Tax Year: 2017 Page 1 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District C001 - ST CLAIR CO OTHER Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 321,346,135 319,319,582 EZ Value Abated 0 Residential 2,624,283,472 2,484,414,927 EZ Tax Abated $0.00 Commercial 829,340,475 630,610,617 New Property 13,184,555 Industrial 114,228,519 55,158,781 TIF Increment 399,839,688 Mineral 289,220 289,220 State Railroad 56,391,875 56,391,875 Local Railroad 2,249,626 2,104,632 County Total 3,948,129,322 3,548,289,634 Total + Overlap 3,948,129,322 3,548,289,634 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 ST CLAIR CO GEN 8,771,576 0.2500 0.247206 0.2472 0.2472 $9,759,775.68 $8,771,371.97 $8,771,371.97 22.4729 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I.M.R.F 3,924,500 0.0000 0.110603 0.1102 0.1102 $4,350,838.51 $3,910,215.18 $3,910,215.18 10.0182 006 COUNTY HIGHWAY 3,548,372 0.1000 0.100002 0.1000 0.1000 $3,948,129.32 $3,548,289.63 $3,548,289.63 9.0909 008 JT. BRIDGE 99,354 0.0500 0.002800 0.0029 0.0029 $114,495.75 $102,900.40 $102,900.40 0.2636 018 MENTAL HEALTH 2,352,571 0.1000 0.066302 0.0663 0.0663 $2,617,609.74 $2,352,516.03 $2,352,516.03 6.0273 021 MATCHING TAX 1,273,866 0.0500 0.035901 0.0359 0.0359 $1,417,378.43 $1,273,835.98 $1,273,835.98 3.2636 022 COUNTY HEALTH 585,481 0.1000 0.016500 0.0166 0.0166 $655,389.47 $589,016.08 $589,016.08 1.5091 035 LIABILITY INSURANCE 3,459,663 0.0000 0.097502 0.0975 0.0975 $3,849,426.09 $3,459,582.39 $3,459,582.39 8.8636 047 SOCIAL SECURITY 1,834,508 0.0000 0.051701 0.0518 0.0518 $2,045,130.99 $1,838,014.03 $1,838,014.03 4.7091 055 V.A.C. 379,676 0.0300 0.010700 0.0107 0.0107 $422,449.84 $379,666.99 $379,666.99 0.9727 099 DETENTION HOME 532,256 0.0150 0.015000 0.0150 0.0150 $592,219.40 $532,243.45 $532,243.45 1.3636 105 PUBLIC BLD COMM LSE 12,206,400 0.0000 0.344008 0.3441 0.3441 $13,585,513.00 $12,209,664.63 $12,209,664.63 31.2818 157 CHILDRN ADV CNTR 63,871 0.0040 0.001800 0.0018 0.0018 $71,066.33 $63,869.21 $63,869.21 0.1636 Totals 39,032,094 1.100025 1.1000 1.1000 $43,429,422.55 $39,031,185.97 $39,031,185.97 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 1 = Tax Year: 2017 Page 2 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District DDO1 - CANTEEN CREEK DRAIN Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 2 = Tax Year: 2017 Page 3 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EC501 - KASKASKIA DIST #501 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 58,419 58,419 EZ Value Abated 0 BOND COUNTY *194,561,313 Residential 00 EZ Tax Abated $0.00 CLINTON COUNTY *602,686,818 Commercial 0 0 New Property 0 FAYETTE COUNTY *115,352,790 Industrial 00 TIF Increment 0 JEFFERSON COUNTY *17,730,999 Mineral 00 MADISON COUNTY *990,060 State Railroad 0 0 MARION COUNTY *407,056,785 Local Railroad 0 0 MONTGOMERY COUNTY *3,060,508 County Total 58,419 58,419 WASHINGTON COUNTY *222,017,831 Total + Overlap 1,563,515,523 1,563,515,523 Total 1,563,457,104 * denotes use of estimated EAV Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 2,793,664 0.1750 0.178678 0.1750 0.1750 $102.23 $102.23 $2,736,152.17 24.6503 003 BONDS AND INTEREST 3,373,025 0.0000 0.215733 0.2158 0.2158 $126.07 $126.07 $3,374,066.50 30.3988 004 BUILDING 1,197,285 0.0750 0.076577 0.0750 0.0750 $43.81 $43.81 $1,172,636.64 10.5638 027 AUDIT 60,000 0.0050 0.003838 0.0039 0.0039 $2.28 $2.28 $60,977.11 0.5498 032 FIRE PREVENT/SAFETY 798,190 0.0500 0.051051 0.0500 0.0500 $29.21 $29.21 $781,757.76 7.0433 035 LIABILITY INSURANCE 2,040,000 0.0000 0.130475 0.1305 0.1305 $76.24 $76.24 $2,040,387.76 18.3835 047 SOCIAL SECURITY 210,000 0.0000 0.013431 0.0135 0.0135 $7.89 $7.89 $211,074.60 1.9025 149 STATEWIDE AVERAGE ADDIT 737,527 0.0462 0.047171 0.0462 0.0462 $26.99 $26.99 $722,344.17 6.5080 Totals 11,209,691 0.716954 0.7099 0.7099 $414.72 $414.72 $11,099,396.71 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 3 = Tax Year: 2017 Page 4 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EC522 - SWIC DIST #522 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 319,941,186 318,245,235 EZ Value Abated 0 BOND COUNTY *13,048,198 Residential 2,559,612,759 2,438,730,919 EZ Tax Abated $0.00 MADISON COUNTY *1,947,720,436 Commercial 769,059,949 611,582,994 New Property 13,172,373 MONROE COUNTY *802,904,731 Industrial 92,283,641 44,501,157 TIF Increment 327,841,539 MONTGOMERY COUNTY *159,298 Mineral 289,220 289,220 PERRY COUNTY *1,839,069 State Railroad 27,859,848 27,859,848 RANDOLPH COUNTY *466,733,377 Local Railroad 1,321,027 1,316,718 WASHINGTON COUNTY *80,642,326 County Total 3,770,367,630 3,442,526,091 Total 3,313,047,435 Total + Overlap 7,083,415,065 6,755,573,526 * denotes use of estimated EAV Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 8,925,290 0.1320 0.132117 0.1320 0.1320 $4,976,885.27 $4,544,134.44 $8,917,357.05 28.1091 003 BONDS AND INTEREST 4,382,075 0.0000 0.064866 0.0649 0.0649 $2,446,968.59 $2,234,199.43 $4,384,367.22 13.8203 004 BUILDING 1,893,243 0.0280 0.028025 0.0280 0.0280 $1,055,702.94 $963,907.31 $1,891,560.59 5.9625 027 AUDIT 60,000 0.0050 0.000888 0.0009 0.0009 $33,933.31 $30,982.73 $60,800.16 0.1917 035 LIABILITY INSURANCE 3,655,000 0.0000 0.054104 0.0542 0.0542 $2,043,539.26 $1,865,849.14 $3,661,520.85 11.5417 047 SOCIAL SECURITY 595,000 0.0000 0.008808 0.0089 0.0089 $335,562.72 $306,384.82 $601,246.04 1.8952 141 HLTH/SFTY/HANDICAP ACCE 3,000,000 0.0500 0.044408 0.0445 0.0445 $1,677,813.60 $1,531,924.11 $3,006,230.22 9.4761 149 ADDITIONAL TAX 9,209,276 0.1362 0.136321 0.1362 0.1362 $5,135,240.71 $4,688,720.54 $9,201,091.14 29.0034 Totals 31,719,884 0.469537 0.4696 0.4696 $17,705,646.40 $16,166,102.52 $31,724,173.27 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 4 = Tax Year: 2017 Page 5 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EE030 - ST LIBORY DIST #30 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 6,405,407 6,285,317 EZ Value Abated 0 WASHINGTON COUNTY *114,432 Residential 5,952,857 5,509,672 EZ Tax Abated $0.00 Total 114,432 Commercial 1,590,050 876,105 New Property 52,277 * denotes use of estimated EAV Industrial 5,777 5,777 TIF Increment 1,277,220 Mineral 12,442 12,442 State Railroad 0 0 Local Railroad 0 0 County Total 13,966,533 12,689,313 Total + Overlap 14,080,965 12,803,745 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 311,000 2.4508 2.428977 2.4290 2.4290 $339,247.09 $308,223.41 $311,002.97 67.7470 004 BUILDING 49,000 0.3750 0.382701 0.3750 0.3750 $52,374.50 $47,584.92 $48,014.04 10.4591 005 I.M.R.F 6,000 0.0000 0.046861 0.0469 0.0469 $6,550.30 $5,951.29 $6,004.96 1.3081 030 TRANSPORTATION 16,000 0.1200 0.124963 0.1200 0.1200 $16,759.84 $15,227.18 $15,364.49 3.3469 031 WORKING CASH 6,500 0.0500 0.050766 0.0500 0.0500 $6,983.27 $6,344.66 $6,401.87 1.3945 032 FIRE PREVENT/SAFETY 6,000 0.0500 0.046861 0.0469 0.0469 $6,550.30 $5,951.29 $6,004.96 1.3081 033 SPECIAL EDUCATION 2,600 0.0200 0.020307 0.0200 0.0200 $2,793.31 $2,537.86 $2,560.75 0.5578 035 LIABILITY INSURANCE 62,000 0.0000 0.484233 0.4843 0.4843 $67,639.92 $61,454.34 $62,008.54 13.5076 047 SOCIAL SECURITY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 057 LEASE/PURCHASE/RENTAL 1,700 0.0500 0.013277 0.0133 0.0133 $1,857.55 $1,687.68 $1,702.90 0.3709 Totals 460,800 3.598946 3.5854 3.5854 $500,756.08 $454,962.63 $459,065.48 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 5 = Tax Year: 2017 Page 6 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EE070 - FREEBURG DIST #70 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 45,626,437 45,446,968 EZ Value Abated 0 Residential 94,582,147 94,472,530 EZ Tax Abated $0.00 Commercial 19,392,431 13,848,226 New Property 795,550 Industrial 4,178,454 4,079,930 TIF Increment 5,931,815 Mineral 25,762 25,762 State Railroad 1,097,390 1,097,390 Local Railroad 0 0 County Total 164,902,621 158,970,806 Total + Overlap 164,902,621 158,970,806 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,850,573 1.1200 1.164096 1.1200 1.1200 $1,846,909.36 $1,780,473.03 $1,780,473.03 38.7274 003 BONDS AND INTEREST 351,325 0.0000 0.221000 0.2210 0.2210 $364,434.79 $351,325.48 $351,325.48 7.6418 004 BUILDING 660,919 0.4000 0.415749 0.4000 0.4000 $659,610.48 $635,883.22 $635,883.22 13.8313 005 I.M.R.F 79,485 0.0000 0.050000 0.0500 0.0500 $82,451.31 $79,485.40 $79,485.40 1.7289 030 TRANSPORTATION 198,276 0.1200 0.124725 0.1200 0.1200 $197,883.15 $190,764.97 $190,764.97 4.1494 031 WORKING CASH 82,615 0.0500 0.051969 0.0500 0.0500 $82,451.31 $79,485.40 $79,485.40 1.7289 032 FIRE PREVENT/SAFETY 82,615 0.0500 0.051969 0.0500 0.0500 $82,451.31 $79,485.40 $79,485.40 1.7289 033 SPECIAL EDUCATION 33,046 0.0200 0.020788 0.0200 0.0200 $32,980.52 $31,794.16 $31,794.16 0.6916 035 LIABILITY INSURANCE 1,170,025 0.0000 0.736000 0.7360 0.7360 $1,213,683.29 $1,170,025.13 $1,170,025.13 25.4495 047 SOCIAL SECURITY 119,228 0.0000 0.075000 0.0750 0.0750 $123,676.97 $119,228.10 $119,228.10 2.5934 057 LEASE/PURCHASE/RENTAL 82,615 0.0500 0.051969 0.0500 0.0500 $82,451.31 $79,485.40 $79,485.40 1.7289 Totals 4,710,722 2.963265 2.8920 2.8920 $4,768,983.80 $4,597,435.69 $4,597,435.69 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 6 = Tax Year: 2017 Page 7 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EE085 - SHILOH DIST #85 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,071,429 911,822 EZ Value Abated 0 Residential 79,532,593 78,962,514 EZ Tax Abated $0.00 Commercial 11,477,661 5,138,852 New Property 340,014 Industrial 188,219 188,219 TIF Increment 7,068,495 Mineral 670 670 State Railroad 0 0 Local Railroad 0 0 County Total 92,270,572 85,202,077 Total + Overlap 92,270,572 85,202,077 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,390,100 1.5800 1.631533 1.5800 1.5800 $1,457,875.04 $1,346,192.82 $1,346,192.82 43.0331 003 BONDS AND INTEREST 626,100 0.0000 0.734841 0.7349 0.7349 $678,096.43 $626,150.06 $626,150.06 20.0158 004 BUILDING 483,900 0.5500 0.567944 0.5500 0.5500 $507,488.15 $468,611.42 $468,611.42 14.9798 005 I.M.R.F 110,000 0.0000 0.129105 0.1292 0.1292 $119,213.58 $110,081.08 $110,081.08 3.5189 030 TRANSPORTATION 105,600 0.1200 0.123941 0.1200 0.1200 $110,724.69 $102,242.49 $102,242.49 3.2683 031 WORKING CASH 44,000 0.0500 0.051642 0.0500 0.0500 $46,135.29 $42,601.04 $42,601.04 1.3618 032 FIRE PREV/SFTY/ENERGY 44,000 0.0500 0.051642 0.0500 0.0500 $46,135.29 $42,601.04 $42,601.04 1.3618 033 SPECIAL EDUCATION 17,600 0.0200 0.020657 0.0200 0.0200 $18,454.11 $17,040.42 $17,040.42 0.5447 035 LIABILITY INSURANCE 220,000 0.0000 0.258210 0.2583 0.2583 $238,334.89 $220,076.96 $220,076.96 7.0351 047 SOCIAL SECURITY 110,000 0.0000 0.129105 0.1292 0.1292 $119,213.58 $110,081.08 $110,081.08 3.5189 057 LEASE/PURCHASE/RENTAL 44,000 0.0500 0.051642 0.0500 0.0500 $46,135.29 $42,601.04 $42,601.04 1.3618 Totals 3,195,300 3.750262 3.6716 3.6716 $3,387,806.34 $3,128,279.45 $3,128,279.45 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 7 = Tax Year: 2017 Page 8 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EE090 - O FALLON DIST #90 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 39,653,000 39,551,818 EZ Value Abated 0 Residential 553,805,988 552,626,791 EZ Tax Abated $0.00 Commercial 76,320,104 51,966,629 New Property 6,096,775 Industrial 1,462,874 1,452,706 TIF Increment 25,644,022 Mineral 16,992 16,992 State Railroad 230,904 230,904 Local Railroad 1,842 1,842 County Total 671,491,704 645,847,682 Total + Overlap 671,491,704 645,847,682 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 9,213,713 1.4000 1.426608 1.4000 1.4000 $9,400,883.85 $9,041,867.54 $9,041,867.54 44.2354 003 BONDS AND INTEREST 3,518,474 0.0000 0.544784 0.5448 0.5448 $3,658,286.80 $3,518,578.17 $3,518,578.17 17.2138 004 BUILDING 2,632,489 0.4000 0.407602 0.4000 0.4000 $2,685,966.81 $2,583,390.73 $2,583,390.73 12.6386 005 I.M.R.F 481,155 0.0000 0.074500 0.0745 0.0745 $500,261.32 $481,156.52 $481,156.52 2.3539 030 TRANSPORTATION 789,747 0.1200 0.122281 0.1200 0.1200 $805,790.04 $775,017.22 $775,017.22 3.7916 031 WORKING CASH 329,061 0.0500 0.050950 0.0500 0.0500 $335,745.85 $322,923.84 $322,923.84 1.5798 032 FIRE PREVENT/SAFETY 329,061 0.0500 0.050950 0.0500 0.0500 $335,745.85 $322,923.84 $322,923.84 1.5798 033 SPECIAL EDUCATION 131,624 0.0200 0.020380 0.0200 0.0200 $134,298.34 $129,169.54 $129,169.54 0.6319 035 LIABILITY INSURANCE 2,371,637 0.0000 0.367213 0.3673 0.3673 $2,466,389.03 $2,372,198.53 $2,372,198.53 11.6054 047 SOCIAL SECURITY 570,008 0.0000 0.088257 0.0883 0.0883 $592,927.17 $570,283.50 $570,283.50 2.7900 057 LEASE/PURCHASE/RENTAL 329,061 0.0500 0.050950 0.0500 0.0500 $335,745.85 $322,923.84 $322,923.84 1.5798 Totals 20,696,030 3.204475 3.1649 3.1649 $21,252,040.91 $20,440,433.27 $20,440,433.27 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 8 = Tax Year: 2017 Page 9 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EE104 - CENTRAL DIST #104 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,405,901 1,371,535 EZ Value Abated 0 Residential 58,672,096 58,655,236 EZ Tax Abated $0.00 Commercial 111,801,482 102,888,594 New Property 687,125 Industrial 525,231 525,231 TIF Increment 8,964,114 Mineral 00 State Railroad 78,183 78,183 Local Railroad 0 0 County Total 172,482,893 163,518,779 Total + Overlap 172,482,893 163,518,779 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 2,850,900 1.7000 1.743470 1.7000 1.7000 $2,932,209.18 $2,779,819.24 $2,779,819.24 52.3512 003 BONDS AND INTEREST 765,076 0.0000 0.467883 0.4679 0.4679 $807,047.46 $765,104.37 $765,104.37 14.4089 004 BUILDING 838,500 0.5000 0.512785 0.5000 0.5000 $862,414.47 $817,593.90 $817,593.90 15.3974 005 I.M.R.F 33,540 0.0000 0.020511 0.0206 0.0206 $35,531.48 $33,684.87 $33,684.87 0.6344 030 TRANSPORTATION 201,240 0.1200 0.123068 0.1200 0.1200 $206,979.47 $196,222.53 $196,222.53 3.6954 031 WORKING CASH 83,850 0.0500 0.051279 0.0500 0.0500 $86,241.45 $81,759.39 $81,759.39 1.5397 032 FIRE PREV/SFTY/ENERGY 83,850 0.0500 0.051279 0.0500 0.0500 $86,241.45 $81,759.39 $81,759.39 1.5397 033 SPECIAL EDUCATION 33,540 0.0200 0.020511 0.0200 0.0200 $34,496.58 $32,703.76 $32,703.76 0.6159 035 LIABILITY INSURANCE 355,524 0.0000 0.217421 0.2175 0.2175 $375,150.29 $355,653.34 $355,653.34 6.6979 047 SOCIAL SECURITY 83,850 0.0000 0.051279 0.0513 0.0513 $88,483.72 $83,885.13 $83,885.13 1.5798 057 LEASE/PURCHASE/RENTAL 83,850 0.0500 0.051279 0.0500 0.0500 $86,241.45 $81,759.39 $81,759.39 1.5397 Totals 5,413,720 3.310765 3.2473 3.2473 $5,601,037.00 $5,309,945.31 $5,309,945.31 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 9 = Tax Year: 2017 Page 10 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EE105 - PONTIAC DIST #105 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 180,930 180,930 EZ Value Abated 0 Residential 94,480,769 94,446,926 EZ Tax Abated $0.00 Commercial 160,767,898 152,022,761 New Property 0 Industrial 103,799 103,799 TIF Increment 8,778,980 Mineral 539 539 State Railroad 75,937 75,937 Local Railroad 0 0 County Total 255,609,872 246,830,892 Total + Overlap 255,609,872 246,830,892 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 3,945,866 1.5700 1.598611 1.5700 1.5700 $4,013,074.99 $3,875,245.00 $3,875,245.00 54.9798 003 BONDS AND INTEREST 756,820 0.0000 0.306615 0.3067 0.3067 $783,955.48 $757,030.35 $757,030.35 10.7403 004 BUILDING 628,323 0.2500 0.254556 0.2500 0.2500 $639,024.68 $617,077.23 $617,077.23 8.7547 005 I.M.R.F 199,148 0.0000 0.080682 0.0807 0.0807 $206,277.17 $199,192.53 $199,192.53 2.8260 030 TRANSPORTATION 301,595 0.1200 0.122187 0.1200 0.1200 $306,731.85 $296,197.07 $296,197.07 4.2023 031 WORKING CASH 125,665 0.0500 0.050911 0.0500 0.0500 $127,804.94 $123,415.45 $123,415.45 1.7509 032 FIRE PREVENT/SAFETY 125,665 0.0500 0.050911 0.0500 0.0500 $127,804.94 $123,415.45 $123,415.45 1.7509 033 SPECIAL EDUCATION 50,266 0.0200 0.020365 0.0200 0.0200 $51,121.97 $49,366.18 $49,366.18 0.7004 035 LIABILITY INSURANCE 