13,915,874 Mineral 89,821 89,821 State Railroad 9,066,759 9,066,759 Local Railroad 1,338,508 1,336,085 County Total 85,043,200 71,127,326 Total + Overlap 85,043,200 71,127,326 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,440,000 2.0000 2.024538 2.0000 2.0000 $1,700,864.00 $1,422,546.52 $1,422,546.52 37.2299 003 BONDS AND INTEREST 736,991 0.0000 1.036157 1.0362 1.0362 $881,217.64 $737,021.35 $737,021.35 19.2889 004 BUILDING 360,000 0.5000 0.506135 0.5000 0.5000 $425,216.00 $355,636.63 $355,636.63 9.3075 005 I.M.R.F 174,261 0.0000 0.244999 0.2450 0.2450 $208,355.84 $174,261.95 $174,261.95 4.5607 030 TRANSPORTATION 144,000 0.2000 0.202454 0.2000 0.2000 $170,086.40 $142,254.65 $142,254.65 3.7230 031 WORKING CASH 36,000 0.0500 0.050614 0.0500 0.0500 $42,521.60 $35,563.66 $35,563.66 0.9308 032 FIRE PREV/SFTY/ENERGY 36,000 0.0500 0.050614 0.0500 0.0500 $42,521.60 $35,563.66 $35,563.66 0.9308 033 SPECIAL EDUCATION 28,800 0.0400 0.040491 0.0400 0.0400 $34,017.28 $28,450.93 $28,450.93 0.7446 035 LIABILITY INSURANCE 669,165 0.0000 0.940799 0.9408 0.9408 $800,086.43 $669,165.88 $669,165.88 17.5130 047 SOCIAL SECURITY 92,465 0.0000 0.129999 0.1300 0.1300 $110,556.16 $92,465.52 $92,465.52 2.4200 057 LEASE/PURCHASE/RENTAL 36,000 0.0500 0.050614 0.0500 0.0500 $42,521.60 $35,563.66 $35,563.66 0.9308 143 MEDICARE 92,465 0.0000 0.129999 0.1300 0.1300 $110,556.16 $92,465.52 $92,465.52 2.4200 Totals 3,846,147 5.407413 5.3720 5.3720 $4,568,520.71 $3,820,959.93 $3,820,959.93 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 36 = Tax Year: 2018 Page 37 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDBR - BROOKLYN FIRE PROT. DIST. Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 292 188 EZ Value Abated 0 Residential 356,250 201,037 EZ Tax Abated $0.00 Commercial 243,637 106,935 New Property 0 Industrial 254,142 238,234 TIF Increment 344,326 Mineral 00 State Railroad 2,495,931 2,495,931 Local Railroad 72,832 36,433 County Total 3,423,084 3,078,758 Total + Overlap 3,423,084 3,078,758 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 9,509 0.3000 0.308858 0.3000 0.3000 $10,269.25 $9,236.27 $9,236.27 64.6552 027 AUDIT 147 0.0050 0.004775 0.0048 0.0048 $164.31 $147.78 $147.78 1.0345 035 LIABILITY INSURANCE 4,900 0.0000 0.159155 0.1592 0.1592 $5,449.55 $4,901.38 $4,901.38 34.3103 Totals 14,556 0.472788 0.4640 0.4640 $15,883.11 $14,285.43 $14,285.43 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 37 = Tax Year: 2018 Page 38 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDCAH - CAHOKIA FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 192,772 154,116 EZ Value Abated 0 Residential 29,313,030 28,233,234 EZ Tax Abated $0.00 Commercial 14,521,163 8,498,171 New Property 0 Industrial 6,030,197 3,186,103 TIF Increment 9,985,538 Mineral 00 State Railroad 2,730,241 2,730,241 Local Railroad 0 0 County Total 52,787,403 42,801,865 Total + Overlap 52,787,403 42,801,865 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 164,993 0.4000 0.385481 0.3855 0.3855 $203,495.44 $165,001.19 $165,001.19 56.2281 003 BONDS AND INTEREST 93,431 0.0000 0.218287 0.2183 0.2183 $115,234.90 $93,436.47 $93,436.47 31.8407 035 LIABILITY INSURANCE 35,000 0.0000 0.081772 0.0818 0.0818 $43,180.10 $35,011.93 $35,011.93 11.9312 Totals 293,424 0.685540 0.6856 0.6856 $361,910.44 $293,449.59 $293,449.59 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 38 = Tax Year: 2018 Page 39 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDCAS - VIL OF CASEY FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 899,378 704,495 EZ Value Abated 0 Residential 18,575,658 18,536,893 EZ Tax Abated $0.00 Commercial 6,494,589 4,400,098 New Property 146,825 Industrial 491,578 144,784 TIF Increment 2,674,933 Mineral 00 State Railroad 140,682 140,682 Local Railroad 819 819 County Total 26,602,704 23,927,771 Total + Overlap 26,602,704 23,927,771 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 89,250 0.4000 0.372998 0.3730 0.3730 $99,228.09 $89,250.59 $89,250.59 100.0000 Totals 89,250 0.372998 0.3730 0.3730 $99,228.09 $89,250.59 $89,250.59 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 39 = Tax Year: 2018 Page 40 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDCH - CHURCH ROAD FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,649 2,649 EZ Value Abated 0 Residential 2,143,381 1,527,299 EZ Tax Abated $0.00 Commercial 783,679 172,435 New Property 0 Industrial 191,730 153,022 TIF Increment 1,266,034 Mineral 00 State Railroad 2,240,313 2,240,313 Local Railroad 17,780 17,780 County Total 5,379,532 4,113,498 Total + Overlap 5,379,532 4,113,498 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 14,750 0.4000 0.358576 0.3586 0.3586 $19,291.00 $14,751.00 $14,751.00 49.5783 035 LIABILITY INSURANCE 15,000 0.0000 0.364653 0.3647 0.3647 $19,619.15 $15,001.93 $15,001.93 50.4217 Totals 29,750 0.723229 0.7233 0.7233 $38,910.15 $29,752.93 $29,752.93 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 40 = Tax Year: 2018 Page 41 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDCJ - CAMP JACKSON FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 152,733 127,248 EZ Value Abated 0 Residential 6,504,356 5,878,994 EZ Tax Abated $0.00 Commercial 2,646,208 1,266,570 New Property 2,934 Industrial 00 TIF Increment 2,030,770 Mineral 00 State Railroad 287,573 287,573 Local Railroad 719 434 County Total 9,591,589 7,560,819 Total + Overlap 9,591,589 7,560,819 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 79,000 0.4000 1.044860 0.4000 0.4000 $38,366.36 $30,243.28 $30,243.28 26.3957 003 BONDS AND INTEREST 59,825 0.0000 0.791250 0.7913 0.7913 $75,898.24 $59,828.76 $59,828.76 52.2172 035 LIABILITY INSURANCE 24,500 0.0000 0.324039 0.3241 0.3241 $31,086.34 $24,504.61 $24,504.61 21.3871 Totals 163,325 2.160149 1.5154 1.5154 $145,350.94 $114,576.65 $114,576.65 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 41 = Tax Year: 2018 Page 42 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDCO - COLLINSVILLE FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 20,299 20,299 EZ Value Abated 0 MADISON COUNTY *50,655,875 Residential 3,128 3,128 EZ Tax Abated $0.00 Total 50,655,875 Commercial 94,085 94,085 New Property 0 * denotes use of estimated EAV Industrial 00 TIF Increment 0 Mineral 00 State Railroad 97,616 97,616 Local Railroad 0 0 County Total 215,128 215,128 Total + Overlap 50,871,003 50,871,003 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 144,300 0.3000 0.283659 0.2837 0.2837 $610.32 $610.32 $144,321.04 49.8770 064 AMBULANCE 145,000 0.3000 0.285035 0.2851 0.2851 $613.33 $613.33 $145,033.23 50.1230 Totals 289,300 0.568694 0.5688 0.5688 $1,223.65 $1,223.65 $289,354.27 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 42 = Tax Year: 2018 Page 43 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDCOL - COLUMBIA FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 19,968,035 19,968,035 EZ Value Abated 0 MONROE COUNTY *328,190,395 Residential 11,866,287 11,866,287 EZ Tax Abated $0.00 Total 328,190,395 Commercial 1,168,533 1,168,533 New Property 100,262 * denotes use of estimated EAV Industrial 1,766,271 1,766,271 TIF Increment 0 Mineral 89,489 89,489 State Railroad 0 0 Local Railroad 0 0 County Total 34,858,615 34,858,615 Total + Overlap 363,049,010 363,049,010 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 786,000 0.2500 0.216500 0.2165 0.2165 $75,468.90 $75,468.90 $786,001.11 76.9641 035 TORT JUDGMENTS, LIABILIT 45,000 0.0000 0.012395 0.0124 0.0124 $4,322.47 $4,322.47 $45,018.08 4.4081 064 AMBULANCE 190,000 0.2500 0.052335 0.0524 0.0524 $18,265.91 $18,265.91 $190,237.68 18.6278 Totals 1,021,000 0.281230 0.2813 0.2813 $98,057.28 $98,057.28 $1,021,256.87 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 43 = Tax Year: 2018 Page 44 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDDU - DUPO FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 458,050 440,808 EZ Value Abated 0 Residential 29,339,284 24,904,901 EZ Tax Abated $0.00 Commercial 6,354,525 4,225,033 New Property 0 Industrial 8,916,431 2,243,837 TIF Increment 13,256,134 Mineral 00 State Railroad 7,034,977 7,034,977 Local Railroad 435,072 432,649 County Total 52,538,339 39,282,205 Total + Overlap 52,538,339 39,282,205 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 117,482 0.3000 0.299072 0.2991 0.2991 $157,142.17 $117,493.08 $117,493.08 44.9031 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 035 LIABILITY INSURANCE 26,650 0.0000 0.067842 0.0679 0.0679 $35,673.53 $26,672.62 $26,672.62 10.1937 064 AMBULANCE 117,482 0.3000 0.299072 0.2991 0.2991 $157,142.17 $117,493.08 $117,493.08 44.9032 Totals 261,614 0.665986 0.6661 0.6661 $349,957.87 $261,658.78 $261,658.78 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 44 = Tax Year: 2018 Page 45 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDEM - EMRLD MD-LEB FPD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 19,787,311 19,787,311 EZ Value Abated 0 Residential 45,658,745 45,658,745 EZ Tax Abated $0.00 Commercial 16,089,031 16,087,264 New Property 60,373 Industrial 1,640,679 1,640,679 TIF Increment 1,767 Mineral 9,719 9,719 State Railroad 475,357 475,357 Local Railroad 1,738 1,738 County Total 83,662,580 83,660,813 Total + Overlap 83,662,580 83,660,813 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 170,000 0.3000 0.203202 0.2033 0.2033 $170,086.03 $170,082.43 $170,082.43 46.1731 003 BONDS AND INTEREST 103,082 0.0000 0.123214 0.1233 0.1233 $103,155.96 $103,153.78 $103,153.78 28.0036 027 AUDIT 4,000 0.0050 0.004781 0.0048 0.0048 $4,015.80 $4,015.72 $4,015.72 1.0902 035 LIABILITY INSURANCE 18,500 0.0000 0.022113 0.0222 0.0222 $18,573.09 $18,572.70 $18,572.70 5.0420 064 AMBULANCE 72,500 0.3000 0.086659 0.0867 0.0867 $72,535.46 $72,533.92 $72,533.92 19.6911 Totals 368,082 0.439969 0.4403 0.4403 $368,366.34 $368,358.55 $368,358.55 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 45 = Tax Year: 2018 Page 46 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDES - EAST SIDE FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 3,221,536 3,206,503 EZ Value Abated 0 Residential 185,635,990 177,608,860 EZ Tax Abated $0.00 Commercial 25,963,136 24,855,546 New Property 19,778 Industrial 180,531 180,531 TIF Increment 9,149,753 Mineral 962 962 State Railroad 308,393 308,393 Local Railroad 0 0 County Total 215,310,548 206,160,795 Total + Overlap 215,310,548 206,160,795 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 425,323 0.2000 0.206306 0.2000 0.2000 $430,621.10 $412,321.59 $412,321.59 89.0869 035 LIABILITY INSURANCE 50,400 0.0000 0.024447 0.0245 0.0245 $52,751.08 $50,509.39 $50,509.39 10.9131 Totals 475,723 0.230753 0.2245 0.2245 $483,372.18 $462,830.98 $462,830.98 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 46 = Tax Year: 2018 Page 47 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDFF - FREEBURG FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 33,530,789 33,530,789 EZ Value Abated 0 Residential 74,884,047 74,884,047 EZ Tax Abated $0.00 Commercial 15,528,953 12,657,173 New Property 260,379 Industrial 3,331,401 3,331,401 TIF Increment 2,871,780 Mineral 17,750 17,750 State Railroad 1,284,800 1,284,800 Local Railroad 0 0 County Total 128,577,740 125,705,960 Total + Overlap 128,577,740 125,705,960 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 372,000 0.3000 0.295929 0.2960 0.2960 $380,590.11 $372,089.64 $372,089.64 63.9033 027 AUDIT 6,200 0.0050 0.004932 0.0050 0.0050 $6,428.89 $6,285.30 $6,285.30 1.0794 035 LIABILITY INSURANCE 35,500 0.0000 0.028241 0.0283 0.0283 $36,387.50 $35,574.79 $35,574.79 6.1097 047 SOCIAL SECURITY 6,000 0.0000 0.004773 0.0048 0.0048 $6,171.73 $6,033.89 $6,033.89 1.0363 064 AMBULANCE 162,256 0.3000 0.129076 0.1291 0.1291 $165,993.86 $162,286.39 $162,286.39 27.8713 Totals 581,956 0.462951 0.4632 0.4632 $595,572.09 $582,270.01 $582,270.01 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 47 = Tax Year: 2018 Page 48 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDFRN - FRENCH VILLAGE FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,173,191 1,112,412 EZ Value Abated 0 Residential 20,597,308 18,544,475 EZ Tax Abated $0.00 Commercial 13,255,816 7,029,172 New Property 0 Industrial 882,635 756,033 TIF Increment 8,466,858 Mineral 00 State Railroad 0 0 Local Railroad 19,606 19,606 County Total 35,928,556 27,461,698 Total + Overlap 35,928,556 27,461,698 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 112,000 0.4000 0.407841 0.4000 0.4000 $143,714.22 $109,846.79 $109,846.79 27.6015 003 BONDS AND INTEREST 176,733 0.0000 0.643562 0.6436 0.6436 $231,236.19 $176,743.49 $176,743.49 44.4107 027 AUDIT 1,400 0.0050 0.005098 0.0050 0.0050 $1,796.43 $1,373.08 $1,373.08 0.3450 035 LIABILITY INSURANCE 110,000 0.0000 0.400558 0.4006 0.4006 $143,929.80 $110,011.56 $110,011.56 27.6428 Totals 400,133 1.457059 1.4492 1.4492 $520,676.64 $397,974.92 $397,974.92 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 48 = Tax Year: 2018 Page 49 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDFV - FAIRV CASEY TWP FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 5,953,276 5,953,276 EZ Value Abated 0 Residential 201,411,216 197,660,772 EZ Tax Abated $0.00 Commercial 173,602,035 163,824,663 New Property 92,508 Industrial 164,019 157,418 TIF Increment 13,534,417 Mineral 5,113 5,113 State Railroad 138,289 138,289 Local Railroad 0 0 County Total 381,273,948 367,739,531 Total + Overlap 381,273,948 367,739,531 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 1,178,000 0.3000 0.320335 0.3000 0.3000 $1,143,821.84 $1,103,218.59 $1,103,218.59 60.7534 013 FIREMEN PENSION 500,000 0.0000 0.135966 0.1360 0.1360 $518,532.57 $500,125.76 $500,125.76 27.5415 027 AUDIT 12,000 0.0500 0.003263 0.0033 0.0033 $12,582.04 $12,135.40 $12,135.40 0.6683 035 LIABILITY INSURANCE 180,000 0.0000 0.048948 0.0490 0.0490 $186,824.23 $180,192.37 $180,192.37 9.9230 047 SOCIAL SECURITY 20,000 0.0000 0.005439 0.0055 0.0055 $20,970.07 $20,225.67 $20,225.67 1.1138 Totals 1,890,000 0.513951 0.4938 0.4938 $1,882,730.75 $1,815,897.79 $1,815,897.79 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 49 = Tax Year: 2018 Page 50 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDGG - GOLDEN GARDEN FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 82,198 54,876 EZ Value Abated 0 Residential 581,059 240,264 EZ Tax Abated $0.00 Commercial 26,408 1,699 New Property 0 Industrial 17,982 17,982 TIF Increment 392,826 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 707,647 314,821 Total + Overlap 707,647 314,821 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.3000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 50 = Tax Year: 2018 Page 51 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDHE - HECKER FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 11,709,880 11,709,880 EZ Value Abated 0 MONROE COUNTY *28,100,974 Residential 12,527,916 12,527,916 EZ Tax Abated $0.00 Total 28,100,974 Commercial 227,313 227,313 New Property 57,053 * denotes use of estimated EAV Industrial 124,322 124,322 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 24,589,431 24,589,431 Total + Overlap 52,690,405 52,690,405 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 177,500 0.3000 0.336874 0.3000 0.3000 $73,768.29 $73,768.29 $158,071.22 90.2799 027 AUDIT 2,000 0.0050 0.003796 0.0038 0.0038 $934.40 $934.40 $2,002.24 1.1435 035 LIABILITY INSURANCE 15,000 0.0000 0.028468 0.0285 0.0285 $7,007.99 $7,007.99 $15,016.77 8.5766 Totals 194,500 0.369138 0.3323 0.3323 $81,710.68 $81,710.68 $175,090.23 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 51 = Tax Year: 2018 Page 52 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDHH - HOLLYWOOD HTS FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 10,894,887 10,739,938 EZ Value Abated 0 Residential 69,507,506 66,927,723 EZ Tax Abated $0.00 Commercial 1,980,551 1,809,279 New Property 773,423 Industrial 7,691 7,691 TIF Increment 2,906,004 Mineral 5,444 5,444 State Railroad 58,857 58,857 Local Railroad 1,751 1,751 County Total 82,456,687 79,550,683 Total + Overlap 82,456,687 79,550,683 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 234,440 0.3000 0.294705 0.2948 0.2948 $243,082.31 $234,515.41 $234,515.41 84.5911 027 AUDIT 2,345 0.0500 0.002948 0.0030 0.0030 $2,473.70 $2,386.52 $2,386.52 0.8608 035 LIABILITY INSURANCE 40,325 0.0000 0.050691 0.0507 0.0507 $41,805.54 $40,332.20 $40,332.20 14.5481 Totals 277,110 0.348344 0.3485 0.3485 $287,361.55 $277,234.13 $277,234.13 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 52 = Tax Year: 2018 Page 53 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDMA - MARISSA FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 7,917,583 7,888,231 EZ Value Abated 0 RANDOLPH COUNTY *4,230,888 Residential 11,612,024 11,612,024 EZ Tax Abated $0.00 WASHINGTON COUNTY *63,795,554 Commercial 3,266,471 3,266,471 New Property 0 Total 68,026,442 Industrial 1,439,893 1,412,391 TIF Increment 56,854 * denotes use of estimated EAV Mineral 80,024 80,024 State Railroad 635,450 635,450 Local Railroad 0 0 County Total 24,951,445 24,894,591 Total + Overlap 92,977,887 92,921,033 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 285,000 0.3000 0.306712 0.3000 0.3000 $74,854.34 $74,683.77 $278,763.10 93.2256 027 AUDIT 4,700 0.0500 0.005058 0.0051 0.0051 $1,272.52 $1,269.62 $4,738.97 1.5848 035 LIABILITY INSURANCE 15,500 0.0000 0.016681 0.0167 0.0167 $4,166.89 $4,157.40 $15,517.81 5.1896 Totals 305,200 0.328451 0.3218 0.3218 $80,293.75 $80,110.79 $299,019.88 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 53 = Tax Year: 2018 Page 54 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDMD - MIDWAY FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 6,242 4,242 EZ Value Abated 0 Residential 2,922,406 2,401,716 EZ Tax Abated $0.00 Commercial 194,182 50,411 New Property 0 Industrial 160,167 26,401 TIF Increment 800,227 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 3,282,997 2,482,770 Total + Overlap 3,282,997 2,482,770 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 7,459 0.3000 0.300431 0.3000 0.3000 $9,848.99 $7,448.31 $7,448.31 11.6104 035 LIABILITY INSURANCE 52,700 0.0000 2.122629 2.1227 2.1227 $69,688.18 $52,701.76 $52,701.76 82.1510 062 WORKMAN'S COMP 4,000 0.0000 0.161110 0.1612 0.1612 $5,292.19 $4,002.23 $4,002.23 6.2386 Totals 64,159 2.584170 2.5839 2.5839 $84,829.36 $64,152.30 $64,152.30 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 54 = Tax Year: 2018 Page 55 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDMI - MILLSTADT FIRE PROTECTION DISTRICT Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 67,889,851 67,889,318 EZ Value Abated 0 Residential 112,095,008 111,528,584 EZ Tax Abated $0.00 Commercial 12,889,024 9,185,995 New Property 331,218 Industrial 1,908,093 1,690,657 TIF Increment 4,487,422 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 194,781,976 190,294,554 Total + Overlap 194,781,976 190,294,554 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 372,000 0.3000 0.195486 0.1955 0.1955 $380,798.76 $372,025.85 $372,025.85 64.1825 064 AMBULANCE 207,500 0.2500 0.109042 0.1091 0.1091 $212,507.14 $207,611.36 $207,611.36 35.8175 Totals 579,500 0.304528 0.3046 0.3046 $593,305.90 $579,637.21 $579,637.21 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 55 = Tax Year: 2018 Page 56 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDMR - MASCOUTAH RURAL FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 36,216,495 36,206,929 EZ Value Abated 0 Residential 36,717,426 36,598,301 EZ Tax Abated $0.00 Commercial 4,154,625 3,700,093 New Property 254,144 Industrial 126,619 126,619 TIF Increment 583,223 Mineral 26,189 26,189 State Railroad 205,773 205,773 Local Railroad 0 0 County Total 77,447,126 76,863,903 Total + Overlap 77,447,126 76,863,903 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 215,500 0.2850 0.280366 0.2804 0.2804 $217,161.74 $215,526.38 $215,526.38 57.4590 035 TORT JUDGMENTS, LIABILIT 25,000 0.0000 0.032525 0.0326 0.0326 $25,247.76 $25,057.63 $25,057.63 6.6803 064 AMBULANCE 137,000 0.1750 0.178237 0.1750 0.1750 $135,532.47 $134,511.83 $134,511.83 35.8607 Totals 377,500 0.491128 0.4880 0.4880 $377,941.97 $375,095.84 $375,095.84 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 56 = Tax Year: 2018 Page 57 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDNA - NEW ATHENS FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 18,225,633 18,222,494 EZ Value Abated 0 MONROE COUNTY *464,447 Residential 22,907,513 22,907,513 EZ Tax Abated $0.00 Total 464,447 Commercial 3,586,991 3,152,080 New Property 455,038 * denotes use of estimated EAV Industrial 1,233,850 1,233,850 TIF Increment 438,050 Mineral 4,601 4,601 State Railroad 1,024,662 1,024,662 Local Railroad 0 0 County Total 46,983,250 46,545,200 Total + Overlap 47,447,697 47,009,647 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 144,000 0.3000 0.306320 0.3000 0.3000 $140,949.75 $139,635.60 $141,028.94 44.7093 027 AUDIT 2,325 0.0050 0.004946 0.0050 0.0050 $2,349.16 $2,327.26 $2,350.48 0.7452 035 LIABILITY INSURANCE 31,000 0.0000 0.065944 0.0660 0.0660 $31,008.95 $30,719.83 $31,026.37 9.8361 064 AMBULANCE 144,000 0.3000 0.306320 0.3000 0.3000 $140,949.75 $139,635.60 $141,028.94 44.7094 Totals 321,325 0.683530 0.6710 0.6710 $315,257.61 $312,318.29 $315,434.73 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 57 = Tax Year: 2018 Page 58 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDNB - NEW BADEN FIRE PROT. DIST. Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 5,370,657 5,311,981 EZ Value Abated 0 CLINTON COUNTY *41,957,200 Residential 2,345,759 2,345,759 EZ Tax Abated $0.00 Total 41,957,200 Commercial 3,826,101 2,012,650 New Property 0 * denotes use of estimated EAV Industrial 31,950 31,950 TIF Increment 1,872,127 Mineral 841 841 State Railroad 210,540 210,540 Local Railroad 0 0 County Total 11,785,848 9,913,721 Total + Overlap 53,743,048 51,870,921 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 158,380 0.3000 0.305335 0.3000 0.3000 $35,357.54 $29,741.16 $155,612.76 86.1574 027 AUDIT 2,650 0.0500 0.005109 0.0052 0.0052 $612.86 $515.51 $2,697.29 1.4934 035 TORT JUDGMENTS, LIABILIT 20,000 0.0000 0.038557 0.0386 0.0386 $4,549.34 $3,826.70 $20,022.18 11.0856 047 SOCIAL SECURITY 2,250 0.0000 0.004338 0.0044 0.0044 $518.58 $436.20 $2,282.32 1.2636 Totals 183,280 0.353339 0.3482 0.3482 $41,038.32 $34,519.57 $180,614.55 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 58 = Tax Year: 2018 Page 59 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDNW - NORTHWEST SCC FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,954,246 2,954,246 EZ Value Abated 0 Residential 69,673,950 69,673,950 EZ Tax Abated $0.00 Commercial 10,402,233 10,402,233 New Property 110,874 Industrial 1,052,510 1,052,510 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 84,082,939 84,082,939 Total + Overlap 84,082,939 84,082,939 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 344,460 0.4000 0.409667 0.4000 0.4000 $336,331.75 $336,331.75 $336,331.75 57.6202 003 BONDS AND INTEREST 119,389 0.0000 0.141990 0.1420 0.1420 $119,397.77 $119,397.77 $119,397.77 20.4552 013 FIREMEN PENSION 65,588 0.0000 0.078004 0.0781 0.0781 $65,668.78 $65,668.78 $65,668.78 11.2504 027 AUDIT 5,000 0.0050 0.005947 0.0050 0.0050 $4,204.15 $4,204.15 $4,204.15 0.7203 035 LIABILITY INSURANCE 52,000 0.0000 0.061844 0.0619 0.0619 $52,047.34 $52,047.34 $52,047.34 8.9167 047 SOCIAL SECURITY 6,000 0.0000 0.007136 0.0072 0.0072 $6,053.97 $6,053.97 $6,053.97 1.0372 Totals 592,437 0.704588 0.6942 0.6942 $583,703.76 $583,703.76 $583,703.76 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 59 = Tax Year: 2018 Page 60 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDNWB - NORTHWEST SCC BONDS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 60 = Tax Year: 2018 Page 61 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDOSC - OFAL-SHI-CASEY FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 31,277,078 31,064,812 EZ Value Abated 0 Residential 168,152,714 167,466,102 EZ Tax Abated $0.00 Commercial 45,629,210 12,915,209 New Property 980,824 Industrial 371,399 286,110 TIF Increment 33,698,168 Mineral 9,238 9,238 State Railroad 262,535 262,535 Local Railroad 0 0 County Total 245,702,174 212,004,006 Total + Overlap 245,702,174 212,004,006 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 465,060 0.2000 0.219364 0.2000 0.2000 $491,404.35 $424,008.01 $424,008.01 39.4166 003 BONDS AND INTEREST 177,663 0.0000 0.083802 0.0839 0.0839 $206,144.12 $177,871.36 $177,871.36 16.5353 064 AMBULANCE 473,677 0.2500 0.223428 0.2235 0.2235 $549,144.36 $473,828.95 $473,828.95 44.0481 Totals 1,116,400 0.526594 0.5074 0.5074 $1,246,692.83 $1,075,708.32 $1,075,708.32 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 61 = Tax Year: 2018 Page 62 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDPD - PRAIRIE DUPONT FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,600,411 1,597,310 EZ Value Abated 0 Residential 10,015,944 10,014,995 EZ Tax Abated $0.00 Commercial 2,079,960 1,426,123 New Property 0 Industrial 407,997 407,997 TIF Increment 657,887 Mineral 332 332 State Railroad 1,961,850 1,961,850 Local Railroad 840,753 840,753 County Total 16,907,247 16,249,360 Total + Overlap 16,907,247 16,249,360 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 47,000 0.3000 0.289242 0.2893 0.2893 $48,912.67 $47,009.40 $47,009.40 32.7041 003 BONDS AND INTEREST 30,637 0.0000 0.188543 0.1886 0.1886 $31,887.07 $30,646.29 $30,646.29 21.3204 027 AUDIT 750 0.0500 0.004616 0.0047 0.0047 $794.64 $763.72 $763.72 0.5313 035 LIABILITY INSURANCE 18,300 0.0000 0.112620 0.1127 0.1127 $19,054.47 $18,313.03 $18,313.03 12.7402 064 AMBULANCE 47,000 0.3000 0.289242 0.2893 0.2893 $48,912.67 $47,009.40 $47,009.40 32.7040 Totals 143,687 0.884263 0.8846 0.8846 $149,561.52 $143,741.84 $143,741.84 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 62 = Tax Year: 2018 Page 63 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDSC - SUGAR CREEK FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 4,611,119 4,611,119 EZ Value Abated 0 CLINTON COUNTY *77,693,983 Residential 242,408 242,408 EZ Tax Abated $0.00 Total 77,693,983 Commercial 180,204 180,204 New Property 0 * denotes use of estimated EAV Industrial 428,646 428,646 TIF Increment 0 Mineral 2,463 2,463 State Railroad 95,223 95,223 Local Railroad 0 0 County Total 5,560,063 5,560,063 Total + Overlap 83,254,046 83,254,046 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 190,983 0.3000 0.229398 0.2294 