721,913 0.0000 0.292473 0.2925 0.2925 $747,658.88 $721,980.36 $721,980.36 10.2430 047 SOCIAL SECURITY 186,702 0.0000 0.075640 0.0757 0.0757 $193,496.67 $186,850.99 $186,850.99 2.6509 057 LEASE/PURCHASE/RENTAL 100,532 0.0400 0.040729 0.0400 0.0400 $102,243.95 $98,732.36 $98,732.36 1.4008 Totals 7,142,495 2.893680 2.8556 2.8556 $7,299,195.52 $7,048,502.97 $7,048,502.97 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 10 = Tax Year: 2017 Page 11 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EE110 - GRANT DIST #110 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 4,798,652 4,798,652 EZ Value Abated 0 Residential 98,118,484 94,489,757 EZ Tax Abated $0.00 Commercial 9,409,099 8,796,988 New Property 47,101 Industrial 55,722 50,692 TIF Increment 4,245,868 Mineral 674 674 State Railroad 53,920 53,920 Local Railroad 0 0 County Total 112,436,551 108,190,683 Total + Overlap 112,436,551 108,190,683 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 2,548,285 2.2700 2.355365 2.2700 2.2700 $2,552,309.71 $2,455,928.50 $2,455,928.50 53.0970 003 BONDS AND INTEREST 860,764 0.0000 0.795599 0.7956 0.7956 $894,545.20 $860,765.07 $860,765.07 18.6097 004 BUILDING 381,681 0.3400 0.352786 0.3400 0.3400 $382,284.27 $367,848.32 $367,848.32 7.9528 005 I.M.R.F 137,500 0.0000 0.127090 0.1271 0.1271 $142,906.86 $137,510.36 $137,510.36 2.9730 030 TRANSPORTATION 134,711 0.1200 0.124513 0.1200 0.1200 $134,923.86 $129,828.82 $129,828.82 2.8069 031 WORKING CASH 56,129 0.0500 0.051880 0.0500 0.0500 $56,218.28 $54,095.34 $54,095.34 1.1695 032 FIRE PREVENT/SAFETY 56,129 0.0500 0.051880 0.0500 0.0500 $56,218.28 $54,095.34 $54,095.34 1.1695 033 SPECIAL EDUCATION 22,451 0.0200 0.020751 0.0200 0.0200 $22,487.31 $21,638.14 $21,638.14 0.4678 035 LIABILITY INSURANCE 352,000 0.0000 0.325352 0.3254 0.3254 $365,868.54 $352,052.48 $352,052.48 7.6113 047 SOCIAL SECURITY 137,500 0.0000 0.127090 0.1271 0.1271 $142,906.86 $137,510.36 $137,510.36 2.9730 057 LEASE/PURCHASE/RENTAL 56,129 0.0500 0.051880 0.0500 0.0500 $56,218.28 $54,095.34 $54,095.34 1.1695 Totals 4,743,279 4.384186 4.2752 4.2752 $4,806,887.45 $4,625,368.07 $4,625,368.07 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 11 = Tax Year: 2017 Page 12 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EE113 - WOLF BRANCH #113 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,311,292 2,304,597 EZ Value Abated 0 Residential 146,956,495 146,755,756 EZ Tax Abated $0.00 Commercial 32,696,494 31,146,605 New Property 127,754 Industrial 313,815 308,978 TIF Increment 1,762,160 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 182,278,096 180,515,936 Total + Overlap 182,278,096 180,515,936 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 3,330,810 1.7500 1.845161 1.7500 1.7500 $3,189,866.68 $3,159,028.88 $3,159,028.88 45.1810 003 BONDS AND INTEREST 1,836,879 0.0000 1.017572 1.0176 1.0176 $1,854,861.90 $1,836,930.16 $1,836,930.16 26.2722 004 BUILDING 1,046,826 0.5500 0.579908 0.5500 0.5500 $1,002,529.53 $992,837.65 $992,837.65 14.1998 005 I.M.R.F 67,525 0.0000 0.037407 0.0375 0.0375 $68,354.29 $67,693.48 $67,693.48 0.9682 030 TRANSPORTATION 228,398 0.1200 0.126525 0.1200 0.1200 $218,733.72 $216,619.12 $216,619.12 3.0981 031 WORKING CASH 95,166 0.0500 0.052719 0.0500 0.0500 $91,139.05 $90,257.97 $90,257.97 1.2909 032 FIRE PREVENT/SAFETY 95,166 0.0500 0.052719 0.0500 0.0500 $91,139.05 $90,257.97 $90,257.97 1.2909 033 SPECIAL EDUCATION 38,066 0.0200 0.021087 0.0200 0.0200 $36,455.62 $36,103.19 $36,103.19 0.5164 035 LIABILITY INSURANCE 365,000 0.0000 0.202198 0.2022 0.2022 $368,566.31 $365,003.22 $365,003.22 5.2204 047 SOCIAL SECURITY 70,000 0.0000 0.038778 0.0388 0.0388 $70,723.90 $70,040.18 $70,040.18 1.0017 057 LEASE/PURCHASE/RENTAL 67,000 0.0500 0.037116 0.0372 0.0372 $67,807.45 $67,151.93 $67,151.93 0.9604 Totals 7,240,836 4.011190 3.8733 3.8733 $7,060,177.50 $6,991,923.75 $6,991,923.75 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 12 = Tax Year: 2017 Page 13 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EE115 - WHITESIDE DIST #115 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 566,923 566,923 EZ Value Abated 0 Residential 207,100,266 207,062,879 EZ Tax Abated $0.00 Commercial 25,703,565 22,477,044 New Property 434,257 Industrial 1,405,694 1,405,694 TIF Increment 3,263,908 Mineral 962 962 State Railroad 149,497 149,497 Local Railroad 0 0 County Total 234,926,907 231,662,999 Total + Overlap 234,926,907 231,662,999 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 3,684,111 1.5700 1.590289 1.5700 1.5700 $3,688,352.44 $3,637,109.08 $3,637,109.08 56.6623 003 BONDS AND INTEREST 793,279 0.0000 0.342428 0.3425 0.3425 $804,624.66 $793,445.77 $793,445.77 12.3611 004 BUILDING 586,642 0.2500 0.253231 0.2500 0.2500 $587,317.27 $579,157.50 $579,157.50 9.0227 005 I.M.R.F 110,000 0.0000 0.047483 0.0475 0.0475 $111,590.28 $110,039.92 $110,039.92 1.7143 030 TRANSPORTATION 281,588 0.1200 0.121551 0.1200 0.1200 $281,912.29 $277,995.60 $277,995.60 4.3309 031 WORKING CASH 117,328 0.0500 0.050646 0.0500 0.0500 $117,463.45 $115,831.50 $115,831.50 1.8045 032 FIRE PREV/SFTY/ENERGY 110,000 0.0500 0.047483 0.0475 0.0475 $111,590.28 $110,039.92 $110,039.92 1.7143 033 SPECIAL EDUCATION 46,931 0.0200 0.020258 0.0200 0.0200 $46,985.38 $46,332.60 $46,332.60 0.7218 035 LIABILITY INSURANCE 510,000 0.0000 0.220147 0.2202 0.2202 $517,309.05 $510,121.92 $510,121.92 7.9472 047 SOCIAL SECURITY 200,000 0.0000 0.086332 0.0864 0.0864 $202,976.85 $200,156.83 $200,156.83 3.1182 057 LEASE/PURCHASE/RENTAL 38,500 0.0500 0.016619 0.0167 0.0167 $39,232.79 $38,687.72 $38,687.72 0.6027 Totals 6,478,379 2.796467 2.7708 2.7708 $6,509,354.74 $6,418,918.36 $6,418,918.36 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 13 = Tax Year: 2017 Page 14 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EE116 - HIGH MOUNT DIST #116 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 33,121,441 32,332,599 EZ Tax Abated $0.00 Commercial 15,631,802 12,502,625 New Property 0 Industrial 176,631 140,703 TIF Increment 3,953,947 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 48,929,874 44,975,927 Total + Overlap 48,929,874 44,975,927 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 860,649 1.8600 1.913577 1.8600 1.8600 $910,095.66 $836,552.24 $836,552.24 41.0650 003 BONDS AND INTEREST 541,574 0.0000 1.204142 1.2042 1.2042 $589,213.54 $541,600.11 $541,600.11 26.5863 004 BUILDING 185,086 0.4000 0.411522 0.4000 0.4000 $195,719.50 $179,903.71 $179,903.71 8.8312 005 I.M.R.F 65,301 0.0000 0.145191 0.1452 0.1452 $71,046.18 $65,305.05 $65,305.05 3.2057 030 TRANSPORTATION 55,526 0.1200 0.123457 0.1200 0.1200 $58,715.85 $53,971.11 $53,971.11 2.6494 031 WORKING CASH 23,136 0.0500 0.051441 0.0500 0.0500 $24,464.94 $22,487.96 $22,487.96 1.1039 032 FIRE PREVENT/SAFETY 23,136 0.0500 0.051441 0.0500 0.0500 $24,464.94 $22,487.96 $22,487.96 1.1039 033 SPECIAL EDUCATION 9,254 0.0200 0.020576 0.0200 0.0200 $9,785.97 $8,995.19 $8,995.19 0.4416 035 LIABILITY INSURANCE 233,199 0.0000 0.518497 0.5185 0.5185 $253,701.40 $233,200.18 $233,200.18 11.4474 047 SOCIAL SECURITY 50,125 0.0000 0.111449 0.1115 0.1115 $54,556.81 $50,148.16 $50,148.16 2.4617 057 LEASE/PURCHASE/RENTAL 23,136 0.0500 0.051441 0.0500 0.0500 $24,464.94 $22,487.96 $22,487.96 1.1039 Totals 2,070,122 4.602734 4.5294 4.5294 $2,216,229.73 $2,037,139.63 $2,037,139.63 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 14 = Tax Year: 2017 Page 15 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EE118 - BELLEVILLE DIST #118 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 8,032,267 7,831,523 EZ Value Abated 0 Residential 315,092,000 246,486,707 EZ Tax Abated $0.00 Commercial 120,655,967 78,963,603 New Property 802,437 Industrial 8,824,281 5,283,525 TIF Increment 114,041,033 Mineral 950 950 State Railroad 1,053,226 1,053,226 Local Railroad 2,981 1,105 County Total 453,661,672 339,620,639 Total + Overlap 453,661,672 339,620,639 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 5,259,952 1.4650 1.548773 1.4650 1.4650 $6,646,143.49 $4,975,442.36 $4,975,442.36 38.7476 003 BONDS AND INTEREST 3,030,251 0.0000 0.892246 0.8923 0.8923 $4,048,023.10 $3,030,434.96 $3,030,434.96 23.6002 004 BUILDING 1,292,548 0.3600 0.380586 0.3600 0.3600 $1,633,182.02 $1,222,634.30 $1,222,634.30 9.5215 005 I.M.R.F 357,250 0.0000 0.105191 0.1052 0.1052 $477,252.08 $357,280.91 $357,280.91 2.7824 030 TRANSPORTATION 430,849 0.1200 0.126862 0.1200 0.1200 $544,394.01 $407,544.77 $407,544.77 3.1738 031 WORKING CASH 179,521 0.0500 0.052859 0.0500 0.0500 $226,830.84 $169,810.32 $169,810.32 1.3224 032 FIRE PREVENT/SAFETY 179,521 0.0500 0.052859 0.0500 0.0500 $226,830.84 $169,810.32 $169,810.32 1.3224 033 SPECIAL EDUCATION 71,808 0.0200 0.021144 0.0200 0.0200 $90,732.33 $67,924.13 $67,924.13 0.5290 035 LIABILITY INSURANCE 1,495,000 0.0000 0.440197 0.4402 0.4402 $1,997,018.68 $1,495,010.05 $1,495,010.05 11.6427 047 SOCIAL SECURITY 775,000 0.0000 0.228196 0.2282 0.2282 $1,035,255.94 $775,014.30 $775,014.30 6.0356 057 LEASE/PURCHASE/RENTAL 179,521 0.0500 0.052859 0.0500 0.0500 $226,830.84 $169,810.32 $169,810.32 1.3224 Totals 13,251,221 3.901772 3.7809 3.7809 $17,152,494.17 $12,840,716.74 $12,840,716.74 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 15 = Tax Year: 2017 Page 16 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EE119 - BELLE-VALLEY #119 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,410,296 1,267,554 EZ Value Abated 0 Residential 71,141,247 65,249,549 EZ Tax Abated $0.00 Commercial 30,831,187 23,326,993 New Property 0 Industrial 7,959,005 669,636 TIF Increment 20,828,003 Mineral 00 State Railroad 139,082 139,082 Local Railroad 0 0 County Total 111,480,817 90,652,814 Total + Overlap 111,480,817 90,652,814 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,861,846 1.9900 2.053820 1.9900 1.9900 $2,218,468.26 $1,803,991.00 $1,803,991.00 37.6673 003 BONDS AND INTEREST 1,905,533 0.0000 2.102012 2.1021 2.1021 $2,343,438.25 $1,905,612.80 $1,905,612.80 39.7891 004 BUILDING 327,460 0.3500 0.361224 0.3500 0.3500 $390,182.86 $317,284.85 $317,284.85 6.6249 005 I.M.R.F 145,000 0.0000 0.159951 0.1600 0.1600 $178,369.31 $145,044.50 $145,044.50 3.0285 030 TRANSPORTATION 112,272 0.1200 0.123848 0.1200 0.1200 $133,776.98 $108,783.38 $108,783.38 2.2714 031 WORKING CASH 46,780 0.0500 0.051604 0.0500 0.0500 $55,740.41 $45,326.41 $45,326.41 0.9464 032 FIRE PREVENT/SAFETY 0 0.0500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 033 SPECIAL EDUCATION 18,712 0.0200 0.020641 0.0200 0.0200 $22,296.16 $18,130.56 $18,130.56 0.3786 035 LIABILITY INSURANCE 210,000 0.0000 0.231653 0.2317 0.2317 $258,301.05 $210,042.57 $210,042.57 4.3857 047 SOCIAL SECURITY 190,000 0.0000 0.209591 0.2096 0.2096 $233,663.79 $190,008.30 $190,008.30 3.9674 057 LEASE/PURCHASE/RENTAL 45,000 0.0500 0.049640 0.0497 0.0497 $55,405.97 $45,054.45 $45,054.45 0.9407 Totals 4,862,603 5.363984 5.2831 5.2831 $5,889,643.04 $4,789,278.82 $4,789,278.82 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 16 = Tax Year: 2017 Page 17 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EE130 - SMITHTON DIST #130 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 16,339,900 16,339,900 EZ Value Abated 0 Residential 74,901,808 74,901,808 EZ Tax Abated $0.00 Commercial 4,721,216 4,721,216 New Property 746,879 Industrial 424,810 424,810 TIF Increment 0 Mineral 3,991 3,991 State Railroad 0 0 Local Railroad 0 0 County Total 96,391,725 96,391,725 Total + Overlap 96,391,725 96,391,725 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,962,954 2.0000 2.036434 2.0000 2.0000 $1,927,834.50 $1,927,834.50 $1,927,834.50 60.8254 003 BONDS AND INTEREST 163,282 0.0000 0.169394 0.1694 0.1694 $163,287.58 $163,287.58 $163,287.58 5.1519 004 BUILDING 245,369 0.2500 0.254554 0.2500 0.2500 $240,979.31 $240,979.31 $240,979.31 7.6032 005 I.M.R.F 85,000 0.0000 0.088182 0.0882 0.0882 $85,017.50 $85,017.50 $85,017.50 2.6824 030 TRANSPORTATION 117,777 0.1200 0.122186 0.1200 0.1200 $115,670.07 $115,670.07 $115,670.07 3.6495 031 WORKING CASH 49,074 0.0500 0.050911 0.0500 0.0500 $48,195.86 $48,195.86 $48,195.86 1.5206 032 FIRE PREVENT/SAFETY 49,074 0.0500 0.050911 0.0500 0.0500 $48,195.86 $48,195.86 $48,195.86 1.5206 033 SPECIAL EDUCATION 19,630 0.0200 0.020365 0.0200 0.0200 $19,278.35 $19,278.35 $19,278.35 0.6083 035 LIABILITY INSURANCE 343,688 0.0000 0.356553 0.3566 0.3566 $343,732.89 $343,732.89 $343,732.89 10.8452 047 SOCIAL SECURITY 129,000 0.0000 0.133829 0.1339 0.1339 $129,068.52 $129,068.52 $129,068.52 4.0723 057 LEASE/PURCHASE/RENTAL 49,074 0.0500 0.050911 0.0500 0.0500 $48,195.86 $48,195.86 $48,195.86 1.5206 Totals 3,213,922 3.334230 3.2881 3.2881 $3,169,456.30 $3,169,456.30 $3,169,456.30 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 17 = Tax Year: 2017 Page 18 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EE160 - MILLSTADT DIST #160 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 64,822,102 64,822,102 EZ Value Abated 0 Residential 115,895,743 115,319,951 EZ Tax Abated $0.00 Commercial 15,488,255 11,797,474 New Property 774,859 Industrial 1,709,549 1,489,159 TIF Increment 4,486,963 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 197,915,649 193,428,686 Total + Overlap 197,915,649 193,428,686 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 3,428,202 1.7600 1.772334 1.7600 1.7600 $3,483,315.42 $3,404,344.87 $3,404,344.87 53.3171 003 BONDS AND INTEREST 1,025,721 0.0000 0.530284 0.5303 0.5303 $1,049,546.69 $1,025,752.32 $1,025,752.32 16.0648 004 BUILDING 486,961 0.2500 0.251752 0.2500 0.2500 $494,789.12 $483,571.72 $483,571.72 7.5735 005 I.M.R.F 165,000 0.0000 0.085303 0.0854 0.0854 $169,019.96 $165,188.10 $165,188.10 2.5871 030 TRANSPORTATION 233,741 0.1200 0.120841 0.1200 0.1200 $237,498.78 $232,114.42 $232,114.42 3.6353 031 WORKING CASH 97,392 0.0500 0.050350 0.0500 0.0500 $98,957.82 $96,714.34 $96,714.34 1.5147 032 FIRE PREVENT/SAFETY 97,392 0.0500 0.050350 0.0500 0.0500 $98,957.82 $96,714.34 $96,714.34 1.5147 033 SPECIAL EDUCATION 38,957 0.0200 0.020140 0.0200 0.0200 $39,583.13 $38,685.74 $38,685.74 0.6059 035 LIABILITY INSURANCE 580,000 0.0000 0.299852 0.2999 0.2999 $593,549.03 $580,092.63 $580,092.63 9.0851 047 SOCIAL SECURITY 165,000 0.0000 0.085303 0.0854 0.0854 $169,019.96 $165,188.10 $165,188.10 2.5871 057 LEASE/PURCHASE/RENTAL 97,392 0.0500 0.050350 0.0500 0.0500 $98,957.82 $96,714.34 $96,714.34 1.5147 Totals 6,415,758 3.316859 3.3010 3.3010 $6,533,195.55 $6,385,080.92 $6,385,080.92 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 18 = Tax Year: 2017 Page 19 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EE175 - HARMONY-EMGE #175 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,730,045 1,727,690 EZ Value Abated 0 Residential 110,390,674 106,989,136 EZ Tax Abated $0.00 Commercial 25,121,429 18,046,662 New Property 153,141 Industrial 1,784,944 1,784,944 TIF Increment 10,478,660 Mineral 00 State Railroad 636,847 636,847 Local Railroad 7,048 7,048 County Total 139,670,987 129,192,327 Total + Overlap 139,670,987 129,192,327 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 2,460,000 1.9300 1.904138 1.9042 1.9042 $2,659,614.93 $2,460,080.29 $2,460,080.29 41.7853 003 BONDS AND INTEREST 1,272,511 0.0000 0.984974 0.9850 0.9850 $1,375,759.22 $1,272,544.42 $1,272,544.42 21.6146 004 BUILDING 445,000 0.3500 0.344448 0.3445 0.3445 $481,166.55 $445,067.57 $445,067.57 7.5596 005 I.M.R.F 205,000 0.0000 0.158678 0.1587 0.1587 $221,657.86 $205,028.22 $205,028.22 3.4825 030 TRANSPORTATION 155,000 0.1200 0.119976 0.1200 0.1200 $167,605.18 $155,030.79 $155,030.79 2.6333 031 WORKING CASH 65,000 0.0500 0.050313 0.0500 0.0500 $69,835.49 $64,596.16 $64,596.16 1.0972 032 FIRE PREVENT/SAFETY 65,000 0.0500 0.050313 0.0500 0.0500 $69,835.49 $64,596.16 $64,596.16 1.0972 033 SPECIAL EDUCATION 26,000 0.0200 0.020125 0.0200 0.0200 $27,934.20 $25,838.47 $25,838.47 0.4389 035 LIABILITY