0.2294 $12,754.78 $12,754.78 $190,984.78 92.0177 035 TORT JUDGMENTS, LIABILIT 16,500 0.0000 0.019819 0.0199 0.0199 $1,106.45 $1,106.45 $16,567.56 7.9823 Totals 207,483 0.249217 0.2493 0.2493 $13,861.23 $13,861.23 $207,552.34 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 63 = Tax Year: 2018 Page 64 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDSH - SIGNAL HILL FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,822,467 2,822,467 EZ Value Abated 0 Residential 69,501,319 69,420,092 EZ Tax Abated $0.00 Commercial 5,570,514 5,407,539 New Property 15,512 Industrial 85,932 85,932 TIF Increment 244,202 Mineral 00 State Railroad 570,780 570,780 Local Railroad 3,114 3,114 County Total 78,554,126 78,309,924 Total + Overlap 78,554,126 78,309,924 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 320,847 0.4000 0.409714 0.4000 0.4000 $314,216.50 $313,239.70 $313,239.70 56.5931 003 BONDS AND INTEREST 121,810 0.0000 0.155549 0.1556 0.1556 $122,230.22 $121,850.24 $121,850.24 22.0147 005 I. M. R. F. 9,000 0.0000 0.011493 0.0115 0.0115 $9,033.72 $9,005.64 $9,005.64 1.6271 013 FIREMEN PENSION 22,213 0.0000 0.028366 0.0284 0.0284 $22,309.37 $22,240.02 $22,240.02 4.0181 027 AUDIT 4,000 0.0500 0.005108 0.0052 0.0052 $4,084.81 $4,072.12 $4,072.12 0.7357 035 LIABILITY INSURANCE 78,000 0.0000 0.099604 0.0997 0.0997 $78,318.46 $78,074.99 $78,074.99 14.1058 047 SOCIAL SECURITY 5,000 0.0000 0.006385 0.0064 0.0064 $5,027.46 $5,011.84 $5,011.84 0.9055 Totals 560,870 0.716219 0.7068 0.7068 $555,220.54 $553,494.55 $553,494.55 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 64 = Tax Year: 2018 Page 65 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDSL - ST. LIBORY FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 7,992,617 7,863,308 EZ Value Abated 0 WASHINGTON COUNTY *14,088,184 Residential 6,623,844 6,117,313 EZ Tax Abated $0.00 Total 14,088,184 Commercial 2,103,083 919,444 New Property 13,541 * denotes use of estimated EAV Industrial 5,841 5,841 TIF Increment 1,819,479 Mineral 4,744 4,744 State Railroad 0 0 Local Railroad 0 0 County Total 16,730,129 14,910,650 Total + Overlap 30,818,313 28,998,834 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 90,968 0.3000 0.313695 0.3000 0.3000 $50,190.39 $44,731.95 $86,996.50 53.9762 003 BONDS AND INTEREST 61,935 0.0000 0.213578 0.2136 0.2136 $35,735.56 $31,849.15 $61,941.51 38.4311 027 AUDIT 500 0.0500 0.001724 0.0018 0.0018 $301.14 $268.39 $521.98 0.3239 035 LIABILITY INSURANCE 11,700 0.0000 0.040346 0.0404 0.0404 $6,758.97 $6,023.90 $11,715.53 7.2688 Totals 165,103 0.569343 0.5558 0.5558 $92,986.06 $82,873.39 $161,175.52 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 65 = Tax Year: 2018 Page 66 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDSM - SMITHTON FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 22,948,229 22,948,229 EZ Value Abated 0 Residential 78,562,232 78,562,232 EZ Tax Abated $0.00 Commercial 5,496,835 5,496,835 New Property 523,019 Industrial 764,026 764,026 TIF Increment 0 Mineral 4,941 4,941 State Railroad 0 0 Local Railroad 0 0 County Total 107,776,263 107,776,263 Total + Overlap 107,776,263 107,776,263 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 326,297 0.3000 0.302754 0.3000 0.3000 $323,328.79 $323,328.79 $323,328.79 91.1577 027 AUDIT 5,279 0.0050 0.004898 0.0049 0.0049 $5,281.04 $5,281.04 $5,281.04 1.4889 035 LIABILITY INSURANCE 26,000 0.0000 0.024124 0.0242 0.0242 $26,081.86 $26,081.86 $26,081.86 7.3534 Totals 357,576 0.331776 0.3291 0.3291 $354,691.69 $354,691.69 $354,691.69 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 66 = Tax Year: 2018 Page 67 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDSP - STATE PARK FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 249,704 249,704 EZ Value Abated 0 MADISON COUNTY *9,119,834 Residential 3,332,433 3,332,433 EZ Tax Abated $0.00 Total 9,119,834 Commercial 867,487 867,487 New Property 0 * denotes use of estimated EAV Industrial 34,310 34,310 TIF Increment 0 Mineral 00 State Railroad 1,056,237 1,056,237 Local Railroad 0 0 County Total 5,540,171 5,540,171 Total + Overlap 14,660,005 14,660,005 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 60,468 0.4000 0.412469 0.4000 0.4000 $22,160.68 $22,160.68 $58,640.02 75.7863 027 AUDIT 720 0.0050 0.004911 0.0050 0.0050 $277.01 $277.01 $733.00 0.9473 035 LIABILITY INSURANCE 18,000 0.0000 0.122783 0.1228 0.1228 $6,803.33 $6,803.33 $18,002.49 23.2664 Totals 79,188 0.540163 0.5278 0.5278 $29,241.02 $29,241.02 $77,375.51 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 67 = Tax Year: 2018 Page 68 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDTI - TILDEN FIRE PROT DIS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 72,264 72,264 EZ Value Abated 0 RANDOLPH COUNTY *8,149,271 Residential 00 EZ Tax Abated $0.00 WASHINGTON COUNTY *2,527,217 Commercial 0 0 New Property 0 Total 10,676,488 Industrial 235,864 235,864 TIF Increment 0 * denotes use of estimated EAV Mineral 3,335 3,335 State Railroad 55,602 55,602 Local Railroad 0 0 County Total 367,065 367,065 Total + Overlap 11,043,553 11,043,553 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 85,980 0.3000 0.778554 0.3000 0.3000 $1,101.20 $1,101.20 $33,130.66 82.1473 027 AUDIT 315 0.0050 0.002852 0.0029 0.0029 $10.64 $10.64 $320.26 0.7937 035 LIABILITY INSURANCE 5,250 0.0000 0.047539 0.0476 0.0476 $174.72 $174.72 $5,256.73 13.0337 062 WORKMAN'S COMP 1,613 0.0000 0.014606 0.0147 0.0147 $53.96 $53.96 $1,623.40 4.0253 Totals 93,158 0.843551 0.3652 0.3652 $1,340.52 $1,340.52 $40,331.05 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 68 = Tax Year: 2018 Page 69 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDVH - VILLA HILLS FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,433,115 2,433,115 EZ Value Abated 0 Residential 27,913,942 27,913,942 EZ Tax Abated $0.00 Commercial 1,978,842 1,978,842 New Property 123,167 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 4,136 4,136 County Total 32,330,035 32,330,035 Total + Overlap 32,330,035 32,330,035 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 124,633 0.4000 0.385502 0.3856 0.3856 $124,664.62 $124,664.62 $124,664.62 49.7485 003 BONDS AND INTEREST 120,889 0.0000 0.373922 0.3740 0.3740 $120,914.33 $120,914.33 $120,914.33 48.2518 035 LIABILITY INSURANCE 5,000 0.0000 0.015466 0.0155 0.0155 $5,011.16 $5,011.16 $5,011.16 1.9997 Totals 250,522 0.774890 0.7751 0.7751 $250,590.11 $250,590.11 $250,590.11 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 69 = Tax Year: 2018 Page 70 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District FDWA - WATERLOO RURAL FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 1,915,427 1,915,427 EZ Value Abated 0 MONROE COUNTY *394,240,791 Residential 150,382 150,382 EZ Tax Abated $0.00 Total 394,240,791 Commercial 13,698 13,698 New Property 0 * denotes use of estimated EAV Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,079,507 2,079,507 Total + Overlap 396,320,298 396,320,298 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 1,223,645 0.3000 0.308752 0.3000 0.3000 $6,238.52 $6,238.52 $1,188,960.89 95.9387 027 AUDIT 5,000 0.0050 0.001262 0.0013 0.0013 $27.03 $27.03 $5,152.16 0.4157 035 LIABILITY INSURANCE 45,000 0.0000 0.011355 0.0114 0.0114 $237.06 $237.06 $45,180.51 3.6456 Totals 1,273,645 0.321369 0.3127 0.3127 $6,502.61 $6,502.61 $1,239,293.56 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 70 = Tax Year: 2018 Page 71 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District LTSTC - ST CLAIR TWP ST LIGH Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 5,406,310 5,406,310 EZ Value Abated 0 Residential 158,752,897 158,752,897 EZ Tax Abated $0.00 Commercial 25,873,230 25,873,230 New Property 110,874 Industrial 1,388,091 1,388,091 TIF Increment 0 Mineral 962 962 State Railroad 0 0 Local Railroad 0 0 County Total 191,421,490 191,421,490 Total + Overlap 191,421,490 191,421,490 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 75,000 0.1250 0.039181 0.0392 0.0392 $75,037.22 $75,037.22 $75,037.22 100.0000 Totals 75,000 0.039181 0.0392 0.0392 $75,037.22 $75,037.22 $75,037.22 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 71 = Tax Year: 2018 Page 72 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District LVCA - CANTEEN CREEK Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 72 = Tax Year: 2018 Page 73 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District LVPD - PRAIRIE DUPONT LEVEE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 1,654,073 1,631,877 EZ Value Abated 0 MONROE COUNTY *3,132,422 Residential 35,999,006 31,563,674 EZ Tax Abated $0.00 Total 3,132,422 Commercial 8,410,618 5,627,289 New Property 0 * denotes use of estimated EAV Industrial 9,142,732 2,470,138 TIF Increment 13,915,874 Mineral 332 332 State Railroad 9,066,759 9,066,759 Local Railroad 1,106,820 1,104,397 County Total 65,380,340 51,464,466 Total + Overlap 68,512,762 54,596,888 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 170,609 0.3330 0.312489 0.3125 0.3125 $204,313.56 $160,826.46 $170,615.28 55.1828 003 BONDS AND INTEREST 93,921 0.0000 0.172026 0.1721 0.1721 $112,519.57 $88,570.35 $93,961.24 30.3903 035 LIABILITY INSURANCE 34,633 0.0000 0.063434 0.0635 0.0635 $41,516.52 $32,679.94 $34,669.02 11.2131 047 SOCIAL SECURITY 9,887 0.0000 0.018109 0.0182 0.0182 $11,899.22 $9,366.53 $9,936.63 3.2138 Totals 309,050 0.566058 0.5663 0.5663 $370,248.87 $291,443.28 $309,182.17 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 73 = Tax Year: 2018 Page 74 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District LYCAH - CAHOKIA PUB LIB DIST Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 178,322 134,275 EZ Value Abated 0 Residential 33,016,339 31,936,543 EZ Tax Abated $0.00 Commercial 14,827,206 8,775,338 New Property 0 Industrial 5,771,069 2,926,975 TIF Increment 10,019,805 Mineral 00 State Railroad 809,445 809,445 Local Railroad 0 0 County Total 54,602,381 44,582,576 Total + Overlap 54,602,381 44,582,576 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 157,942 0.3500 0.354268 0.3500 0.3500 $191,108.33 $156,039.02 $156,039.02 77.9858 005 I.M.R.F 15,794 0.0000 0.035426 0.0355 0.0355 $19,383.85 $15,826.81 $15,826.81 7.9100 010 EQUIPMENT & BUILDING 9,124 0.0200 0.020465 0.0200 0.0200 $10,920.48 $8,916.52 $8,916.52 4.4563 027 AUDIT 3,158 0.0500 0.007084 0.0071 0.0071 $3,876.77 $3,165.36 $3,165.36 1.5820 035 LIABILITY INSURANCE 3,100 0.0000 0.006953 0.0070 0.0070 $3,822.17 $3,120.78 $3,120.78 1.5597 047 SOCIAL SECURITY 13,000 0.0000 0.029159 0.0292 0.0292 $15,943.90 $13,018.11 $13,018.11 6.5062 Totals 202,118 0.453355 0.4488 0.4488 $245,055.50 $200,086.60 $200,086.60 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 74 = Tax Year: 2018 Page 75 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District LYCB - CITY OF BELLVLLE LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,391,807 1,854,442 EZ Value Abated 0 Residential 381,659,035 290,903,349 EZ Tax Abated $0.00 Commercial 167,342,698 98,544,908 New Property 442,647 Industrial 18,222,615 7,817,098 TIF Increment 170,496,513 Mineral 155 0 State Railroad 727,435 727,435 Local Railroad 746 746 County Total 570,344,491 399,847,978 Total + Overlap 570,344,491 399,847,978 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 1,290,000 0.0000 0.322623 0.3227 0.3227 $1,840,501.67 $1,290,309.43 $1,290,309.43 100.0000 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 1,290,000 0.322623 0.3227 0.3227 $1,840,501.67 $1,290,309.43 $1,290,309.43 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 75 = Tax Year: 2018 Page 76 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District LYCEN - CITY OF CENTRVIL LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 122,674 73,258 EZ Value Abated 0 Residential 6,635,738 4,451,582 EZ Tax Abated $0.00 Commercial 2,808,293 514,832 New Property 0 Industrial 355,930 183,456 TIF Increment 4,699,792 Mineral 00 State Railroad 3,328,206 3,328,206 Local Railroad 15,807 15,522 County Total 13,266,648 8,566,856 Total + Overlap 13,266,648 8,566,856 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.1500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 76 = Tax Year: 2018 Page 77 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District LYCOL - CITY OF COLUMBIA LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 70,169 70,169 EZ Value Abated 0 MONROE COUNTY *269,541,520 Residential 6,026,001 6,026,001 EZ Tax Abated $0.00 Total 269,541,520 Commercial 157,328 157,328 New Property 0 * denotes use of estimated EAV Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 6,253,498 6,253,498 Total + Overlap 275,795,018 275,795,018 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 365,000 0.1500 0.132345 0.1324 0.1324 $8,279.63 $8,279.63 $365,152.60 88.1492 004 BUILDING 49,000 0.0200 0.017767 0.0178 0.0178 $1,113.12 $1,113.12 $49,091.51 11.8508 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 414,000 0.150112 0.1502 0.1502 $9,392.75 $9,392.75 $414,244.11 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 77 = Tax Year: 2018 Page 78 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District LYCS - CASEYVILLE PUB. LIB. Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 9,253,819 8,845,218 EZ Value Abated 0 Residential 81,349,912 76,885,822 EZ Tax Abated $0.00 Commercial 16,636,965 8,391,204 New Property 920,248 Industrial 670,591 241,532 TIF Increment 13,547,511 Mineral 5,444 5,444 State Railroad 140,682 140,682 Local Railroad 819 819 County Total 108,058,232 94,510,721 Total + Overlap 108,058,232 94,510,721 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 132,000 0.1500 0.139667 0.1397 0.1397 $150,957.35 $132,031.48 $132,031.48 68.7162 004 BUILDING 17,000 0.0200 0.017987 0.0180 0.0180 $19,450.48 $17,011.93 $17,011.93 8.8539 005 I.M.R.F 20,000 0.0000 0.021162 0.0212 0.0212 $22,908.35 $20,036.27 $20,036.27 10.4279 027 AUDIT 1,000 0.0500 0.001058 0.0011 0.0011 $1,188.64 $1,039.62 $1,039.62 0.5411 035 LIABILITY INSURANCE 12,000 0.0000 0.012697 0.0127 0.0127 $13,723.40 $12,002.86 $12,002.86 6.2469 047 SOCIAL SECURITY 10,000 0.0000 0.010581 0.0106 0.0106 $11,454.17 $10,018.14 $10,018.14 5.2140 Totals 192,000 0.203152 0.2033 0.2033 $219,682.39 $192,140.30 $192,140.30 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 78 = Tax Year: 2018 Page 79 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District LYDA - DAUGHERTY PUB LIB DS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 22,187,229 22,165,033 EZ Value Abated 0 Residential 45,454,886 41,019,554 EZ Tax Abated $0.00 Commercial 9,491,072 6,707,743 New Property 100,262 Industrial 11,798,194 5,125,600 TIF Increment 13,915,874 Mineral 89,821 89,821 State Railroad 9,066,759 9,066,759 Local Railroad 1,338,508 1,336,085 County Total 99,426,469 85,510,595 Total + Overlap 99,426,469 85,510,595 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 147,010 0.1500 0.171920 0.1500 0.1500 $149,139.70 $128,265.89 $128,265.89 75.5287 010 EQUIPMENT & BUILDING 16,300 0.0200 0.019062 0.0191 0.0191 $18,990.46 $16,332.52 $16,332.52 9.6173 027 AUDIT 1,750 0.0500 0.002047 0.0021 0.0021 $2,087.96 $1,795.72 $1,795.72 1.0574 035 LIABILITY INSURANCE 16,000 0.0000 0.018711 0.0188 0.0188 $18,692.18 $16,075.99 $16,075.99 9.4663 047 SOCIAL SECURITY 7,300 0.0000 0.008537 0.0086 0.0086 $8,550.68 $7,353.91 $7,353.91 4.3303 Totals 188,360 0.220277 0.1986 0.1986 $197,460.98 $169,824.03 $169,824.03 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 79 = Tax Year: 2018 Page 80 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District LYESL - CITY OF E ST LOUIS LB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 5,260 3,250 EZ Value Abated 0 Residential 34,518,218 21,800,867 EZ Tax Abated $0.00 Commercial 33,877,480 9,070,032 New Property 79,079 Industrial 7,330,065 4,173,994 TIF Increment 40,762,852 Mineral 00 State Railroad 20,416,900 20,416,900 Local Railroad 690,183 610,211 County Total 96,838,106 56,075,254 Total + Overlap 96,838,106 56,075,254 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 75,000 0.1500 0.133749 0.1338 0.1338 $129,569.39 $75,028.69 $75,028.69 100.0000 016 LIBRARY 0 0.1500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 75,000 0.133749 0.1338 0.1338 $129,569.39 $75,028.69 $75,028.69 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 80 = Tax Year: 2018 Page 81 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District LYFH - CITY OF FRVW HTS LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 3,729,969 3,729,969 EZ Value Abated 0 Residential 220,141,473 216,357,059 EZ Tax Abated $0.00 Commercial 175,372,836 165,400,958 New Property 158,730 Industrial 610,677 559,739 TIF Increment 13,807,230 Mineral 911 911 State Railroad 4,785 4,785 Local Railroad 0 0 County Total 399,860,651 386,053,421 Total + Overlap 399,860,651 386,053,421 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.1500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I. M. R. F. 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 047 SOCIAL SECURITY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 81 = Tax Year: 2018 Page 82 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District LYFR - FREEBURG AREA LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 35,850,788 35,850,788 EZ Value Abated 0 Residential 79,494,349 79,494,349 EZ Tax Abated $0.00 Commercial 15,477,924 12,606,144 New Property 244,357 Industrial 3,039,217 3,039,217 TIF Increment 2,871,780 Mineral 22,969 22,969 State Railroad 1,284,800 1,284,800 Local Railroad 0 0 County Total 135,170,047 132,298,267 Total + Overlap 135,170,047 132,298,267 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 202,980 0.1500 0.153426 0.1500 0.1500 $202,755.07 $198,447.40 $198,447.40 74.2207 005 I.M.R.F 11,000 0.0000 0.008315 0.0084 0.0084 $11,354.28 $11,113.05 $11,113.05 4.1564 010 EQUIPMENT & BUILDING 27,064 0.0200 0.020457 0.0200 0.0200 $27,034.01 $26,459.65 $26,459.65 9.8961 027 AUDIT 6,766 0.0050 0.005114 0.0050 0.0050 $6,758.50 $6,614.91 $6,614.91 2.4740 031 WORKING CASH 0 0.0500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 035 LIABILITY INSURANCE 7,171 0.0000 0.005420 0.0055 0.0055 $7,434.35 $7,276.40 $7,276.40 2.7214 047 SOCIAL SECURITY 11,000 0.0000 0.008315 0.0084 0.0084 $11,354.28 $11,113.05 $11,113.05 4.1564 060 UNEMPLOYMENT INS 3,112 0.0000 0.002352 0.0024 0.0024 $3,244.08 $3,175.16 $3,175.16 1.1875 062 WORKMAN'S COMP 3,112 0.0000 0.002352 0.0024 0.0024 $3,244.08 $3,175.16 $3,175.16 1.1875 Totals 272,205 0.205751 0.2021 0.2021 $273,178.65 $267,374.78 $267,374.78 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 82 = Tax Year: 2018 Page 83 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District LYLE - CITY OF LEBANON LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 619,531 619,531 EZ Value Abated 0 Residential 41,997,463 41,997,463 EZ Tax Abated $0.00 Commercial 14,672,745 14,670,978 New Property 4,920 Industrial 356,441 356,441 TIF Increment 1,767 Mineral 00 State Railroad 23,926 23,926 Local Railroad 0 0 County Total 57,670,106 57,668,339 Total + Overlap 57,670,106 57,668,339 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 73,595 0.1500 0.127618 0.1277 0.1277 $73,644.73 $73,642.47 $73,642.47 92.2688 004 BUILDING 2,534 0.0200 0.004394 0.0044 0.0044 $2,537.48 $2,537.41 $2,537.41 3.1792 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 027 AUDIT 0 0.0500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 047 SOCIAL SECURITY 3,604 0.0000 0.006250 0.0063 0.0063 $3,633.22 $3,633.11 $3,633.11 4.5520 143 MEDICARE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 79,733 0.138262 0.1384 0.1384 $79,815.43 $79,812.99 $79,812.99 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 83 = Tax Year: 2018 Page 84 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District LYMA - CITY OF MADISON LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 6,983 5,361 EZ Value Abated 0 MADISON COUNTY *22,664,897 Residential 00 EZ Tax Abated $0.00 Total 22,664,897 Commercial 4,753,953 853,316 New Property 0 * denotes use of estimated EAV Industrial 1,701,804 748,809 TIF Increment 4,855,254 Mineral 00 State Railroad 78,476 78,476 Local Railroad 24,092 24,092 County Total 6,565,308 1,710,054 Total + Overlap 29,230,205 24,374,951 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 34,700 0.1500 0.142359 0.1424 0.1424 $9,349.00 $2,435.12 $34,709.93 76.6005 005 I.M.R.F 5,500 0.0000 0.022564 0.0226 0.0226 $1,483.76 $386.47 $5,508.74 12.1570 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 027 AUDIT 1,250 0.0050 0.005128 0.0050 0.0050 $328.27 $85.50 $1,218.75 2.6895 047 SOCIAL SECURITY 3,100 0.0000 0.012718 0.0128 0.0128 $840.36 $218.89 $3,119.99 6.8855 143 MEDICARE 750 0.0000 0.003077 0.0031 0.0031 $203.52 $53.01 $755.62 1.6675 Totals 45,300 0.185846 0.1859 0.1859 $12,204.91 $3,178.99 $45,313.03 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 84 = Tax Year: 2018 Page 85 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District LYMI - VIL OF MILLSTADT LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,800,625 2,800,092 EZ Value Abated 0 Residential 71,426,346 70,859,922 EZ Tax Abated $0.00 Commercial 10,087,433 6,384,404 New Property 179,350 Industrial 1,611,222 1,393,786 TIF Increment 4,487,422 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 85,925,626 81,438,204 Total + Overlap 85,925,626 81,438,204 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 126,000 0.1500 0.154719 0.1500 0.1500 $128,888.44 $122,157.31 $122,157.31 100.0000 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 126,000 0.154719 0.1500 0.1500 $128,888.44 $122,157.31 $122,157.31 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 85 = Tax Year: 2018 Page 86 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District LYMR - MARISSA AREA LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 11,056,599 11,027,247 EZ Value Abated 0 WASHINGTON COUNTY *4,861,577 Residential 14,825,558 14,825,558 EZ Tax Abated $0.00 Total 4,861,577 Commercial 3,562,202 3,562,202 New Property 0 * denotes use of estimated EAV Industrial 1,774,319 1,746,817 TIF Increment 56,854 Mineral 90,798 90,798 State Railroad 0 0 Local Railroad 0 0 County Total 31,309,476 31,252,622 Total + Overlap 36,171,053 36,114,199 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 54,000 0.1500 0.149526 0.1496 0.1496 $46,838.98 $46,753.92 $54,026.84 40.4543 004 OPERATIONS & MAINTENAN 7,200 0.0200 0.019937 0.0200 0.0200 $6,261.90 $6,250.52 $7,222.84 5.4083 005 I.M.R.F 10,800 0.0000 0.029905 0.0300 0.0300 $9,392.84 $9,375.79 $10,834.26 8.1125 027 AUDIT 2,000 0.0050 0.005538 0.0050 0.0050 $1,565.47 $1,562.63 $1,805.71 1.3521 031 WORKING CASH 18,000 0.0500 0.049842 0.0499 0.0499 $15,623.43 $15,595.06 $18,020.99 13.4938 035 TORT JUDGMENTS, LIABILIT 29,600 0.0000 0.081962 0.0820 0.0820 $25,673.77 $25,627.15 $29,613.64 22.1741 047 SOCIAL SECURITY 12,000 0.0000 0.033228 0.0333 0.0333 $10,426.06 $10,407.12 $12,026.03 9.0049 Totals 133,600 0.369938 0.3698 0.3698 $115,782.45 $115,572.19 $133,550.31 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 86 = Tax Year: 2018 Page 87 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District LYMS - CITY OF MASCOUTAH LB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,656,118 1,540,446 EZ Value Abated 0 Residential 120,205,476 112,017,390 EZ Tax Abated $0.00 Commercial 23,717,495 17,757,321 New Property 631,505 Industrial 4,276,648 4,167,032 TIF Increment 14,373,548 Mineral 00 State Railroad 49,258 49,258 Local Railroad 0 0 County Total 149,904,995 135,531,447 Total + Overlap 149,904,995 135,531,447 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 325,484 0.0000 0.240154 0.2402 0.2402 $360,071.80 $325,546.53 $325,546.53 85.6633 004 BUILDING 11,764 0.0000 0.008680 0.0087 0.0087 $13,041.73 $11,791.24 $11,791.24 3.1027 005 I. M. R. F. 13,725 0.0000 0.010127 0.0102 0.0102 $15,290.31 $13,824.21 $13,824.21 3.6377 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 035 TORT JUDGMENTS, LIABILIT 10,457 0.0000 0.007716 0.0078 0.0078 $11,692.59 $10,571.45 $10,571.45 2.7817 047 SOCIAL SECURITY 13,986 0.0000 0.010319 0.0104 0.0104 $15,590.12 $14,095.27 $14,095.27 3.7090 143 MEDICARE 4,183 0.0000 0.003086 0.0031 0.0031 $4,647.05 $4,201.47 $4,201.47 1.1056 Totals 379,599 0.280082 0.2804 0.2804 $420,333.60 $380,030.17 $380,030.17 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 87 = Tax Year: 2018 Page 88 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District LYMV - MISSISSIPPI VAL. PUB. LIB. Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 3,153,006 3,116,499 EZ Value Abated 0 MADISON COUNTY *391,792,795 Residential 59,917,330 59,581,953 EZ Tax Abated $0.00 Total 391,792,795 Commercial 8,705,392 6,051,600 New Property 0 * denotes use of estimated EAV Industrial 8,736,281 4,510,439 TIF Increment 7,258,096 Mineral 3,900 3,900 State Railroad 0 0 Local Railroad 38,892 32,314 County Total 80,554,801 73,296,705 Total + Overlap 472,347,596 465,089,500 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 1,019,000 0.1500 0.219098 0.1500 0.1500 $120,832.20 $109,945.06 $697,634.25 68.2438 004 OPERATIONS & MAINTENAN 95,000 0.0200 0.020426 0.0200 0.0200 $16,110.96 $14,659.34 $93,017.90 9.0992 005 I. M. R. F. 55,000 0.0000 0.011826 0.0119 0.0119 $9,586.02 $8,722.31 $55,345.65 5.4140 027 AUDIT 10,000 0.0050 0.002150 0.0022 0.0022 $1,772.21 $1,612.53 $10,231.97 1.0009 035 TORT JUDGMENTS, LIABILIT 115,500 0.0000 0.024834 0.0249 0.0249 $20,058.15 $18,250.88 $115,807.29 11.3285 047 SOCIAL SECURITY 50,000 0.0000 0.010751 0.0108 0.0108 $8,699.92 $7,916.04 $50,229.67 4.9136 Totals 1,344,500 0.289085 0.2198 0.2198 $177,059.46 $161,106.16 $1,022,266.73 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 88 = Tax Year: 2018 Page 89 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District LYNA - NEW ATHENS DIST LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 30,157,408 30,154,269 EZ Value Abated 0 MONROE COUNTY *3,114,153 Residential 30,530,169 30,530,169 EZ Tax Abated $0.00 Total 3,114,153 Commercial 3,830,929 3,396,018 New Property 524,182 * denotes use of estimated EAV Industrial 1,507,181 1,507,181 TIF Increment 438,050 Mineral 7,755 7,755 State Railroad 1,057,428 1,057,428 Local Railroad 0 0 County Total 67,090,870 66,652,820 Total + Overlap 70,205,023 69,766,973 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 102,000 0.1500 0.146201 0.1463 0.1463 $98,153.94 $97,513.08 $102,069.08 73.4438 010 EQUIPMENT & BUILDING 13,600 0.0200 0.019494 0.0195 0.0195 $13,082.72 $12,997.30 $13,604.56 9.7892 027 AUDIT 3,200 0.0050 0.004587 0.0046 0.0046 $3,086.18 $3,066.03 $3,209.28 2.3092 035 TORT JUDGMENTS, LIABILIT 10,000 0.0000 0.014333 0.0144 0.0144 $9,661.09 $9,598.01 $10,046.44 7.2289 047 SOCIAL SECURITY 10,000 0.0000 0.014333 0.0144 0.0144 $9,661.09 $9,598.01 $10,046.44 7.2289 Totals 138,800 0.198948 0.1992 0.1992 $133,645.02 $132,772.43 $138,975.80 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 89 = Tax Year: 2018 Page 90 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District LYNB - VIL OF NEW BADEN LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 267,771 209,095 EZ Value Abated 0 CLINTON COUNTY *41,959,044 Residential 2,345,759 2,345,759 EZ Tax Abated $0.00 Total 41,959,044 Commercial 3,752,605 1,939,154 New Property 0 * denotes use of estimated EAV Industrial 00 TIF Increment 1,872,127 Mineral 00 State Railroad 9,534 9,534 Local Railroad 0 0 County Total 6,375,669 4,503,542 Total + Overlap 48,334,713 46,462,586 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 60,300 0.1500 0.129782 0.1298 0.1298 $8,275.62 $5,845.60 $60,308.44 77.4002 016 LIBRARY 0 0.0015 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 027 AUDIT 1,700 0.0500 0.003659 0.0037 0.0037 $235.90 $166.63 $1,719.12 2.2063 028 LIBRARY BLDG (PURCHASE/ 8,000 0.0200 0.017218 0.0173 0.0173 $1,102.99 $779.11 $8,038.03 10.3160 035 TORT JUDGMENTS, LIABILIT 4,500 0.0000 0.009685 0.0097 0.0097 $618.44 $436.84 $4,506.87 5.7841 047 SOCIAL SECURITY 3,300 0.0000 0.007103 0.0072 0.0072 $459.05 $324.26 $3,345.31 4.2934 Totals 77,800 0.167447 0.1677 0.1677 $10,692.00 $7,552.44 $77,917.77 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 90 = Tax Year: 2018 Page 91 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District LYOF - CITY OF O FALLON LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 5,213,585 5,175,884 EZ Value Abated 0 Residential 542,344,926 542,225,745 EZ Tax Abated $0.00 Commercial 175,078,620 156,193,958 New Property 5,791,359 Industrial 2,216,128 2,147,661 TIF Increment 19,110,011 Mineral 2,744 2,744 State Railroad 158,306 158,306 Local Railroad 0 0 County Total 725,014,309 705,904,298 Total + Overlap 725,014,309 705,904,298 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 1,082,400 0.0000 0.153335 0.1534 0.1534 $1,112,171.95 $1,082,857.19 $1,082,857.19 91.0386 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I. M. R. F. 51,500 0.0000 0.007296 0.0073 0.0073 $52,926.04 $51,531.01 $51,531.01 4.3323 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 047 SOCIAL SECURITY 55,000 0.0000 0.007791 0.0078 0.0078 $56,551.12 $55,060.54 $55,060.54 4.6291 Totals 1,188,900 0.168422 0.1685 0.1685 $1,221,649.11 $1,189,448.74 $1,189,448.74 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 91 = Tax Year: 2018 Page 92 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District LYSM - SMITHTON PUB LIB DIS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 21,258,636 21,258,636 EZ Value Abated 0 Residential 82,603,956 82,603,956 EZ Tax Abated $0.00 Commercial 5,201,176 5,201,176 New Property 555,589 Industrial 512,112 512,112 TIF Increment 0 Mineral 3,991 3,991 State Railroad 0 0 Local Railroad 0 0 County Total 109,579,871 109,579,871 Total + Overlap 109,579,871 109,579,871 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 166,000 0.1500 0.151488 0.1500 0.1500 $164,369.81 $164,369.81 $164,369.81 76.6479 005 I. M. R. F. 7,000 0.0000 0.006388 0.0064 0.0064 $7,013.11 $7,013.11 $7,013.11 3.2703 010 EQUIPMENT AND BUILDING 23,000 0.0200 0.020989 0.0200 0.0200 $21,915.97 $21,915.97 $21,915.97 10.2197 027 AUDIT 3,000 0.0500 0.002738 0.0028 0.0028 $3,068.24 $3,068.24 $3,068.24 1.4308 035 LIABILITY INSURANCE 6,000 0.0000 0.005476 0.0055 0.0055 $6,026.89 $6,026.89 $6,026.89 2.8104 047 SOCIAL SECURITY 12,000 0.0000 0.010951 0.0110 0.0110 $12,053.79 $12,053.79 $12,053.79 5.6209 Totals 217,000 0.198030 0.1957 0.1957 $214,447.81 $214,447.81 $214,447.81 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 92 = Tax Year: 2018 Page 93 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District LYWP - VIL OF WASH PK LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 64,449 26,583 EZ Value Abated 0 Residential 6,450,007 3,821,480 EZ Tax Abated $0.00 Commercial 3,590,285 992,372 New Property 0 Industrial 1,948,425 462,305 TIF Increment 6,772,776 Mineral 00 State Railroad 1,470,580 1,470,580 Local Railroad 79,212 56,862 County Total 13,602,958 6,830,182 Total + Overlap 13,602,958 6,830,182 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.1500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 93 = Tax Year: 2018 Page 94 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District MADU - DUPO MOSQUITO ABATE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,966,387 1,961,212 EZ Value Abated 0 Residential 26,478,161 26,270,550 EZ Tax Abated $0.00 Commercial 4,263,393 3,218,686 New Property 0 Industrial 735,961 735,961 TIF Increment 1,259,916 Mineral 89,489 89,489 State Railroad 8,162,086 8,162,086 Local Railroad 368,760 366,337 County Total 42,064,237 40,804,321 Total + Overlap 42,064,237 40,804,321 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 10,388 0.0250 0.025458 0.0250 0.0250 $10,516.06 $10,201.08 $10,201.08 71.6332 035 LIABILITY INSURANCE 4,000 0.0000 0.009803 0.0099 0.0099 $4,164.36 $4,039.63 $4,039.63 28.3668 Totals 14,388 0.035261 0.0349 0.0349 $14,680.42 $14,240.71 $14,240.71 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 94 = Tax Year: 2018 Page 95 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District MDES - EAST SIDE HEALTH Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,663,292 2,158,428 EZ Value Abated 0 Residential 122,934,021 100,691,778 EZ Tax Abated $0.00 Commercial 89,035,054 32,733,902 New Property 82,013 Industrial 71,543,210 25,850,967 TIF Increment 124,886,086 Mineral 00 State Railroad 44,194,907 44,194,907 Local Railroad 969,922 824,338 County Total 331,340,406 206,454,320 Total + Overlap 331,340,406 206,454,320 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 202,047 0.1000 0.097865 0.0979 0.0979 $324,382.26 $202,118.78 $202,118.78 58.8695 005 I.M.R.F 62,700 0.0000 0.030370 0.0304 0.0304 $100,727.48 $62,762.11 $62,762.11 18.2802 047 SOCIAL SECURITY 78,375 0.0000 0.037962 0.0380 0.0380 $125,909.35 $78,452.64 $78,452.64 22.8503 Totals 343,122 0.166197 0.1663 0.1663 $551,019.09 $343,333.53 $343,333.53 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 95 = Tax Year: 2018 Page 96 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District PKCO - COLLINSVIL AREA REC Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 41,329 37,597 EZ Value Abated 0 MADISON COUNTY *563,385,946 Residential 36,188,988 36,188,623 EZ Tax Abated $0.00 Total 563,385,946 Commercial 2,095,003 2,066,648 New Property 0 * denotes use of estimated EAV Industrial 411,453 411,453 TIF Increment 32,452 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 38,736,773 38,704,321 Total + Overlap 602,122,719 602,090,267 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0563 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 003 BONDS AND INTEREST 1,522,865 0.0000 0.252930 0.2530 0.2530 $98,004.04 $97,921.93 $1,523,288.38 100.0000 005 I.M.R.F 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 027 AUDIT 0 0.0050 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 035 LIABILITY INSURANCE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 047 SOCIAL SECURITY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 062 WORKMAN'S COMP 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 123 MUSEUM & AQUARIUM 0 0.0225 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 125 PAVING & LIGHTING, STREET 0 0.0050 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 145 REC & COMM CENTER 0 0.0563 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 1,522,865 0.252930 0.2530 0.2530 $98,004.04 $97,921.93 $1,523,288.38 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 96 = Tax Year: 2018 Page 97 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District PKESL - E ST LOUIS PARK Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 763,958 656,772 EZ Value Abated 0 Residential 70,654,068 51,905,972 EZ Tax Abated $0.00 Commercial 46,393,672 15,324,991 New Property 79,079 Industrial 16,615,904 6,083,397 TIF Increment 60,559,077 Mineral 00 State Railroad 30,910,359 30,910,359 Local Railroad 823,467 720,860 County Total 166,161,428 105,602,351 Total + Overlap 166,161,428 105,602,351 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 104,357 0.1000 0.098821 0.0989 0.0989 $164,333.65 $104,440.73 $104,440.73 24.0224 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 014 POLICE PROTECTION 26,090 0.0250 0.024706 0.0248 0.0248 $41,208.03 $26,189.38 $26,189.38 6.0238 027 AUDIT 5,218 0.0050 0.004941 0.0050 0.0050 $8,308.07 $5,280.12 $5,280.12 1.2145 035 LIABILITY INSURANCE 155,000 0.0000 0.146777 0.1468 0.1468 $243,924.98 $155,024.25 $155,024.25 35.6570 047 SOCIAL SECURITY 25,000 0.0000 0.023674 0.0237 0.0237 $39,380.26 $25,027.76 $25,027.76 5.7566 060 UNEMPLOYMENT INS 10,000 0.0000 0.009470 0.0095 0.0095 $15,785.34 $10,032.22 $10,032.22 2.3075 062 WORKERS COMPENSATION 20,000 0.0000 0.018939 0.0190 0.0190 $31,570.67 $20,064.45 $20,064.45 4.6150 125 PAVING & LIGHTING, STREET 5,218 0.0050 0.004941 0.0050 0.0050 $8,308.07 $5,280.12 $5,280.12 1.2145 143 MEDICARE 5,000 0.0000 0.004735 0.0048 0.0048 $7,975.75 $5,068.91 $5,068.91 1.1659 145 REC & COMM CENTER 78,268 0.0750 0.074116 0.0742 0.0742 $123,291.78 $78,356.94 $78,356.94 18.0228 Totals 434,151 0.411120 0.4117 0.4117 $684,086.60 $434,764.88 $434,764.88 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 97 = Tax Year: 2018 Page 98 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District PKFR - FREEBURG PARK DIST Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 33,424,631 33,424,631 EZ Value Abated 0 Residential 74,884,047 74,884,047 EZ Tax Abated $0.00 Commercial 15,528,953 12,657,173 New Property 260,379 Industrial 3,331,401 3,331,401 TIF Increment 2,871,780 Mineral 17,750 17,750 State Railroad 1,284,800 1,284,800 Local Railroad 0 0 County Total 128,471,582 125,599,802 Total + Overlap 128,471,582 125,599,802 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 116,000 0.1000 0.092357 0.0924 0.0924 $118,707.74 $116,054.22 $116,054.22 56.0339 003 BONDS AND INTEREST 60,878 0.0000 0.048470 0.0485 0.0485 $62,308.72 $60,915.90 $60,915.90 29.4118 125 PAVING/LIGHTING 6,000 0.0050 0.004777 0.0048 0.0048 $6,166.64 $6,028.79 $6,028.79 2.9109 145 REC & COMM CENTER 24,000 0.0750 0.019108 0.0192 0.0192 $24,666.54 $24,115.16 $24,115.16 11.6434 Totals 206,878 0.164712 0.1649 0.1649 $211,849.64 $207,114.07 $207,114.07 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 98 = Tax Year: 2018 Page 99 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District PKHO - HORNER PARK Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 18,035,883 18,035,883 EZ Value Abated 0 Residential 45,901,153 45,901,153 EZ Tax Abated $0.00 Commercial 16,550,602 16,548,835 New Property 10,205 Industrial 820,334 820,334 TIF Increment 1,767 Mineral 11,810 11,810 State Railroad 367,017 367,017 Local Railroad 0 0 County Total 81,686,799 81,685,032 Total + Overlap 81,686,799 81,685,032 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 78,793 0.1000 0.096460 0.0965 0.0965 $78,827.76 $78,826.06 $78,826.06 55.4279 035 LIABILITY INSURANCE 9,455 0.0000 0.011575 0.0116 0.0116 $9,475.67 $9,475.46 $9,475.46 6.6628 047 SOCIAL SECURITY 8,825 0.0000 0.010804 0.0109 0.0109 $8,903.86 $8,903.67 $8,903.67 6.2608 145 REC & COMM CENTER 44,991 0.0750 0.055079 0.0551 0.0551 $45,009.43 $45,008.45 $45,008.45 31.6485 Totals 142,064 0.173918 0.1741 0.1741 $142,216.72 $142,213.64 $142,213.64 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 99 = Tax Year: 2018 Page 100 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District PKNA - NEW ATHENS PARK Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,146,637 1,143,498 EZ Value Abated 0 Residential 21,751,441 21,751,441 EZ Tax Abated $0.00 Commercial 3,320,926 2,886,015 New Property 79,435 Industrial 497,867 497,867 TIF Increment 438,050 Mineral 00 State Railroad 107,232 107,232 Local Railroad 0 0 County Total 26,824,103 26,386,053 Total + Overlap 26,824,103 26,386,053 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 17,000 0.1000 0.064428 0.0645 0.0645 $17,301.55 $17,019.00 $17,019.00 57.9514 035 LIABILITY INSURANCE 6,500 0.0000 0.024634 0.0247 0.0247 $6,625.55 $6,517.36 $6,517.36 22.1923 125 PAVING/LIGHTING 3,000 0.0050 0.011370 0.0050 0.0050 $1,341.21 $1,319.30 $1,319.30 4.4924 145 REC & COMM CENTER 4,500 0.0750 0.017055 0.0171 0.0171 $4,586.92 $4,512.02 $4,512.02 15.3639 Totals 31,000 0.117487 0.1113 0.1113 $29,855.23 $29,367.68 $29,367.68 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 100 = Tax Year: 2018 Page 101 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District PKST - STITES TWP PARK Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 11,125 6,592 EZ Value Abated 0 Residential 361,118 205,905 EZ Tax Abated $0.00 Commercial 1,168,581 840,688 New Property 0 Industrial 7,785,299 3,610,360 TIF Increment 4,698,977 Mineral 00 State Railroad 5,046,167 5,046,167 Local Railroad 101,942 65,543 County Total 14,474,232 9,775,255 Total + Overlap 14,474,232 9,775,255 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 8,000 0.1000 0.081839 0.0819 0.0819 $11,854.40 $8,005.93 $8,005.93 52.8046 027 AUDIT 500 0.0050 0.005115 0.0050 0.0050 $723.71 $488.76 $488.76 3.2237 035 LIABILITY INSURANCE 500 0.0000 0.005115 0.0052 0.0052 $752.66 $508.31 $508.31 3.3527 145 REC & COMM CENTER 6,157 0.0750 0.062986 0.0630 0.0630 $9,118.77 $6,158.41 $6,158.41 40.6190 Totals 15,157 0.155055 0.1551 0.1551 $22,449.54 $15,161.41 $15,161.41 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 101 = Tax Year: 2018 Page 102 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District SDME - METRO-EAST SANITARY Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 2,329,556 1,881,000 EZ Value Abated 0 MADISON COUNTY *602,104,103 Residential 99,844,544 79,885,817 EZ Tax Abated $0.00 Total 602,104,103 Commercial 84,235,929 32,004,882 New Property 83,030 * denotes use of estimated EAV Industrial 67,521,764 24,339,606 TIF Increment 115,966,072 Mineral 00 State Railroad 43,442,599 43,442,599 Local Railroad 969,922 824,338 County Total 298,344,314 182,378,242 Total + Overlap 900,448,417 784,482,345 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 2,537,950 0.3120 0.323519 0.3120 0.3120 $930,834.26 $569,020.12 $2,447,584.92 74.9820 005 I.M.R.F 261,822 0.0000 0.033375 0.0334 0.0334 $99,647.00 $60,914.33 $262,017.10 8.0269 027 AUDIT 33,000 0.0050 0.004207 0.0043 0.0043 $12,828.81 $7,842.26 $33,732.74 1.0334 035 LIABILITY INSURANCE 377,000 0.0000 0.048057 0.0481 0.0481 $143,503.62 $87,723.93 $377,336.01 11.5597 047 SOCIAL SECURITY 142,812 0.0000 0.018205 0.0183 0.0183 $54,597.01 $33,375.22 $143,560.27 4.3980 Totals 3,352,584 0.427363 0.4161 0.4161 $1,241,410.70 $758,875.86 $3,264,231.04 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 102 = Tax Year: 2018 Page 103 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District SDSL - ST LIBORY SANITARY Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,538,036 1,408,727 EZ Value Abated 0 Residential 5,821,207 5,314,676 EZ Tax Abated $0.00 Commercial 1,966,376 782,737 New Property 0 Industrial 5,841 5,841 TIF Increment 1,819,479 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 9,331,460 7,511,981 Total + Overlap 9,331,460 7,511,981 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 103 = Tax Year: 2018 Page 104 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District SSB02 - BELLEVILLE SSA #2 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 104 = Tax Year: 2018 Page 105 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District SSB03 - BELLEVILLE SSA #3(DOWNTOWN BUS. DIST.) Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 170,889 145,506 EZ Tax Abated $0.00 Commercial 11,025,893 8,122,829 New Property 0 Industrial 00 TIF Increment 2,928,447 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 11,196,782 8,268,335 Total + Overlap 11,196,782 8,268,335 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 38,900 0.0000 0.470470 0.4705 0.4705 $52,680.86 $38,902.52 $38,902.52 27.9693 003 BONDS AND INTEREST 100,182 0.0000 1.211635 1.2117 1.2117 $135,671.41 $100,187.42 $100,187.42 72.0307 Totals 139,082 1.682105 1.6822 1.6822 $188,352.27 $139,089.94 $139,089.94 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 105 = Tax Year: 2018 Page 106 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District SSCAS1 - CASEYVILLE TANGLEWOOD SSA Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 106 = Tax Year: 2018 Page 107 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District SSMAS01 - MASCOUTAH SPECIAL SERVICE AREA 1 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 2,893,888 2,893,888 EZ Tax Abated $0.00 Commercial 928,041 928,041 New Property 36,733 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 3,821,929 3,821,929 Total + Overlap 3,821,929 3,821,929 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 13,975 0.3750 0.365653 0.3657 0.3657 $13,976.79 $13,976.79 $13,976.79 100.0000 Totals 13,975 0.365653 0.3657 0.3657 $13,976.79 $13,976.79 $13,976.79 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 107 = Tax Year: 2018 Page 108 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District SSMAS1 - MASCOUTAH SSA 1 DEFICIT Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 108 = Tax Year: 2018 Page 109 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District SSME1 - METRO EAST SANITARY SSA NO. 1 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 109 = Tax Year: 2018 Page 110 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District SSNB - NEW BADEN SSA (ambulance) Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 267,771 209,095 EZ Value Abated 0 Residential 2,345,759 2,345,759 EZ Tax Abated $0.00 Commercial 3,752,605 1,939,154 New Property 0 Industrial 00 TIF Increment 1,872,127 Mineral 00 State Railroad 9,534 9,534 Local Railroad 0 0 County Total 6,375,669 4,503,542 Total + Overlap 6,375,669 4,503,542 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 8,860 0.0000 0.196734 0.1968 0.1968 $12,547.32 $8,862.97 $8,862.97 100.0000 Totals 8,860 0.196734 0.1968 0.1968 $12,547.32 $8,862.97 $8,862.97 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 110 = Tax Year: 2018 Page 111 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District SSO01 - O FALLON SSA #1 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 1,506,109 1,506,109 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,506,109 1,506,109 Total + Overlap 1,506,109 1,506,109 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 2,000 0.3500 0.132793 0.1328 0.1328 $2,000.11 $2,000.11 $2,000.11 100.0000 Totals 2,000 0.132793 0.1328 0.1328 $2,000.11 $2,000.11 $2,000.11 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 111 = Tax Year: 2018 Page 112 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District SSO01A - OFALLON SSA#1A Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 112 = Tax Year: 2018 Page 113 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District SSO02 - O FALLON SSA #2 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 1,981,062 1,981,062 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,981,062 1,981,062 Total + Overlap 1,981,062 1,981,062 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 3,000 0.3500 0.151434 0.1515 0.1515 $3,001.31 $3,001.31 $3,001.31 100.0000 Totals 3,000 0.151434 0.1515 0.1515 $3,001.31 $3,001.31 $3,001.31 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 113 = Tax Year: 2018 Page 114 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District SSO02A - OFALLON SSA #2A Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 114 = Tax Year: 2018 Page 115 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District SSO03 - O FALLON SSA #3 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 3,999,451 3,999,451 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 3,999,451 3,999,451 Total + Overlap 3,999,451 3,999,451 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 2,000 0.3500 0.050007 0.0501 0.0501 $2,003.72 $2,003.72 $2,003.72 100.0000 Totals 2,000 0.050007 0.0501 0.0501 $2,003.72 $2,003.72 $2,003.72 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 115 = Tax Year: 2018 Page 116 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District SSO04 - O FALLON SSA #4 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 1,236,068 1,236,068 EZ Tax Abated $0.00 Commercial 221,989 221,989 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,458,057 1,458,057 Total + Overlap 1,458,057 1,458,057 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 1,200 0.3500 0.082301 0.0824 0.0824 $1,201.44 $1,201.44 $1,201.44 100.0000 Totals 1,200 0.082301 0.0824 0.0824 $1,201.44 $1,201.44 $1,201.44 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 116 = Tax Year: 2018 Page 117 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District SSO04A - OFALLON SSA#4A Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 117 = Tax Year: 2018 Page 118 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District SSO05 - O FALLON SSA #5 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 4,503,131 4,503,131 EZ Tax Abated $0.00 Commercial 9,289,646 9,289,646 New Property 70,855 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 13,792,777 13,792,777 Total + Overlap 13,792,777 13,792,777 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 3,000 0.3500 0.021751 0.0218 0.0218 $3,006.83 $3,006.83 $3,006.83 100.0000 Totals 3,000 0.021751 0.0218 0.0218 $3,006.83 $3,006.83 $3,006.83 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 118 = Tax Year: 2018 Page 119 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District SSO06 - O FALLON SSA #6 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 9,477,141 9,477,141 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 9,477,141 9,477,141 Total + Overlap 9,477,141 9,477,141 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 2,000 0.3500 0.021103 0.0212 0.0212 $2,009.15 $2,009.15 $2,009.15 100.0000 Totals 2,000 0.021103 0.0212 0.0212 $2,009.15 $2,009.15 $2,009.15 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 119 = Tax Year: 2018 Page 120 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District SSO06A - OFALLON SSA 6A Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 120 = Tax Year: 2018 Page 121 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District SSO07 - O FALLON SSA #7 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 1,462,408 1,462,408 EZ Tax Abated $0.00 Commercial 593,619 593,619 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,056,027 2,056,027 Total + Overlap 2,056,027 2,056,027 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 2,000 0.3500 0.097275 0.0973 0.0973 $2,000.51 $2,000.51 $2,000.51 100.0000 Totals 2,000 0.097275 0.0973 0.0973 $2,000.51 $2,000.51 $2,000.51 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 121 = Tax Year: 2018 Page 122 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District SSO07A - OFALLON SSA 7A Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 122 = Tax Year: 2018 Page 123 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District SSS01 - SAUGET SSA #1 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 5,654 3,421 EZ Tax Abated $0.00 Commercial 735,302 480,880 New Property 0 Industrial 23,196,263 10,415,851 TIF Increment 13,037,067 Mineral 00 State Railroad 316,998 316,998 Local Railroad 4,495 4,495 County Total 24,258,712 11,221,645 Total + Overlap 24,258,712 11,221,645 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 28,575 0.2500 0.254642 0.2500 0.2500 $60,646.78 $28,054.11 $28,054.11 100.0000 Totals 28,575 0.254642 0.2500 0.2500 $60,646.78 $28,054.11 $28,054.11 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 123 = Tax Year: 2018 Page 124 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District SSSCC1 - ST CLAIR CO SPECIAL SERVICE AREA #1 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 124 = Tax Year: 2018 Page 125 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District SSSH01 - SHILOH SPECIAL SERVICE AREA #1 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 15,033 0 EZ Value Abated 0 Residential 8,029,657 2,527 EZ Tax Abated $0.00 Commercial 1,110,129 2,539 New Property 0 Industrial 00 TIF Increment 9,149,753 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 9,154,819 5,066 Total + Overlap 9,154,819 5,066 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 725 2.0000 14.311094 2.0000 2.0000 $183,096.38 $101.32 $101.32 100.0000 Totals 725 14.311094 2.0000 2.0000 $183,096.38 $101.32 $101.32 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 125 = Tax Year: 2018 Page 126 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFAL1 - ALORTON TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 19,562 1,668 EZ Value Abated 0 Residential 2,043,517 859,425 EZ Tax Abated $0.00 Commercial 2,696,443 1,521,090 New Property 0 Industrial 6,238,560 565,055 TIF Increment 8,050,844 Mineral 00 State Railroad 0 0 Local Railroad 4,549 4,549 County Total 11,002,631 2,951,787 Total + Overlap 11,002,631 2,951,787 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,327,185.70 $1,327,185.70 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,327,185.70 $1,327,185.70 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 126 = Tax Year: 2018 Page 127 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFB01 - BELLEVILLE TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 127 = Tax Year: 2018 Page 128 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFB02 - BELLEVILLE TIF #2 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 128 = Tax Year: 2018 Page 129 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFB03 - BELLEVILLE TIF #3 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 223,295 80,953 EZ Value Abated 0 Residential 124,726,373 57,667,414 EZ Tax Abated $0.00 Commercial 77,274,145 37,774,010 New Property 0 Industrial 12,302,588 2,394,648 TIF Increment 116,609,376 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 214,526,401 97,917,025 Total + Overlap 214,526,401 97,917,025 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $12,517,617.58 $12,517,617.58 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $12,517,617.58 $12,517,617.58 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 