INSURANCE 925,000 0.0000 0.715987 0.7160 0.7160 $1,000,044.27 $925,017.06 $925,017.06 15.7117 047 SOCIAL SECURITY 205,000 0.0000 0.158678 0.1587 0.1587 $221,657.86 $205,028.22 $205,028.22 3.4825 057 LEASE/PURCHASE/RENTAL 65,000 0.0500 0.050313 0.0500 0.0500 $69,835.49 $64,596.16 $64,596.16 1.0972 Totals 5,888,511 4.557943 4.5571 4.5571 $6,364,946.54 $5,887,423.52 $5,887,423.52 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 19 = Tax Year: 2017 Page 20 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EE181 - SIGNAL HILL DIS #181 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,314,030 1,314,030 EZ Value Abated 0 Residential 39,124,898 35,254,980 EZ Tax Abated $0.00 Commercial 2,237,948 1,741,814 New Property 25,351 Industrial 68,255 68,255 TIF Increment 4,366,052 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 42,745,131 38,379,079 Total + Overlap 42,745,131 38,379,079 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 773,000 1.9700 2.014118 1.9700 1.9700 $842,079.08 $756,067.86 $756,067.86 43.9713 003 BONDS AND INTEREST 199,567 0.0000 0.519989 0.5200 0.5200 $222,274.68 $199,571.21 $199,571.21 11.6066 004 BUILDING 219,000 0.5600 0.570623 0.5600 0.5600 $239,372.73 $214,922.84 $214,922.84 12.4994 005 I.M.R.F 53,000 0.0000 0.138096 0.1381 0.1381 $59,031.03 $53,001.51 $53,001.51 3.0825 030 TRANSPORTATION 47,000 0.1200 0.122463 0.1200 0.1200 $51,294.16 $46,054.89 $46,054.89 2.6785 031 WORKING CASH 19,000 0.0500 0.049506 0.0496 0.0496 $21,201.58 $19,036.02 $19,036.02 1.1071 032 FIRE PREVENT/SAFETY 19,000 0.0500 0.049506 0.0496 0.0496 $21,201.58 $19,036.02 $19,036.02 1.1071 033 SPECIAL EDUCATION 7,800 0.0200 0.020324 0.0200 0.0200 $8,549.03 $7,675.82 $7,675.82 0.4464 034 RENTAL 15,000 0.0400 0.039084 0.0391 0.0391 $16,713.35 $15,006.22 $15,006.22 0.8727 035 LIABILITY INSURANCE 330,000 0.0000 0.859844 0.8599 0.8599 $367,565.38 $330,021.70 $330,021.70 19.1933 047 SOCIAL SECURITY 40,000 0.0000 0.104223 0.1043 0.1043 $44,583.17 $40,029.38 $40,029.38 2.3280 057 LEASE/PURCHASE/RENTAL 19,000 0.0500 0.049506 0.0496 0.0496 $21,201.58 $19,036.02 $19,036.02 1.1071 Totals 1,741,367 4.537282 4.4802 4.4802 $1,915,067.35 $1,719,459.49 $1,719,459.49 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 20 = Tax Year: 2017 Page 21 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EH077 - FREEBURG HI SCH #77 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 70,325,924 70,109,577 EZ Value Abated 0 WASHINGTON COUNTY *114,432 Residential 175,943,677 175,390,875 EZ Tax Abated $0.00 Total 114,432 Commercial 24,281,305 18,753,190 New Property 1,594,706 * denotes use of estimated EAV Industrial 4,292,853 4,199,390 TIF Increment 6,390,727 Mineral 42,195 42,195 State Railroad 881,135 881,135 Local Railroad 0 0 County Total 275,767,089 269,376,362 Total + Overlap 275,881,521 269,490,794 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 2,859,570 1.0200 1.061101 1.0200 1.0200 $2,812,824.31 $2,747,638.89 $2,748,806.10 42.3588 003 BONDS AND INTEREST 542,642 0.0000 0.201358 0.2014 0.2014 $555,394.92 $542,523.99 $542,754.46 8.3638 004 BUILDING 700,875 0.2500 0.260074 0.2500 0.2500 $689,417.72 $673,440.91 $673,726.99 10.3821 005 I.M.R.F 155,000 0.0000 0.057516 0.0576 0.0576 $158,841.84 $155,160.78 $155,226.70 2.3920 030 TRANSPORTATION 336,420 0.1200 0.124835 0.1200 0.1200 $330,920.51 $323,251.63 $323,388.95 4.9834 031 WORKING CASH 140,175 0.0500 0.052015 0.0500 0.0500 $137,883.54 $134,688.18 $134,745.40 2.0764 032 FIRE PREVENT/SAFETY 140,175 0.0500 0.052015 0.0500 0.0500 $137,883.54 $134,688.18 $134,745.40 2.0764 033 SPECIAL EDUCATION 56,070 0.0200 0.020806 0.0200 0.0200 $55,153.42 $53,875.27 $53,898.16 0.8306 035 LIABILITY INSURANCE 1,450,000 0.0000 0.538052 0.5381 0.5381 $1,483,902.71 $1,449,514.20 $1,450,129.96 22.3463 047 SOCIAL SECURITY 137,000 0.0000 0.050837 0.0509 0.0509 $140,365.45 $137,112.57 $137,170.81 2.1138 057 LEASE/PURCHASE/RENTAL 140,175 0.0500 0.052015 0.0500 0.0500 $137,883.54 $134,688.18 $134,745.40 2.0764 Totals 6,658,102 2.470624 2.4080 2.4080 $6,640,471.50 $6,486,582.78 $6,489,338.33 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 21 = Tax Year: 2017 Page 22 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EH201 - BELLEVILLE HS #201 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 83,189,788 82,754,040 EZ Value Abated 0 Residential 1,211,906,963 1,124,873,186 EZ Tax Abated $0.00 Commercial 428,809,740 350,358,630 New Property 2,364,900 Industrial 22,717,883 11,616,512 TIF Increment 177,023,882 Mineral 3,125 3,125 State Railroad 2,324,763 2,324,763 Local Railroad 10,029 8,153 County Total 1,748,962,291 1,571,938,409 Total + Overlap 1,748,962,291 1,571,938,409 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 14,996,995 0.9200 0.954045 0.9200 0.9200 $16,090,453.08 $14,461,833.36 $14,461,833.36 42.7589 003 BONDS AND INTEREST 7,495,006 0.0000 0.476800 0.4768 0.4768 $8,339,052.20 $7,495,002.33 $7,495,002.33 22.1603 004 BUILDING 4,075,270 0.2500 0.259251 0.2500 0.2500 $4,372,405.73 $3,929,846.02 $3,929,846.02 11.6193 005 I.M.R.F 1,049,479 0.0000 0.066763 0.0668 0.0668 $1,168,306.81 $1,050,054.86 $1,050,054.86 3.1047 030 TRANSPORTATION 1,937,500 0.1200 0.123256 0.1200 0.1200 $2,098,754.75 $1,886,326.09 $1,886,326.09 5.5772 031 WORKING CASH 807,292 0.0500 0.051357 0.0500 0.0500 $874,481.15 $785,969.20 $785,969.20 2.3239 032 FIRE PREVENT/SAFETY 40,365 0.0500 0.002568 0.0026 0.0026 $45,473.02 $40,870.40 $40,870.40 0.1208 033 SPECIAL EDUCATION 322,917 0.0200 0.020543 0.0200 0.0200 $349,792.46 $314,387.68 $314,387.68 0.9295 035 LIABILITY INSURANCE 1,958,490 0.0000 0.124591 0.1246 0.1246 $2,179,207.01 $1,958,635.26 $1,958,635.26 5.7910 047 SOCIAL SECURITY 1,251,302 0.0000 0.079603 0.0797 0.0797 $1,393,922.95 $1,252,834.91 $1,252,834.91 3.7042 057 LEASE/PURCHASE/RENTAL 645,833 0.0500 0.041085 0.0411 0.0411 $718,823.50 $646,066.69 $646,066.69 1.9102 Totals 34,580,449 2.199862 2.1516 2.1516 $37,630,672.66 $33,821,826.80 $33,821,826.80 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 22 = Tax Year: 2017 Page 23 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EH203 - O FALLON HS #203 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 42,152,899 41,857,744 EZ Value Abated 0 Residential 711,018,866 709,252,730 EZ Tax Abated $0.00 Commercial 210,755,543 171,150,371 New Property 7,123,914 Industrial 2,176,324 2,166,156 TIF Increment 41,676,631 Mineral 17,662 17,662 State Railroad 309,087 309,087 Local Railroad 1,842 1,842 County Total 966,432,223 924,755,592 Total + Overlap 966,432,223 924,755,592 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 8,689,000 0.9200 0.939600 0.9200 0.9200 $8,891,176.45 $8,507,751.44 $8,507,751.44 40.3739 003 BONDS AND INTEREST 4,899,200 0.0000 0.529783 0.5298 0.5298 $5,120,157.92 $4,899,355.12 $4,899,355.12 23.2501 004 BUILDING 2,361,000 0.2500 0.255311 0.2500 0.2500 $2,416,080.56 $2,311,888.98 $2,311,888.98 10.9712 005 I.M.R.F 670,000 0.0000 0.072452 0.0725 0.0725 $700,663.36 $670,447.80 $670,447.80 3.1816 030 TRANSPORTATION 1,133,000 0.1200 0.122519 0.1200 0.1200 $1,159,718.67 $1,109,706.71 $1,109,706.71 5.2662 031 WORKING CASH 472,000 0.0500 0.051041 0.0500 0.0500 $483,216.11 $462,377.80 $462,377.80 2.1942 032 FIRE PREVENT/SAFETY 472,000 0.0500 0.051041 0.0500 0.0500 $483,216.11 $462,377.80 $462,377.80 2.1942 033 SPECIAL EDUCATION 189,000 0.0200 0.020438 0.0200 0.0200 $193,286.44 $184,951.12 $184,951.12 0.8777 035 LIABILITY INSURANCE 1,500,000 0.0000 0.162205 0.1623 0.1623 $1,568,519.50 $1,500,878.33 $1,500,878.33 7.1225 047 SOCIAL SECURITY 500,000 0.0000 0.054068 0.0541 0.0541 $522,839.83 $500,292.78 $500,292.78 2.3742 057 LEASE/PURCHASE/RENTAL 472,000 0.0500 0.051041 0.0500 0.0500 $483,216.11 $462,377.80 $462,377.80 2.1942 Totals 21,357,200 2.309499 2.2787 2.2787 $22,022,091.06 $21,072,405.68 $21,072,405.68 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 23 = Tax Year: 2017 Page 24 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EU003 - WESCLIN UNIT #3 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 58,419 58,419 EZ Value Abated 0 CLINTON COUNTY *135,873,992 Residential 00 EZ Tax Abated $0.00 Total 135,873,992 Commercial 0 0 New Property 0 * denotes use of estimated EAV Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 58,419 58,419 Total + Overlap 135,932,411 135,932,411 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 3,246,143 2.2400 2.388057 2.2400 2.2400 $1,308.59 $1,308.59 $3,044,886.01 49.1239 003 BONDS AND INTEREST 843,400 0.0000 0.620455 0.6205 0.6205 $362.49 $362.49 $843,460.61 13.6077 004 BUILDING 724,585 0.5000 0.533048 0.5000 0.5000 $292.10 $292.10 $679,662.06 10.9653 005 I.M.R.F 230,000 0.0000 0.169202 0.1693 0.1693 $98.90 $98.90 $230,133.57 3.7127 030 TRANSPORTATION 289,834 0.2000 0.213219 0.2000 0.2000 $116.84 $116.84 $271,864.82 4.3861 031 WORKING CASH 72,459 0.0500 0.053305 0.0500 0.0500 $29.21 $29.21 $67,966.21 1.0965 032 FIRE PREVENT/SAFETY 72,459 0.0500 0.053305 0.0500 0.0500 $29.21 $29.21 $67,966.21 1.0965 033 SPECIAL EDUCATION 57,967 0.0400 0.042644 0.0400 0.0400 $23.37 $23.37 $54,372.96 0.8773 035 LIABILITY INSURANCE 650,000 0.0000 0.478179 0.4782 0.4782 $279.36 $279.36 $650,028.79 10.4870 047 SOCIAL SECURITY 220,000 0.0000 0.161845 0.1619 0.1619 $94.58 $94.58 $220,074.57 3.5505 057 LEASE/PURCHASE/RENTAL 72,459 0.0500 0.053305 0.0500 0.0500 $29.21 $29.21 $67,966.21 1.0965 Totals 6,479,306 4.766564 4.5599 4.5599 $2,663.86 $2,663.86 $6,198,382.02 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 24 = Tax Year: 2017 Page 25 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EU004 - COLUMBIA UNIT #4 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 12,313,792 12,313,792 EZ Value Abated 0 MONROE COUNTY *307,762,637 Residential 8,322,949 8,322,949 EZ Tax Abated $0.00 Total 307,762,637 Commercial 494,623 494,623 New Property 162,009 * denotes use of estimated EAV Industrial 1,156,494 1,156,494 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 22,287,858 22,287,858 Total + Overlap 330,050,495 330,050,495 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 8,371,457 2.4500 2.536417 2.4500 2.4500 $546,052.52 $546,052.52 $8,086,237.13 52.0923 003 BONDS AND INTEREST 3,237,629 0.0000 0.980950 0.9810 0.9810 $218,643.89 $218,643.89 $3,237,795.36 20.8581 004 BUILDING 1,964,735 0.5750 0.595283 0.5750 0.5750 $128,155.18 $128,155.18 $1,897,790.35 12.2257 005 I.M.R.F 351,000 0.0000 0.106347 0.1064 0.1064 $23,714.28 $23,714.28 $351,173.73 2.2623 030 TRANSPORTATION 683,391 0.2000 0.207057 0.2000 0.2000 $44,575.72 $44,575.72 $660,100.99 4.2524 031 WORKING CASH 170,880 0.0500 0.051774 0.0500 0.0500 $11,143.93 $11,143.93 $165,025.25 1.0631 032 FIRE PREVENT/SAFETY 170,880 0.0500 0.051774 0.0500 0.0500 $11,143.93 $11,143.93 $165,025.25 1.0631 033 SPECIAL EDUCATION 136,723 0.0400 0.041425 0.0400 0.0400 $8,915.14 $8,915.14 $132,020.20 0.8505 035 LIABILITY INSURANCE 326,153 0.0000 0.098819 0.0989 0.0989 $22,042.69 $22,042.69 $326,419.94 2.1028 047 SOCIAL SECURITY 336,000 0.0000 0.101803 0.1019 0.1019 $22,711.33 $22,711.33 $336,321.45 2.1666 057 LEASE/PURCHASE/RENTAL 170,880 0.0500 0.051774 0.0500 0.0500 $11,143.93 $11,143.93 $165,025.25 1.0631 Totals 15,919,728 4.823423 4.7032 4.7032 $1,048,242.54 $1,048,242.54 $15,522,934.90 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 25 = Tax Year: 2017 Page 26 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EU005 - WATERLOO UNIT #5 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 3,102,155 3,102,155 EZ Value Abated 0 MONROE COUNTY *418,043,775 Residential 1,753,334 1,753,334 EZ Tax Abated $0.00 Total 418,043,775 Commercial 35,330 35,330 New Property 0 * denotes use of estimated EAV Industrial 91,952 91,952 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 4,982,771 4,982,771 Total + Overlap 423,026,546 423,026,546 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 10,000,013 2.1900 2.363921 2.1900 2.1900 $109,122.68 $109,122.68 $9,264,281.36 49.5342 003 BONDS AND INTEREST 3,206,432 0.0000 0.757974 0.7580 0.7580 $37,769.40 $37,769.40 $3,206,541.22 17.1447 004 BUILDING 2,283,108 0.5000 0.539708 0.5000 0.5000 $24,913.86 $24,913.86 $2,115,132.73 11.3091 005 I.M.R.F 550,000 0.0000 0.130016 0.1301 0.1301 $6,482.59 $6,482.59 $550,357.54 2.9426 030 TRANSPORTATION 913,243 0.2000 0.215883 0.2000 0.2000 $9,965.54 $9,965.54 $846,053.09 4.5237 031 WORKING CASH 228,311 0.0500 0.053971 0.0500 0.0500 $2,491.39 $2,491.39 $211,513.27 1.1309 032 FIRE PREVENT/SAFETY 228,311 0.0500 0.053971 0.0500 0.0500 $2,491.39 $2,491.39 $211,513.27 1.1309 033 SPECIAL EDUCATION 182,649 0.0400 0.043177 0.0400 0.0400 $1,993.11 $1,993.11 $169,210.62 0.9047 035 LIABILITY INSURANCE 1,366,346 0.0000 0.322993 0.3230 0.3230 $16,094.35 $16,094.35 $1,366,375.74 7.3057 047 SOCIAL SECURITY 550,000 0.0000 0.130016 0.1301 0.1301 $6,482.59 $6,482.59 $550,357.54 2.9426 057 LEASE/RENTAL/PURCHASE 228,311 0.0500 0.053971 0.0500 0.0500 $2,491.39 $2,491.39 $211,513.27 1.1309 Totals 19,736,724 4.665601 4.4212 4.4212 $220,298.29 $220,298.29 $18,702,849.65 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 26 = Tax Year: 2017 Page 27 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EU009 - LEBANON UNIT #9 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 16,614,320 16,614,320 EZ Value Abated 0 Residential 45,263,966 45,263,966 EZ Tax Abated $0.00 Commercial 15,461,540 15,461,540 New Property 58,669 Industrial 758,021 758,021 TIF Increment 0 Mineral 11,781 11,781 State Railroad 343,737 343,737 Local Railroad 0 0 County Total 78,453,365 78,453,365 Total + Overlap 78,453,365 78,453,365 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 2,536,602 3.1900 3.233261 3.1900 3.1900 $2,502,662.34 $2,502,662.34 $2,502,662.34 49.3457 003 BONDS AND INTEREST 1,019,776 0.0000 1.299850 1.2999 1.2999 $1,019,815.29 $1,019,815.29 $1,019,815.29 20.1080 004 BUILDING 397,586 0.5000 0.506780 0.5000 0.5000 $392,266.83 $392,266.83 $392,266.83 7.7344 005 I.M.R.F 153,548 0.0000 0.195719 0.1958 0.1958 $153,611.69 $153,611.69 $153,611.69 3.0288 030 TRANSPORTATION 159,035 0.2000 0.202713 0.2000 0.2000 $156,906.73 $156,906.73 $156,906.73 3.0938 031 WORKING CASH 39,759 0.0500 0.050679 0.0500 0.0500 $39,226.68 $39,226.68 $39,226.68 0.7734 032 FIRE PREVENT/SAFETY 39,759 0.0500 0.050679 0.0500 0.0500 $39,226.68 $39,226.68 $39,226.68 0.7734 033 SPECIAL EDUCATION 31,807 0.0400 0.040543 0.0400 0.0400 $31,381.35 $31,381.35 $31,381.35 0.6188 035 LIABILITY INSURANCE 523,065 0.0000 0.666721 0.6668 0.6668 $523,127.04 $523,127.04 $523,127.04 10.3146 047 SOCIAL SECURITY 190,205 0.0000 0.242443 0.2425 0.2425 $190,249.41 $190,249.41 $190,249.41 3.7512 057 LEASE/PURCHASE/RENTAL 23,219 0.0500 0.029596 0.0296 0.0296 $23,222.20 $23,222.20 $23,222.20 0.4579 Totals 5,114,361 6.518984 6.4646 6.4646 $5,071,696.24 $5,071,696.24 $5,071,696.24 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 27 = Tax Year: 2017 Page 28 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EU010 - COLLINSVLE UNIT #10 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 4,476,674 4,292,916 EZ Value Abated 0 MADISON COUNTY *619,491,791 Residential 82,804,271 80,890,563 EZ Tax Abated $0.00 Total 619,491,791 Commercial 12,324,319 8,517,912 New Property 46,848 * denotes use of estimated EAV Industrial 1,546,002 1,150,705 TIF Increment 6,302,941 Mineral 3,900 3,900 State Railroad 1,543,724 1,543,724 Local Railroad 23,294 19,523 County Total 102,722,184 96,419,243 Total + Overlap 722,213,975 715,911,034 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 19,675,756 2.5500 2.748352 2.5500 2.5500 $2,619,415.69 $2,458,690.70 $18,255,731.37 58.2871 003 BONDS AND INTEREST 2,191,050 0.0000 0.306051 0.3061 0.3061 $314,432.61 $295,139.30 $2,191,403.68 6.9967 004 BUILDING 3,857,991 0.5000 0.538893 0.5000 0.5000 $513,610.92 $482,096.22 $3,579,555.17 11.4288 005 I.M.R.F 940,000 0.0000 0.131301 0.1314 0.1314 $134,976.95 $126,694.89 $940,707.10 3.0035 030 TRANSPORTATION 1,543,197 0.2000 0.215557 0.2000 0.2000 $205,444.37 $192,838.49 $1,431,822.07 4.5715 031 WORKING CASH 385,799 0.0500 0.053889 0.0500 0.0500 $51,361.09 $48,209.62 $357,955.52 1.1429 032 FIRE PREVENT/SAFETY 385,799 0.0500 0.053889 0.0500 0.0500 $51,361.09 $48,209.62 $357,955.52 1.1429 033 SPECIAL EDUCATION 308,639 0.0400 0.043111 0.0400 0.0400 $41,088.87 $38,567.70 $286,364.41 0.9143 035 LIABILITY INSURANCE 2,500,000 0.0000 0.349205 0.3493 0.3493 $358,808.59 $336,792.42 $2,500,677.24 7.9842 047 SOCIAL SECURITY 1,060,000 0.0000 0.148063 0.1481 0.1481 $152,131.55 $142,796.90 $1,060,264.24 3.3852 057 LEASE/PURCHASE/RENTAL 385,799 0.0500 0.053889 0.0500 0.0500 $51,361.09 $48,209.62 $357,955.52 1.1429 Totals 33,234,030 4.642200 4.3749 4.3749 $4,493,992.82 $4,218,245.48 $31,320,391.84 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 28 = Tax Year: 2017 Page 29 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EU019 - MASCOUTAH UNIT #19 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 42,060,272 41,663,829 EZ Value Abated 0 Residential 205,472,155 181,542,051 EZ Tax Abated $0.00 Commercial 39,048,314 23,088,840 New Property 1,529,312 Industrial 5,778,827 3,772,609 TIF Increment 42,292,239 Mineral 19,759 19,759 State Railroad 988,212 988,212 Local Railroad 0 0 County Total 293,367,539 251,075,300 Total + Overlap 293,367,539 251,075,300 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 4,692,000 1.8400 1.868762 1.8400 1.8400 $5,397,962.72 $4,619,785.52 $4,619,785.52 36.1038 003 BONDS AND INTEREST 2,774,009 0.0000 1.104851 1.1049 1.1049 $3,241,417.94 $2,774,130.99 $2,774,130.99 21.6800 004 BUILDING 1,697,177 0.0000 0.675963 0.6760 0.6760 $1,983,164.56 $1,697,269.03 $1,697,269.03 13.2643 005 I.M.R.F 850,212 0.0000 0.338628 0.3387 0.3387 $993,635.85 $850,392.04 $850,392.04 6.6459 030 TRANSPORTATION 510,000 0.2000 0.203126 0.2000 0.2000 $586,735.08 $502,150.60 $502,150.60 3.9243 031 WORKING CASH 25,108 0.0500 0.010000 0.0101 0.0101 $29,630.12 $25,358.61 $25,358.61 0.1982 033 SPECIAL EDUCATION 102,000 0.0400 0.040625 0.0400 0.0400 $117,347.02 $100,430.12 $100,430.12 0.7849 035 LIABILITY INSURANCE 1,250,212 0.0000 0.497943 0.4980 0.4980 $1,460,970.34 $1,250,354.99 $1,250,354.99 9.7716 047 SOCIAL SECURITY 850,212 0.0000 0.338628 0.3387 0.3387 $993,635.85 $850,392.04 $850,392.04 6.6459 057 LEASE/PURCHASE/RENTAL 127,500 0.0500 0.050782 0.0500 0.0500 $146,683.77 $125,537.65 $125,537.65 0.9811 Totals 12,878,430 5.129308 5.0964 5.0964 $14,951,183.25 $12,795,801.59 $12,795,801.59 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 29 = Tax Year: 2017 Page 30 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EU040 - MARISSA UNIT #40 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 10,414,398 10,383,632 EZ Value Abated 0 WASHINGTON COUNTY *4,597,624 Residential 14,647,989 14,647,989 EZ Tax Abated $0.00 Total 4,597,624 Commercial 3,705,225 3,705,225 New Property 154,191 * denotes use of estimated EAV Industrial 1,743,454 1,716,286 TIF Increment 57,934 Mineral 90,278 90,278 State Railroad 713,218 713,218 Local Railroad 0 0 County Total 31,314,562 31,256,628 Total + Overlap 35,912,186 35,854,252 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 724,625 2.0000 2.021030 2.0000 2.0000 $626,291.24 $625,132.56 $717,085.04 30.4248 003 BONDS AND INTEREST 222,125 0.0000 0.619522 0.6196 0.6196 $194,025.03 $193,666.07 $222,152.95 9.4256 004 BUILDING 181,156 0.5000 0.505257 0.5000 0.5000 $156,572.81 $156,283.14 $179,271.26 7.6062 005 I.M.R.F 128,500 0.0000 0.358395 0.3584 0.3584 $112,231.39 $112,023.75 $128,501.64 5.4521 030 TRANSPORTATION 72,462 0.2000 0.202102 0.2000 0.2000 $62,629.12 $62,513.26 $71,708.50 3.0425 031 WORKING CASH 18,116 0.0500 0.050527 0.0500 0.0500 $15,657.28 $15,628.31 $17,927.13 0.7606 032 FIRE PREVENT/SAFETY 18,116 0.0500 0.050527 0.0500 0.0500 $15,657.28 $15,628.31 $17,927.13 0.7606 033 SPECIAL EDUCATION 14,492 0.0400 0.040419 0.0400 0.0400 $12,525.82 $12,502.65 $14,341.70 0.6085 035 LIABILITY INSURANCE 740,000 0.0000 2.063911 2.0640 2.0640 $646,332.56 $645,136.80 $740,031.76 31.3983 047 SOCIAL SECURITY 130,000 0.0000 0.362579 0.3626 0.3626 $113,546.60 $113,336.53 $130,007.52 5.5160 057 LEASE/PURCHASE/RENTAL 18,116 0.0500 0.050527 0.0500 0.0500 $15,657.28 $15,628.31 $17,927.13 0.7606 143 MEDICARE 100,000 0.0000 0.278907 0.2790 0.2790 $87,367.63 $87,205.99 $100,033.36 4.2442 Totals 2,367,708 6.603703 6.5736 6.5736 $2,058,494.04 $2,054,685.68 $2,356,915.12 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 30 = Tax Year: 2017 Page 31 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EU060 - NEW ATHENS UNIT #60 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 24,260,755 24,258,092 EZ Value Abated 0 MONROE COUNTY *2,878,090 Residential 30,242,437 30,242,437 EZ Tax Abated $0.00 Total 2,878,090 Commercial 3,726,555 3,311,691 New Property 7,796 * denotes use of estimated EAV Industrial 1,200,668 1,200,668 TIF Increment 417,527 Mineral 7,586 7,586 State Railroad 903,184 903,184 Local Railroad 0 0 County Total 60,341,185 59,923,658 Total + Overlap 63,219,275 62,801,748 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,495,061 2.3000 2.380604 2.3000 2.3000 $1,387,847.26 $1,378,244.13 $1,444,440.20 42.8324 003 BONDS AND INTEREST 588,786 0.0000 0.937531 0.9376 0.9376 $565,758.95 $561,844.22 $588,829.19 17.4606 004 BUILDING 325,013 0.5000 0.517522 0.5000 0.5000 $301,705.93 $299,618.29 $314,008.74 9.3113 005 I.M.R.F 80,000 0.0000 0.127385 0.1274 0.1274 $76,874.67 $76,342.74 $80,009.43 2.3725 030 TRANSPORTATION 130,005 0.2000 0.207009 0.2000 0.2000 $120,682.37 $119,847.32 $125,603.50 3.7245 031 WORKING CASH 32,501 0.0500 0.051752 0.0500 0.0500 $30,170.59 $29,961.83 $31,400.87 0.9311 032 FIRE PREVENT/SAFETY 32,501 0.0500 0.051752 0.0500 0.0500 $30,170.59 $29,961.83 $31,400.87 0.9311 033 SPECIAL EDUCATION 26,001 0.0400 0.041402 0.0400 0.0400 $24,136.47 $23,969.46 $25,120.70 0.7449 035 LIABILITY INSURANCE 650,000 0.0000 1.035003 1.0351 1.0351 $624,591.61 $620,269.78 $650,060.89 19.2763 047 SOCIAL SECURITY 50,000 0.0000 0.079616 0.0797 0.0797 $48,091.92 $47,759.16 $50,052.99 1.4842 057 LEASE/PURCHASE/RENTAL 32,501 0.0500 0.051752 0.0500 0.0500 $30,170.59 $29,961.83 $31,400.87 0.9311 Totals 3,442,369 5.481328 5.3698 5.3698 $3,240,200.95 $3,217,780.59 $3,372,328.25 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 31 = Tax Year: 2017 Page 32 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EU132 - RED BUD UNIT #132 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 0 0 EZ Value Abated 0 MONROE COUNTY *19,073,366 Residential 00 EZ Tax Abated $0.00 RANDOLPH COUNTY *217,972,569 Commercial 0 0 New Property 0 Total 237,045,935 Industrial 47,832 47,832 TIF Increment 0 * denotes use of estimated EAV Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 47,832 47,832 Total + Overlap 237,093,767 237,093,767 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 4,841,354 1.8400 2.041958 1.8400 1.8400 $880.11 $880.11 $4,362,525.31 55.6729 003 BONDS AND INTEREST 607,690 0.0000 0.256308 0.2564 0.2564 $122.64 $122.64 $607,908.42 7.7578 004 BUILDING 1,315,585 0.5000 0.554880 0.5000 0.5000 $239.16 $239.16 $1,185,468.84 15.1285 005 I.M.R.F 80,000 0.0000 0.033742 0.0338 0.0338 $16.17 $16.17 $80,137.69 1.0229 030 TRANSPORTATION 526,234 0.2000 0.221952 0.2000 0.2000 $95.66 $95.66 $474,187.53 6.0511 031 WORKING CASH 131,559 0.0500 0.055488 0.0500 0.0500 $23.92 $23.92 $118,546.88 1.5131 032 FIRE PREVENT/SAFETY 131,559 0.0500 0.055488 0.0500 0.0500 $23.92 $23.92 $118,546.88 1.5131 033 SPECIAL EDUCATION 105,247 0.0400 0.044391 0.0400 0.0400 $19.13 $19.13 $94,837.51 1.2101 035 LIABILITY INSURANCE 500,000 0.0000 0.210887 0.2109 0.2109 $100.88 $100.88 $500,030.75 6.3813 047 SOCIAL SECURITY 175,000 0.0000 0.073811 0.0739 0.0739 $35.35 $35.35 $175,212.29 2.2361 057 LEASE/PURCHASE/RENTAL 131,559 0.0500 0.055488 0.0500 0.0500 $23.92 $23.92 $118,546.88 1.5131 Totals 8,545,787 3.604393 3.3050 3.3050 $1,580.86 $1,580.86 $7,835,948.98 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 32 = Tax Year: 2017 Page 33 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EU187 - CAHOKIA UNIT #187 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 681,294 561,598 EZ Value Abated 0 Residential 35,867,206 34,107,410 EZ Tax Abated $0.00 Commercial 23,068,578 11,361,945 New Property 8,552 Industrial 41,213,091 13,169,831 TIF Increment 41,629,629 Mineral 00 State Railroad 11,327,861 11,327,861 Local Railroad 27,498 27,254 County Total 112,185,528 70,555,899 Total + Overlap 112,185,528 70,555,899 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,905,020 2.5800 2.700015 2.5800 2.5800 $2,894,386.62 $1,820,342.19 $1,820,342.19 20.2188 003 BONDS AND INTEREST 2,434,200 0.0000 3.450031 3.4501 3.4501 $3,870,512.90 $2,434,249.07 $2,434,249.07 27.0376 004 BUILDING 276,892 0.3750 0.392443 0.3750 0.3750 $420,695.73 $264,584.62 $264,584.62 2.9388 005 I.M.R.F 760,531 0.0000 1.077913 1.0780 1.0780 $1,209,359.99 $760,592.59 $760,592.59 8.4480 030 TRANSPORTATION 147,676 0.2000 0.209304 0.2000 0.2000 $224,371.06 $141,111.80 $141,111.80 1.5673 031 WORKING CASH 36,919 0.0500 0.052326 0.0500 0.0500 $56,092.76 $35,277.95 $35,277.95 0.3918 032 FIRE PREVENT/SAFETY 36,919 0.0500 0.052326 0.0500 0.0500 $56,092.76 $35,277.95 $35,277.95 0.3918 033 SPECIAL EDUCATION 29,535 0.0400 0.041860 0.0400 0.0400 $44,874.21 $28,222.36 $28,222.36 0.3135 035 LIABILITY INSURANCE 2,894,448 0.0000 4.102347 4.1024 4.1024 $4,602,299.10 $2,894,485.20 $2,894,485.20 32.1495 047 SOCIAL SECURITY 553,785 0.0000 0.784888 0.7849 0.7849 $880,544.21 $553,793.25 $553,793.25 6.1511 057 LEASE/PURCHASE/RENTAL 36,919 0.0500 0.052326 0.0500 0.0500 $56,092.76 $35,277.95 $35,277.95 0.3918 Totals 9,112,844 12.915779 12.7604 12.7604 $14,315,322.10 $9,003,214.93 $9,003,214.93 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 33 = Tax Year: 2017 Page 34 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EU188 - LOVEJOY UNIT #188 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 9,412 5,471 EZ Value Abated 0 Residential 365,804 200,353 EZ Tax Abated $0.00 Commercial 744,286 565,267 New Property 0 Industrial 2,488,414 1,508,753 TIF Increment 1,364,155 Mineral 00 State Railroad 2,053,891 2,053,891 Local Railroad 94,941 58,858 County Total 5,756,748 4,392,593 Total + Overlap 5,756,748 4,392,593 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 92,474 2.0000 2.105226 2.0000 2.0000 $115,134.96 $87,851.86 $87,851.86 18.3184 003 BONDS AND INTEREST 144,630 0.0000 3.292588 3.2926 3.2926 $189,546.68 $144,630.52 $144,630.52 30.1575 004 BUILDING 24,018 0.5000 0.546784 0.5000 0.5000 $28,783.74 $21,962.97 $21,962.97 4.5796 005 I.M.R.F 62,000 0.0000 1.411467 1.4115 1.4115 $81,256.50 $62,001.45 $62,001.45 12.9282 030 TRANSPORTATION 9,250 0.2000 0.210582 0.2000 0.2000 $11,513.50 $8,785.19 $8,785.19 1.8318 031 WORKING CASH 2,200 0.0500 0.050084 0.0500 0.0500 $2,878.37 $2,196.30 $2,196.30 0.4580 032 FIRE PREVENT/SAFETY 2,800 0.0500 0.063744 0.0500 0.0500 $2,878.37 $2,196.30 $2,196.30 0.4580 033 SPECIAL EDUCATION 1,800 0.0400 0.040978 0.0400 0.0400 $2,302.70 $1,757.04 $1,757.04 0.3664 035 LIABILITY INSURANCE 88,975 0.0000 2.025569 2.0256 2.0256 $116,608.69 $88,976.36 $88,976.36 18.5528 047 SOCIAL SECURITY 58,220 0.0000 1.325413 1.3255 1.3255 $76,305.69 $58,223.82 $58,223.82 12.1405 057 LEASE/PURCHASE/RENTAL 1,000 0.0500 0.022766 0.0228 0.0228 $1,312.54 $1,001.51 $1,001.51 0.2088 Totals 487,367 11.095201 10.9180 10.9180 $628,521.74 $479,583.32 $479,583.32 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 34 = Tax Year: 2017 Page 35 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EU189 - E ST LOUIS UNIT #189 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,325,191 999,806 EZ Value Abated 0 Residential 59,494,574 40,887,629 EZ Tax Abated $0.00 Commercial 58,048,818 17,619,095 New Property 12,182 Industrial 19,108,436 8,828,766 TIF Increment 69,742,554 Mineral 00 State Railroad 26,450,064 26,450,064 Local Railroad 812,864 712,033 County Total 165,239,947 95,497,393 Total + Overlap 165,239,947 95,497,393 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,912,825 1.9100 2.003013 1.9100 1.9100 $3,156,082.99 $1,824,000.21 $1,824,000.21 17.6316 003 BONDS AND INTEREST 1,650,937 0.0000 1.728777 1.7288 1.7288 $2,856,668.20 $1,650,958.93 $1,650,958.93 15.9591 004 BUILDING 500,740 0.5000 0.524349 0.5000 0.5000 $826,199.74 $477,486.97 $477,486.97 4.6157 005 I. M. R. F. 623,220 0.0000 0.652604 0.6527 0.6527 $1,078,521.13 $623,311.48 $623,311.48 6.0253 030 TRANSPORTATION 200,296 0.2000 0.209740 0.2000 0.2000 $330,479.89 $190,994.79 $190,994.79 1.8463 031 WORKING CASH 50,074 0.0500 0.052435 0.0500 0.0500 $82,619.97 $47,748.70 $47,748.70 0.4616 032 FIRE PREVENT/SAFETY 50,074 0.0500 0.052435 0.0500 0.0500 $82,619.97 $47,748.70 $47,748.70 0.4616 033 SPECIAL EDUCATION 40,059 0.0400 0.041948 0.0400 0.0400 $66,095.98 $38,198.96 $38,198.96 0.3693 035 LIABILITY INSURANCE 3,887,641 3.9862 4.070939 3.9862 3.9862 $6,586,794.77 $3,806,717.08 $3,806,717.08 36.7978 047 SOCIAL SECURITY 1,589,948 0.0000 1.664913 1.6650 1.6650 $2,751,245.12 $1,590,031.59 $1,590,031.59 15.3701 057 LEASE/PURCHASE/RENTAL 50,074 0.0500 0.052435 0.0500 0.0500 $82,619.97 $47,748.70 $47,748.70 0.4616 Totals 10,555,888 11.053588 10.8327 10.8327 $17,899,947.73 $10,344,946.11 $10,344,946.11 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 35 = Tax Year: 2017 Page 36 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District EU196 - DUPO UNIT #196 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 10,360,842 10,344,191 EZ Value Abated 0 Residential 41,179,281 37,039,455 EZ Tax Abated $0.00 Commercial 8,836,299 6,186,958 New Property 121,476 Industrial 9,908,268 3,774,806 TIF Increment 12,941,469 Mineral 92,934 92,934 State Railroad 8,552,998 8,552,998 Local Railroad 1,279,158 1,276,969 County Total 80,209,780 67,268,311 Total + Overlap 80,209,780 67,268,311 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 002 EDUCATION 1,383,130 2.0000 2.056139 2.0000 2.0000 $1,604,195.60 $1,345,366.22 $1,345,366.22 37.2892 003 BONDS AND INTEREST 742,241 0.0000 1.103404 1.1035 1.1035 $885,114.92 $742,305.81 $742,305.81 20.5743 004 BUILDING 345,782 0.5000 0.514034 0.5000 0.5000 $401,048.90 $336,341.56 $336,341.56 9.3223 005 I.M.R.F 134,530 0.0000 0.199990 0.2000 0.2000 $160,419.56 $134,536.62 $134,536.62 3.7289 030 TRANSPORTATION 138,313 0.2000 0.205614 0.2000 0.2000 $160,419.56 $134,536.62 $134,536.62 3.7289 031 WORKING CASH 20,180 0.0500 0.029999 0.0300 0.0300 $24,062.93 $20,180.49 $20,180.49 0.5593 032 FIRE PREV/SFTY/ENERGY 34,578 0.0500 0.051403 0.0500 0.0500 $40,104.89 $33,634.16 $33,634.16 0.9322 033 SPECIAL EDUCATION 27,663 0.0400 0.041123 0.0400 0.0400 $32,083.91 $26,907.32 $26,907.32 0.7458 035 LIABILITY INSURANCE 639,039 0.0000 0.949985 0.9500 0.9500 $761,992.91 $639,048.95 $639,048.95 17.7123 047 SOCIAL SECURITY 80,715 0.0000 0.119990 0.1200 0.1200 $96,251.74 $80,721.97 $80,721.97 2.2373 057 LEASE/PURCHASE/RENTAL 34,578 0.0500 0.051403 0.0500 0.0500 $40,104.89 $33,634.16 $33,634.16 0.9322 143 MEDICARE 80,715 0.0000 0.119990 0.1200 0.1200 $96,251.74 $80,721.97 $80,721.97 2.2373 Totals 3,661,464 5.443074 5.3635 5.3635 $4,302,051.55 $3,607,935.85 $3,607,935.85 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 36 = Tax Year: 2017 Page 37 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDBR - BROOKLYN FIRE PROT. DIST. Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 263 188 EZ Value Abated 0 Residential 365,301 199,850 EZ Tax Abated $0.00 Commercial 193,510 104,852 New Property 0 Industrial 236,888 232,166 TIF Increment 294,989 Mineral 00 State Railroad 2,361,964 2,361,964 Local Railroad 75,003 38,920 County Total 3,232,929 2,937,940 Total + Overlap 3,232,929 2,937,940 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 9,825 0.3000 0.334418 0.3000 0.3000 $9,698.79 $8,813.82 $8,813.82 63.5863 027 AUDIT 145 0.0050 0.004935 0.0050 0.0050 $161.65 $146.90 $146.90 1.0598 035 LIABILITY INSURANCE 4,900 0.0000 0.166784 0.1668 0.1668 $5,392.53 $4,900.48 $4,900.48 35.3539 Totals 14,870 0.506137 0.4718 0.4718 $15,252.97 $13,861.20 $13,861.20 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 37 = Tax Year: 2017 Page 38 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDCAH - CAHOKIA FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 187,818 152,436 EZ Value Abated 0 Residential 28,207,355 27,287,181 EZ Tax Abated $0.00 Commercial 13,851,361 8,253,064 New Property 0 Industrial 5,697,638 3,013,149 TIF Increment 9,238,342 Mineral 00 State Railroad 2,542,606 2,542,606 Local Railroad 0 0 County Total 50,486,778 41,248,436 Total + Overlap 50,486,778 41,248,436 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 174,600 0.4000 0.423289 0.4000 0.4000 $201,947.11 $164,993.74 $164,993.74 61.7379 003 BONDS AND INTEREST 67,223 0.0000 0.162971 0.1630 0.1630 $82,293.45 $67,234.95 $67,234.95 25.1582 035 LIABILITY INSURANCE 35,000 0.0000 0.084852 0.0849 0.0849 $42,863.27 $35,019.92 $35,019.92 13.1039 Totals 276,823 0.671112 0.6479 0.6479 $327,103.83 $267,248.61 $267,248.61 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 38 = Tax Year: 2017 Page 39 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDCAS - VIL OF CASEY FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 846,852 665,748 EZ Value Abated 0 Residential 17,722,878 17,282,932 EZ Tax Abated $0.00 Commercial 6,370,674 3,508,859 New Property 0 Industrial 435,354 142,454 TIF Increment 3,775,765 Mineral 00 State Railroad 59,312 59,312 Local Railroad 797 797 County Total 25,435,867 21,660,102 Total + Overlap 25,435,867 21,660,102 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 85,112 0.4000 0.392944 0.3930 0.3930 $99,962.96 $85,124.20 $85,124.20 100.0000 Totals 85,112 0.392944 0.3930 0.3930 $99,962.96 $85,124.20 $85,124.20 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 39 = Tax Year: 2017 Page 40 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDCH - CHURCH ROAD FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,497 2,497 EZ Value Abated 0 Residential 2,009,598 1,431,480 EZ Tax Abated $0.00 Commercial 738,765 167,925 New Property 0 Industrial 180,742 152,893 TIF Increment 1,176,807 Mineral 00 State Railroad 2,087,698 2,087,698 Local Railroad 16,761 16,761 County Total 5,036,061 3,859,254 Total + Overlap 5,036,061 3,859,254 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 16,129 0.4000 0.417931 0.4000 0.4000 $20,144.24 $15,437.02 $15,437.02 50.7164 035 LIABILITY INSURANCE 15,000 0.0000 0.388676 0.3887 0.3887 $19,575.17 $15,000.92 $15,000.92 49.2836 Totals 31,129 0.806607 0.7887 0.7887 $39,719.41 $30,437.94 $30,437.94 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 40 = Tax Year: 2017 Page 41 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDCJ - CAMP JACKSON FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 153,745 135,059 EZ Value Abated 0 Residential 6,286,009 5,688,896 EZ Tax Abated $0.00 Commercial 2,510,685 1,186,118 New Property 8,552 Industrial 00 TIF Increment 1,940,610 Mineral 00 State Railroad 270,642 270,642 Local Railroad 678 434 County Total 9,221,759 7,281,149 Total + Overlap 9,221,759 7,281,149 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 79,000 0.4000 1.084994 0.4000 0.4000 $36,887.04 $29,124.60 $29,124.60 25.3149 003 BONDS AND INTEREST 61,422 0.0000 0.843576 0.8436 0.8436 $77,794.76 $61,423.77 $61,423.77 53.3890 035 LIABILITY INSURANCE 24,500 0.0000 0.336485 0.3365 0.3365 $31,031.22 $24,501.07 $24,501.07 21.2961 Totals 164,922 2.265055 1.5801 1.5801 $145,713.02 $115,049.44 $115,049.44 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 41 = Tax Year: 2017 Page 42 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDCO - COLLINSVILLE FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 19,670 19,670 EZ Value Abated 0 MADISON COUNTY *49,057,786 Residential 3,042 3,042 EZ Tax Abated $0.00 Total 49,057,786 Commercial 91,504 91,504 New Property 0 * denotes use of estimated EAV Industrial 00 TIF Increment 0 Mineral 00 State Railroad 91,663 91,663 Local Railroad 0 0 County Total 205,879 205,879 Total + Overlap 49,263,665 49,263,665 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 142,900 0.3000 0.290072 0.2901 0.2901 $597.25 $597.25 $142,913.89 49.6319 064 AMBULANCE 145,000 0.3000 0.294335 0.2944 0.2944 $606.11 $606.11 $145,032.23 50.3681 Totals 287,900 0.584407 0.5845 0.5845 $1,203.36 $1,203.36 $287,946.12 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 42 = Tax Year: 2017 Page 43 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDCOL - COLUMBIA FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 18,952,991 18,952,991 EZ Value Abated 0 MONROE COUNTY *310,608,835 Residential 11,085,162 11,085,162 EZ Tax Abated $0.00 Total 310,608,835 Commercial 1,117,252 1,117,252 New Property 221,752 * denotes use of estimated EAV Industrial 1,687,952 1,687,952 TIF Increment 0 Mineral 89,489 89,489 State Railroad 0 0 Local Railroad 0 0 County Total 32,932,846 32,932,846 Total + Overlap 343,541,681 343,541,681 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 708,710 0.2500 0.206295 0.2063 0.2063 $67,940.46 $67,940.46 $708,726.49 94.0292 035 TORT JUDGMENTS, LIABILIT 45,000 0.0000 0.013099 0.0131 0.0131 $4,314.20 $4,314.20 $45,003.96 5.9708 Totals 753,710 0.219394 0.2194 0.2194 $72,254.66 $72,254.66 $753,730.45 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 43 = Tax Year: 2017 Page 44 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDDU - DUPO FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 425,243 415,801 EZ Value Abated 0 Residential 27,734,545 23,595,291 EZ Tax Abated $0.00 Commercial 5,865,927 3,849,172 New Property 0 Industrial 8,344,573 2,211,111 TIF Increment 12,301,102 Mineral 00 State Railroad 6,662,101 6,662,101 Local Railroad 415,781 413,592 County Total 49,448,170 37,147,068 Total + Overlap 49,448,170 37,147,068 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 114,846 0.3000 0.309166 0.3000 0.3000 $148,344.51 $111,441.20 $111,441.20 44.6562 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 035 LIABILITY INSURANCE 26,650 0.0000 0.071742 0.0718 0.0718 $35,503.79 $26,671.59 $26,671.59 10.6877 064 AMBULANCE 114,650 0.3000 0.308638 0.3000 0.3000 $148,344.51 $111,441.20 $111,441.20 44.6561 Totals 256,146 0.689546 0.6718 0.6718 $332,192.81 $249,553.99 $249,553.99 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 44 = Tax Year: 2017 Page 45 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDEM - EMRLD MD-LEB FPD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 18,217,539 18,217,539 EZ Value Abated 0 Residential 45,067,096 45,067,096 EZ Tax Abated $0.00 Commercial 15,299,229 15,299,229 New Property 58,669 Industrial 1,582,645 1,582,645 TIF Increment 0 Mineral 9,724 9,724 State Railroad 448,479 448,479 Local Railroad 1,842 1,842 County Total 80,626,554 80,626,554 Total + Overlap 80,626,554 80,626,554 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 164,000 0.3000 0.203407 0.2035 0.2035 $164,075.04 $164,075.04 $164,075.04 45.5053 003 BONDS AND INTEREST 104,347 0.0000 0.129420 0.1295 0.1295 $104,411.39 $104,411.39 $104,411.39 28.9580 027 AUDIT 4,000 0.0050 0.004961 0.0050 0.0050 $4,031.33 $4,031.33 $4,031.33 1.1181 035 LIABILITY INSURANCE 18,500 0.0000 0.022945 0.0230 0.0230 $18,544.11 $18,544.11 $18,544.11 5.1431 064 AMBULANCE 69,500 0.3000 0.086200 0.0862 0.0862 $69,500.09 $69,500.09 $69,500.09 19.2755 Totals 360,347 0.446933 0.4472 0.4472 $360,561.96 $360,561.96 $360,561.96 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 45 = Tax Year: 2017 Page 46 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDES - EAST SIDE FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 3,075,026 3,060,417 EZ Value Abated 0 Residential 181,462,665 174,716,313 EZ Tax Abated $0.00 Commercial 25,971,701 24,293,785 New Property 0 Industrial 177,044 177,044 TIF Increment 8,438,877 Mineral 962 962 State Railroad 286,791 286,791 Local Railroad 0 0 County Total 210,974,189 202,535,312 Total + Overlap 210,974,189 202,535,312 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 424,586 0.2000 0.209636 0.2000 0.2000 $421,948.38 $405,070.62 $405,070.62 89.4055 035 LIABILITY INSURANCE 47,977 0.0000 0.023688 0.0237 0.0237 $50,000.88 $48,000.87 $48,000.87 10.5945 Totals 472,563 0.233324 0.2237 0.2237 $471,949.26 $453,071.49 $453,071.49 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 46 = Tax Year: 2017 Page 47 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDFF - FREEBURG FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 32,567,855 32,567,855 EZ Value Abated 0 Residential 73,042,261 73,042,261 EZ Tax Abated $0.00 Commercial 15,113,863 12,350,505 New Property 441,537 Industrial 3,247,136 3,247,136 TIF Increment 2,763,358 Mineral 17,527 17,527 State Railroad 1,097,390 1,097,390 Local Railroad 0 0 County Total 125,086,032 122,322,674 Total + Overlap 125,086,032 122,322,674 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 375,780 0.3000 0.307204 0.3000 0.3000 $375,258.10 $366,968.02 $366,968.02 66.2105 027 AUDIT 6,000 0.0050 0.004905 0.0050 0.0050 $6,254.30 $6,116.13 $6,116.13 1.1035 035 LIABILITY INSURANCE 52,500 0.0000 0.042919 0.0430 0.0430 $53,786.99 $52,598.75 $52,598.75 9.4902 047 SOCIAL SECURITY 6,000 0.0000 0.004905 0.0050 0.0050 $6,254.30 $6,116.13 $6,116.13 1.1035 064 AMBULANCE 122,390 0.3000 0.100055 0.1001 0.1001 $125,211.12 $122,445.00 $122,445.00 22.0923 Totals 562,670 0.459988 0.4531 0.4531 $566,764.81 $554,244.03 $554,244.03 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 47 = Tax Year: 2017 Page 48 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDFRN - FRENCH VILLAGE FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,231,071 1,168,924 EZ Value Abated 0 Residential 20,272,547 18,168,464 EZ Tax Abated $0.00 Commercial 12,139,389 5,826,140 New Property 8,227 Industrial 812,665 748,612 TIF Increment 8,543,532 Mineral 00 State Railroad 0 0 Local Railroad 19,044 19,044 County Total 34,474,716 25,931,184 Total + Overlap 34,474,716 25,931,184 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 117,970 0.4000 0.454935 0.4000 0.4000 $137,898.86 $103,724.74 $103,724.74 26.2622 003 BONDS AND INTEREST 179,933 0.0000 0.693887 0.6939 0.6939 $239,220.05 $179,936.49 $179,936.49 45.5584 027 AUDIT 1,400 0.0050 0.005399 0.0050 0.0050 $1,723.74 $1,296.56 $1,296.56 0.3283 035 LIABILITY INSURANCE 110,000 0.0000 0.424200 0.4242 0.4242 $146,241.75 $110,000.08 $110,000.08 27.8511 Totals 409,303 1.578421 1.5231 1.5231 $525,084.40 $394,957.87 $394,957.87 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 48 = Tax Year: 2017 Page 49 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDFV - FAIRV CASEY TWP FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 5,800,647 5,800,647 EZ Value Abated 0 Residential 196,945,908 193,283,338 EZ Tax Abated $0.00 Commercial 170,445,364 161,088,116 New Property 47,101 Industrial 159,521 154,491 TIF Increment 13,024,848 Mineral 5,113 5,113 State Railroad 129,856 129,856 Local Railroad 0 0 County Total 373,486,409 360,461,561 Total + Overlap 373,486,409 360,461,561 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 1,032,000 0.3000 0.286300 0.2863 0.2863 $1,069,291.59 $1,032,001.45 $1,032,001.45 57.2943 013 FIREMEN PENSION 500,000 0.0000 0.138711 0.1388 0.1388 $518,399.14 $500,320.65 $500,320.65 27.7767 027 AUDIT 8,000 0.0500 0.002219 0.0023 0.0023 $8,590.19 $8,290.62 $8,290.62 0.4603 035 LIABILITY INSURANCE 230,000 0.0000 0.063807 0.0639 0.0639 $238,657.82 $230,334.94 $230,334.94 12.7877 047 SOCIAL SECURITY 30,000 0.0000 0.008323 0.0084 0.0084 $31,372.86 $30,278.77 $30,278.77 1.6810 Totals 1,800,000 0.499360 0.4997 0.4997 $1,866,311.60 $1,801,226.43 $1,801,226.43 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 49 = Tax Year: 2017 Page 50 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDGG - GOLDEN GARDEN FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 76,138 50,721 EZ Value Abated 0 Residential 531,162 223,567 EZ Tax Abated $0.00 Commercial 24,894 1,660 New Property 0 Industrial 16,801 16,801 TIF Increment 356,246 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 648,995 292,749 Total + Overlap 648,995 292,749 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.3000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 027 AUDIT 0 0.0050 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 035 LIABILITY INSURANCE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 50 = Tax Year: 2017 Page 51 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDHE - HECKER FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 11,234,616 11,234,616 EZ Value Abated 0 MONROE COUNTY *25,560,190 Residential 12,032,177 12,032,177 EZ Tax Abated $0.00 Total 25,560,190 Commercial 221,135 221,135 New Property 59,424 * denotes use of estimated EAV Industrial 120,467 120,467 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 23,608,395 23,608,395 Total + Overlap 49,168,585 49,168,585 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 170,500 0.3000 0.346766 0.3000 0.3000 $70,825.19 $70,825.19 $147,505.76 89.6325 027 AUDIT 2,000 0.0050 0.004068 0.0041 0.0041 $967.94 $967.94 $2,015.91 1.2250 035 LIABILITY INSURANCE 15,000 0.0000 0.030507 0.0306 0.0306 $7,224.17 $7,224.17 $15,045.59 9.1425 Totals 187,500 0.381341 0.3347 0.3347 $79,017.30 $79,017.30 $164,567.26 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 51 = Tax Year: 2017 Page 52 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDHH - HOLLYWOOD HTS FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 10,297,498 10,147,190 EZ Value Abated 0 Residential 63,577,033 62,659,853 EZ Tax Abated $0.00 Commercial 1,925,930 1,759,863 New Property 1,151,313 Industrial 7,480 7,480 TIF Increment 1,233,555 Mineral 5,444 5,444 State Railroad 55,268 55,268 Local Railroad 1,703 1,703 County Total 75,870,356 74,636,801 Total + Overlap 75,870,356 74,636,801 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 223,900 0.3000 0.299986 0.3000 0.3000 $227,611.07 $223,910.40 $223,910.40 84.8416 027 AUDIT 1,940 0.0500 0.002599 0.0026 0.0026 $1,972.63 $1,940.56 $1,940.56 0.7353 035 LIABILITY INSURANCE 38,000 0.0000 0.050913 0.0510 0.0510 $38,693.88 $38,064.77 $38,064.77 14.4231 Totals 263,840 0.353498 0.3536 0.3536 $268,277.58 $263,915.73 $263,915.73 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 52 = Tax Year: 2017 Page 53 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDMA - MARISSA FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 7,502,145 7,471,379 EZ Value Abated 0 RANDOLPH COUNTY *4,011,582 Residential 11,476,323 11,476,323 EZ Tax Abated $0.00 WASHINGTON COUNTY *62,917,357 Commercial 3,404,034 3,404,034 New Property 0 Total 66,928,939 Industrial 1,412,925 1,385,757 TIF Increment 57,934 * denotes use of estimated EAV Mineral 79,173 79,173 State Railroad 542,758 542,758 Local Railroad 0 0 County Total 24,417,358 24,359,424 Total + Overlap 91,346,297 91,288,363 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 280,000 0.3000 0.306720 0.3000 0.3000 $73,252.07 $73,078.27 $273,865.09 93.4289 027 AUDIT 4,700 0.0500 0.005149 0.0052 0.0052 $1,269.70 $1,266.69 $4,746.99 1.6194 035 LIABILITY INSURANCE 14,500 0.0000 0.015884 0.0159 0.0159 $3,882.36 $3,873.15 $14,514.85 4.9517 Totals 299,200 0.327753 0.3211 0.3211 $78,404.13 $78,218.11 $293,126.93 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 53 = Tax Year: 2017 Page 54 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDMD - MIDWAY FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 7,868 4,137 EZ Value Abated 0 Residential 2,738,175 2,282,091 EZ Tax Abated $0.00 Commercial 126,070 55,508 New Property 3,955 Industrial 150,989 26,338 TIF Increment 655,028 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 3,023,102 2,368,074 Total + Overlap 