129 = Tax Year: 2018 Page 130 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFB04 - BELLEVILLE TIF #4 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 130 = Tax Year: 2018 Page 131 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFB05 - BELLEVILLE TIF #5 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 131 = Tax Year: 2018 Page 132 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFB06 - BELLEVILLE TIF #6 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 132 = Tax Year: 2018 Page 133 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFB07 - BELLEVILLE TIF #7 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 133 = Tax Year: 2018 Page 134 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFB08 - DOWNTOWN SOUTH Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 973,760 537,561 EZ Tax Abated $0.00 Commercial 3,281,797 1,815,748 New Property 0 Industrial 30,973 20,378 TIF Increment 1,912,843 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 4,286,530 2,373,687 Total + Overlap 4,286,530 2,373,687 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $198,056.14 $198,056.14 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $198,056.14 $198,056.14 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 134 = Tax Year: 2018 Page 135 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFB09 - SOUTHWINDS Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 33,914 0 EZ Tax Abated $0.00 Commercial 973,975 0 New Property 0 Industrial 00 TIF Increment 1,007,889 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,007,889 0 Total + Overlap 1,007,889 0 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $91,659.48 $91,659.48 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $91,659.48 $91,659.48 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 135 = Tax Year: 2018 Page 136 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFB10 - LOWER RICHLAND CREEK Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 442,740 316,999 EZ Value Abated 0 Residential 11,743,954 29,974 EZ Tax Abated $0.00 Commercial 234,985 15,423 New Property 0 Industrial 00 TIF Increment 12,059,438 Mineral 155 0 State Railroad 0 0 Local Railroad 0 0 County Total 12,421,834 362,396 Total + Overlap 12,421,834 362,396 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,248,401.18 $1,248,401.18 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,248,401.18 $1,248,401.18 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 136 = Tax Year: 2018 Page 137 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFB11 - INDUSTRIAL JOBS RECOVERY Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 19,466 5,986 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 337,989 23,604 New Property 0 Industrial 00 TIF Increment 327,865 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 357,455 29,590 Total + Overlap 357,455 29,590 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $38,943.50 $38,943.50 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $38,943.50 $38,943.50 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 137 = Tax Year: 2018 Page 138 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFB12 - SHERMAN ST TIF Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 3,646,032 2,746,556 EZ Tax Abated $0.00 Commercial 2,063,600 1,267,839 New Property 0 Industrial 26,855 26,855 TIF Increment 1,695,237 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 5,736,487 4,041,250 Total + Overlap 5,736,487 4,041,250 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $177,873.72 $177,873.72 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $177,873.72 $177,873.72 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 138 = Tax Year: 2018 Page 139 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFB13 - DRAKE ROAD Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 7,505 58 EZ Tax Abated $0.00 Commercial 284,404 608 New Property 0 Industrial 00 TIF Increment 291,243 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 291,909 666 Total + Overlap 291,909 666 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $30,155.34 $30,155.34 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $30,155.34 $30,155.34 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 139 = Tax Year: 2018 Page 140 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFB14 - ROUTE 15 EAST Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 196,609 107,697 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 1,506,370 76,792 New Property 0 Industrial 492,396 413,348 TIF Increment 1,597,538 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,195,375 597,837 Total + Overlap 2,195,375 597,837 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $155,746.72 $155,746.72 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $155,746.72 $155,746.72 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 140 = Tax Year: 2018 Page 141 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFB15 - CARLYLE/GR MNT T.I.F. Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 6,828 0 EZ Value Abated 0 Residential 10,501,654 87,173 EZ Tax Abated $0.00 Commercial 9,104,711 0 New Property 0 Industrial 00 TIF Increment 19,526,020 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 19,613,193 87,173 Total + Overlap 19,613,193 87,173 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 GENERAL FUND 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,812,425.82 $1,812,425.82 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,812,425.82 $1,812,425.82 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 141 = Tax Year: 2018 Page 142 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFB16 - ROUTE 15 CORRIDOR Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 83,408 0 EZ Value Abated 0 Residential 70,452 342 EZ Tax Abated $0.00 Commercial 2,618,562 0 New Property 0 Industrial 00 TIF Increment 2,772,080 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,772,422 342 Total + Overlap 2,772,422 342 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $287,023.10 $287,023.10 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $287,023.10 $287,023.10 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 142 = Tax Year: 2018 Page 143 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFB17 - EAST MAIN ST. T.I.F. Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 234,450 194,777 EZ Tax Abated $0.00 Commercial 3,150,317 2,668,950 New Property 0 Industrial 00 TIF Increment 521,040 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 3,384,767 2,863,727 Total + Overlap 3,384,767 2,863,727 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $62,428.00 $62,428.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $62,428.00 $62,428.00 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 143 = Tax Year: 2018 Page 144 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFB18 - SCHEEL ST. T.I.F. Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 667,163 585,717 EZ Tax Abated $0.00 Commercial 913,594 813,123 New Property 0 Industrial 1,626,244 1,223,264 TIF Increment 584,897 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 3,207,001 2,622,104 Total + Overlap 3,207,001 2,622,104 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $60,560.42 $60,560.42 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $60,560.42 $60,560.42 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 144 = Tax Year: 2018 Page 145 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFB19 - FRANK SCOTT PKWY REDEV. AREA Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 22,245 4,915 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 10,020,271 43,169 New Property 0 Industrial 00 TIF Increment 9,994,432 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 10,042,516 48,084 Total + Overlap 10,042,516 48,084 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $1,034,823.58 $1,034,823.58 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,034,823.58 $1,034,823.58 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 145 = Tax Year: 2018 Page 146 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFB20 - BELLEVILLE TIF 20-RTE 15/S GREENMT.RD Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 1,258,219 542,951 New Property 0 Industrial 00 TIF Increment 715,268 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,258,219 542,951 Total + Overlap 1,258,219 542,951 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $68,137.16 $68,137.16 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $68,137.16 $68,137.16 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 146 = Tax Year: 2018 Page 147 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFB21 - BELLE VALLEY III T.I.F. DISTRICT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 68,919 9,595 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 9,146 4,192 TIF Increment 64,278 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 78,065 13,787 Total + Overlap 78,065 13,787 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $7,381.78 $7,381.78 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $7,381.78 $7,381.78 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 147 = Tax Year: 2018 Page 148 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFB22 - BELLEVILLE RT 15 NORTH TIF Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 817,609 541 New Property 0 Industrial 00 TIF Increment 817,068 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 817,609 541 Total + Overlap 817,609 541 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $98,870.96 $98,870.96 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $98,870.96 $98,870.96 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 148 = Tax Year: 2018 Page 149 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFBR1 - BROOKLYN T.I.F. #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 292 188 EZ Value Abated 0 Residential 356,757 201,544 EZ Tax Abated $0.00 Commercial 243,637 106,935 New Property 0 Industrial 868,691 700,623 TIF Increment 496,486 Mineral 00 State Railroad 0 0 Local Railroad 72,832 36,433 County Total 1,542,209 1,045,723 Total + Overlap 1,542,209 1,045,723 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $72,663.38 $72,663.38 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $72,663.38 $72,663.38 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 149 = Tax Year: 2018 Page 150 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFC01 - CAHOKIA TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 20,290 11,213 EZ Value Abated 0 Residential 3,782,815 2,711,052 EZ Tax Abated $0.00 Commercial 9,514,922 4,389,723 New Property 0 Industrial 636,779 146,357 TIF Increment 6,696,461 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 13,954,806 7,258,345 Total + Overlap 13,954,806 7,258,345 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,533,036.42 $1,533,036.42 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,533,036.42 $1,533,036.42 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 150 = Tax Year: 2018 Page 151 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFC02 - CAHOKIA TIF #2 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 151 = Tax Year: 2018 Page 152 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFC03 - CAHOKIA T.I.F. #3 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 16,128 9,301 EZ Value Abated 0 Residential 6,119 6,119 EZ Tax Abated $0.00 Commercial 411,990 312,067 New Property 0 Industrial 00 TIF Increment 106,750 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 434,237 327,487 Total + Overlap 434,237 327,487 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $24,722.94 $24,722.94 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $24,722.94 $24,722.94 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 152 = Tax Year: 2018 Page 153 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFC04 - CAHOKIA T.I.F. #4 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 5,465 3,249 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 2,216 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 5,465 3,249 Total + Overlap 5,465 3,249 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $507.34 $507.34 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $507.34 $507.34 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 153 = Tax Year: 2018 Page 154 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFC05 - CAHOKIA TIF #5 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 12,822 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 37,915 0 New Property 0 Industrial 00 TIF Increment 50,737 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 50,737 0 Total + Overlap 50,737 0 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $11,615.34 $11,615.34 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $11,615.34 $11,615.34 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 154 = Tax Year: 2018 Page 155 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFC06 - CAHOKIA TIF 6/CAHOKIA ACRES Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 13,597 3,716 EZ Value Abated 0 Residential 15,445 7,823 EZ Tax Abated $0.00 Commercial 9,801 8,700 New Property 0 Industrial 2,522,417 168,745 TIF Increment 2,372,276 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,561,260 188,984 Total + Overlap 2,561,260 188,984 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $533,333.02 $533,333.02 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $533,333.02 $533,333.02 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 155 = Tax Year: 2018 Page 156 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFC07 - CAHOKIA TIF 7 PONTIAC DR Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 32,068 28,844 EZ Value Abated 0 Residential 12,829 12,418 EZ Tax Abated $0.00 Commercial 1,211,005 423,275 New Property 0 Industrial 00 TIF Increment 791,365 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,255,902 464,537 Total + Overlap 1,255,902 464,537 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $181,168.82 $181,168.82 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $181,168.82 $181,168.82 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 156 = Tax Year: 2018 Page 157 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFCBL - CASEYV. BLACK LN TIF Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 166,812 67,591 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 203,273 76,690 New Property 0 Industrial 253,088 56,000 TIF Increment 422,892 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 623,173 200,281 Total + Overlap 623,173 200,281 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $69,216.94 $69,216.94 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $69,216.94 $69,216.94 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 157 = Tax Year: 2018 Page 158 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFCEN - CENTREVILLE TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 61,040 11,624 EZ Value Abated 0 Residential 3,678,739 1,494,583 EZ Tax Abated $0.00 Commercial 2,596,062 302,601 New Property 0 Industrial 351,127 178,653 TIF Increment 4,699,792 Mineral 00 State Railroad 0 0 Local Railroad 15,807 15,522 County Total 6,702,775 2,002,983 Total + Overlap 6,702,775 2,002,983 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $991,026.84 $991,026.84 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $991,026.84 $991,026.84 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 158 = Tax Year: 2018 Page 159 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFCOL1 - COLLINSVILLE TIF SOUTHWEST CORRIDORS Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 7,654 3,922 EZ Value Abated 0 Residential 5,879 5,514 EZ Tax Abated $0.00 Commercial 473,766 445,411 New Property 0 Industrial 00 TIF Increment 32,452 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 487,299 454,847 Total + Overlap 487,299 454,847 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $2,485.24 $2,485.24 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $2,485.24 $2,485.24 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 159 = Tax Year: 2018 Page 160 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFCS2 - CASEYVILLE TIF #2 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 260,182 105,751 EZ Value Abated 0 Residential 3,131,507 1,249,232 EZ Tax Abated $0.00 Commercial 9,665,455 1,777,687 New Property 0 Industrial 324,829 92,858 TIF Increment 10,156,445 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 13,381,973 3,225,528 Total + Overlap 13,381,973 3,225,528 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,727,795.60 $1,727,795.60 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,727,795.60 $1,727,795.60 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 160 = Tax Year: 2018 Page 161 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFCS3 - CASEYVILLE T.I.F. 3 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 180,178 25,229 EZ Value Abated 0 Residential 2,750,046 168,231 EZ Tax Abated $0.00 Commercial 254,062 22,652 New Property 0 Industrial 3,185 3,185 TIF Increment 2,968,174 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 3,187,471 219,297 Total + Overlap 3,187,471 219,297 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $269,235.20 $269,235.20 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $269,235.20 $269,235.20 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 161 = Tax Year: 2018 Page 162 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFDU1 - DUPO T.I.F. #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 63,433 42,562 EZ Value Abated 0 Residential 4,379,555 111,448 EZ Tax Abated $0.00 Commercial 2,934,259 442,827 New Property 0 Industrial 5,426,734 4,351 TIF Increment 12,205,216 Mineral 00 State Railroad 0 0 Local Railroad 26,766 24,343 County Total 12,830,747 625,531 Total + Overlap 12,830,747 625,531 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,175,530.24 $1,175,530.24 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,175,530.24 $1,175,530.24 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 162 = Tax Year: 2018 Page 163 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFDU2 - DUPO APEX REDEVELOPMENT PLAN Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 4,887 3,562 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 2,756,155 1,505,944 TIF Increment 1,251,536 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,761,042 1,509,506 Total + Overlap 2,761,042 1,509,506 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $120,365.26 $120,365.26 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $120,365.26 $120,365.26 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 163 = Tax Year: 2018 Page 164 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFDU3 - DUPO S MAIN TIF 3 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 1,306,434 1,139,209 EZ Tax Abated $0.00 Commercial 659,101 367,204 New Property 0 Industrial 00 TIF Increment 459,122 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,965,535 1,506,413 Total + Overlap 1,965,535 1,506,413 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $44,316.18 $44,316.18 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $44,316.18 $44,316.18 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 164 = Tax Year: 2018 Page 165 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFE01 - EAST ST LOUIS TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 7,786,548 2,906,805 EZ Tax Abated $0.00 Commercial 23,765,577 3,621,063 New Property 0 Industrial 4,519,542 1,640,497 TIF Increment 27,980,069 Mineral 00 State Railroad 0 0 Local Railroad 78,087 1,320 County Total 36,149,754 8,169,685 Total + Overlap 36,149,754 8,169,685 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $4,681,888.08 $4,681,888.08 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $4,681,888.08 $4,681,888.08 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 165 = Tax Year: 2018 Page 166 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFE02 - EAST ST LOUIS TIF #2 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 166 = Tax Year: 2018 Page 167 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFE3A - E ST LOUIS TIF 3-A Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 5,260 3,250 EZ Value Abated 0 Residential 15,894,162 8,883,045 EZ Tax Abated $0.00 Commercial 5,595,766 956,591 New Property 0 Industrial 858,225 581,199 TIF Increment 11,932,533 Mineral 00 State Railroad 0 0 Local Railroad 4,198 993 County Total 22,357,611 10,425,078 Total + Overlap 22,357,611 10,425,078 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,995,147.28 $1,995,147.28 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,995,147.28 $1,995,147.28 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 167 = Tax Year: 2018 Page 168 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFE3B - E ST LOUIS TIF 3-B Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 46,066 6,213 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 39,853 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 46,066 6,213 Total + Overlap 46,066 6,213 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $6,669.80 $6,669.80 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $6,669.80 $6,669.80 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 168 = Tax Year: 2018 Page 169 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFE3C - E ST LOUIS TIF 3-C Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 864,886 78,248 EZ Tax Abated $0.00 Commercial 26,661 2,902 New Property 0 Industrial 00 TIF Increment 810,397 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 891,547 81,150 Total + Overlap 891,547 81,150 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $135,627.80 $135,627.80 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $135,627.80 $135,627.80 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 169 = Tax Year: 2018 Page 170 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFE3D - E ST LOUIS TIF 3-D Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 170 = Tax Year: 2018 Page 171 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFE3E - E ST LOUIS TIF 3-E Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 171 = Tax Year: 2018 Page 172 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFFA1 - FAYETTEVILLE TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 24,408 14,842 EZ Value Abated 0 Residential 659,154 540,029 EZ Tax Abated $0.00 Commercial 716,117 261,585 New Property 0 Industrial 00 TIF Increment 583,223 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,399,679 816,456 Total + Overlap 1,399,679 816,456 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $53,311.46 $53,311.46 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $53,311.46 $53,311.46 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 172 = Tax Year: 2018 Page 173 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFFC1 - FAIRMONT CITY TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 63,595 33,627 EZ Value Abated 0 Residential 616,252 281,240 EZ Tax Abated $0.00 Commercial 3,407,151 1,309,987 New Property 0 Industrial 2,627,648 1,622,585 TIF Increment 3,473,785 Mineral 00 State Railroad 0 0 Local Railroad 32,123 25,545 County Total 6,746,769 3,272,984 Total + Overlap 6,746,769 3,272,984 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $369,269.24 $369,269.24 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $369,269.24 $369,269.24 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 173 = Tax Year: 2018 Page 174 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFFC2 - FAIRMONT CITY TIF #2 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 3,671 864 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 812,764 284,491 New Property 0 Industrial 5,351,574 2,130,795 TIF Increment 3,751,859 Mineral 00 State Railroad 0 0 Local Railroad 5,018 5,018 County Total 6,173,027 2,421,168 Total + Overlap 6,173,027 2,421,168 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $580,139.40 $580,139.40 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $580,139.40 $580,139.40 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 174 = Tax Year: 2018 Page 175 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFFH1 - FAIRVIEW HTS T.I.F.1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 3,745,802 85,101 EZ Tax Abated $0.00 Commercial 5,184 1,872 New Property 0 Industrial 00 TIF Increment 3,664,013 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 3,750,986 86,973 Total + Overlap 3,750,986 86,973 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $320,227.82 $320,227.82 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $320,227.82 $320,227.82 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 175 = Tax Year: 2018 Page 176 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFFH2 - THE SHOPPES AT ST CLAIR SQUARE Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 5,865,905 645,566 New Property 0 Industrial 00 TIF Increment 5,220,339 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 5,865,905 645,566 Total + Overlap 5,865,905 645,566 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $381,246.60 $381,246.60 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $381,246.60 $381,246.60 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 176 = Tax Year: 2018 Page 177 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFFH3 - LINCOLN TRAIL REDEVELOPMENT PROJECT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 424,162 334,419 EZ Tax Abated $0.00 Commercial 21,628,780 17,154,284 New Property 0 Industrial 57,293 50,692 TIF Increment 4,570,840 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 22,110,235 17,539,395 Total + Overlap 22,110,235 17,539,395 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $345,154.72 $345,154.72 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $345,154.72 $345,154.72 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 177 = Tax Year: 2018 Page 178 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFFH4 - FAIRVIEW HTS TIF 4 WEST Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 168,221 134,251 EZ Tax Abated $0.00 Commercial 908,809 714,303 New Property 0 Industrial 353,783 309,446 TIF Increment 272,813 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,430,813 1,158,000 Total + Overlap 1,430,813 1,158,000 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $40,564.76 $40,564.76 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $40,564.76 $40,564.76 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 178 = Tax Year: 2018 