3,023,102 2,368,074 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 7,780 0.3000 0.328537 0.3000 0.3000 $9,069.31 $7,104.22 $7,104.22 11.6257 035 LIABILITY INSURANCE 50,000 0.0000 2.111421 2.1115 2.1115 $63,832.80 $50,001.88 $50,001.88 81.8252 062 WORKMAN'S COMP 4,000 0.0000 0.168914 0.1690 0.1690 $5,109.04 $4,002.05 $4,002.05 6.5491 Totals 61,780 2.608872 2.5805 2.5805 $78,011.15 $61,108.15 $61,108.15 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 54 = Tax Year: 2017 Page 55 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDMI - MILLSTADT FIRE PROTECTION DISTRICT Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 66,695,194 66,695,194 EZ Value Abated 0 Residential 111,370,685 110,794,893 EZ Tax Abated $0.00 Commercial 12,933,183 9,242,402 New Property 605,168 Industrial 1,908,607 1,688,217 TIF Increment 4,486,963 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 192,907,669 188,420,706 Total + Overlap 192,907,669 188,420,706 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 349,500 0.3000 0.185489 0.1855 0.1855 $357,843.73 $349,520.41 $349,520.41 62.7325 064 AMBULANCE 207,500 0.2500 0.110126 0.1102 0.1102 $212,584.25 $207,639.62 $207,639.62 37.2675 Totals 557,000 0.295615 0.2957 0.2957 $570,427.98 $557,160.03 $557,160.03 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 55 = Tax Year: 2017 Page 56 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDMR - MASCOUTAH RURAL FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 34,303,306 34,294,872 EZ Value Abated 0 Residential 36,392,201 36,282,584 EZ Tax Abated $0.00 Commercial 4,234,302 3,804,048 New Property 50,110 Industrial 127,928 127,928 TIF Increment 548,305 Mineral 27,322 27,322 State Railroad 198,563 198,563 Local Railroad 0 0 County Total 75,283,622 74,735,317 Total + Overlap 75,283,622 74,735,317 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 205,500 0.2850 0.274970 0.2750 0.2750 $207,029.96 $205,522.12 $205,522.12 56.8770 035 TORT JUDGMENTS, LIABILIT 25,000 0.0000 0.033451 0.0335 0.0335 $25,220.01 $25,036.33 $25,036.33 6.9286 064 AMBULANCE 133,000 0.1750 0.177961 0.1750 0.1750 $131,746.34 $130,786.80 $130,786.80 36.1944 Totals 363,500 0.486382 0.4835 0.4835 $363,996.31 $361,345.25 $361,345.25 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 56 = Tax Year: 2017 Page 57 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDNA - NEW ATHENS FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 17,019,935 17,017,272 EZ Value Abated 0 MONROE COUNTY *446,407 Residential 22,855,827 22,855,827 EZ Tax Abated $0.00 Total 446,407 Commercial 3,539,628 3,124,764 New Property 7,796 * denotes use of estimated EAV Industrial 1,219,985 1,219,985 TIF Increment 417,527 Mineral 4,432 4,432 State Railroad 875,198 875,198 Local Railroad 0 0 County Total 45,515,005 45,097,478 Total + Overlap 45,961,412 45,543,885 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 141,914 0.3000 0.311598 0.3000 0.3000 $136,545.02 $135,292.43 $136,631.66 44.5765 027 AUDIT 2,213 0.0050 0.004859 0.0049 0.0049 $2,230.24 $2,209.78 $2,231.65 0.7281 035 LIABILITY INSURANCE 31,000 0.0000 0.068066 0.0681 0.0681 $30,995.72 $30,711.38 $31,015.39 10.1189 064 AMBULANCE 141,914 0.3000 0.311598 0.3000 0.3000 $136,545.02 $135,292.43 $136,631.66 44.5765 Totals 317,041 0.696121 0.6730 0.6730 $306,316.00 $303,506.02 $306,510.36 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 57 = Tax Year: 2017 Page 58 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDNB - NEW BADEN FIRE PROT. DIST. Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 5,125,177 5,061,983 EZ Value Abated 0 CLINTON COUNTY *40,837,566 Residential 2,358,664 2,358,664 EZ Tax Abated $0.00 Total 40,837,566 Commercial 3,702,928 1,950,990 New Property 0 * denotes use of estimated EAV Industrial 36,365 36,365 TIF Increment 1,815,132 Mineral 888 888 State Railroad 203,162 203,162 Local Railroad 0 0 County Total 11,427,184 9,612,052 Total + Overlap 52,264,750 50,449,618 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 156,500 0.3000 0.310211 0.3000 0.3000 $34,281.55 $28,836.16 $151,348.85 88.4173 027 AUDIT 2,500 0.0500 0.004955 0.0050 0.0050 $571.36 $480.60 $2,522.48 1.4736 035 TORT JUDGMENTS, LIABILIT 15,000 0.0000 0.029733 0.0298 0.0298 $3,405.30 $2,864.39 $15,033.99 8.7828 047 SOCIAL SECURITY 2,250 0.0000 0.004460 0.0045 0.0045 $514.22 $432.54 $2,270.23 1.3263 Totals 176,250 0.349359 0.3393 0.3393 $38,772.43 $32,613.69 $171,175.55 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 58 = Tax Year: 2017 Page 59 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDNW - NORTHWEST SCC FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,777,034 2,777,034 EZ Value Abated 0 Residential 67,953,179 67,953,179 EZ Tax Abated $0.00 Commercial 10,285,878 10,285,878 New Property 47,149 Industrial 1,046,829 1,046,829 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 82,062,920 82,062,920 Total + Overlap 82,062,920 82,062,920 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 359,230 0.4000 0.437750 0.4000 0.4000 $328,251.68 $328,251.68 $328,251.68 57.7201 003 BONDS AND INTEREST 118,157 0.0000 0.143983 0.1440 0.1440 $118,170.60 $118,170.60 $118,170.60 20.7792 013 FIREMEN PENSION 60,000 0.0000 0.073115 0.0732 0.0732 $60,070.06 $60,070.06 $60,070.06 10.5628 027 AUDIT 5,000 0.0050 0.006093 0.0050 0.0050 $4,103.15 $4,103.15 $4,103.15 0.7215 035 LIABILITY INSURANCE 52,000 0.0000 0.063366 0.0634 0.0634 $52,027.89 $52,027.89 $52,027.89 9.1486 047 SOCIAL SECURITY 6,000 0.0000 0.007312 0.0074 0.0074 $6,072.66 $6,072.66 $6,072.66 1.0678 Totals 600,387 0.731619 0.6930 0.6930 $568,696.04 $568,696.04 $568,696.04 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 59 = Tax Year: 2017 Page 60 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDNWB - NORTHWEST SCC BONDS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 3,850,097 3,736,705 EZ Value Abated 0 Residential 104,645,613 92,737,937 EZ Tax Abated $0.00 Commercial 24,632,929 11,287,932 New Property 554,553 Industrial 1,046,829 1,046,829 TIF Increment 25,366,065 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 134,175,468 108,809,403 Total + Overlap 134,175,468 108,809,403 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 60 = Tax Year: 2017 Page 61 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDOSC - OFAL-SHI-CASEY FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 28,137,258 27,947,924 EZ Value Abated 0 Residential 162,623,139 162,053,060 EZ Tax Abated $0.00 Commercial 39,555,985 12,380,911 New Property 889,133 Industrial 289,687 289,687 TIF Increment 27,934,487 Mineral 9,374 9,374 State Railroad 384,110 384,110 Local Railroad 0 0 County Total 230,999,553 203,065,066 Total + Overlap 230,999,553 203,065,066 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 465,060 0.2000 0.229020 0.2000 0.2000 $461,999.11 $406,130.13 $406,130.13 38.7672 003 BONDS AND INTEREST 176,765 0.0000 0.087049 0.0871 0.0871 $201,200.61 $176,869.67 $176,869.67 16.8831 064 AMBULANCE 464,548 0.2500 0.228768 0.2288 0.2288 $528,526.98 $464,612.87 $464,612.87 44.3497 Totals 1,106,373 0.544837 0.5159 0.5159 $1,191,726.70 $1,047,612.67 $1,047,612.67 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 61 = Tax Year: 2017 Page 62 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDPD - PRAIRIE DUPONT FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,469,804 1,464,008 EZ Value Abated 0 Residential 9,399,345 9,398,773 EZ Tax Abated $0.00 Commercial 2,251,759 1,619,173 New Property 61,733 Industrial 387,443 387,443 TIF Increment 638,954 Mineral 332 332 State Railroad 1,825,817 1,825,817 Local Railroad 803,473 803,473 County Total 16,137,973 15,499,019 Total + Overlap 16,137,973 15,499,019 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 47,000 0.3000 0.303245 0.3000 0.3000 $48,413.92 $46,497.06 $46,497.06 32.4676 003 BONDS AND INTEREST 31,912 0.0000 0.205897 0.2059 0.2059 $33,228.09 $31,912.48 $31,912.48 22.2835 035 LIABILITY INSURANCE 18,300 0.0000 0.118072 0.1181 0.1181 $19,058.95 $18,304.34 $18,304.34 12.7814 064 AMBULANCE 47,000 0.3000 0.303245 0.3000 0.3000 $48,413.92 $46,497.06 $46,497.06 32.4675 Totals 144,212 0.930459 0.9240 0.9240 $149,114.88 $143,210.94 $143,210.94 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 62 = Tax Year: 2017 Page 63 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDSC - SUGAR CREEK FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 4,329,384 4,329,384 EZ Value Abated 0 CLINTON COUNTY *75,103,499 Residential 196,870 196,870 EZ Tax Abated $0.00 Total 75,103,499 Commercial 172,244 172,244 New Property 0 * denotes use of estimated EAV Industrial 390,811 390,811 TIF Increment 0 Mineral 2,429 2,429 State Railroad 89,417 89,417 Local Railroad 0 0 County Total 5,181,155 5,181,155 Total + Overlap 80,284,654 80,284,654 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 183,200 0.3000 0.228188 0.2282 0.2282 $11,823.40 $11,823.40 $183,209.58 92.8775 035 TORT JUDGMENTS, LIABILIT 14,000 0.0000 0.017438 0.0175 0.0175 $906.70 $906.70 $14,049.81 7.1225 Totals 197,200 0.245626 0.2457 0.2457 $12,730.10 $12,730.10 $197,259.39 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 63 = Tax Year: 2017 Page 64 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDSH - SIGNAL HILL FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,806,826 2,806,826 EZ Value Abated 0 Residential 67,207,704 67,131,893 EZ Tax Abated $0.00 Commercial 5,180,592 5,029,196 New Property 380,102 Industrial 83,522 83,522 TIF Increment 227,207 Mineral 00 State Railroad 520,628 520,628 Local Railroad 3,027 3,027 County Total 75,802,299 75,575,092 Total + Overlap 75,802,299 75,575,092 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 320,000 0.4000 0.423420 0.4000 0.4000 $303,209.20 $302,300.37 $302,300.37 56.0224 003 BONDS AND INTEREST 121,400 0.0000 0.160635 0.1607 0.1607 $121,814.29 $121,449.17 $121,449.17 22.5070 005 I. M. R. F. 9,000 0.0000 0.011909 0.0120 0.0120 $9,096.28 $9,069.01 $9,069.01 1.6807 013 FIREMEN PENSION 18,000 0.0000 0.023817 0.0239 0.0239 $18,116.75 $18,062.45 $18,062.45 3.3473 027 AUDIT 3,600 0.0500 0.004764 0.0048 0.0048 $3,638.51 $3,627.60 $3,627.60 0.6723 035 LIABILITY INSURANCE 80,000 0.0000 0.105855 0.1059 0.1059 $80,274.63 $80,034.02 $80,034.02 14.8319 047 SOCIAL SECURITY 5,000 0.0000 0.006616 0.0067 0.0067 $5,078.75 $5,063.53 $5,063.53 0.9384 Totals 557,000 0.737016 0.7140 0.7140 $541,228.41 $539,606.15 $539,606.15 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 64 = Tax Year: 2017 Page 65 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDSL - ST. LIBORY FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 7,586,082 7,465,992 EZ Value Abated 0 WASHINGTON COUNTY *13,505,687 Residential 6,517,744 6,074,559 EZ Tax Abated $0.00 Total 13,505,687 Commercial 1,610,783 896,838 New Property 158,242 * denotes use of estimated EAV Industrial 5,777 5,777 TIF Increment 1,277,220 Mineral 4,744 4,744 State Railroad 0 0 Local Railroad 0 0 County Total 15,725,130 14,447,910 Total + Overlap 29,230,817 27,953,597 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 88,000 0.3000 0.314807 0.3000 0.3000 $47,175.39 $43,343.73 $83,860.79 52.3560 003 BONDS AND INTEREST 63,765 0.0000 0.228110 0.2282 0.2282 $35,884.75 $32,970.13 $63,790.11 39.8255 027 AUDIT 500 0.0500 0.001789 0.0018 0.0018 $283.05 $260.06 $503.16 0.3141 035 LIABILITY INSURANCE 12,000 0.0000 0.042928 0.0430 0.0430 $6,761.81 $6,212.60 $12,020.05 7.5044 Totals 164,265 0.587634 0.5730 0.5730 $90,105.00 $82,786.52 $160,174.11 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 65 = Tax Year: 2017 Page 66 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDSM - SMITHTON FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 21,905,477 21,905,477 EZ Value Abated 0 Residential 75,072,386 75,072,386 EZ Tax Abated $0.00 Commercial 5,381,131 5,381,131 New Property 888,411 Industrial 739,048 739,048 TIF Increment 0 Mineral 4,941 4,941 State Railroad 0 0 Local Railroad 0 0 County Total 103,102,983 103,102,983 Total + Overlap 103,102,983 103,102,983 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 319,760 0.3000 0.310137 0.3000 0.3000 $309,308.95 $309,308.95 $309,308.95 90.8265 027 AUDIT 5,200 0.0050 0.005044 0.0050 0.0050 $5,155.15 $5,155.15 $5,155.15 1.5138 035 LIABILITY INSURANCE 26,000 0.0000 0.025218 0.0253 0.0253 $26,085.05 $26,085.05 $26,085.05 7.6597 Totals 350,960 0.340399 0.3303 0.3303 $340,549.15 $340,549.15 $340,549.15 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 66 = Tax Year: 2017 Page 67 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDSP - STATE PARK FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 235,819 235,819 EZ Value Abated 0 MADISON COUNTY *8,992,378 Residential 3,009,555 3,009,555 EZ Tax Abated $0.00 Total 8,992,378 Commercial 788,351 788,351 New Property 11,370 * denotes use of estimated EAV Industrial 19,146 19,146 TIF Increment 0 Mineral 00 State Railroad 987,637 987,637 Local Railroad 0 0 County Total 5,040,508 5,040,508 Total + Overlap 14,032,886 14,032,886 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 59,835 0.4000 0.426391 0.4000 0.4000 $20,162.03 $20,162.03 $56,131.54 75.0047 027 AUDIT 720 0.0050 0.005131 0.0050 0.0050 $252.03 $252.03 $701.64 0.9376 035 LIABILITY INSURANCE 18,000 0.0000 0.128270 0.1283 0.1283 $6,466.97 $6,466.97 $18,004.19 24.0577 Totals 78,555 0.559792 0.5333 0.5333 $26,881.03 $26,881.03 $74,837.37 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 67 = Tax Year: 2017 Page 68 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDTI - TILDEN FIRE PROT DIS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 70,107 70,107 EZ Value Abated 0 RANDOLPH COUNTY *7,858,836 Residential 00 EZ Tax Abated $0.00 WASHINGTON COUNTY *2,410,638 Commercial 0 0 New Property 12,831 Total 10,269,474 Industrial 232,999 232,999 TIF Increment 0 * denotes use of estimated EAV Mineral 3,333 3,333 State Railroad 47,491 47,491 Local Railroad 0 0 County Total 353,930 353,930 Total + Overlap 10,623,404 10,623,404 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 81,543 0.3000 0.767579 0.3000 0.3000 $1,061.79 $1,061.79 $31,870.21 81.5877 027 AUDIT 315 0.0050 0.002965 0.0030 0.0030 $10.62 $10.62 $318.70 0.8160 035 LIABILITY INSURANCE 5,250 0.0000 0.049419 0.0495 0.0495 $175.20 $175.20 $5,258.58 13.4623 062 WORKMAN'S COMP 1,612 0.0000 0.015174 0.0152 0.0152 $53.80 $53.80 $1,614.76 4.1340 Totals 88,720 0.835137 0.3677 0.3677 $1,301.41 $1,301.41 $39,062.25 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 68 = Tax Year: 2017 Page 69 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDVH - VILLA HILLS FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,317,546 2,317,546 EZ Value Abated 0 Residential 26,913,077 26,913,077 EZ Tax Abated $0.00 Commercial 1,923,634 1,923,634 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 4,021 4,021 County Total 31,158,278 31,158,278 Total + Overlap 31,158,278 31,158,278 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 115,000 0.4000 0.369083 0.3691 0.3691 $115,005.20 $115,005.20 $115,005.20 95.8204 035 LIABILITY INSURANCE 5,000 0.0000 0.016047 0.0161 0.0161 $5,016.48 $5,016.48 $5,016.48 4.1796 Totals 120,000 0.385130 0.3852 0.3852 $120,021.68 $120,021.68 $120,021.68 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 69 = Tax Year: 2017 Page 70 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District FDWA - WATERLOO RURAL FIRE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 1,882,850 1,882,850 EZ Value Abated 0 MONROE COUNTY *374,817,695 Residential 469,419 469,419 EZ Tax Abated $0.00 Total 374,817,695 Commercial 13,757 13,757 New Property 0 * denotes use of estimated EAV Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,366,026 2,366,026 Total + Overlap 377,183,721 377,183,721 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 1,163,279 0.3000 0.308412 0.3000 0.3000 $7,098.08 $7,098.08 $1,131,551.16 95.7855 027 AUDIT 