Page 179 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFFH5 - LUDWIG DR TIF Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 4,353,685 4,274,460 New Property 0 Industrial 00 TIF Increment 79,225 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 4,353,685 4,274,460 Total + Overlap 4,353,685 4,274,460 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $5,785.90 $5,785.90 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $5,785.90 $5,785.90 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 179 = Tax Year: 2018 Page 180 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFFR1 - N. STATE ST. T.I.F. REDEV. PROJECT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 3,093,739 221,959 New Property 0 Industrial 00 TIF Increment 2,871,780 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 3,093,739 221,959 Total + Overlap 3,093,739 221,959 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 GENERAL FUND 0 0.0000 0.000000 0.0000 0.0000 $0.00 $256,975.52 $256,975.52 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $256,975.52 $256,975.52 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 180 = Tax Year: 2018 Page 181 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFLEB01 - LEBANON TIF DISTRICT 1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 269,104 267,337 New Property 0 Industrial 00 TIF Increment 1,767 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 269,104 267,337 Total + Overlap 269,104 267,337 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $172.12 $172.12 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $172.12 $172.12 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 181 = Tax Year: 2018 Page 182 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFM01 - MASCOUTAH TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 182 = Tax Year: 2018 Page 183 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFM03 - MASCOUTAH TIF 3 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 594,885 489,992 EZ Value Abated 0 Residential 12,332 10,306 EZ Tax Abated $0.00 Commercial 1,959,533 157,906 New Property 0 Industrial 1,530,626 1,433,179 TIF Increment 2,005,993 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 4,097,376 2,091,383 Total + Overlap 4,097,376 2,091,383 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $171,211.78 $171,211.78 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $171,211.78 $171,211.78 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 183 = Tax Year: 2018 Page 184 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFM2B - MASCOUTAH TIF #2B Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 30,645 19,866 EZ Value Abated 0 Residential 13,783,301 5,597,241 EZ Tax Abated $0.00 Commercial 6,590,926 2,432,379 New Property 0 Industrial 15,343 3,174 TIF Increment 12,367,555 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 20,420,215 8,052,660 Total + Overlap 20,420,215 8,052,660 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,071,033.04 $1,071,033.04 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,071,033.04 $1,071,033.04 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 184 = Tax Year: 2018 Page 185 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFMD1 - MADISON TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 2,699 1,077 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 4,665,102 764,465 New Property 0 Industrial 1,701,804 748,809 TIF Increment 4,855,254 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 6,369,605 1,514,351 Total + Overlap 6,369,605 1,514,351 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $858,353.24 $858,353.24 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $858,353.24 $858,353.24 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 185 = Tax Year: 2018 Page 186 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFMI1 - MILLSTADT T.I.F. 1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 533 0 EZ Value Abated 0 Residential 1,625,718 1,059,294 EZ Tax Abated $0.00 Commercial 7,849,967 4,146,938 New Property 0 Industrial 1,595,210 1,377,774 TIF Increment 4,487,422 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 11,071,428 6,584,006 Total + Overlap 11,071,428 6,584,006 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $378,232.06 $378,232.06 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $378,232.06 $378,232.06 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 186 = Tax Year: 2018 Page 187 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFMR1 - MARISSA T.I.F. 1(ISLANDS OF WATERSIDE RED.) Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 41,435 12,083 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 27,502 0 TIF Increment 56,854 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 68,937 12,083 Total + Overlap 68,937 12,083 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $5,724.52 $5,724.52 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $5,724.52 $5,724.52 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 187 = Tax Year: 2018 Page 188 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFNA1 - NEW ATHENS T.I.F. 1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 3,341 202 EZ Value Abated 0 Residential 10,880 10,880 EZ Tax Abated $0.00 Commercial 825,101 390,190 New Property 0 Industrial 00 TIF Increment 438,050 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 839,322 401,272 Total + Overlap 839,322 401,272 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $40,093.42 $40,093.42 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $40,093.42 $40,093.42 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 188 = Tax Year: 2018 Page 189 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFNB - NEW BADEN TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 189 = Tax Year: 2018 Page 190 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFNB2 - NEW BADEN I64 T.I.F. Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 248,810 190,134 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 2,272,030 458,579 New Property 0 Industrial 00 TIF Increment 1,872,127 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,520,840 648,713 Total + Overlap 2,520,840 648,713 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $158,629.18 $158,629.18 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $158,629.18 $158,629.18 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 190 = Tax Year: 2018 Page 191 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFO01 - O FALLON TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 191 = Tax Year: 2018 Page 192 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFO02 - O FALLON GR. MT.MED. CAMPUS REDEV. PROJECT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 83,168 49,906 EZ Value Abated 0 Residential 52,225 33,933 EZ Tax Abated $0.00 Commercial 6,329,738 638,606 New Property 0 Industrial 00 TIF Increment 5,742,686 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 6,465,131 722,445 Total + Overlap 6,465,131 722,445 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $470,044.74 $470,044.74 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $470,044.74 $470,044.74 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 192 = Tax Year: 2018 Page 193 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFO03 - O FALLON CENTRAL PK. ALLOCATION RED. PROJEC Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 10,850 6,411 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 7,995,613 485,252 New Property 0 Industrial 00 TIF Increment 7,514,800 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 8,006,463 491,663 Total + Overlap 8,006,463 491,663 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $615,093.92 $615,093.92 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $615,093.92 $615,093.92 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 193 = Tax Year: 2018 Page 194 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFO04 - OFALLON RT 50 SCOTT TROY REDEVELOPMENT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 4,485,734 45,537 New Property 0 Industrial 00 TIF Increment 4,440,197 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 4,485,734 45,537 Total + Overlap 4,485,734 45,537 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $363,181.50 $363,181.50 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $363,181.50 $363,181.50 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 194 = Tax Year: 2018 Page 195 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFO05 - OFALLON CENTRAL CITY REDEVELOPMENT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 910,025 809,136 EZ Tax Abated $0.00 Commercial 6,982,414 5,739,442 New Property 0 Industrial 218,103 149,636 TIF Increment 1,412,328 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 8,110,542 6,698,214 Total + Overlap 8,110,542 6,698,214 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $115,520.50 $115,520.50 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $115,520.50 $115,520.50 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 195 = Tax Year: 2018 Page 196 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFS01 - SAUGET TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 73,177 7,699 EZ Value Abated 0 Residential 59,634 17,783 EZ Tax Abated $0.00 Commercial 4,991,412 487,936 New Property 0 Industrial 36,785,175 10,254,571 TIF Increment 31,141,409 Mineral 00 State Railroad 0 0 Local Railroad 11,201 11,201 County Total 41,920,599 10,779,190 Total + Overlap 41,920,599 10,779,190 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $9,277,396.10 $9,277,396.10 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $9,277,396.10 $9,277,396.10 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 196 = Tax Year: 2018 Page 197 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFS02 - SAUGET TIF 2 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 13,445 13,445 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 158,321 149,247 TIF Increment 9,074 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 171,766 162,692 Total + Overlap 171,766 162,692 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $2,716.46 $2,716.46 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $2,716.46 $2,716.46 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 197 = Tax Year: 2018 Page 198 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFSHA - SHILOH T.I.F. A Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 207,763 139,917 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 29,323,685 141,532 New Property 0 Industrial 85,484 195 TIF Increment 29,335,288 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 29,616,932 281,644 Total + Overlap 29,616,932 281,644 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $2,319,601.62 $2,319,601.62 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $2,319,601.62 $2,319,601.62 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 198 = Tax Year: 2018 Page 199 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFSHB - SHILOH T.I.F. B Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 289,331 144,911 EZ Value Abated 0 Residential 1,779,993 1,093,381 EZ Tax Abated $0.00 Commercial 3,163,237 442,165 New Property 0 Industrial 00 TIF Increment 3,552,104 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 5,232,561 1,680,457 Total + Overlap 5,232,561 1,680,457 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $299,855.70 $299,855.70 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $299,855.70 $299,855.70 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 199 = Tax Year: 2018 Page 200 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFSHC - SHILOH T.I.F. C Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 15,033 0 EZ Value Abated 0 Residential 8,029,657 2,527 EZ Tax Abated $0.00 Commercial 1,110,129 2,539 New Property 0 Industrial 00 TIF Increment 9,149,753 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 9,154,819 5,066 Total + Overlap 9,154,819 5,066 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $834,587.00 $834,587.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $834,587.00 $834,587.00 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 200 = Tax Year: 2018 Page 201 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFSHD - THREE SPRINGS AT SHILOH RED. PROJECT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 822,789 12,013 New Property 0 Industrial 00 TIF Increment 810,776 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 822,789 12,013 Total + Overlap 822,789 12,013 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $68,447.32 $68,447.32 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $68,447.32 $68,447.32 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 201 = Tax Year: 2018 Page 202 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFSL1 - ST. LIBORY T.I.F. 1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 436,326 307,017 EZ Value Abated 0 Residential 1,068,349 561,818 EZ Tax Abated $0.00 Commercial 1,632,272 448,633 New Property 0 Industrial 00 TIF Increment 1,819,479 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 3,136,947 1,317,468 Total + Overlap 3,136,947 1,317,468 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $160,560.62 $160,560.62 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $160,560.62 $160,560.62 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 202 = Tax Year: 2018 Page 203 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFSW1 - SWANSEA TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 1,615,025 1,010,940 EZ Tax Abated $0.00 Commercial 7,288,637 2,777,214 New Property 0 Industrial 00 TIF Increment 5,115,508 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 8,903,662 3,788,154 Total + Overlap 8,903,662 3,788,154 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $468,210.24 $468,210.24 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $468,210.24 $468,210.24 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 203 = Tax Year: 2018 Page 204 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFSW2 - SWANSEA TIF #2/GATEWAY REDEVELOPMENT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 26,358 23,925 EZ Value Abated 0 Residential 133,145 91,529 EZ Tax Abated $0.00 Commercial 779,647 509,984 New Property 0 Industrial 549,345 385,705 TIF Increment 477,352 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,488,495 1,011,143 Total + Overlap 1,488,495 1,011,143 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $42,060.34 $42,060.34 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $42,060.34 $42,060.34 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 204 = Tax Year: 2018 Page 205 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFWP - WASHINGTN PRK TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 57,293 23,159 EZ Value Abated 0 Residential 2,437,412 811,690 EZ Tax Abated $0.00 Commercial 3,508,847 960,480 New Property 0 Industrial 1,948,425 462,305 TIF Increment 5,716,693 Mineral 00 State Railroad 0 0 Local Railroad 79,212 56,862 County Total 8,031,189 2,314,496 Total + Overlap 8,031,189 2,314,496 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,138,322.62 $1,138,322.62 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,138,322.62 $1,138,322.62 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 205 = Tax Year: 2018 Page 206 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TFWP2 - WASHINGTON PARK TIF 2 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 7,156 3,424 EZ Value Abated 0 Residential 4,012,595 3,009,790 EZ Tax Abated $0.00 Commercial 81,438 31,892 New Property 0 Industrial 00 TIF Increment 1,056,083 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 4,101,189 3,045,106 Total + Overlap 4,101,189 3,045,106 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $210,291.60 $210,291.60 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $210,291.60 $210,291.60 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 206 = Tax Year: 2018 Page 207 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTBE - BELLEVILLE TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,361,618 1,824,253 EZ Value Abated 0 Residential 381,565,694 290,810,008 EZ Tax Abated $0.00 Commercial 165,046,744 97,066,022 New Property 442,647 Industrial 18,222,615 7,817,098 TIF Increment 169,679,445 Mineral 155 0 State Railroad 668,854 668,854 Local Railroad 746 746 County Total 567,866,426 398,186,981 Total + Overlap 567,866,426 398,186,981 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.2500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I.M.R.F 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 054 PUBLIC ASSISTANCE 0 0.1000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 207 = Tax Year: 2018 Page 208 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTCAN - CANTEEN TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,344,821 1,023,335 EZ Value Abated 0 Residential 30,117,837 25,238,053 EZ Tax Abated $0.00 Commercial 27,315,427 10,173,774 New Property 0 Industrial 6,372,653 3,241,171 TIF Increment 25,503,333 Mineral 00 State Railroad 4,588,021 4,588,021 Local Railroad 130,941 102,013 County Total 69,869,700 44,366,367 Total + Overlap 69,869,700 44,366,367 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 123,992 0.2500 0.279473 0.2500 0.2500 $174,674.25 $110,915.92 $110,915.92 46.1510 005 I.M.R.F 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 027 AUDIT 2,950 0.0050 0.006649 0.0050 0.0050 $3,493.49 $2,218.32 $2,218.32 0.9230 035 LIABILITY INSURANCE 46,116 0.0000 0.103944 0.1040 0.1040 $72,664.49 $46,141.02 $46,141.02 19.1988 047 SOCIAL SECURITY 32,170 0.0000 0.072510 0.0726 0.0726 $50,725.40 $32,209.98 $32,209.98 13.4023 054 PUBLIC ASSISTANCE 45,175 0.1000 0.101823 0.1000 0.1000 $69,869.70 $44,366.37 $44,366.37 18.4604 060 UNEMPLOYMENT INSURANC 4,462 0.0900 0.010057 0.0101 0.0101 $7,056.84 $4,481.00 $4,481.00 1.8645 Totals 254,865 0.574456 0.5417 0.5417 $378,484.17 $240,332.61 $240,332.61 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 208 = Tax Year: 2018 Page 209 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTCAR - CANTEEN ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 1,344,821 1,023,335 EZ Value Abated 0 Municipality Fund Amount Extended Residential 30,117,837 25,238,053 EZ Tax Abated $0.00 VCCSY - VIL OF CASEYVILLE 999 $3,991.83 Commercial 27,315,427 10,173,774 New Property 0 VCFC - VIL OF FAIRMONT CITY 999 $11,344.28 Industrial 6,372,653 3,241,171 TIF Increment 25,503,333 Mineral 00 VCFH - CITY OF FAIRVIEW HTS 999 $6,369.60 State Railroad 4,588,021 4,588,021 VCMAD - CITY OF MADISON 999 $489.97 Local Railroad 130,941 102,013 VCWP - VILLAGE OF WASH PARK 999 $5,634.90 County Total 69,869,700 44,366,367 Total $27,830.58 Total + Overlap 69,869,700 44,366,367 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 74,374 0.1650 0.167636 0.1650 0.1650 $115,285.01 $73,204.51 $73,204.51 44.9591 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $116,682.40 $74,091.83 $74,091.83 45.5041 010 EQUIPMENT & BUILDING 15,776 0.0350 0.035559 0.0350 0.0350 $24,454.40 $15,528.23 $15,528.23 9.5368 Totals 90,150 0.370195 0.3670 0.3670 $256,421.81 $162,824.57 $162,824.57 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 209 = Tax Year: 2018 Page 210 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTCNR - CENTREVILLE ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 1,302,086 1,125,251 EZ Value Abated 0 Municipality Fund Amount Extended Residential 57,936,848 53,446,953 EZ Tax Abated $0.00 VCAL - VILLAGE OF ALORTON 999 $3,503.93 Commercial 26,673,566 12,649,408 New Property 2,934 VCCAH - VILLAGE OF CAHOKIA 999 $36,975.64 Industrial 50,055,193 14,825,442 TIF Increment 53,920,924 Mineral 00 VCCEN - CITY OF CENTREVILLE 999 $6,990.56 State Railroad 14,143,819 14,143,819 VCSA - VILLAGE OF SAUGET 999 $10,484.75 Local Railroad 46,856 46,571 Total $57,954.88 County Total 150,158,368 96,237,444 Total + Overlap 150,158,368 96,237,444 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 156,908 0.1650 0.163043 0.1631 0.1631 $244,908.30 $156,963.27 $156,963.27 41.7029 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $250,764.47 $160,716.53 $160,716.53 42.7001 010 EQUIPMENT & BUILDING 37,500 0.0350 0.038966 0.0350 0.0350 $52,555.43 $33,683.11 $33,683.11 8.9491 035 TORT JUDGMENTS, LIABILIT 25,000 0.0000 0.025977 0.0260 0.0260 $39,041.18 $25,021.74 $25,021.74 6.6479 Totals 219,408 0.394986 0.3911 0.3911 $587,269.38 $376,384.65 $376,384.65 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 210 = Tax Year: 2018 Page 211 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTCNT - CENTREVILLE TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,302,086 1,125,251 EZ Value Abated 0 Residential 57,936,848 53,446,953 EZ Tax Abated $0.00 Commercial 26,673,566 12,649,408 New Property 2,934 Industrial 50,055,193 14,825,442 TIF Increment 53,920,924 Mineral 00 State Railroad 14,143,819 14,143,819 Local Railroad 46,856 46,571 County Total 150,158,368 96,237,444 Total + Overlap 150,158,368 96,237,444 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 222,948 0.2500 0.231665 0.2317 0.2317 $347,916.94 $222,982.16 $222,982.16 48.7585 005 I. M. R. F. 19,625 0.0000 0.020392 0.0204 0.0204 $30,632.31 $19,632.44 $19,632.44 4.2929 027 AUDIT 5,000 0.0050 0.005196 0.0050 0.0050 $7,507.92 $4,811.87 $4,811.87 1.0522 035 LIABILITY INSURANCE 69,875 0.0000 0.072607 0.0727 0.0727 $109,165.13 $69,964.62 $69,964.62 15.2988 047 SOCIAL SECURITY 49,000 0.0000 0.050916 0.0510 0.0510 $76,580.77 $49,081.10 $49,081.10 10.7323 054 PUBLIC ASSISTANCE 90,800 0.1000 0.094350 0.0944 0.0944 $141,749.50 $90,848.15 $90,848.15 19.8653 Totals 457,248 0.475126 0.4752 0.4752 $713,552.57 $457,320.34 $457,320.34 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 211 = Tax Year: 2018 Page 212 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTCSR - CASEYVILLE ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 21,859,449 21,663,067 EZ Value Abated 0 Municipality Fund Amount Extended Residential 470,205,124 463,854,208 EZ Tax Abated $0.00 VCCLL - CITY OF COLLINSVILLE 999 $1,826.30 Commercial 303,206,651 279,968,021 New Property 5,188,556 VCCSY - VIL OF CASEYVILLE 999 $1,492.33 Industrial 1,208,189 1,201,588 TIF Increment 29,792,529 Mineral 11,987 11,987 VCFH - CITY OF FAIRVIEW HTS 999 $17,298.22 State Railroad 581,868 581,868 VCOF - CITY OF O FALLON 999 $10,223.01 Local Railroad 2,570 2,570 VCSH - VILLAGE OF SHILOH 999 $349.17 County Total 797,075,838 767,283,309 Total $31,189.03 Total + Overlap 797,075,838 767,283,309 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 005 I.M.R.F 30,000 0.0000 0.003910 0.0040 0.0040 $31,883.03 $30,691.33 $30,691.33 3.6101 007 ROAD AND BRIDGE 72,000 0.1650 0.009384 0.0094 0.0094 $74,925.13 $72,124.63 $72,124.63 8.4838 009 PERMANENT ROAD 580,000 0.1670 0.075591 0.0756 0.0756 $602,589.33 $580,066.18 $580,066.18 68.2310 010 EQUIPMENT & BUILDING 68,000 0.0350 0.008862 0.0089 0.0089 $70,939.75 $68,288.21 $68,288.21 8.0325 035 LIABILITY INSURANCE 76,000 0.0000 0.009905 0.0100 0.0100 $79,707.58 $76,728.33 $76,728.33 9.0253 047 SOCIAL SECURITY 22,000 0.0000 0.002867 0.0029 0.0029 $23,115.20 $22,251.22 $22,251.22 2.6173 Totals 848,000 0.110519 0.1108 0.1108 $883,160.02 $850,149.90 $850,149.90 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 212 = Tax Year: 2018 Page 213 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTCSY - CASEYVILLE TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 21,859,449 21,663,067 EZ Value Abated 0 Residential 470,205,124 463,854,208 EZ Tax Abated $0.00 Commercial 303,206,651 279,968,021 New Property 5,188,556 Industrial 1,208,189 1,201,588 TIF Increment 29,792,529 Mineral 11,987 11,987 State Railroad 581,868 581,868 Local Railroad 2,570 2,570 County Total 797,075,838 767,283,309 Total + Overlap 797,075,838 767,283,309 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 899,000 0.2500 0.117167 0.1172 0.1172 $934,172.88 $899,256.04 $899,256.04 96.1444 054 PUBLIC ASSISTANCE 36,000 0.1000 0.004692 0.0047 0.0047 $37,462.56 $36,062.32 $36,062.32 3.8556 Totals 935,000 0.121859 0.1219 0.1219 $971,635.44 $935,318.36 $935,318.36 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 213 = Tax Year: 2018 Page 214 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTEN - ENGELMANN TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 15,079,621 15,079,621 EZ Value Abated 0 Residential 4,152,812 4,152,812 EZ Tax Abated $0.00 Commercial 849,272 849,272 New Property 203,174 Industrial 00 TIF Increment 0 Mineral 12,134 12,134 State Railroad 0 0 Local Railroad 0 0 County Total 20,093,839 20,093,839 Total + Overlap 20,093,839 20,093,839 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 86,928 0.4500 0.432610 0.4327 0.4327 $86,946.04 $86,946.04 $86,946.04 92.5166 047 SOCIAL SECURITY 7,014 0.0000 0.034906 0.0350 0.0350 $7,032.84 $7,032.84 $7,032.84 7.4834 Totals 93,942 0.467516 0.4677 0.4677 $93,978.88 $93,978.88 $93,978.88 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 214 = Tax Year: 2018 Page 215 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTENR - ENGELMANN ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 15,079,621 15,079,621 EZ Value Abated 0 Residential 4,152,812 4,152,812 EZ Tax Abated $0.00 Commercial 849,272 849,272 New Property 203,174 Industrial 00 TIF Increment 0 Mineral 12,134 12,134 State Railroad 0 0 Local Railroad 0 0 County Total 20,093,839 20,093,839 Total + Overlap 20,093,839 20,093,839 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 65,556 0.3300 0.326249 0.3263 0.3263 $65,566.20 $65,566.20 $65,566.20 54.7760 008 JT. BRIDGE 9,655 0.0500 0.048050 0.0481 0.0481 $9,665.14 $9,665.14 $9,665.14 8.0745 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $33,556.71 $33,556.71 $33,556.71 28.0342 010 EQUIPMENT & BUILDING 6,962 0.0350 0.034647 0.0347 0.0347 $6,972.56 $6,972.56 $6,972.56 5.8251 047 SOCIAL SECURITY 3,922 0.0000 0.019518 0.0196 0.0196 $3,938.39 $3,938.39 $3,938.39 3.2902 Totals 86,095 0.595464 0.5957 0.5957 $119,699.00 $119,699.00 $119,699.00 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 215 = Tax Year: 2018 Page 216 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTESL - EAST ST LOUIS TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 5,260 3,250 EZ Value Abated 0 Residential 34,518,218 21,800,867 EZ Tax Abated $0.00 Commercial 33,877,480 9,070,032 New Property 79,079 Industrial 7,330,065 4,173,994 TIF Increment 40,762,852 Mineral 00 State Railroad 20,416,900 20,416,900 Local Railroad 690,183 610,211 County Total 96,838,106 56,075,254 Total + Overlap 96,838,106 56,075,254 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 133,228 0.2500 0.237588 0.2376 0.2376 $230,087.34 $133,234.80 $133,234.80 46.8455 019 COMMUNITY BUILDING 11,568 0.0500 0.020629 0.0207 0.0207 $20,045.49 $11,607.58 $11,607.58 4.0812 027 AUDIT 2,570 0.0050 0.004583 0.0046 0.0046 $4,454.55 $2,579.46 $2,579.46 0.9069 035 LIABILITY INSURANCE 32,804 0.0000 0.058500 0.0585 0.0585 $56,650.29 $32,804.02 $32,804.02 11.5339 047 SOCIAL SECURITY 48,228 0.0000 0.086006 0.0861 0.0861 $83,377.61 $48,280.79 $48,280.79 16.9756 054 PUBLIC ASSISTANCE 55,884 0.1000 0.099659 0.0997 0.0997 $96,547.59 $55,907.03 $55,907.03 19.6569 Totals 284,282 0.506965 0.5072 0.5072 $491,162.87 $284,413.68 $284,413.68 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 216 = Tax Year: 2018 Page 217 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTFA - FAYETTEVILLE TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 12,989,895 12,851,020 EZ Value Abated 0 Residential 8,986,051 8,360,395 EZ Tax Abated $0.00 Commercial 2,891,623 1,253,452 New Property 16,990 Industrial 5,841 5,841 TIF Increment 2,402,702 Mineral 26,671 26,671 State Railroad 0 0 Local Railroad 0 0 County Total 24,900,081 22,497,379 Total + Overlap 24,900,081 22,497,379 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 52,000 0.4500 0.231138 0.2312 0.2312 $57,568.99 $52,013.94 $52,013.94 100.0000 054 GENERAL ASSISTANCE 0 0.1000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 52,000 0.231138 0.2312 0.2312 $57,568.99 $52,013.94 $52,013.94 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 217 = Tax Year: 2018 Page 218 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTFAR - FAYETTEVILLE ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 12,989,895 12,851,020 EZ Value Abated 0 Municipality Fund Amount Extended Residential 8,986,051 8,360,395 EZ Tax Abated $0.00 VCFA - VIL OF FAYETTEVILLE 999 $2,630.77 Commercial 2,891,623 1,253,452 New Property 16,990 VCSL - VILLAGE OF ST LIBORY 999 $8,398.39 Industrial 5,841 5,841 TIF Increment 2,402,702 Mineral 26,671 26,671 Total $11,029.16 State Railroad 0 0 Local Railroad 0 0 County Total 24,900,081 22,497,379 Total + Overlap 24,900,081 22,497,379 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 50,300 0.3300 0.223582 0.2236 0.2236 $55,676.58 $50,304.14 $50,304.14 52.9857 008 JT. BRIDGE 190 0.0010 0.000845 0.0009 0.0009 $224.10 $202.48 $202.48 0.2133 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $41,583.13 $37,570.62 $37,570.62 39.5735 010 EQUIPMENT & BUILDING 6,860 0.0350 0.030492 0.0305 0.0305 $7,594.52 $6,861.70 $6,861.70 7.2275 Totals 57,350 0.421919 0.4220 0.4220 $105,078.33 $94,938.94 $94,938.94 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 218 = Tax Year: 2018 Page 219 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTFR - FREEBURG TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 27,611,362 27,611,362 EZ Value Abated 0 Residential 64,252,811 64,252,811 EZ Tax Abated $0.00 Commercial 15,209,954 12,338,174 New Property 258,320 Industrial 2,858,766 2,858,766 TIF Increment 2,871,780 Mineral 13,825 13,825 State Railroad 494,459 494,459 Local Railroad 0 0 County Total 110,441,177 107,569,397 Total + Overlap 110,441,177 107,569,397 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 120,000 0.2500 0.111556 0.1116 0.1116 $123,252.35 $120,047.45 $120,047.45 77.3389 005 I.M.R.F 15,000 0.0000 0.013945 0.0140 0.0140 $15,461.76 $15,059.72 $15,059.72 9.7020 019 COMMUNITY BUILDING 5,000 0.0500 0.004648 0.0047 0.0047 $5,190.74 $5,055.76 $5,055.76 3.2571 054 PUBLIC ASSISTANCE 15,000 0.1000 0.013945 0.0140 0.0140 $15,461.76 $15,059.72 $15,059.72 9.7020 Totals 155,000 0.144094 0.1443 0.1443 $159,366.61 $155,222.65 $155,222.65 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 219 = Tax Year: 2018 Page 220 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTFRR - FREEBURG ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 27,611,362 27,611,362 EZ Value Abated 0 Municipality Fund Amount Extended Residential 64,252,811 64,252,811 EZ Tax Abated $0.00 VCFR - VILLAGE OF FREEBURG 999 $83,758.20 Commercial 15,209,954 12,338,174 New Property 258,320 Total Industrial 2,858,766 2,858,766 TIF Increment 2,871,780 $83,758.20 Mineral 13,825 13,825 State Railroad 494,459 494,459 Local Railroad 0 0 County Total 110,441,177 107,569,397 Total + Overlap 110,441,177 107,569,397 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 250,330 0.3300 0.232715 0.2328 0.2328 $257,107.06 $250,421.56 $250,421.56 48.2088 008 JT. BRIDGE 52,534 0.0500 0.048837 0.0489 0.0489 $54,005.74 $52,601.44 $52,601.44 10.1263 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $184,436.77 $179,640.89 $179,640.89 34.5827 010 EQUIPMENT & BUILDING 36,780 0.0350 0.034192 0.0342 0.0342 $37,770.88 $36,788.73 $36,788.73 7.0822 Totals 339,644 0.482744 0.4829 0.4829 $533,320.45 $519,452.62 $519,452.62 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 220 = Tax Year: 2018 Page 221 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTLEB - LEBANON TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 14,181,063 14,181,063 EZ Value Abated 0 Residential 36,368,667 36,368,667 EZ Tax Abated $0.00 Commercial 10,268,613 10,266,846 New Property 10,205 Industrial 820,334 820,334 TIF Increment 1,767 Mineral 11,314 11,314 State Railroad 323,473 323,473 Local Railroad 0 0 County Total 61,973,464 61,971,697 Total + Overlap 61,973,464 61,971,697 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 90,667 0.2500 0.146304 0.1464 0.1464 $90,729.15 $90,726.56 $90,726.56 86.2191 035 LIABILITY INSURANCE 2,500 0.0000 0.004034 0.0041 0.0041 $2,540.91 $2,540.84 $2,540.84 2.4146 047 SOCIAL SECURITY 6,936 0.0000 0.011192 0.0112 0.0112 $6,941.03 $6,940.83 $6,940.83 6.5960 054 PUBLIC ASSISTANCE 5,000 0.1000 0.008068 0.0081 0.0081 $5,019.85 $5,019.71 $5,019.71 4.7703 Totals 105,103 0.169598 0.1698 0.1698 $105,230.94 $105,227.94 $105,227.94 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 221 = Tax Year: 2018 Page 222 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTLER - LEBANON ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 14,181,063 14,181,063 EZ Value Abated 0 Municipality Fund Amount Extended Residential 36,368,667 36,368,667 EZ Tax Abated $0.00 VCLE - CITY OF LEBANON 999 $47,465.05 Commercial 10,268,613 10,266,846 New Property 10,205 VCSU - VIL OF SUMMERFIELD 999 $3,720.78 Industrial 820,334 820,334 TIF Increment 1,767 Mineral 11,314 11,314 Total $51,185.83 State Railroad 323,473 323,473 Local Railroad 0 0 County Total 61,973,464 61,971,697 Total + Overlap 61,973,464 61,971,697 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 135,820 0.3200 0.219165 0.2192 0.2192 $135,845.83 $135,841.96 $135,841.96 53.6465 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $103,495.68 $103,492.73 $103,492.73 40.8713 035 LIABILITY INSURANCE 6,900 0.0000 0.011134 0.0112 0.0112 $6,941.03 $6,940.83 $6,940.83 2.7411 047 SOCIAL SECURITY 6,900 0.0000 0.011134 0.0112 0.0112 $6,941.03 $6,940.83 $6,940.83 2.7411 Totals 149,620 0.408433 0.4086 0.4086 $253,223.57 $253,216.35 $253,216.35 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 222 = Tax Year: 2018 Page 223 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTLNR - LENZBURG ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 8,155,723 8,155,723 EZ Value Abated 0 Municipality Fund Amount Extended Residential 3,323,080 3,323,080 EZ Tax Abated $0.00 VCLNZ - VILLAGE OF LENZBURG 999 $5,984.15 Commercial 339,239 339,239 New Property 1,953 Total Industrial 617,504 617,504 TIF Increment 0 $5,984.15 Mineral 150 150 State Railroad 318,718 318,718 Local Railroad 0 0 County Total 12,754,414 12,754,414 Total + Overlap 12,754,414 12,754,414 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 38,671 0.3300 0.303197 0.3032 0.3032 $38,671.38 $38,671.38 $38,671.38 85.8437 008 JT. BRIDGE 6,422 0.0500 0.050351 0.0500 0.0500 $6,377.21 $6,377.21 $6,377.21 14.1563 Totals 45,093 0.353548 0.3532 0.3532 $45,048.59 $45,048.59 $45,048.59 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 223 = Tax Year: 2018 Page 224 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTLNZ - LENZBURG TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 8,155,723 8,155,723 EZ Value Abated 0 Residential 3,323,080 3,323,080 EZ Tax Abated $0.00 Commercial 339,239 339,239 New Property 1,953 Industrial 617,504 617,504 TIF Increment 0 Mineral 150 150 State Railroad 318,718 318,718 Local Railroad 0 0 County Total 12,754,414 12,754,414 Total + Overlap 12,754,414 12,754,414 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 23,147 0.4500 0.181482 0.1815 0.1815 $23,149.26 $23,149.26 $23,149.26 98.6949 054 PUBLIC ASSISTANCE 298 0.1000 0.002336 0.0024 0.0024 $306.11 $306.11 $306.11 1.3051 Totals 23,445 0.183818 0.1839 0.1839 $23,455.37 $23,455.37 $23,455.37 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 224 = Tax Year: 2018 Page 225 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTMIL - MILLSTADT TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 52,750,527 52,749,994 EZ Value Abated 0 Residential 94,586,488 94,020,064 EZ Tax Abated $0.00 Commercial 10,894,964 7,191,935 New Property 289,988 Industrial 1,614,583 1,397,147 TIF Increment 4,487,422 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 159,846,562 155,359,140 Total + Overlap 159,846,562 155,359,140 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 136,880 0.2500 0.088106 0.0882 0.0882 $140,984.67 $137,026.76 $137,026.76 99.2126 054 PUBLIC ASSISTANCE 1,000 0.1000 0.000644 0.0007 0.0007 $1,118.93 $1,087.51 $1,087.51 0.7874 Totals 137,880 0.088750 0.0889 0.0889 $142,103.60 $138,114.27 $138,114.27 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 225 = Tax Year: 2018 Page 226 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTMIR - MILLSTADT ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 52,750,527 52,749,994 EZ Value Abated 0 Municipality Fund Amount Extended Residential 94,586,488 94,020,064 EZ Tax Abated $0.00 VCMI - VILLAGE OF MILLSTADT 999 $52,690.52 Commercial 10,894,964 7,191,935 New Property 289,988 Total Industrial 1,614,583 1,397,147 TIF Increment 4,487,422 $52,690.52 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 159,846,562 155,359,140 Total + Overlap 159,846,562 155,359,140 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 201,004 0.3300 0.129380 0.1294 0.1294 $206,841.45 $201,034.73 $201,034.73 59.7139 008 JT. BRIDGE 1,000 0.0500 0.000644 0.0007 0.0007 $1,118.93 $1,087.51 $1,087.51 0.3230 009 PERMANENT ROAD 134,386 0.1670 0.086500 0.0866 0.0866 $138,427.12 $134,541.02 $134,541.02 39.9631 Totals 336,390 0.216524 0.2167 0.2167 $346,387.50 $336,663.26 $336,663.26 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 226 = Tax Year: 2018 Page 227 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTMR - MARISSA TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 8,578,691 8,549,339 EZ Value Abated 0 Residential 11,612,024 11,612,024 EZ Tax Abated $0.00 Commercial 3,266,471 3,266,471 New Property 0 Industrial 1,715,769 1,688,267 TIF Increment 56,854 Mineral 87,253 87,253 State Railroad 744,668 744,668 Local Railroad 0 0 County Total 26,004,876 25,948,022 Total + Overlap 26,004,876 25,948,022 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 66,549 0.2500 0.256470 0.2500 0.2500 $65,012.19 $64,870.06 $64,870.06 70.2051 027 AUDIT 1,330 0.0050 0.005126 0.0050 0.0050 $1,300.24 $1,297.40 $1,297.40 1.4041 035 LIABILITY INSURANCE 10,327 0.0000 0.039799 0.0398 0.0398 $10,349.94 $10,327.31 $10,327.31 11.1766 047 SOCIAL SECURITY 5,589 0.0000 0.021539 0.0216 0.0216 $5,617.05 $5,604.77 $5,604.77 6.0657 054 PUBLIC ASSISTANCE 10,301 0.1000 0.039699 0.0397 0.0397 $10,323.94 $10,301.36 $10,301.36 11.1485 Totals 94,096 0.362633 0.3561 0.3561 $92,603.36 $92,400.90 $92,400.90 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 227 = Tax Year: 2018 Page 228 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTMRR - MARISSA ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 8,578,691 8,549,339 EZ Value Abated 0 Municipality Fund Amount Extended Residential 11,612,024 11,612,024 EZ Tax Abated $0.00 VCMR - VILLAGE OF MARISSA 999 $26,162.51 Commercial 3,266,471 3,266,471 New Property 0 Total Industrial 1,715,769 1,688,267 TIF Increment 56,854 $26,162.51 Mineral 87,253 87,253 State Railroad 744,668 744,668 Local Railroad 0 0 County Total 26,004,876 25,948,022 Total + Overlap 26,004,876 25,948,022 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 87,844 0.3300 0.338538 0.3300 0.3300 $85,816.09 $85,628.47 $85,628.47 50.6213 008 JT. BRIDGE 3,780 0.0150 0.014568 0.0146 0.0146 $3,796.71 $3,788.41 $3,788.41 2.2396 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $43,428.14 $43,333.20 $43,333.20 25.6174 010 EQUIPMENT & BUILDING 9,316 0.0350 0.035903 0.0350 0.0350 $9,101.71 $9,081.81 $9,081.81 5.3689 027 AUDIT 1,330 0.0050 0.005126 0.0050 0.0050 $1,300.24 $1,297.40 $1,297.40 0.7670 035 LIABILITY INSURANCE 17,062 0.0000 0.065755 0.0658 0.0658 $17,111.21 $17,073.80 $17,073.80 10.0936 047 SOCIAL SECURITY 8,943 0.0000 0.034465 0.0345 0.0345 $8,971.68 $8,952.07 $8,952.07 5.2922 Totals 128,275 0.661355 0.6519 0.6519 $169,525.78 $169,155.16 $169,155.16 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 228 = Tax Year: 2018 Page 229 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTMS - MASCOUTAH TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 15,963,386 15,789,038 EZ Value Abated 0 Residential 123,074,286 114,886,200 EZ Tax Abated $0.00 Commercial 29,403,475 21,629,850 New Property 631,505 Industrial 5,670,030 5,560,414 TIF Increment 16,245,675 Mineral 2,026 2,026 State Railroad 511,653 511,653 Local Railroad 0 0 County Total 174,624,856 158,379,181 Total + Overlap 174,624,856 158,379,181 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 165,000 0.2500 0.104180 0.1042 0.1042 $181,959.10 $165,031.11 $165,031.11 94.2134 054 PUBLIC ASSISTANCE 10,000 0.1000 0.006314 0.0064 0.0064 $11,175.99 $10,136.27 $10,136.27 5.7866 Totals 175,000 0.110494 0.1106 0.1106 $193,135.09 $175,167.38 $175,167.38 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 229 = Tax Year: 2018 Page 230 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTMSR - MASCOUTAH ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 15,963,386 15,789,038 EZ Value Abated 0 Municipality Fund Amount Extended Residential 123,074,286 114,886,200 EZ Tax Abated $0.00 VCMAS - CITY OF MASCOUTAH 999 $66,002.82 Commercial 29,403,475 21,629,850 New Property 631,505 VCNB - VILLAGE OF NEW BADEN 999 $2,193.22 Industrial 5,670,030 5,560,414 TIF Increment 16,245,675 Mineral 2,026 2,026 Total $68,196.04 State Railroad 511,653 511,653 Local Railroad 0 0 County Total 174,624,856 158,379,181 Total + Overlap 174,624,856 158,379,181 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 154,000 0.3300 0.097235 0.0973 0.0973 $169,909.98 $154,102.94 $154,102.94 34.5771 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $291,623.51 $264,493.23 $264,493.23 59.3461 010 EQUIPMENT & BUILDING 27,000 0.0350 0.017048 0.0171 0.0171 $29,860.85 $27,082.84 $27,082.84 6.0768 Totals 181,000 0.281283 0.2814 0.2814 $491,394.34 $445,679.01 $445,679.01 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 230 = Tax Year: 2018 Page 231 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTNA - NEW ATHENS TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 11,750,144 11,747,005 EZ Value Abated 0 Residential 22,225,573 22,225,573 EZ Tax Abated $0.00 Commercial 3,528,720 3,093,809 New Property 95,457 Industrial 967,080 967,080 TIF Increment 438,050 Mineral 2,473 2,473 State Railroad 1,118,987 1,118,987 Local Railroad 0 0 County Total 39,592,977 39,154,927 Total + Overlap 39,592,977 39,154,927 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 42,000 0.4500 0.107266 0.1073 0.1073 $42,483.26 $42,013.24 $42,013.24 79.9553 019 COMMUNITY BUILDING 10,000 0.0500 0.025540 0.0256 0.0256 $10,135.80 $10,023.66 $10,023.66 19.0760 054 GENERAL ASSISTANCE 500 0.1000 0.001277 0.0013 0.0013 $514.71 $509.01 $509.01 0.9687 Totals 52,500 0.134083 0.1342 0.1342 $53,133.77 $52,545.91 $52,545.91 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 231 = Tax Year: 2018 Page 232 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTNAR - NEW ATHENS ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 11,750,144 11,747,005 EZ Value Abated 0 Municipality Fund Amount Extended Residential 22,225,573 22,225,573 EZ Tax Abated $0.00 VCNA - VIL OF NEW ATHENS 999 $34,724.05 Commercial 3,528,720 3,093,809 New Property 95,457 Total Industrial 967,080 967,080 TIF Increment 438,050 $34,724.05 Mineral 2,473 2,473 State Railroad 1,118,987 1,118,987 Local Railroad 0 0 County Total 39,592,977 39,154,927 Total + Overlap 39,592,977 39,154,927 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 103,000 0.3300 0.263058 0.2631 0.2631 $104,169.12 $103,016.61 $103,016.61 79.8240 008 JT. BRIDGE 10,000 0.0500 0.025540 0.0256 0.0256 $10,135.80 $10,023.66 $10,023.66 7.7670 010 EQUIPMENT & BUILDING 11,000 0.0350 0.028094 0.0281 0.0281 $11,125.63 $11,002.53 $11,002.53 8.5255 035 LIABILITY INSURANCE 5,000 0.0000 0.012770 0.0128 0.0128 $5,067.90 $5,011.83 $5,011.83 3.8835 Totals 129,000 0.329462 0.3296 0.3296 $130,498.45 $129,054.63 $129,054.63 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 232 = Tax Year: 2018 Page 233 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTOF - O FALLON TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 36,419,242 36,383,895 EZ Value Abated 0 Residential 447,783,904 447,683,015 EZ Tax Abated $0.00 Commercial 92,018,063 62,257,684 New Property 2,277,653 Industrial 1,824,194 1,755,727 TIF Increment 29,965,082 Mineral 10,378 10,378 State Railroad 289,418 289,418 Local Railroad 1,738 1,738 County Total 578,346,937 548,381,855 Total + Overlap 578,346,937 548,381,855 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 332,700 0.2500 0.060669 0.0607 0.0607 $351,056.59 $332,867.79 $332,867.79 83.1507 054 PUBLIC ASSISTANCE 67,000 0.1000 0.012218 0.0123 0.0123 $71,136.67 $67,450.97 $67,450.97 16.8493 Totals 399,700 0.072887 0.0730 0.0730 $422,193.26 $400,318.76 $400,318.76 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 233 = Tax Year: 2018 Page 234 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTOFR - O FALLON ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 36,419,242 36,383,895 EZ Value Abated 0 Municipality Fund Amount Extended Residential 447,783,904 447,683,015 EZ Tax Abated $0.00 VCLE - CITY OF LEBANON 999 $8,725.65 Commercial 92,018,063 62,257,684 New Property 2,277,653 VCOF - CITY OF O FALLON 999 $296,050.75 Industrial 1,824,194 1,755,727 TIF Increment 29,965,082 Mineral 10,378 10,378 VCSH - VILLAGE OF SHILOH 999 $248.68 State Railroad 289,418 289,418 Total $305,025.08 Local Railroad 1,738 1,738 County Total 578,346,937 548,381,855 Total + Overlap 578,346,937 548,381,855 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 666,650 0.2800 0.121567 0.1216 0.1216 $703,269.88 $666,832.34 $666,832.34 42.1344 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $965,839.39 $915,797.70 $915,797.70 57.8656 Totals 666,650 0.288567 0.2886 0.2886 $1,669,109.27 $1,582,630.04 $1,582,630.04 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 234 = Tax Year: 2018 Page 235 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTPD - PRAIRIE DULONG TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 15,665,080 15,665,080 EZ Value Abated 0 Residential 53,653,745 53,653,745 EZ Tax Abated $0.00 Commercial 612,439 612,439 New Property 883,654 Industrial 124,322 124,322 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 70,055,586 70,055,586 Total + Overlap 70,055,586 70,055,586 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 52,900 0.4500 0.075512 0.0756 0.0756 $52,962.02 $52,962.02 $52,962.02 69.9999 005 I.M.R.F 4,000 0.0000 0.005710 0.0058 0.0058 $4,063.22 $4,063.22 $4,063.22 5.3704 027 AUDIT 2,800 0.0050 0.003997 0.0040 0.0040 $2,802.22 $2,802.22 $2,802.22 3.7037 035 LIABILITY INSURANCE 3,000 0.0000 0.004282 0.0043 0.0043 $3,012.39 $3,012.39 $3,012.39 3.9815 047 SOCIAL SECURITY 4,000 0.0000 0.005710 0.0058 0.0058 $4,063.22 $4,063.22 $4,063.22 5.3704 054 PUBLIC ASSISTANCE 8,700 0.1000 0.012419 0.0125 0.0125 $8,756.95 $8,756.95 $8,756.95 11.5741 Totals 75,400 0.107630 0.1080 0.1080 $75,660.02 $75,660.02 $75,660.02 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 235 = Tax Year: 2018 Page 236 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTPDR - PRAIRIE DULONG ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 15,665,080 15,665,080 EZ Value Abated 0 Municipality Fund Amount Extended Residential 53,653,745 53,653,745 EZ Tax Abated $0.00 VCHE - VILLAGE OF HECKER 999 $4.93 Commercial 612,439 612,439 New Property 883,654 Total Industrial 124,322 124,322 TIF Increment 0 $4.93 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 70,055,586 70,055,586 Total + Overlap 70,055,586 70,055,586 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 005 I. M. R. F. 2,850 0.0000 0.004068 0.0041 0.0041 $2,872.28 $2,872.28 $2,872.28 1.3283 007 ROAD AND BRIDGE 71,000 0.3300 0.101348 0.1014 0.1014 $71,036.36 $71,036.36 $71,036.36 32.8474 008 JT. BRIDGE 3,000 0.0500 0.004282 0.0043 0.0043 $3,012.39 $3,012.39 $3,012.39 1.3929 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $116,992.83 $116,992.83 $116,992.83 54.0978 010 EQUIPMENT & BUILDING 15,000 0.0350 0.021412 0.0215 0.0215 $15,061.95 $15,061.95 $15,061.95 6.9647 027 AUDIT 1,750 0.0500 0.002498 0.0025 0.0025 $1,751.39 $1,751.39 $1,751.39 0.8098 035 LIABILITY INSURANCE 2,500 0.0000 0.003569 0.0036 0.0036 $2,522.00 $2,522.00 $2,522.00 1.1662 047 SOCIAL SECURITY 3,000 0.0000 0.004282 0.0043 0.0043 $3,012.39 $3,012.39 $3,012.39 1.3929 Totals 99,100 0.308459 0.3087 0.3087 $216,261.59 $216,261.59 $216,261.59 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 236 = Tax Year: 2018 Page 237 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTSC - ST CLAIR TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 8,099,776 8,097,343 EZ Value Abated 0 Residential 502,681,748 502,036,047 EZ Tax Abated $0.00 Commercial 93,374,711 86,488,462 New Property 1,307,420 Industrial 2,375,081 2,211,441 TIF Increment 7,698,023 Mineral 962 962 State Railroad 1,119,455 1,119,455 Local Railroad 0 0 County Total 607,651,733 599,953,710 Total + Overlap 607,651,733 599,953,710 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 131,000 0.2500 0.021835 0.0219 0.0219 $133,075.73 $131,389.86 $131,389.86 50.6944 042 PARKS 158,000 0.0200 0.026335 0.0200 0.0200 $121,530.35 $119,990.74 $119,990.74 46.2963 054 PUBLIC ASSISTANCE 7,600 0.1000 0.001267 0.0013 0.0013 $7,899.47 $7,799.40 $7,799.40 3.0093 Totals 296,600 0.049437 0.0432 0.0432 $262,505.55 $259,180.00 $259,180.00 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 237 = Tax Year: 2018 Page 238 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTSCR - ST CLAIR ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 8,099,776 8,097,343 EZ Value Abated 0 Municipality Fund Amount Extended Residential 502,681,748 502,036,047 EZ Tax Abated $0.00 VCFH - CITY OF FAIRVIEW HTS 999 $3,990.71 Commercial 93,374,711 86,488,462 New Property 1,307,420 VCSH - VILLAGE OF SHILOH 999 $53,032.56 Industrial 2,375,081 2,211,441 TIF Increment 7,698,023 Mineral 962 962 VCSW - VILLAGE OF SWANSEA 999 $101,085.86 State Railroad 1,119,455 1,119,455 Total $158,109.13 Local Railroad 0 0 County Total 607,651,733 599,953,710 Total + Overlap 607,651,733 599,953,710 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 465,000 0.1650 0.077506 0.0776 0.0776 $471,537.74 $465,564.08 $465,564.08 31.7253 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $1,014,778.39 $1,001,922.70 $1,001,922.70 68.2747 Totals 465,000 0.244506 0.2446 0.2446 $1,486,316.13 $1,467,486.78 $1,467,486.78 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 238 = Tax Year: 2018 Page 239 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTSK - STOOKEY TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 26,845,669 26,845,669 EZ Value Abated 0 Residential 117,336,057 117,336,057 EZ Tax Abated $0.00 Commercial 12,528,970 11,711,902 New Property 179,909 Industrial 179,164 179,164 TIF Increment 817,068 Mineral 00 State Railroad 653,379 653,379 Local Railroad 7,250 7,250 County Total 157,550,489 156,733,421 Total + Overlap 157,550,489 156,733,421 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 361,300 0.2500 0.230519 0.2306 0.2306 $363,311.43 $361,427.27 $361,427.27 43.4438 003 BONDS AND INTEREST 356,015 0.0000 0.227147 0.2272 0.2272 $357,954.71 $356,098.33 $356,098.33 42.8033 005 I. M. R. F. 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 014 POLICE PROTECTION 70,000 0.1000 0.044662 0.0447 0.0447 $70,425.07 $70,059.84 $70,059.84 8.4213 042 PARK/PARK MAINTENANCE 30,000 0.0200 0.019141 0.0192 0.0192 $30,249.69 $30,092.82 $30,092.82 3.6172 047 SOCIAL SECURITY 14,231 0.0000 0.009080 0.0091 0.0091 $14,337.09 $14,262.74 $14,262.74 1.7144 Totals 831,546 0.530549 0.5308 0.5308 $836,277.99 $831,941.00 $831,941.00 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 239 = Tax Year: 2018 Page 240 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTSKR - STOOKEY ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 26,845,669 26,845,669 EZ Value Abated 0 Residential 117,336,057 117,336,057 EZ Tax Abated $0.00 Commercial 12,528,970 11,711,902 New Property 179,909 Industrial 179,164 179,164 TIF Increment 817,068 Mineral 00 State Railroad 653,379 653,379 Local Railroad 7,250 7,250 County Total 157,550,489 156,733,421 Total + Overlap 157,550,489 156,733,421 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 005 I. M. R. F. 18,974 0.0000 0.012106 0.0122 0.0122 $19,221.16 $19,121.48 $19,121.48 2.4812 007 ROAD AND BRIDGE 252,600 0.1650 0.161165 0.1612 0.1612 $253,971.39 $252,654.27 $252,654.27 32.7842 008 JT. BRIDGE 75,500 0.0500 0.048171 0.0482 0.0482 $75,939.34 $75,545.51 $75,545.51 9.8027 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $263,109.32 $261,744.81 $261,744.81 33.9638 010 EQUIPMENT & BUILDING 54,100 0.0350 0.034517 0.0346 0.0346 $54,512.47 $54,229.76 $54,229.76 7.0368 027 AUDIT 8,000 0.0500 0.005104 0.0052 0.0052 $8,192.63 $8,150.14 $8,150.14 1.0576 035 LIABILITY INSURANCE 80,000 0.0000 0.051042 0.0511 0.0511 $80,508.30 $80,090.78 $80,090.78 10.3925 047 SOCIAL SECURITY 18,974 0.0000 0.012106 0.0122 0.0122 $19,221.16 $19,121.48 $19,121.48 2.4812 Totals 508,148 0.491211 0.4917 0.4917 $774,675.77 $770,658.23 $770,658.23 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 240 = Tax Year: 2018 Page 241 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTSL - SUGAR LOAF TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 21,858,643 21,836,447 EZ Value Abated 0 Residential 50,060,620 45,625,288 EZ Tax Abated $0.00 Commercial 9,568,200 6,784,871 New Property 100,262 Industrial 11,182,106 4,509,512 TIF Increment 13,915,874 Mineral 89,821 89,821 State Railroad 9,066,759 9,066,759 Local Railroad 1,338,508 1,336,085 County Total 103,164,657 89,248,783 Total + Overlap 103,164,657 89,248,783 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 156,000 0.2500 0.174792 0.1748 0.1748 $180,331.82 $156,006.87 $156,006.87 65.4928 005 I.M.R.F 23,000 0.0000 0.025771 0.0258 0.0258 $26,616.48 $23,026.19 $23,026.19 9.6665 019 COMMUNITY BUILDING 23,000 0.0500 0.025771 0.0258 0.0258 $26,616.48 $23,026.19 $23,026.19 9.6665 027 AUDIT 6,000 0.0500 0.006723 0.0068 0.0068 $7,015.20 $6,068.92 $6,068.92 2.5478 035 LIABILITY INSURANCE 8,000 0.0000 0.008964 0.0090 0.0090 $9,284.82 $8,032.39 $8,032.39 3.3720 042 PARKS 9,000 0.0200 0.010084 0.0101 0.0101 $10,419.63 $9,014.13 $9,014.13 3.7842 047 SOCIAL SECURITY 13,000 0.0000 0.014566 0.0146 0.0146 $15,062.04 $13,030.32 $13,030.32 5.4702 054 PUBLIC ASSISTANCE 0 0.1000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 238,000 0.266671 0.2669 0.2669 $275,346.47 $238,205.01 $238,205.01 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 241 = Tax Year: 2018 Page 242 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTSLR - SUGAR LOAF ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 21,858,643 21,836,447 EZ Value Abated 0 Municipality Fund Amount Extended Residential 50,060,620 45,625,288 EZ Tax Abated $0.00 VCCA - VIL OF E CARONDELET 999 $694.05 Commercial 9,568,200 6,784,871 New Property 100,262 VCCOL - CITY OF COLUMBIA 999 $1,788.50 Industrial 11,182,106 4,509,512 TIF Increment 13,915,874 Mineral 89,821 89,821 VCDO - VILLAGE OF DUPO 999 $11,946.10 State Railroad 9,066,759 9,066,759 Total $14,428.65 Local Railroad 1,338,508 1,336,085 County Total 103,164,657 89,248,783 Total + Overlap 103,164,657 89,248,783 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 005 I.M.R.F 4,000 0.0000 0.004482 0.0045 0.0045 $4,642.41 $4,016.20 $4,016.20 1.6176 007 ROAD AND BRIDGE 51,000 0.1650 0.057144 0.0572 0.0572 $59,010.18 $51,050.30 $51,050.30 20.5607 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $172,284.98 $149,045.47 $149,045.47 60.0288 010 EQUIPMENT & BUILDING 24,500 0.0350 0.027451 0.0275 0.0275 $28,370.28 $24,543.42 $24,543.42 9.8850 027 AUDIT 4,500 0.0500 0.005042 0.0051 0.0051 $5,261.40 $4,551.69 $4,551.69 1.8332 035 LIABILITY INSURANCE 12,000 0.0000 0.013446 0.0135 0.0135 $13,927.23 $12,048.59 $12,048.59 4.8526 047 SOCIAL SECURITY 3,000 0.0000 0.003361 0.0034 0.0034 $3,507.60 $3,034.46 $3,034.46 1.2221 Totals 99,000 0.277926 0.2782 0.2782 $287,004.08 $248,290.13 $248,290.13 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 242 = Tax Year: 2018 Page 243 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTSM - SMITHTON TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 24,654,178 24,654,178 EZ Value Abated 0 Residential 54,712,116 54,712,116 EZ Tax Abated $0.00 Commercial 5,234,480 5,234,480 New Property 103,626 Industrial 954,247 954,247 TIF Increment 0 Mineral 15,345 15,345 State Railroad 247,230 247,230 Local Railroad 0 0 County Total 85,817,596 85,817,596 Total + Overlap 85,817,596 85,817,596 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 108,540 0.2500 0.126478 0.1265 0.1265 $108,559.26 $108,559.26 $108,559.26 76.8064 005 I.M.R.F 2,300 0.0000 0.002680 0.0027 0.0027 $2,317.08 $2,317.08 $2,317.08 1.6393 027 AUDIT 2,700 0.0050 0.003146 0.0032 0.0032 $2,746.16 $2,746.16 $2,746.16 1.9429 035 LIABILITY INSURANCE 10,000 0.0000 0.011653 0.0117 0.0117 $10,040.66 $10,040.66 $10,040.66 7.1038 047 SOCIAL SECURITY 5,600 0.0000 0.006526 0.0066 0.0066 $5,663.96 $5,663.96 $5,663.96 4.0073 054 PUBLIC ASSISTANCE 12,000 0.1000 0.013983 0.0140 0.0140 $12,014.46 $12,014.46 $12,014.46 8.5003 Totals 141,140 0.164466 0.1647 0.1647 $141,341.58 $141,341.58 $141,341.58 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 243 = Tax Year: 2018 Page 244 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTSMR - SMITHTON ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 24,654,178 24,654,178 EZ Value Abated 0 Municipality Fund Amount Extended Residential 54,712,116 54,712,116 EZ Tax Abated $0.00 VCFR - VILLAGE OF FREEBURG 999 $22,570.47 Commercial 5,234,480 5,234,480 New Property 103,626 VCSMI - VILLAGE OF SMITHTON 999 $58,746.25 Industrial 954,247 954,247 TIF Increment 0 Mineral 15,345 15,345 Total $81,316.72 State Railroad 247,230 247,230 Local Railroad 0 0 County Total 85,817,596 85,817,596 Total + Overlap 85,817,596 85,817,596 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 005 I.M.R.F 3,000 0.0000 0.003496 0.0035 0.0035 $3,003.62 $3,003.62 $3,003.62 0.9172 007 ROAD AND BRIDGE 241,000 0.5810 0.280828 0.2809 0.2809 $241,061.63 $241,061.63 $241,061.63 73.6111 008 JT. BRIDGE 41,000 0.0500 0.047776 0.0478 0.0478 $41,020.81 $41,020.81 $41,020.81 12.5262 010 EQUIPMENT & BUILDING 28,750 0.0350 0.033501 0.0336 0.0336 $28,834.71 $28,834.71 $28,834.71 8.8050 035 LIABILITY INSURANCE 7,500 0.0000 0.008740 0.0088 0.0088 $7,551.95 $7,551.95 $7,551.95 2.3061 047 SOCIAL SECURITY 6,000 0.0000 0.006992 0.0070 0.0070 $6,007.23 $6,007.23 $6,007.23 1.8344 Totals 327,250 0.381333 0.3816 0.3816 $327,479.95 $327,479.95 $327,479.95 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 244 = Tax Year: 2018 Page 245 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTST - STITES TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 11,125 6,592 EZ Value Abated 0 Residential 361,118 205,905 EZ Tax Abated $0.00 Commercial 1,168,581 840,688 New Property 0 Industrial 7,785,299 3,610,360 TIF Increment 4,698,977 Mineral 00 State Railroad 5,046,167 5,046,167 Local Railroad 101,942 65,543 County Total 14,474,232 9,775,255 Total + Overlap 14,474,232 9,775,255 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 44,931 0.4500 0.459640 0.4500 0.4500 $65,134.04 $43,988.65 $43,988.65 70.2028 005 I.M.R.F 1,777 0.0000 0.018179 0.0182 0.0182 $2,634.31 $1,779.10 $1,779.10 2.8393 019 COMMUNITY BUILDING 2,733 0.0500 0.027958 0.0280 0.0280 $4,052.78 $2,737.07 $2,737.07 4.3682 035 LIABILITY INSURANCE 4,374 0.0000 0.044746 0.0448 0.0448 $6,484.46 $4,379.31 $4,379.31 6.9891 054 PUBLIC ASSISTANCE 10,451 0.1000 0.106913 0.1000 0.1000 $14,474.23 $9,775.26 $9,775.26 15.6006 Totals 64,266 0.657436 0.6410 0.6410 $92,779.82 $62,659.39 $62,659.39 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 245 = Tax Year: 2018 Page 246 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTSV - SHILOH VALLEY TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 9,742,030 9,550,078 EZ Value Abated 0 Residential 118,114,680 109,400,938 EZ Tax Abated $0.00 Commercial 15,722,181 8,082,963 New Property 297,753 Industrial 237,468 152,179 TIF Increment 16,630,201 Mineral 1,293 1,293 State Railroad 512,446 512,446 Local Railroad 0 0 County Total 144,330,098 127,699,897 Total + Overlap 144,330,098 127,699,897 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 47,000 0.2500 0.036805 0.0369 0.0369 $53,257.81 $47,121.26 $47,121.26 87.0283 054 PUBLIC ASSISTANCE 7,000 0.1000 0.005482 0.0055 0.0055 $7,938.16 $7,023.49 $7,023.49 12.9717 Totals 54,000 0.042287 0.0424 0.0424 $61,195.97 $54,144.75 $54,144.75 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 246 = Tax Year: 2018 Page 247 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District TTSVR - SHILOH VALLEY ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 9,742,030 9,550,078 EZ Value Abated 0 Municipality Fund Amount Extended Residential 118,114,680 109,400,938 EZ Tax Abated $0.00 VCOF - CITY OF O FALLON 999 $490.25 Commercial 15,722,181 8,082,963 New Property 297,753 VCSH - VILLAGE OF SHILOH 999 $29,234.20 Industrial 237,468 152,179 TIF Increment 16,630,201 Mineral 1,293 1,293 Total $29,724.45 State Railroad 512,446 512,446 Local Railroad 0 0 County Total 144,330,098 127,699,897 Total + Overlap 144,330,098 127,699,897 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 85,250 0.3300 0.066758 0.0668 0.0668 $96,412.51 $85,303.53 $85,303.53 27.0446 008 JT. BRIDGE 16,750 0.0500 0.013117 0.0132 0.0132 $19,051.57 $16,856.39 $16,856.39 5.3441 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $241,031.26 $213,258.83 $213,258.83 67.6113 Totals 102,000 0.246875 0.2470 0.2470 $356,495.34 $315,418.75 $315,418.75 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 247 = Tax Year: 2018 Page 248 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District VCAL - VILLAGE OF ALORTON Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 19,562 1,668 EZ Value Abated 0 Road District Fund Amount Extended Residential 2,043,517 859,425 EZ Tax Abated $0.00 TTCNR - CENTREVILLE ROAD 999 $3,503.93 Commercial 2,696,443 1,521,090 New Property 0 Total Industrial 6,238,560 565,055 TIF Increment 8,050,844 $3,503.93 Mineral 00 State Railroad 1,342,242 1,342,242 Local Railroad 4,549 4,549 County Total 12,344,873 4,294,029 Total + Overlap 12,344,873 4,294,029 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 035 LIABILITY INSURANCE 109,000 0.0000 2.538409 2.5385 2.5385 $313,374.60 $109,003.93 $109,003.93 100.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 109,000 2.538409 2.5385 2.5385 $313,374.60 $109,003.93 $109,003.93 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 248 = Tax Year: 2018 Page 249 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District VCBE - CITY OF BELLEVILLE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,391,807 1,854,442 EZ Value Abated 0 Residential 381,659,035 290,903,349 EZ Tax Abated $0.00 Commercial 167,342,698 98,544,908 New Property 442,647 Industrial 18,222,615 7,817,098 TIF Increment 170,496,513 Mineral 155 0 State Railroad 727,435 727,435 Local Railroad 746 746 County Total 570,344,491 399,847,978 Total + Overlap 570,344,491 399,847,978 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 475,000 0.0000 0.118795 0.1188 0.1188 $677,569.26 $475,019.40 $475,019.40 4.7302 001A CORPORATE 123,750 0.0000 0.030949 0.0310 0.0310 $176,806.79 $123,952.87 $123,952.87 1.2343 005 I.M.R.F 725,000 0.0000 0.181319 0.1814 0.1814 $1,034,604.91 $725,324.23 $725,324.23 7.2228 013 FIREMEN PENSION 3,800,000 0.0000 0.950361 0.9504 0.9504 $5,420,554.04 $3,800,155.19 $3,800,155.19 37.8419 015 POLICE PENSION 3,000,000 0.0000 0.750285 0.7503 0.7503 $4,279,294.71 $3,000,059.38 $3,000,059.38 29.8746 035 LIABILITY INSURANCE 710,000 0.0000 0.177568 0.1776 0.1776 $1,012,931.82 $710,130.01 $710,130.01 7.0715 043 PLAYGROUND 380,000 0.0000 0.095036 0.0951 0.0951 $542,397.61 $380,255.43 $380,255.43 3.7866 047 SOCIAL SECURITY 660,000 0.0000 0.165063 0.1651 0.1651 $941,638.75 $660,149.01 $660,149.01 6.5738 054 GENERAL ASSISTANCE 166,850 0.0000 0.041728 0.0418 0.0418 $238,404.00 $167,136.45 $167,136.45 1.6643 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 10,040,600 2.511104 2.5115 2.5115 $14,324,201.89 $10,042,181.97 $10,042,181.97 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 249 = Tax Year: 2018 Page 250 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District VCBR - VILLAGE OF BROOKLYN Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 292 188 EZ Value Abated 0 Residential 356,757 201,544 EZ Tax Abated $0.00 Commercial 243,637 106,935 New Property 0 Industrial 868,691 700,623 TIF Increment 496,486 Mineral 00 State Railroad 2,257,863 2,257,863 Local Railroad 72,832 36,433 County Total 3,800,072 3,303,586 Total + Overlap 3,800,072 3,303,586 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 7,723 0.2500 0.233776 0.2338 0.2338 $8,884.57 $7,723.78 $7,723.78 18.1395 014 POLICE PROTECTION 2,315 0.0750 0.070075 0.0701 0.0701 $2,663.85 $2,315.81 $2,315.81 5.4387 027 AUDIT 2,830 0.0000 0.085665 0.0857 0.0857 $3,256.66 $2,831.17 $2,831.17 6.6491 035 LIABILITY INSURANCE 16,120 0.0000 0.487955 0.4880 0.4880 $18,544.35 $16,121.50 $16,121.50 37.8618 041 STREET LIGHTING 1,513 0.0500 0.045799 0.0458 0.0458 $1,740.43 $1,513.04 $1,513.04 3.5534 047 SOCIAL SECURITY 7,650 0.0000 0.231567 0.2316 0.2316 $8,800.97 $7,651.11 $7,651.11 17.9688 060 UNEMPLOYMENT INS 4,422 0.0000 0.133855 0.1339 0.1339 $5,088.30 $4,423.50 $4,423.50 10.3887 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 42,573 1.288692 1.2889 1.2889 $48,979.13 $42,579.91 $42,579.91 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 250 = Tax Year: 2018 Page 251 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District VCCA - VIL OF E CARONDELET Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 122,836 122,836 EZ Value Abated 0 Road District Fund Amount Extended Residential 2,002,969 2,002,969 EZ Tax Abated $0.00 TTSLR - SUGAR LOAF ROAD 999 $694.05 Commercial 250,707 250,707 New Property 0 Total Industrial 45,910 45,910 TIF Increment 0 $694.05 Mineral 00 State Railroad 0 0 Local Railroad 4,341 4,341 County Total 2,426,763 2,426,763 Total + Overlap 2,426,763 2,426,763 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 5,561 0.2500 0.229153 0.2292 0.2292 $5,562.14 $5,562.14 $5,562.14 15.9622 014 POLICE PROTECTION 3,500 0.1500 0.144225 0.1443 0.1443 $3,501.82 $3,501.82 $3,501.82 10.0494 027 AUDIT 3,848 0.0000 0.158565 0.1586 0.1586 $3,848.85 $3,848.85 $3,848.85 11.0453 035 LIABILITY INSURANCE 20,718 0.0000 0.853730 0.8538 0.8538 $20,719.70 $20,719.70 $20,719.70 59.4610 040 STREET & BRIDGE 0 0.0600 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 046 ESDA 1,251 0.0500 0.051550 0.0500 0.0500 $1,213.38 $1,213.38 $1,213.38 3.4821 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 34,878 1.437223 1.4359 1.4359 $34,845.89 $34,845.89 $34,845.89 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 251 = Tax Year: 2018 Page 252 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District VCCAH - VILLAGE OF CAHOKIA Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 178,322 134,275 EZ Value Abated 0 Road District Fund Amount Extended Residential 33,016,339 31,936,543 EZ Tax Abated $0.00 TTCNR - CENTREVILLE ROAD 999 $36,975.64 Commercial 14,827,206 8,775,338 New Property 0 Total Industrial 5,771,069 2,926,975 TIF Increment 10,019,805 $36,975.64 Mineral 00 State Railroad 1,540,155 1,540,155 Local Railroad 0 0 County Total 55,333,091 45,313,286 Total + Overlap 55,333,091 45,313,286 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 119,000 0.2500 0.262616 0.2500 0.2500 $138,332.73 $113,283.22 $113,283.22 4.1171 005 I.M.R.F 300,000 0.0000 0.662058 0.6621 0.6621 $366,360.40 $300,019.27 $300,019.27 10.9038 014 POLICE PROTECTION 73,000 0.1500 0.161101 0.1500 0.1500 $82,999.64 $67,969.93 $67,969.93 2.4703 015 POLICE PENSION 936,211 0.0000 2.066085 2.0661 2.0661 $1,143,236.99 $936,217.80 $936,217.80 34.0256 035 LIABILITY INSURANCE 1,059,000 0.0000 2.337063 2.3371 2.3371 $1,293,189.67 $1,059,016.81 $1,059,016.81 38.4885 041 STREET LIGHTING 27,000 0.0500 0.059585 0.0500 0.0500 $27,666.55 $22,656.64 $22,656.64 0.8234 046 ESDA 2,300 0.0500 0.005076 0.0051 0.0051 $2,821.99 $2,310.98 $2,310.98 0.0840 047 SOCIAL SECURITY 250,000 0.0000 0.551715 0.5518 0.5518 $305,328.00 $250,038.71 $250,038.71 9.0873 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 2,766,511 6.105299 6.0722 6.0722 $3,359,935.97 $2,751,513.36 $2,751,513.36 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 252 = Tax Year: 2018 Page 253 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District VCCEN - CITY OF CENTREVILLE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 122,674 73,258 EZ Value Abated 0 Road District Fund Amount Extended Residential 6,635,738 4,451,582 EZ Tax Abated $0.00 TTCNR - CENTREVILLE ROAD 999 $6,990.56 Commercial 2,808,293 514,832 New Property 0 Total Industrial 355,930 183,456 TIF Increment 4,699,792 $6,990.56 Mineral 00 State Railroad 3,328,206 3,328,206 Local Railroad 15,807 15,522 County Total 13,266,648 8,566,856 Total + Overlap 13,266,648 8,566,856 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.2500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I.M.R.F 40,000 0.0000 0.466916 0.4670 0.4670 $61,955.25 $40,007.22 $40,007.22 9.5661 014 POLICE PROTECTION 0 0.1500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 015 POLICE PENSION 215,000 0.0000 2.509672 2.5097 2.5097 $332,953.06 $215,002.39 $215,002.39 51.4093 027 AUDIT 29,200 0.0000 0.340849 0.3409 0.3409 $45,226.00 $29,204.41 $29,204.41 6.9831 035 LIABILITY INSURANCE 74,000 0.0000 0.863794 0.8638 0.8638 $114,597.31 $74,000.50 $74,000.50 17.6943 040 STREET & BRIDGE 0 0.0600 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 041 STREET LIGHTING 0 0.0500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 046 ESDA 0 0.0500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 047 SOCIAL SECURITY 60,000 0.0000 0.700374 0.7004 0.7004 $92,919.60 $60,002.26 $60,002.26 14.3472 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 418,200 4.881605 4.8818 4.8818 $647,651.22 $418,216.78 $418,216.78 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 253 = Tax Year: 2018 Page 254 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District VCCLL - CITY OF COLLINSVILLE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 41,329 37,597 EZ Value Abated 0 MADISON COUNTY *337,850,072 Residential 36,215,306 36,214,941 EZ Tax Abated $0.00 Total 337,850,072 Commercial 2,221,748 2,193,393 New Property 0 * denotes use of estimated EAV Industrial 411,453 411,453 TIF Increment 32,452 Mineral 00 Road and Bridge Transfer State Railroad 0 0 Road District Fund Amount Extended Local Railroad 0 0 TTCSR - CASEYVILLE ROAD 999 $1,826.30 County Total 38,889,836 38,857,384 Total $1,826.30 Total + Overlap 376,739,908 376,707,456 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 522,236 0.0000 0.138632 0.1387 0.1387 $53,940.20 $53,895.19 $522,493.24 19.0836 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 013 FIREMEN PENSION 910,896 0.0000 0.241805 0.2419 0.2419 $94,074.51 $93,996.01 $911,255.34 33.2829 015 POLICE PENSION 1,303,868 0.0000 0.346122 0.3462 0.3462 $134,636.61 $134,524.26 $1,304,161.21 47.6335 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 2,737,000 0.726559 0.7268 0.7268 $282,651.32 $282,415.46 $2,737,909.79 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 254 = Tax Year: 2018 Page 255 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District VCCOL - CITY OF COLUMBIA Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 70,169 70,169 EZ Value Abated 0 MONROE COUNTY *269,541,520 Residential 6,026,001 6,026,001 EZ Tax Abated $0.00 Total 269,541,520 Commercial 157,328 157,328 New Property 0 * denotes use of estimated EAV Industrial 00 TIF Increment 0 Mineral 00 Road and Bridge Transfer State Railroad 0 0 Road District Fund Amount Extended Local Railroad 0 0 TTSLR - SUGAR LOAF ROAD 999 $1,788.50 County Total 6,253,498 6,253,498 Total $1,788.50 Total + Overlap 275,795,018 275,795,018 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 865,000 0.3360 0.313639 0.3137 0.3137 $19,617.22 $19,617.22 $865,168.97 40.1356 003 BONDS AND INTEREST 80,363 0.0000 0.029139 0.0292 0.0292 $1,826.02 $1,826.02 $80,532.15 3.7359 005 I.M.R.F 145,000 0.0000 0.052575 0.0526 0.0526 $3,289.34 $3,289.34 $145,068.18 6.7298 012 FIRE PROTECTION 0 0.1500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 015 POLICE PENSION 430,000 0.0000 0.155913 0.1560 0.1560 $9,755.46 $9,755.46 $430,240.23 19.9591 025 GARBAGE 107,000 0.2000 0.038797 0.0388 0.0388 $2,426.36 $2,426.36 $107,008.47 4.9642 035 LIABILITY INSURANCE 115,000 0.0000 0.041698 0.0417 0.0417 $2,607.71 $2,607.71 $115,006.52 5.3352 040 STREET & BRIDGE 260,000 0.1013 0.094273 0.0657 0.0657 $4,108.55 $4,108.55 $181,197.33 8.4058 047 SOCIAL SECURITY 187,000 0.0000 0.067804 0.0679 0.0679 $4,246.13 $4,246.13 $187,264.82 8.6873 143 MEDICARE 44,000 0.0000 0.015954 0.0160 0.0160 $1,000.56 $1,000.56 $44,127.20 2.0471 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 2,233,363 0.809792 0.7816 0.7816 $48,877.35 $48,877.35 $2,155,613.87 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 255 = Tax Year: 2018 Page 256 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District VCCSY - VIL OF CASEYVILLE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 2,308,267 1,899,666 EZ Value Abated 0 Road District Fund Amount Extended Residential 31,303,289 26,839,199 EZ Tax Abated $0.00 TTCAR - CANTEEN ROAD 999 $3,991.83 Commercial 15,721,841 7,476,080 New Property 146,825 TTCSR - CASEYVILLE ROAD 999 $1,492.33 Industrial 662,900 233,841 TIF Increment 13,547,511 Mineral 00 Total $5,484.16 State Railroad 140,682 140,682 Local Railroad 819 819 County Total 50,137,798 36,590,287 Total + Overlap 50,137,798 36,590,287 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 85,000 0.2500 0.232302 0.2324 0.2324 $116,520.24 $85,035.83 $85,035.83 9.8183 005 I.M.R.F 98,000 0.0000 0.267831 0.2679 0.2679 $134,319.16 $98,025.38 $98,025.38 11.3181 014 POLICE PROTECTION 51,000 0.1500 0.139381 0.1394 0.1394 $69,892.09 $51,006.86 $51,006.86 5.8893 015 POLICE PENSION 249,000 0.0000 0.680509 0.6806 0.6806 $341,237.85 $249,033.49 $249,033.49 28.7537 027 AUDIT 20,400 0.0000 0.055753 0.0558 0.0558 $27,976.89 $20,417.38 $20,417.38 2.3574 035 LIABILITY INSURANCE 249,000 0.0000 0.680509 0.6806 0.6806 $341,237.85 $249,033.49 $249,033.49 28.7537 042 PARKS 25,500 0.0750 0.069691 0.0697 0.0697 $34,946.05 $25,503.43 $25,503.43 2.9447 047 SOCIAL SECURITY 73,000 0.0000 0.199507 0.1996 0.1996 $100,075.04 $73,034.21 $73,034.21 8.4326 060 UNEMPLOYMENT INS 15,000 0.0000 0.040995 0.0410 0.0410 $20,556.50 $15,002.02 $15,002.02 1.7322 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 865,900 2.366478 2.3670 2.3670 $1,186,761.67 $866,092.09 $866,092.09 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 256 = Tax Year: 2018 Page 257 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District VCDO - VILLAGE OF DUPO Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 480,680 458,484 EZ Value Abated 0 MONROE COUNTY *61,189 Residential 31,288,838 26,853,506 EZ Tax Abated $0.00 Total 61,189 Commercial 7,464,950 4,681,621 New Property 0 * denotes use of estimated EAV Industrial 8,747,082 2,074,488 TIF Increment 13,915,874 Mineral 00 Road and Bridge Transfer State Railroad 6,640,427 6,640,427 Road District Fund Amount Extended Local Railroad 1,063,473 1,061,050 TTSLR - SUGAR LOAF ROAD 999 $11,946.10 County Total 55,685,450 41,769,576 Total $11,946.10 Total + Overlap 55,746,639 41,830,765 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 105,000 0.2500 0.251011 0.2500 0.2500 $139,213.63 $104,423.94 $104,576.91 35.5214 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I.M.R.F 74,000 0.0000 0.176903 0.1770 0.1770 $98,563.25 $73,932.15 $74,040.45 25.1492 014 POLICE PROTECTION 63,000 0.1500 0.150607 0.1500 0.1500 $83,528.18 $62,654.36 $62,746.15 21.3129 047 SOCIAL SECURITY 53,000 0.0000 0.126701 0.1268 0.1268 $70,609.15 $52,963.82 $53,041.41 18.0165 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 295,000 0.705222 0.7038 0.7038 $391,914.21 $293,974.27 $294,404.92 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 257 = Tax Year: 2018 Page 258 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District VCESL - CITY OF E ST LOUIS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 5,260 3,250 EZ Value Abated 0 Residential 34,518,218 21,800,867 EZ Tax Abated $0.00 Commercial 33,877,480 9,070,032 New Property 79,079 Industrial 7,330,065 4,173,994 TIF Increment 40,762,852 Mineral 00 State Railroad 20,416,900 20,416,900 Local Railroad 690,183 610,211 County Total 96,838,106 56,075,254 Total + Overlap 96,838,106 56,075,254 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 457,858 0.0000 0.816506 0.8166 0.8166 $790,779.97 $457,910.52 $457,910.52 25.7790 005 I.M.R.F 50,000 0.0000 0.089166 0.0892 0.0892 $86,379.59 $50,019.13 $50,019.13 2.8159 013 FIREMEN PENSION 614,058 0.0000 1.095061 1.0951 1.0951 $1,060,474.10 $614,080.11 $614,080.11 34.5708 015 POLICE PENSION 494,825 0.0000 0.882430 0.8825 0.8825 $854,596.29 $494,864.12 $494,864.12 27.8593 035 LIABILITY INSURANCE 139,350 0.0000 0.248505 0.2486 0.2486 $240,739.53 $139,403.08 $139,403.08 7.8480 046 ESDA 20,000 0.0000 0.035666 0.0357 0.0357 $34,571.20 $20,018.87 $20,018.87 1.1270 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 1,776,091 3.167334 3.1677 3.1677 $3,067,540.68 $1,776,295.83 $1,776,295.83 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 258 = Tax Year: 2018 Page 259 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District VCFA - VIL OF FAYETTEVILLE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 42,758 33,192 EZ Value Abated 0 Road District Fund Amount Extended Residential 2,177,448 2,058,323 EZ Tax Abated $0.00 TTFAR - FAYETTEVILLE ROAD 999 $2,630.77 Commercial 716,117 261,585 New Property 0 Total Industrial 00 TIF Increment 583,223 $2,630.77 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,936,323 2,353,100 Total + Overlap 2,936,323 2,353,100 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 6,030 0.2500 0.256258 0.2500 0.2500 $7,340.81 $5,882.75 $5,882.75 23.2884 014 POLICE PROTECTION 1,810 0.0750 0.076920 0.0750 0.0750 $2,202.24 $1,764.83 $1,764.83 6.9865 027 AUDIT 6,549 0.0000 0.278314 0.2784 0.2784 $8,174.72 $6,551.03 $6,551.03 25.9338 035 LIABILITY INSURANCE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 047 SOCIAL SECURITY 7,881 0.0000 0.334920 0.3350 0.3350 $9,836.68 $7,882.89 $7,882.89 31.2063 143 MEDICARE 3,177 0.0000 0.135013 0.1351 0.1351 $3,966.97 $3,179.04 $3,179.04 12.5850 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 25,447 1.081425 1.0735 1.0735 $31,521.42 $25,260.54 $25,260.54 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 259 = Tax Year: 2018 Page 260 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District VCFC - VIL OF FAIRMONT CITY Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 83,537 50,762 EZ Value Abated 0 MADISON COUNTY *749,350 Residential 8,500,318 8,165,306 EZ Tax Abated $0.00 Total 749,350 Commercial 4,653,643 2,028,206 New Property 0 * denotes use of estimated EAV Industrial 8,290,518 4,064,676 TIF Increment 7,225,644 Mineral 00 Road and Bridge Transfer State Railroad 1,948,841 1,948,841 Road District Fund Amount Extended Local Railroad 37,141 30,563 TTCAR - CANTEEN ROAD 999 $11,344.28 County Total 23,513,998 16,288,354 Total $11,344.28 Total + Overlap 24,263,348 17,037,704 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 49,000 0.2500 0.287597 0.2500 0.2500 $58,785.00 $40,720.89 $42,594.26 13.0012 005 I. M. R. F. 110,000 0.0000 0.645627 0.6457 0.6457 $151,829.89 $105,173.90 $110,012.45 33.5795 012 FIRE PROTECTION 15,000 0.3000 0.088040 0.0881 0.0881 $20,715.83 $14,350.04 $15,010.22 4.5816 014 POLICE PROTECTION 28,500 0.1500 0.167276 0.1500 0.1500 $35,271.00 $24,432.53 $25,556.56 7.8007 025 GARBAGE 9,900 0.2000 0.058106 0.0582 0.0582 $13,685.15 $9,479.82 $9,915.94 3.0267 027 AUDIT 6,600 0.0000 0.038738 0.0388 0.0388 $9,123.43 $6,319.88 $6,610.63 2.0178 035 TORT JUDGMENTS, LIABILIT 10,900 0.0000 0.063976 0.0640 0.0640 $15,048.96 $10,424.55 $10,904.13 3.3283 047 SOCIAL SECURITY 107,000 0.0000 0.628019 0.6281 0.6281 $147,691.42 $102,307.15 $107,013.82 32.6642 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 336,900 1.977379 1.9229 1.9229 $452,150.68 $313,208.76 $327,618.01 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 260 = Tax Year: 2018 Page 261 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District VCFH - CITY OF FAIRVIEW HTS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 3,729,969 3,729,969 EZ Value Abated 0 Road District Fund Amount Extended Residential 220,141,473 216,357,059 EZ Tax Abated $0.00 TTCAR - CANTEEN ROAD 999 $6,369.60 Commercial 175,372,836 165,400,958 New Property 158,730 TTCSR - CASEYVILLE ROAD 999 $17,298.22 Industrial 610,677 559,739 TIF Increment 13,807,230 Mineral 911 911 TTSCR - ST CLAIR ROAD 999 $3,990.71 State Railroad 4,785 4,785 Total $27,658.53 Local Railroad 0 0 County Total 399,860,651 386,053,421 Total + Overlap 399,860,651 386,053,421 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 261 = Tax Year: 2018 Page 262 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District VCFR - VILLAGE OF FREEBURG Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 6,950,969 6,950,969 EZ Value Abated 0 Road District Fund Amount Extended Residential 66,459,532 66,459,532 EZ Tax Abated $0.00 TTFRR - FREEBURG ROAD 999 $83,758.20 Commercial 14,948,951 12,077,171 New Property 37,007 TTSMR - SMITHTON ROAD 999 $22,570.47 Industrial 2,436,854 2,436,854 TIF Increment 2,871,780 Mineral 309 309 Total $106,328.67 State Railroad 158,862 158,862 Local Railroad 0 0 County Total 90,955,477 88,083,697 Total + Overlap 90,955,477 88,083,697 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 200,000 0.2500 0.227057 0.2271 0.2271 $206,559.89 $200,038.08 $200,038.08 40.2089 003 BONDS AND INTEREST 50,742 0.0000 0.057607 0.0577 0.0577 $52,481.31 $50,824.29 $50,824.29 10.2160 005 I.M.R.F 170,000 0.0000 0.192998 0.1930 0.1930 $175,544.07 $170,001.54 $170,001.54 34.1714 014 POLICE PROTECTION 60,000 0.0750 0.068117 0.0682 0.0682 $62,031.64 $60,073.08 $60,073.08 12.0751 027 AUDIT 8,500 0.0000 0.009650 0.0097 0.0097 $8,822.68 $8,544.12 $8,544.12 1.7174 046 ESDA 8,000 0.0500 0.009082 0.0091 0.0091 $8,276.95 $8,015.62 $8,015.62 1.6112 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 497,242 0.564511 0.5648 0.5648 $513,716.54 $497,496.73 $497,496.73 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 262 = Tax Year: 2018 Page 263 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District VCHE - VILLAGE OF HECKER Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 0 0 EZ Value Abated 0 MONROE COUNTY *6,180,476 Residential 00 EZ Tax Abated $0.00 Total 6,180,476 Commercial 9,730 9,730 New Property 0 * denotes use of estimated EAV Industrial 00 TIF Increment 0 Mineral 00 Road and Bridge Transfer State Railroad 0 0 Road District Fund Amount Extended Local Railroad 0 0 TTPDR - PRAIRIE DULONG ROAD 999 $4.93 County Total 9,730 9,730 Total $4.93 Total + Overlap 6,190,206 6,190,206 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 18,000 0.3240 0.290782 0.2908 0.2908 $28.29 $28.29 $18,001.12 51.7184 027 AUDIT 4,000 0.0000 0.064618 0.0647 0.0647 $6.30 $6.30 $4,005.06 11.5174 035 LIABILITY INSURANCE 10,000 0.0000 0.161546 0.1616 0.1616 $15.72 $15.72 $10,003.37 28.7386 040 STREET & BRIDGE 3,200 0.0600 0.051695 0.0010 0.0010 $0.10 $0.10 $61.90 0.1828 041 STREET LIGHTING 2,300 0.0500 0.037156 0.0372 0.0372 $3.62 $3.62 $2,302.76 6.6179 046 ESDA 425 0.0500 0.006866 0.0069 0.0069 $0.67 $0.67 $427.12 1.2249 047 SOCIAL SECURITY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 37,925 0.612663 0.5622 0.5622 $54.70 $54.70 $34,801.33 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 263 = Tax Year: 2018 Page 264 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District VCLE - CITY OF LEBANON Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 619,531 619,531 EZ Value Abated 0 Road District Fund Amount Extended Residential 41,997,463 41,997,463 EZ Tax Abated $0.00 TTLER - LEBANON ROAD 999 $47,465.05 Commercial 14,672,745 14,670,978 New Property 4,920 TTOFR - O FALLON ROAD 999 $8,725.65 Industrial 356,441 356,441 TIF Increment 1,767 Mineral 00 Total $56,190.70 State Railroad 23,926 23,926 Local Railroad 0 0 County Total 57,670,106 57,668,339 Total + Overlap 57,670,106 57,668,339 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 185,818 0.3300 0.322218 0.3223 0.3223 $185,870.75 $185,865.06 $185,865.06 78.4758 027 AUDIT 7,545 0.0000 0.013083 0.0131 0.0131 $7,554.78 $7,554.55 $7,554.55 3.1897 046 ESDA 281 0.0500 0.000487 0.0005 0.0005 $288.35 $288.34 $288.34 0.1217 047 SOCIAL SECURITY 36,037 0.0000 0.062490 0.0625 0.0625 $36,043.82 $36,042.71 $36,042.71 15.2179 143 MEDICARE 7,039 0.0000 0.012206 0.0123 0.0123 $7,093.42 $7,093.21 $7,093.21 2.9949 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 236,720 0.410484 0.4107 0.4107 $236,851.12 $236,843.87 $236,843.87 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 264 = Tax Year: 2018 Page 265 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District VCLNZ - VILLAGE OF LENZBURG Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 475,242 475,242 EZ Value Abated 0 Road District Fund Amount Extended Residential 3,060,476 3,060,476 EZ Tax Abated $0.00 TTLNR - LENZBURG ROAD 999 $5,984.15 Commercial 229,939 229,939 New Property 1,953 Total Industrial 58,550 58,550 TIF Increment 0 $5,984.15 Mineral 00 State Railroad 123,118 123,118 Local Railroad 0 0 County Total 3,947,325 3,947,325 Total + Overlap 3,947,325 3,947,325 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 10,191 0.2500 0.258175 0.2500 0.2500 $9,868.31 $9,868.31 $9,868.31 100.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 10,191 0.258175 0.2500 0.2500 $9,868.31 $9,868.31 $9,868.31 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 265 = Tax Year: 2018 Page 266 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District VCMAD - CITY OF MADISON Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 6,983 5,361 EZ Value Abated 0 MADISON COUNTY *22,664,897 Residential 00 EZ Tax Abated $0.00 Total 22,664,897 Commercial 4,753,953 853,316 New Property 0 * denotes use of estimated EAV Industrial 1,701,804 748,809 TIF Increment 4,855,254 Mineral 00 Road and Bridge Transfer State Railroad 78,476 78,476 Road District Fund Amount Extended Local Railroad 24,092 24,092 TTCAR - CANTEEN ROAD 999 $489.97 County Total 6,565,308 1,710,054 Total $489.97 Total + Overlap 29,230,205 24,374,951 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.2500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I.M.R.F 70,500 0.0000 0.289231 0.2893 0.2893 $18,993.44 $4,947.19 $70,516.73 6.9878 014 POLICE PROTECTION 40,000 0.1500 0.164103 0.1500 0.1500 $9,847.96 $2,565.08 $36,562.43 3.6231 015 POLICE PENSION 362,000 0.0000 1.485131 1.4852 1.4852 $97,507.95 $25,397.72 $362,016.77 35.8735 027 AUDIT 0 0.0500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 035 LIABILITY INSURANCE 453,000 0.0000 1.858465 1.8585 1.8585 $122,016.25 $31,781.35 $453,008.46 44.8902 047 SOCIAL SECURITY 47,000 0.0000 0.192821 0.1929 0.1929 $12,664.48 $3,298.69 $47,019.28 4.6593 060 UNEMPLOYMENT INSURANC 15,000 0.0900 0.061539 0.0616 0.0616 $4,044.23 $1,053.39 $15,014.97 1.4879 143 MEDICARE 25,000 0.0000 0.102564 0.1026 0.1026 $6,736.01 $1,754.52 $25,008.70 2.4782 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 1,012,500 4.153854 4.1401 4.1401 $271,810.32 $70,797.94 $1,009,147.34 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 266 = Tax Year: 2018 Page 267 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District VCMAS - CITY OF MASCOUTAH Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 1,656,118 1,540,446 EZ Value Abated 0 Road District Fund Amount Extended Residential 120,205,476 112,017,390 EZ Tax Abated $0.00 TTMSR - MASCOUTAH ROAD 999 $66,002.82 Commercial 23,717,495 17,757,321 New Property 631,505 Total Industrial 4,276,648 4,167,032 TIF Increment 14,373,548 $66,002.82 Mineral 00 State Railroad 49,258 49,258 Local Railroad 0 0 County Total 149,904,995 135,531,447 Total + Overlap 149,904,995 135,531,447 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 422,850 0.0000 0.311994 0.3120 0.3120 $467,703.58 $422,858.11 $422,858.11 22.0542 003 BONDS AND INTEREST 178,655 0.0000 0.131818 0.1319 0.1319 $197,724.69 $178,765.98 $178,765.98 9.3235 005 I.M.R.F 163,000 0.0000 0.120267 0.1203 0.1203 $180,335.71 $163,044.33 $163,044.33 8.5036 012 FIRE PROTECTION 161,500 0.0000 0.119161 0.1192 0.1192 $178,686.75 $161,553.48 $161,553.48 8.4258 015 POLICE PENSION 258,193 0.0000 0.190504 0.1906 0.1906 $285,718.92 $258,322.94 $258,322.94 13.4728 043 PLAYGROUND 252,700 0.0000 0.186451 0.1865 0.1865 $279,572.82 $252,766.15 $252,766.15 13.1830 064 AMBULANCE 480,000 0.0000 0.354161 0.3542 0.3542 $530,963.49 $480,052.38 $480,052.38 25.0371 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 1,916,898 1.414356 1.4147 1.4147 $2,120,705.96 $1,917,363.37 $1,917,363.37 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 267 = Tax Year: 2018 Page 268 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District VCMI - VILLAGE OF MILLSTADT Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 2,800,625 2,800,092 EZ Value Abated 0 Road District Fund Amount Extended Residential 71,426,346 70,859,922 EZ Tax Abated $0.00 TTMIR - MILLSTADT ROAD 999 $52,690.52 Commercial 10,087,433 6,384,404 New Property 179,350 Total Industrial 1,611,222 1,393,786 TIF Increment 4,487,422 $52,690.52 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 85,925,626 81,438,204 Total + Overlap 85,925,626 81,438,204 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 163,000 0.2500 0.200152 0.2002 0.2002 $172,023.10 $163,039.28 $163,039.28 31.7274 005 I.M.R.F 102,764 0.0000 0.126187 0.1262 0.1262 $108,438.14 $102,775.01 $102,775.01 20.0000 014 POLICE PROTECTION 71,000 0.0750 0.087183 0.0750 0.0750 $64,444.22 $61,078.65 $61,078.65 11.8859 035 LIABILITY INSURANCE 75,833 0.0000 0.093117 0.0932 0.0932 $80,082.68 $75,900.41 $75,900.41 14.7702 042 PARKS 93,588 0.0750 0.114919 0.0750 0.0750 $64,444.22 $61,078.65 $61,078.65 11.8859 047 SOCIAL SECURITY 50,000 0.0000 0.061396 0.0614 0.0614 $52,758.33 $50,003.06 $50,003.06 9.7306 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 556,185 0.682954 0.6310 0.6310 $542,190.69 $513,875.06 $513,875.06 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 268 = Tax Year: 2018 Page 269 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District VCMR - VILLAGE OF MARISSA Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 1,079,424 1,050,072 EZ Value Abated 0 Road District Fund Amount Extended Residential 11,506,756 11,506,756 EZ Tax Abated $0.00 TTMRR - MARISSA ROAD 999 $26,162.51 Commercial 2,728,697 2,728,697 New Property 0 Total Industrial 401,862 374,360 TIF Increment 56,854 $26,162.51 Mineral 3,566 3,566 State Railroad 192,621 192,621 Local Railroad 0 0 County Total 15,912,926 15,856,072 Total + Overlap 15,912,926 15,856,072 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 28,343 0.2500 0.178752 0.1788 0.1788 $28,452.31 $28,350.66 $28,350.66 52.3573 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 014 POLICE PROTECTION 7,698 0.0750 0.048549 0.0486 0.0486 $7,733.68 $7,706.05 $7,706.05 14.2313 025 GARBAGE 8,995 0.1200 0.056729 0.0568 0.0568 $9,038.54 $9,006.25 $9,006.25 16.6325 035 LIABILITY INSURANCE 9,073 0.0000 0.057221 0.0573 0.0573 $9,118.11 $9,085.53 $9,085.53 16.7789 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 54,109 0.341251 0.3415 0.3415 $54,342.64 $54,148.49 $54,148.49 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 269 = Tax Year: 2018 Page 270 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District VCNA - VIL OF NEW ATHENS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 1,146,637 1,143,498 EZ Value Abated 0 Road District Fund Amount Extended Residential 21,751,441 21,751,441 EZ Tax Abated $0.00 TTNAR - NEW ATHENS ROAD 999 $34,724.05 Commercial 3,320,926 2,886,015 New Property 79,435 Total Industrial 497,867 497,867 TIF Increment 438,050 $34,724.05 Mineral 00 State Railroad 107,232 107,232 Local Railroad 0 0 County Total 26,824,103 26,386,053 Total + Overlap 26,824,103 26,386,053 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 55,000 0.2500 0.208444 0.2085 0.2085 $55,928.25 $55,014.92 $55,014.92 24.4432 005 I. M. R. F. 44,300 0.0000 0.167892 0.1679 0.1679 $45,037.67 $44,302.18 $44,302.18 19.6835 014 POLICE PROTECTION 17,000 0.0750 0.064428 0.0645 0.0645 $17,301.55 $17,019.00 $17,019.00 7.5615 027 AUDIT 4,500 0.0000 0.017055 0.0171 0.0171 $4,586.92 $4,512.02 $4,512.02 2.0047 035 LIABILITY INSURANCE 72,500 0.0000 0.274766 0.2748 0.2748 $73,712.64 $72,508.87 $72,508.87 32.2157 041 STREET LIGHTING 10,000 0.0500 0.037899 0.0379 0.0379 $10,166.34 $10,000.31 $10,000.31 4.4431 047 SOCIAL SECURITY 21,700 0.0000 0.082240 0.0823 0.0823 $22,076.24 $21,715.72 $21,715.72 9.6483 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 225,000 0.852724 0.8530 0.8530 $228,809.61 $225,073.02 $225,073.02 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 270 = Tax Year: 2018 Page 271 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District VCNB - VILLAGE OF NEW BADEN Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 267,771 209,095 EZ Value Abated 0 CLINTON COUNTY *41,959,044 Residential 2,345,759 2,345,759 EZ Tax Abated $0.00 Total 41,959,044 Commercial 3,752,605 1,939,154 New Property 0 * denotes use of estimated EAV Industrial 00 TIF Increment 1,872,127 Mineral 00 Road and Bridge Transfer State Railroad 9,534 9,534 Road District Fund Amount Extended Local Railroad 0 0 TTMSR - MASCOUTAH ROAD 999 $2,193.22 County Total 6,375,669 4,503,542 Total $2,193.22 Total + Overlap 48,334,713 46,462,586 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 113,000 0.2500 0.243206 0.2433 0.2433 $15,512.00 $10,957.12 $113,043.47 26.4285 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I.M.R.F 77,944 0.0000 0.167757 0.1678 0.1678 $10,698.37 $7,556.94 $77,964.22 18.2272 014 POLICE PROTECTION 34,000 0.0750 0.073177 0.0732 0.0732 $4,666.99 $3,296.59 $34,010.61 7.9513 027 AUDIT 6,525 0.0000 0.014044 0.0141 0.0141 $898.97 $635.00 $6,551.22 1.5316 035 LIABILITY INSURANCE 65,562 0.0000 0.141107 0.1412 0.1412 $9,002.44 $6,359.00 $65,605.17 15.3378 041 STREET LIGHTING 22,500 0.0500 0.048426 0.0485 0.0485 $3,092.20 $2,184.22 $22,534.35 5.2683 042 PARKS 46,000 0.1000 0.099004 0.0991 0.0991 $6,318.29 $4,463.01 $46,044.42 10.7647 047 SOCIAL SECURITY 61,980 0.0000 0.133398 0.1334 0.1334 $8,505.14 $6,007.73 $61,981.09 14.4906 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 427,511 0.920119 0.9206 0.9206 $58,694.40 $41,459.61 $427,734.55 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 271 = Tax Year: 2018 Page 272 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District VCOF - CITY OF O FALLON Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 5,213,585 5,175,884 EZ Value Abated 0 Road District Fund Amount Extended Residential 542,344,926 542,225,745 EZ Tax Abated $0.00 TTCSR - CASEYVILLE ROAD 999 $10,223.01 Commercial 175,078,620 156,193,958 New Property 5,791,359 TTOFR - O FALLON ROAD 999 $296,050.75 Industrial 2,216,128 2,147,661 TIF Increment 19,110,011 Mineral 2,744 2,744 TTSVR - SHILOH VALLEY ROAD 999 $490.25 State Railroad 158,306 158,306 Total $306,764.01 Local Railroad 0 0 County Total 725,014,309 705,904,298 Total + Overlap 725,014,309 705,904,298 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 500,000 0.0000 0.070831 0.0709 0.0709 $514,035.15 $500,486.15 $500,486.15 9.0955 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 IMRF 625,000 0.0000 0.088539 0.0886 0.0886 $642,362.68 $625,431.21 $625,431.21 11.3663 012 FIRE PROTECTION 1,225,000 0.0000 0.173536 0.1736 0.1736 $1,258,624.84 $1,225,449.86 $1,225,449.86 22.2707 013 FIREFIGHTER'S PENSION 45,000 0.0000 0.006375 0.0064 0.0064 $46,400.92 $45,177.88 $45,177.88 0.8210 015 POLICE PENSION 1,200,000 0.0000 0.169995 0.1700 0.1700 $1,232,524.33 $1,200,037.31 $1,200,037.31 21.8089 042 PARKS 590,000 0.0000 0.083581 0.0836 0.0836 $606,111.96 $590,135.99 $590,135.99 10.7248 047 SOCIAL SECURITY 815,000 0.0000 0.115455 0.1155 0.1155 $837,391.53 $815,319.46 $815,319.46 14.8172 064 AMBULANCE 500,000 0.0000 0.070831 0.0709 0.0709 $514,035.15 $500,486.15 $500,486.15 9.0956 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 5,500,000 0.779143 0.7795 0.7795 $5,651,486.56 $5,502,524.01 $5,502,524.01 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 272 = Tax Year: 2018 Page 273 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District VCSA - VILLAGE OF SAUGET Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 156,512 91,034 EZ Value Abated 0 Road District Fund Amount Extended Residential 550,823 508,972 EZ Tax Abated $0.00 TTCNR - CENTREVILLE ROAD 999 $10,484.75 Commercial 5,093,191 589,715 New Property 0 Total Industrial 37,041,935 10,502,257 TIF Increment 31,150,483 $10,484.75 Mineral 00 State Railroad 1,145,786 1,145,786 Local Railroad 11,201 11,201 County Total 43,999,448 12,848,965 Total + Overlap 43,999,448 12,848,965 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 1,819,800 14.0000 14.163009 14.0000 14.0000 $6,159,922.72 $1,798,855.10 $1,798,855.10 100.0000 003 BONDS AND INTEREST 0 0.5000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 1,819,800 14.163009 14.0000 14.0000 $6,159,922.72 $1,798,855.10 $1,798,855.10 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 273 = Tax Year: 2018 Page 274 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District VCSH - VILLAGE OF SHILOH Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 2,127,160 1,899,861 EZ Value Abated 0 Road District Fund Amount Extended Residential 218,615,031 209,901,289 EZ Tax Abated $0.00 TTCSR - CASEYVILLE ROAD 999 $349.17 Commercial 53,911,474 20,089,883 New Property 723,282 TTOFR - O FALLON ROAD 999 $248.68 Industrial 241,634 156,345 TIF Increment 42,847,921 Mineral 258 258 TTSCR - ST CLAIR ROAD 999 $53,032.56 State Railroad 0 0 TTSVR - SHILOH VALLEY ROAD 999 $29,234.20 Local Railroad 0 0 Total $82,864.61 County Total 274,895,557 232,047,636 Total + Overlap 274,895,557 232,047,636 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 015 POLICE PENSION 370,300 0.0000 0.159579 0.1596 0.1596 $438,733.31 $370,348.03 $370,348.03 100.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 370,300 0.159579 0.1596 0.1596 $438,733.31 $370,348.03 $370,348.03 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 274 = Tax Year: 2018 Page 275 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District VCSL - VILLAGE OF ST LIBORY Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 1,538,036 1,408,727 EZ Value Abated 0 Road District Fund Amount Extended Residential 5,821,207 5,314,676 EZ Tax Abated $0.00 TTFAR - FAYETTEVILLE ROAD 999 $8,398.39 Commercial 1,966,376 782,737 New Property 0 Total Industrial 5,841 5,841 TIF Increment 1,819,479 $8,398.39 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 9,331,460 7,511,981 Total + Overlap 9,331,460 7,511,981 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 275 = Tax Year: 2018 Page 276 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District VCSMI - VILLAGE OF SMITHTON Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 1,779,040 1,779,040 EZ Value Abated 0 Road District Fund Amount Extended Residential 72,044,229 72,044,229 EZ Tax Abated $0.00 TTSMR - SMITHTON ROAD 999 $58,746.25 Commercial 5,266,838 5,266,838 New Property 526,950 Total Industrial 500,579 500,579 TIF Increment 0 $58,746.25 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 79,590,686 79,590,686 Total + Overlap 79,590,686 79,590,686 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 192,000 0.2500 0.241234 0.2413 0.2413 $192,052.32 $192,052.32 $192,052.32 40.5614 005 I.M.R.F 76,000 0.0000 0.095489 0.0955 0.0955 $76,009.10 $76,009.10 $76,009.10 16.0531 014 POLICE PROTECTION 58,000 0.0750 0.072873 0.0729 0.0729 $58,021.61 $58,021.61 $58,021.61 12.2542 027 AUDIT 5,000 0.0000 0.006282 0.0063 0.0063 $5,014.21 $5,014.21 $5,014.21 1.0590 035 LIABILITY INSURANCE 60,000 0.0000 0.075386 0.0754 0.0754 $60,011.38 $60,011.38 $60,011.38 12.6744 046 ESDA 25,000 0.0500 0.031411 0.0315 0.0315 $25,071.07 $25,071.07 $25,071.07 5.2950 047 SOCIAL SECURITY 54,000 0.0000 0.067847 0.0679 0.0679 $54,042.08 $54,042.08 $54,042.08 11.4137 060 UNEMPLOYMENT INS 3,200 0.0900 0.004021 0.0041 0.0041 $3,263.22 $3,263.22 $3,263.22 0.6892 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 473,200 0.594543 0.5949 0.5949 $473,484.99 $473,484.99 $473,484.99 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 276 = Tax Year: 2018 Page 277 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District VCSU - VIL OF SUMMERFIELD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 193,384 193,384 EZ Value Abated 0 Road District Fund Amount Extended Residential 2,779,972 2,779,972 EZ Tax Abated $0.00 TTLER - LEBANON ROAD 999 $3,720.78 Commercial 385,632 385,632 New Property 5,285 Total Industrial 00 TIF Increment 0 $3,720.78 Mineral 00 State Railroad 35,888 35,888 Local Railroad 0 0 County Total 3,394,876 3,394,876 Total + Overlap 3,394,876 3,394,876 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 13,218 0.2500 0.389352 0.2500 0.2500 $8,487.19 $8,487.19 $8,487.19 36.8786 014 POLICE PROTECTION 2,901 0.0750 0.085452 0.0750 0.0750 $2,546.16 $2,546.16 $2,546.16 11.0636 027 AUDIT 3,599 0.0000 0.106013 0.1061 0.1061 $3,601.96 $3,601.96 $3,601.96 15.6513 035 LIABILITY INSURANCE 8,378 0.0000 0.246784 0.2468 0.2468 $8,378.55 $8,378.55 $8,378.55 36.4065 040 STREET & BRIDGE 2,040 0.0600 0.060091 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 30,136 0.887692 0.6779 0.6779 $23,013.86 $23,013.86 $23,013.86 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 277 = Tax Year: 2018 Page 278 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District VCSW - VILLAGE OF SWANSEA Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 2,282,842 2,280,409 EZ Value Abated 0 Road District Fund Amount Extended Residential 223,053,846 222,408,145 EZ Tax Abated $0.00 TTSCR - ST CLAIR ROAD 999 $101,085.86 Commercial 57,996,650 53,215,564 New Property 1,105,623 Total Industrial 942,165 778,525 TIF Increment 5,592,860 $101,085.86 Mineral 00 State Railroad 85,010 85,010 Local Railroad 0 0 County Total 284,360,513 278,767,653 Total + Overlap 284,360,513 278,767,653 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 217,200 0.2500 0.077914 0.0780 0.0780 $221,801.20 $217,438.77 $217,438.77 9.6571 003 BONDS AND INTEREST 237,105 0.0000 0.085055 0.0851 0.0851 $241,990.80 $237,231.27 $237,231.27 10.5361 005 I. M. R. F. 97,500 0.0000 0.034975 0.0350 0.0350 $99,526.18 $97,568.68 $97,568.68 4.3333 012 FIRE PROTECTION 155,040 0.1500 0.055616 0.0557 0.0557 $158,388.81 $155,273.58 $155,273.58 6.8961 013 FIREMEN PENSION 81,800 0.0000 0.029343 0.0294 0.0294 $83,601.99 $81,957.69 $81,957.69 3.6400 014 POLICE PROTECTION 205,000 0.0750 0.073538 0.0736 0.0736 $209,289.34 $205,172.99 $205,172.99 9.1123 015 POLICE PENSION 1,173,100 0.0000 0.420816 0.4209 0.4209 $1,196,873.40 $1,173,333.05 $1,173,333.05 52.1109 027 AUDIT 11,000 0.0000 0.003946 0.0040 0.0040 $11,374.42 $11,150.71 $11,150.71 0.4952 035 LIABILITY INSURANCE 46,800 0.0000 0.016788 0.0168 0.0168 $47,772.57 $46,832.97 $46,832.97 2.0800 042 PARK/PARK MAINTENANCE 25,500 0.0750 0.009147 0.0092 0.0092 $26,161.17 $25,646.62 $25,646.62 1.1390 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 2,250,045 0.807138 0.8077 0.8077 $2,296,779.88 $2,251,606.33 $2,251,606.33 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 278 = Tax Year: 2018 Page 279 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District VCWP - VILLAGE OF WASH PARK Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 64,449 26,583 EZ Value Abated 0 Road District Fund Amount Extended Residential 6,450,007 3,821,480 EZ Tax Abated $0.00 TTCAR - CANTEEN ROAD 999 $5,634.90 Commercial 3,590,285 992,372 New Property 0 Total Industrial 1,948,425 462,305 TIF Increment 6,772,776 $5,634.90 Mineral 00 State Railroad 1,470,580 1,470,580 Local Railroad 79,212 56,862 County Total 13,602,958 6,830,182 Total + Overlap 13,602,958 6,830,182 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 87,000 0.0000 1.273758 1.2738 1.2738 $173,274.48 $87,002.86 $87,002.86 20.9633 005 I.M.R.F 40,000 0.0000 0.585636 0.5857 0.5857 $79,672.53 $40,004.38 $40,004.38 9.6391 012 FIRE PROTECTION 12,000 0.0000 0.175691 0.1757 0.1757 $23,900.40 $12,000.63 $12,000.63 2.8916 013 FIREMEN PENSION 43,000 0.0000 0.629559 0.6296 0.6296 $85,644.22 $43,002.83 $43,002.83 10.3616 015 POLICE PENSION 70,000 0.0000 1.024863 1.0249 1.0249 $139,416.72 $70,002.54 $70,002.54 16.8672 027 AUDIT 10,000 0.0000 0.146409 0.1465 0.1465 $19,928.33 $10,006.22 $10,006.22 2.4110 035 LIABILITY INSURANCE 68,000 0.0000 0.995581 0.9956 0.9956 $135,431.05 $68,001.29 $68,001.29 16.3850 062 WORKMAN'S COMP 85,000 0.0000 1.244476 1.2445 1.2445 $169,288.81 $85,001.61 $85,001.61 20.4812 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 415,000 6.075973 6.0763 6.0763 $826,556.54 $415,022.36 $415,022.36 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 279 = Tax Year: 2018 Page 280 of 280 Tax Computation Report 04/24/2019 10:59:21 AM ST. CLAIR County Taxing District WAMA - MASCOUTAH SURF WATER Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,821,753 2,810,974 EZ Value Abated 0 Residential 105,204,714 97,018,654 EZ Tax Abated $0.00 Commercial 17,249,193 13,090,646 New Property 366,544 Industrial 569,208 557,039 TIF Increment 12,367,555 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 125,844,868 113,477,313 Total + Overlap 125,844,868 113,477,313 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 142,000 0.1250 0.125135 0.1250 0.1250 $157,306.08 $141,846.64 $141,846.64 100.0000 Totals 142,000 0.125135 0.1250 0.1250 $157,306.08 $141,846.64 $141,846.64 100.0000 Copyright (C) 1997-2019 DEVNET Incorporated DTHU = Page 280 =