4,500 0.0050 0.001193 0.0012 0.0012 $28.39 $28.39 $4,526.20 0.3831 035 LIABILITY INSURANCE 45,000 0.0000 0.011931 0.0120 0.0120 $283.92 $283.92 $45,262.05 3.8314 Totals 1,212,779 0.321536 0.3132 0.3132 $7,410.39 $7,410.39 $1,181,339.41 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 70 = Tax Year: 2017 Page 71 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District LTSTC - ST CLAIR TWP ST LIGH Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 5,218,457 5,218,457 EZ Value Abated 0 Residential 155,483,266 155,483,266 EZ Tax Abated $0.00 Commercial 25,331,668 25,331,668 New Property 79,068 Industrial 1,375,945 1,375,945 TIF Increment 0 Mineral 962 962 State Railroad 0 0 Local Railroad 0 0 County Total 187,410,298 187,410,298 Total + Overlap 187,410,298 187,410,298 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 75,000 0.1250 0.040019 0.0401 0.0401 $75,151.53 $75,151.53 $75,151.53 100.0000 Totals 75,000 0.040019 0.0401 0.0401 $75,151.53 $75,151.53 $75,151.53 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 71 = Tax Year: 2017 Page 72 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District LVCA - CANTEEN CREEK Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 72 = Tax Year: 2017 Page 73 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District LVPD - PRAIRIE DUPONT LEVEE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 1,509,911 1,493,260 EZ Value Abated 0 MONROE COUNTY *3,057,139 Residential 33,956,425 29,816,599 EZ Tax Abated $0.00 Total 3,057,139 Commercial 8,094,890 5,445,549 New Property 61,733 * denotes use of estimated EAV Industrial 8,560,417 2,426,955 TIF Increment 12,941,469 Mineral 3,445 3,445 State Railroad 8,552,998 8,552,998 Local Railroad 1,057,743 1,055,554 County Total 61,735,829 48,794,360 Total + Overlap 64,792,968 51,851,499 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 179,584 0.3330 0.346343 0.3330 0.3330 $205,580.31 $162,485.22 $172,665.49 55.3248 003 BONDS AND INTEREST 94,354 0.0000 0.181970 0.1820 0.1820 $112,359.21 $88,805.74 $94,369.73 30.2376 035 LIABILITY INSURANCE 35,000 0.0000 0.067501 0.0676 0.0676 $41,733.42 $32,984.99 $35,051.61 11.2311 047 SOCIAL SECURITY 10,000 0.0000 0.019286 0.0193 0.0193 $11,915.01 $9,417.31 $10,007.34 3.2065 Totals 318,938 0.615100 0.6019 0.6019 $371,587.95 $293,693.26 $312,094.17 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 73 = Tax Year: 2017 Page 74 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District LYCAH - CAHOKIA PUB LIB DIST Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 174,305 134,425 EZ Value Abated 0 Residential 31,736,543 30,816,369 EZ Tax Abated $0.00 Commercial 14,132,104 8,507,873 New Property 0 Industrial 5,450,000 2,765,511 TIF Increment 9,268,774 Mineral 00 State Railroad 753,255 753,255 Local Railroad 0 0 County Total 52,246,207 42,977,433 Total + Overlap 52,246,207 42,977,433 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 172,000 0.3500 0.400210 0.3500 0.3500 $182,861.72 $150,421.02 $150,421.02 77.8989 005 I.M.R.F 15,000 0.0000 0.034902 0.0350 0.0350 $18,286.17 $15,042.10 $15,042.10 7.7899 010 EQUIPMENT & BUILDING 10,000 0.0200 0.023268 0.0200 0.0200 $10,449.24 $8,595.49 $8,595.49 4.4514 027 AUDIT 3,000 0.0500 0.006980 0.0070 0.0070 $3,657.23 $3,008.42 $3,008.42 1.5580 035 LIABILITY INSURANCE 3,500 0.0000 0.008144 0.0082 0.0082 $4,284.19 $3,524.15 $3,524.15 1.8251 047 SOCIAL SECURITY 12,500 0.0000 0.029085 0.0291 0.0291 $15,203.65 $12,506.43 $12,506.43 6.4767 Totals 216,000 0.502589 0.4493 0.4493 $234,742.20 $193,097.61 $193,097.61 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 74 = Tax Year: 2017 Page 75 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District LYCB - CITY OF BELLVLLE LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,570,762 2,042,590 EZ Value Abated 0 Residential 388,337,923 296,425,465 EZ Tax Abated $0.00 Commercial 169,075,447 99,411,387 New Property 305,797 Industrial 18,710,214 7,893,826 TIF Increment 172,922,954 Mineral 00 State Railroad 667,047 667,047 Local Railroad 2,981 1,105 County Total 579,364,374 406,441,420 Total + Overlap 579,364,374 406,441,420 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 1,285,000 0.0000 0.316159 0.3162 0.3162 $1,831,950.15 $1,285,167.77 $1,285,167.77 100.0000 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 1,285,000 0.316159 0.3162 0.3162 $1,831,950.15 $1,285,167.77 $1,285,167.77 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 75 = Tax Year: 2017 Page 76 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District LYCEN - CITY OF CENTRVIL LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 122,199 78,863 EZ Value Abated 0 Residential 6,285,513 4,270,792 EZ Tax Abated $0.00 Commercial 2,612,000 497,335 New Property 3,955 Industrial 335,383 182,883 TIF Increment 4,325,466 Mineral 00 State Railroad 3,209,981 3,209,981 Local Railroad 14,901 14,657 County Total 12,579,977 8,254,511 Total + Overlap 12,579,977 8,254,511 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.1500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 76 = Tax Year: 2017 Page 77 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District LYCOL - CITY OF COLUMBIA LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 64,054 64,054 EZ Value Abated 0 MONROE COUNTY *253,939,092 Residential 5,727,939 5,727,939 EZ Tax Abated $0.00 Total 253,939,092 Commercial 150,350 150,350 New Property 95,172 * denotes use of estimated EAV Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 5,942,343 5,942,343 Total + Overlap 259,881,435 259,881,435 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 350,000 0.1500 0.134677 0.1347 0.1347 $8,004.34 $8,004.34 $350,060.29 88.1545 004 BUILDING 47,000 0.0200 0.018085 0.0181 0.0181 $1,075.56 $1,075.56 $47,038.54 11.8455 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 397,000 0.152762 0.1528 0.1528 $9,079.90 $9,079.90 $397,098.83 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 77 = Tax Year: 2017 Page 78 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District LYCS - CASEYVILLE PUB. LIB. Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 8,654,138 8,262,013 EZ Value Abated 0 Residential 74,888,110 71,588,870 EZ Tax Abated $0.00 Commercial 15,894,920 6,618,572 New Property 1,115,835 Industrial 594,349 238,991 TIF Increment 13,323,071 Mineral 5,444 5,444 State Railroad 132,103 132,103 Local Railroad 797 797 County Total 100,169,861 86,846,790 Total + Overlap 100,169,861 86,846,790 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 120,000 0.1500 0.138174 0.1382 0.1382 $138,434.75 $120,022.26 $120,022.26 74.8644 004 BUILDING 17,000 0.0200 0.019575 0.0196 0.0196 $19,633.29 $17,021.97 $17,021.97 10.6176 005 I.M.R.F 10,000 0.0000 0.011515 0.0116 0.0116 $11,619.70 $10,074.23 $10,074.23 6.2839 027 AUDIT 1,000 0.0500 0.001152 0.0012 0.0012 $1,202.04 $1,042.16 $1,042.16 0.6501 035 LIABILITY INSURANCE 2,000 0.0000 0.002303 0.0024 0.0024 $2,404.08 $2,084.32 $2,084.32 1.3001 047 SOCIAL SECURITY 10,000 0.0000 0.011515 0.0116 0.0116 $11,619.70 $10,074.23 $10,074.23 6.2839 Totals 160,000 0.184234 0.1846 0.1846 $184,913.56 $160,319.17 $160,319.17 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 78 = Tax Year: 2017 Page 79 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District LYDA - DAUGHERTY PUB LIB DS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 20,995,749 20,979,098 EZ Value Abated 0 Residential 42,728,420 38,588,594 EZ Tax Abated $0.00 Commercial 9,127,400 6,478,059 New Property 188,313 Industrial 11,061,735 4,928,273 TIF Increment 12,941,469 Mineral 92,934 92,934 State Railroad 8,552,998 8,552,998 Local Railroad 1,279,158 1,276,969 County Total 93,838,394 80,896,925 Total + Overlap 93,838,394 80,896,925 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 119,113 0.1500 0.147241 0.1473 0.1473 $138,223.95 $119,161.17 $119,161.17 77.8130 010 EQUIPMENT & BUILDING 16,300 0.0200 0.020149 0.0200 0.0200 $18,767.68 $16,179.39 $16,179.39 10.5652 027 AUDIT 1,744 0.0500 0.002156 0.0022 0.0022 $2,064.44 $1,779.73 $1,779.73 1.1622 035 LIABILITY INSURANCE 16,000 0.0000 0.019778 0.0198 0.0198 $18,580.00 $16,017.59 $16,017.59 10.4596 Totals 153,157 0.189324 0.1893 0.1893 $177,636.07 $153,137.88 $153,137.88 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 79 = Tax Year: 2017 Page 80 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District LYESL - CITY OF E ST LOUIS LB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 4,629 3,250 EZ Value Abated 0 Residential 33,351,502 21,421,836 EZ Tax Abated $0.00 Commercial 33,535,042 8,937,884 New Property 0 Industrial 6,713,543 3,615,389 TIF Increment 39,705,218 Mineral 00 State Railroad 18,803,590 18,803,590 Local Railroad 680,860 601,999 County Total 93,089,166 53,383,948 Total + Overlap 93,089,166 53,383,948 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 75,000 0.1500 0.140492 0.1405 0.1405 $130,790.28 $75,004.45 $75,004.45 100.0000 016 LIBRARY 0 0.1500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 75,000 0.140492 0.1405 0.1405 $130,790.28 $75,004.45 $75,004.45 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 80 = Tax Year: 2017 Page 81 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District LYFH - CITY OF FRVW HTS LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 3,679,047 3,678,992 EZ Value Abated 0 Residential 215,325,846 211,648,925 EZ Tax Abated $0.00 Commercial 171,995,261 162,624,166 New Property 68,504 Industrial 593,202 586,577 TIF Increment 13,054,696 Mineral 911 911 State Railroad 4,493 4,493 Local Railroad 0 0 County Total 391,598,760 378,544,064 Total + Overlap 391,598,760 378,544,064 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.1500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I. M. R. F. 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 047 SOCIAL SECURITY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 81 = Tax Year: 2017 Page 82 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District LYFR - FREEBURG AREA LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 34,819,437 34,819,437 EZ Value Abated 0 Residential 77,690,475 77,690,475 EZ Tax Abated $0.00 Commercial 15,063,489 12,300,131 New Property 469,433 Industrial 2,958,702 2,958,702 TIF Increment 2,763,358 Mineral 22,746 22,746 State Railroad 1,097,390 1,097,390 Local Railroad 0 0 County Total 131,652,239 128,888,881 Total + Overlap 131,652,239 128,888,881 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 199,711 0.1500 0.154948 0.1500 0.1500 $197,478.36 $193,333.32 $193,333.32 73.6377 005 I.M.R.F 12,000 0.0000 0.009310 0.0094 0.0094 $12,375.31 $12,115.55 $12,115.55 4.6146 010 EQUIPMENT & BUILDING 26,628 0.0200 0.020660 0.0200 0.0200 $26,330.45 $25,777.78 $25,777.78 9.8184 027 AUDIT 6,657 0.0050 0.005165 0.0050 0.0050 $6,582.61 $6,444.44 $6,444.44 2.4546 031 WORKING CASH 0 0.0500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 035 LIABILITY INSURANCE 6,790 0.0000 0.005268 0.0053 0.0053 $6,977.57 $6,831.11 $6,831.11 2.6019 047 SOCIAL SECURITY 12,000 0.0000 0.009310 0.0094 0.0094 $12,375.31 $12,115.55 $12,115.55 4.6146 060 UNEMPLOYMENT INS 2,929 0.0000 0.002273 0.0023 0.0023 $3,028.00 $2,964.44 $2,964.44 1.1291 062 WORKMAN'S COMP 2,929 0.0000 0.002273 0.0023 0.0023 $3,028.00 $2,964.44 $2,964.44 1.1291 Totals 269,644 0.209207 0.2037 0.2037 $268,175.61 $262,546.63 $262,546.63 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 82 = Tax Year: 2017 Page 83 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District LYLE - CITY OF LEBANON LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 651,929 651,929 EZ Value Abated 0 Residential 41,290,065 41,290,065 EZ Tax Abated $0.00 Commercial 14,003,173 14,003,173 New Property 51,497 Industrial 340,632 340,632 TIF Increment 0 Mineral 00 State Railroad 22,467 22,467 Local Railroad 0 0 County Total 56,308,266 56,308,266 Total + Overlap 56,308,266 56,308,266 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 73,548 0.1500 0.130617 0.1307 0.1307 $73,594.90 $73,594.90 $73,594.90 92.3022 004 BUILDING 2,500 0.0200 0.004440 0.0045 0.0045 $2,533.87 $2,533.87 $2,533.87 3.1780 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 027 AUDIT 0 0.0500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 047 SOCIAL SECURITY 3,600 0.0000 0.006393 0.0064 0.0064 $3,603.73 $3,603.73 $3,603.73 4.5198 143 MEDICARE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 79,648 0.141450 0.1416 0.1416 $79,732.50 $79,732.50 $79,732.50 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 83 = Tax Year: 2017 Page 84 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District LYMA - CITY OF MADISON LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 5,626 4,241 EZ Value Abated 0 MADISON COUNTY *23,066,363 Residential 00 EZ Tax Abated $0.00 Total 23,066,363 Commercial 5,036,671 991,359 New Property 0 * denotes use of estimated EAV Industrial 1,411,805 635,403 TIF Increment 4,823,099 Mineral 00 State Railroad 73,690 73,690 Local Railroad 23,894 23,894 County Total 6,551,686 1,728,587 Total + Overlap 29,618,049 24,794,950 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 34,700 0.1500 0.139948 0.1400 0.1400 $9,172.36 $2,420.02 $34,712.93 76.5444 004 BUILDING 0 0.0200 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I.M.R.F 5,500 0.0000 0.022182 0.0222 0.0222 $1,454.47 $383.75 $5,504.48 12.1379 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 027 AUDIT 1,250 0.0050 0.005041 0.0050 0.0050 $327.58 $86.43 $1,239.75 2.7338 035 LIABILITY INSURANCE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 047 SOCIAL SECURITY 3,100 0.0000 0.012503 0.0126 0.0126 $825.51 $217.80 $3,124.16 6.8889 143 MEDICARE 750 0.0000 0.003025 0.0031 0.0031 $203.10 $53.59 $768.64 1.6950 Totals 45,300 0.182699 0.1829 0.1829 $11,983.02 $3,161.59 $45,349.96 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 84 = Tax Year: 2017 Page 85 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District LYMI - VIL OF MILLSTADT LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,073,865 2,073,865 EZ Value Abated 0 Residential 71,768,393 71,192,601 EZ Tax Abated $0.00 Commercial 10,087,137 6,396,356 New Property 304,900 Industrial 1,618,178 1,397,788 TIF Increment 4,486,963 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 85,547,573 81,060,610 Total + Overlap 85,547,573 81,060,610 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 122,000 0.1500 0.150505 0.1500 0.1500 $128,321.36 $121,590.92 $121,590.92 100.0000 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 122,000 0.150505 0.1500 0.1500 $128,321.36 $121,590.92 $121,590.92 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 85 = Tax Year: 2017 Page 86 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District LYMR - MARISSA AREA LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 10,414,398 10,383,632 EZ Value Abated 0 WASHINGTON COUNTY *4,585,982 Residential 14,647,989 14,647,989 EZ Tax Abated $0.00 Total 4,585,982 Commercial 3,705,225 3,705,225 New Property 154,191 * denotes use of estimated EAV Industrial 1,743,454 1,716,286 TIF Increment 57,934 Mineral 90,278 90,278 State Railroad 0 0 Local Railroad 0 0 County Total 30,601,344 30,543,410 Total + Overlap 35,187,326 35,129,392 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 54,000 0.1500 0.153717 0.1500 0.1500 $45,902.02 $45,815.12 $52,694.09 41.5973 004 OPERATIONS & MAINTENAN 7,200 0.0200 0.020496 0.0200 0.0200 $6,120.27 $6,108.68 $7,025.88 5.5463 005 I.M.R.F 10,600 0.0000 0.030174 0.0302 0.0302 $9,241.61 $9,224.11 $10,609.08 8.3749 027 AUDIT 2,000 0.0050 0.005693 0.0050 0.0050 $1,530.07 $1,527.17 $1,756.47 1.3866 031 WORKING CASH 18,000 0.0500 0.051239 0.0500 0.0500 $15,300.67 $15,271.71 $17,564.70 13.8658 035 TORT JUDGMENTS, LIABILIT 25,000 0.0000 0.071166 0.0712 0.0712 $21,788.16 $21,746.91 $25,012.13 19.7449 047 SOCIAL SECURITY 12,000 0.0000 0.034159 0.0342 0.0342 $10,465.66 $10,445.85 $12,014.25 9.4842 Totals 128,800 0.366644 0.3606 0.3606 $110,348.46 $110,139.55 $126,676.60 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 86 = Tax Year: 2017 Page 87 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District LYMS - CITY OF MASCOUTAH LB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,701,528 1,392,691 EZ Value Abated 0 Residential 116,529,952 109,017,300 EZ Tax Abated $0.00 Commercial 19,211,851 15,893,795 New Property 1,498,127 Industrial 4,371,579 2,365,361 TIF Increment 13,145,763 Mineral 00 State Railroad 47,532 47,532 Local Railroad 0 0 County Total 141,862,442 128,716,679 Total + Overlap 141,862,442 128,716,679 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 310,122 0.0000 0.240934 0.2410 0.2410 $341,888.49 $310,207.20 $310,207.20 84.0600 004 BUILDING 12,166 0.0000 0.009452 0.0095 0.0095 $13,476.93 $12,228.08 $12,228.08 3.3136 005 I. M. R. F. 11,173 0.0000 0.008680 0.0087 0.0087 $12,342.03 $11,198.35 $11,198.35 3.0345 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 035 TORT JUDGMENTS, LIABILIT 15,408 0.0000 0.011971 0.0120 0.0120 $17,023.49 $15,446.00 $15,446.00 4.1856 047 SOCIAL SECURITY 15,454 0.0000 0.012006 0.0121 0.0121 $17,165.36 $15,574.72 $15,574.72 4.2204 143 MEDICARE 4,296 0.0000 0.003338 0.0034 0.0034 $4,823.32 $4,376.37 $4,376.37 1.1859 Totals 368,619 0.286381 0.2867 0.2867 $406,719.62 $369,030.72 $369,030.72 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 87 = Tax Year: 2017 Page 88 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District LYMV - MISSISSIPPI VAL. PUB. LIB. Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 3,073,156 3,043,262 EZ Value Abated 0 MADISON COUNTY *381,538,140 Residential 57,327,503 57,040,231 EZ Tax Abated $0.00 Total 381,538,140 Commercial 8,423,573 5,836,948 New Property 46,848 * denotes use of estimated EAV Industrial 8,350,256 4,533,802 TIF Increment 6,725,904 Mineral 3,900 3,900 State Railroad 0 0 Local Railroad 37,884 32,225 County Total 77,216,272 70,490,368 Total + Overlap 458,754,412 452,028,508 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 854,300 0.1500 0.188993 0.1500 0.1500 $115,824.41 $105,735.55 $678,042.76 68.5245 004 OPERATIONS & MAINTENAN 95,000 0.0200 0.021016 0.0200 0.0200 $15,443.25 $14,098.07 $90,405.70 9.1366 005 I. M. R. F. 55,000 0.0000 0.012167 0.0122 0.0122 $9,420.39 $8,599.82 $55,147.48 5.5733 027 AUDIT 10,000 0.0050 0.002212 0.0023 0.0023 $1,775.97 $1,621.28 $10,396.66 1.0507 035 TORT JUDGMENTS, LIABILIT 105,000 0.0000 0.023229 0.0233 0.0233 $17,991.39 $16,424.26 $105,322.64 10.6441 047 SOCIAL SECURITY 50,000 0.0000 0.011061 0.0111 0.0111 $8,571.01 $7,824.43 $50,175.16 5.0708 Totals 1,169,300 0.258678 0.2189 0.2189 $169,026.42 $154,303.41 $989,490.40 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 88 = Tax Year: 2017 Page 89 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District LYNA - NEW ATHENS DIST LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 28,272,932 28,270,269 EZ Value Abated 0 MONROE COUNTY *2,878,090 Residential 30,242,437 30,242,437 EZ Tax Abated $0.00 Total 2,878,090 Commercial 3,776,929 3,362,065 New Property 7,796 * denotes use of estimated EAV Industrial 1,489,102 1,489,102 TIF Increment 417,527 Mineral 7,586 7,586 State Railroad 903,184 903,184 Local Railroad 0 0 County Total 64,692,170 64,274,643 Total + Overlap 67,570,260 67,152,733 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 103,290 0.1500 0.153814 0.1500 0.1500 $97,038.26 $96,411.96 $100,729.10 76.1809 010 EQUIPMENT & BUILDING 13,800 0.0200 0.020550 0.0200 0.0200 $12,938.43 $12,854.93 $13,430.55 10.1574 027 AUDIT 3,000 0.0050 0.004467 0.0045 0.0045 $2,911.15 $2,892.36 $3,021.87 2.2854 035 TORT JUDGMENTS, LIABILIT 11,000 0.0000 0.016381 0.0164 0.0164 $10,609.52 $10,541.04 $11,013.05 8.3291 047 SOCIAL SECURITY 4,000 0.0000 0.005957 0.0060 0.0060 $3,881.53 $3,856.48 $4,029.16 3.0472 Totals 135,090 0.201169 0.1969 0.1969 $127,378.89 $126,556.77 $132,223.73 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 89 = Tax Year: 2017 Page 90 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District LYNB - VIL OF NEW BADEN LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 278,445 215,251 EZ Value Abated 0 CLINTON COUNTY *40,839,320 Residential 2,358,664 2,358,664 EZ Tax Abated $0.00 Total 40,839,320 Commercial 3,602,581 1,850,643 New Property 0 * denotes use of estimated EAV Industrial 00 TIF Increment 1,815,132 Mineral 00 State Railroad 9,200 9,200 Local Railroad 0 0 County Total 6,248,890 4,433,758 Total + Overlap 47,088,210 45,273,078 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 55,900 0.1500 0.123473 0.1235 0.1235 $7,717.38 $5,475.69 $55,912.25 76.3288 016 LIBRARY 0 0.0015 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 027 AUDIT 1,700 0.0500 0.003755 0.0038 0.0038 $237.46 $168.48 $1,720.38 2.3485 028 LIBRARY BLDG (PURCHASE/ 8,000 0.0200 0.017671 0.0177 0.0177 $1,106.05 $784.78 $8,013.33 10.9395 035 TORT JUDGMENTS, LIABILIT 4,300 0.0000 0.009498 0.0095 0.0095 $593.64 $421.21 $4,300.94 5.8715 047 SOCIAL SECURITY 3,300 0.0000 0.007289 0.0073 0.0073 $456.17 $323.66 $3,304.93 4.5117 Totals 73,200 0.161686 0.1618 0.1618 $10,110.70 $7,173.82 $73,251.83 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 90 = Tax Year: 2017 Page 91 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District LYOF - CITY OF O FALLON LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 4,661,362 4,552,646 EZ Value Abated 0 Residential 522,225,455 521,029,398 EZ Tax Abated $0.00 Commercial 161,072,472 146,578,249 New Property 5,296,476 Industrial 1,906,677 1,896,509 TIF Increment 15,809,164 Mineral 2,844 2,844 State Railroad 148,677 148,677 Local Railroad 0 0 County Total 690,017,487 674,208,323 Total + Overlap 690,017,487 674,208,323 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 1,082,400 0.0000 0.160544 0.1606 0.1606 $1,108,168.08 $1,082,778.57 $1,082,778.57 90.9915 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I. M. R. F. 51,500 0.0000 0.007639 0.0077 0.0077 $53,131.35 $51,914.04 $51,914.04 4.3626 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 047 SOCIAL SECURITY 55,000 0.0000 0.008158 0.0082 0.0082 $56,581.43 $55,285.08 $55,285.08 4.6459 Totals 1,188,900 0.176341 0.1765 0.1765 $1,217,880.86 $1,189,977.69 $1,189,977.69 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 91 = Tax Year: 2017 Page 92 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District LYSM - SMITHTON PUB LIB DIS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 20,784,434 20,784,434 EZ Value Abated 0 Residential 78,884,857 78,884,857 EZ Tax Abated $0.00 Commercial 5,027,301 5,027,301 New Property 932,852 Industrial 495,370 495,370 TIF Increment 0 Mineral 3,991 3,991 State Railroad 0 0 Local Railroad 0 0 County Total 105,195,953 105,195,953 Total + Overlap 105,195,953 105,195,953 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 162,000 0.1500 0.153998 0.1500 0.1500 $157,793.93 $157,793.93 $157,793.93 76.2971 005 I. M. R. F. 7,690 0.0000 0.007310 0.0074 0.0074 $7,784.50 $7,784.50 $7,784.50 3.7640 010 EQUIPMENT AND BUILDING 22,000 0.0200 0.020913 0.0200 0.0200 $21,039.19 $21,039.19 $21,039.19 10.1729 027 AUDIT 3,000 0.0500 0.002852 0.0029 0.0029 $3,050.68 $3,050.68 $3,050.68 1.4751 035 LIABILITY INSURANCE 7,000 0.0000 0.006654 0.0067 0.0067 $7,048.13 $7,048.13 $7,048.13 3.4079 047 SOCIAL SECURITY 10,000 0.0000 0.009506 0.0096 0.0096 $10,098.81 $10,098.81 $10,098.81 4.8830 Totals 211,690 0.201233 0.1966 0.1966 $206,815.24 $206,815.24 $206,815.24 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 92 = Tax Year: 2017 Page 93 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District LYWP - VIL OF WASH PK LIB Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 69,502 27,762 EZ Value Abated 0 Residential 7,017,996 4,454,394 EZ Tax Abated $0.00 Commercial 3,242,128 899,487 New Property 0 Industrial 1,224,942 456,838 TIF Increment 5,736,169 Mineral 00 State Railroad 1,368,613 1,368,613 Local Railroad 76,944 56,862 County Total 13,000,125 7,263,956 Total + Overlap 13,000,125 7,263,956 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.1500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 016 LIBRARY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 93 = Tax Year: 2017 Page 94 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District MADU - DUPO MOSQUITO ABATE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,825,093 1,821,897 EZ Value Abated 0 Residential 25,075,208 24,903,673 EZ Tax Abated $0.00 Commercial 4,112,473 3,126,305 New Property 0 Industrial 703,328 703,328 TIF Increment 1,163,088 Mineral 92,602 92,602 State Railroad 7,711,124 7,711,124 Local Railroad 352,409 350,220 County Total 39,872,237 38,709,149 Total + Overlap 39,872,237 38,709,149 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 10,232 0.0250 0.026433 0.0250 0.0250 $9,968.06 $9,677.29 $9,677.29 70.6215 035 LIABILITY INSURANCE 4,000 0.0000 0.010334 0.0104 0.0104 $4,146.71 $4,025.75 $4,025.75 29.3785 Totals 14,232 0.036767 0.0354 0.0354 $14,114.77 $13,703.04 $13,703.04 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 94 = Tax Year: 2017 Page 95 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District MDES - EAST SIDE HEALTH Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,564,733 2,091,691 EZ Value Abated 0 Residential 118,255,239 97,458,459 EZ Tax Abated $0.00 Commercial 85,588,955 31,378,698 New Property 32,104 Industrial 64,426,179 24,728,291 TIF Increment 115,318,896 Mineral 00 State Railroad 41,037,195 41,037,195 Local Railroad 956,097 815,168 County Total 312,828,398 197,509,502 Total + Overlap 312,828,398 197,509,502 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 193,347 0.1000 0.097893 0.0979 0.0979 $306,259.00 $193,361.80 $193,361.80 58.8695 005 I.M.R.F 60,000 0.0000 0.030378 0.0304 0.0304 $95,099.83 $60,042.89 $60,042.89 18.2802 047 SOCIAL SECURITY 75,000 0.0000 0.037973 0.0380 0.0380 $118,874.79 $75,053.61 $75,053.61 22.8503 Totals 328,347 0.166244 0.1663 0.1663 $520,233.62 $328,458.30 $328,458.30 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 95 = Tax Year: 2017 Page 96 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District PKCO - COLLINSVIL AREA REC Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 40,066 36,673 EZ Value Abated 0 MADISON COUNTY *549,740,573 Residential 35,133,533 35,133,329 EZ Tax Abated $0.00 Total 549,740,573 Commercial 2,073,343 2,054,742 New Property 0 * denotes use of estimated EAV Industrial 400,167 400,167 TIF Increment 22,198 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 37,647,109 37,624,911 Total + Overlap 587,387,682 587,365,484 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 285,000 0.0563 0.048522 0.0486 0.0486 $18,296.49 $18,285.71 $285,459.63 12.5129 003 BONDS AND INTEREST 1,476,195 0.0000 0.251325 0.2514 0.2514 $94,644.83 $94,589.03 $1,476,636.83 64.7271 005 I.M.R.F 105,000 0.0000 0.017876 0.0179 0.0179 $6,738.83 $6,734.86 $105,138.42 4.6087 027 AUDIT 15,000 0.0050 0.002554 0.0026 0.0026 $978.82 $978.25 $15,271.50 0.6694 035 LIABILITY INSURANCE 80,000 0.0000 0.013620 0.0137 0.0137 $5,157.65 $5,154.61 $80,469.07 3.5273 047 SOCIAL SECURITY 20,000 0.0000 0.003405 0.0035 0.0035 $1,317.65 $1,316.87 $20,557.79 0.9011 062 WORKMAN'S COMP 15,000 0.0000 0.002554 0.0026 0.0026 $978.82 $978.25 $15,271.50 0.6694 123 MUSEUM & AQUARIUM 140,000 0.0225 0.023835 0.0225 0.0225 $8,470.60 $8,465.60 $132,157.23 5.7930 125 PAVING & LIGHTING, STREET 0 0.0050 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 145 REC & COMM CENTER 150,000 0.0563 0.025538 0.0256 0.0256 $9,637.66 $9,631.98 $150,365.56 6.5911 Totals 2,286,195 0.389229 0.3884 0.3884 $146,221.35 $146,135.16 $2,281,327.53 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 96 = Tax Year: 2017 Page 97 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District PKESL - E ST LOUIS PARK Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 791,290 688,444 EZ Value Abated 0 Residential 68,744,819 51,068,234 EZ Tax Abated $0.00 Commercial 44,816,927 14,654,233 New Property 12,182 Industrial 12,089,465 5,520,711 TIF Increment 54,610,066 Mineral 00 State Railroad 28,675,643 28,675,643 Local Railroad 809,340 710,153 County Total 155,927,484 101,317,418 Total + Overlap 155,927,484 101,317,418 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 104,000 0.1000 0.102648 0.1000 0.1000 $155,927.48 $101,317.42 $101,317.42 23.3210 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 014 POLICE PROTECTION 26,000 0.0250 0.025662 0.0250 0.0250 $38,981.87 $25,329.35 $25,329.35 5.8302 027 AUDIT 5,200 0.0050 0.005132 0.0050 0.0050 $7,796.37 $5,065.87 $5,065.87 1.1660 035 LIABILITY INSURANCE 145,500 0.0000 0.143608 0.1437 0.1437 $224,067.79 $145,593.13 $145,593.13 33.5121 047 SOCIAL SECURITY 43,000 0.0000 0.042441 0.0425 0.0425 $66,269.18 $43,059.90 $43,059.90 9.9114 060 UNEMPLOYMENT INS 33,000 0.0000 0.032571 0.0326 0.0326 $50,832.36 $33,029.48 $33,029.48 7.6026 125 PAVING & LIGHTING, STREET 5,200 0.0050 0.005132 0.0050 0.0050 $7,796.37 $5,065.87 $5,065.87 1.1660 145 REC & COMM CENTER 79,000 0.0750 0.077973 0.0750 0.0750 $116,945.61 $75,988.06 $75,988.06 17.4907 Totals 440,900 0.435167 0.4288 0.4288 $668,617.03 $434,449.08 $434,449.08 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 97 = Tax Year: 2017 Page 98 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District PKFR - FREEBURG PARK DIST Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 32,475,858 32,475,858 EZ Value Abated 0 Residential 73,042,261 73,042,261 EZ Tax Abated $0.00 Commercial 15,113,863 12,350,505 New Property 441,537 Industrial 3,247,136 3,247,136 TIF Increment 2,763,358 Mineral 17,527 17,527 State Railroad 1,097,390 1,097,390 Local Railroad 0 0 County Total 124,994,035 122,230,677 Total + Overlap 124,994,035 122,230,677 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 116,000 0.1000 0.094903 0.0950 0.0950 $118,744.33 $116,119.14 $116,119.14 55.6858 003 BONDS AND INTEREST 62,173 0.0000 0.050865 0.0509 0.0509 $63,621.96 $62,215.41 $62,215.41 29.8359 125 PAVING/LIGHTING 6,000 0.0050 0.004909 0.0050 0.0050 $6,249.70 $6,111.53 $6,111.53 2.9308 145 REC & COMM CENTER 24,000 0.0750 0.019635 0.0197 0.0197 $24,623.82 $24,079.44 $24,079.44 11.5475 Totals 208,173 0.170312 0.1706 0.1706 $213,239.81 $208,525.52 $208,525.52 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 98 = Tax Year: 2017 Page 99 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District PKHO - HORNER PARK Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 16,614,142 16,614,142 EZ Value Abated 0 Residential 45,263,966 45,263,966 EZ Tax Abated $0.00 Commercial 15,801,594 15,801,594 New Property 58,669 Industrial 758,021 758,021 TIF Increment 0 Mineral 11,781 11,781 State Railroad 343,737 343,737 Local Railroad 0 0 County Total 78,793,241 78,793,241 Total + Overlap 78,793,241 78,793,241 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 76,863 0.1000 0.097550 0.0976 0.0976 $76,902.20 $76,902.20 $76,902.20 56.7442 035 LIABILITY INSURANCE 13,605 0.0000 0.017267 0.0173 0.0173 $13,631.23 $13,631.23 $13,631.23 10.0581 047 SOCIAL SECURITY 8,455 0.0000 0.010731 0.0108 0.0108 $8,509.67 $8,509.67 $8,509.67 6.2791 145 REC & COMM CENTER 36,433 0.0750 0.046239 0.0463 0.0463 $36,481.27 $36,481.27 $36,481.27 26.9186 Totals 135,356 0.171787 0.1720 0.1720 $135,524.37 $135,524.37 $135,524.37 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 99 = Tax Year: 2017 Page 100 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District PKNA - NEW ATHENS PARK Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,143,774 1,141,111 EZ Value Abated 0 Residential 21,689,227 21,689,227 EZ Tax Abated $0.00 Commercial 3,265,483 2,850,619 New Property 0 Industrial 491,479 491,479 TIF Increment 417,527 Mineral 00 State Railroad 91,590 91,590 Local Railroad 0 0 County Total 26,681,553 26,264,026 Total + Overlap 26,681,553 26,264,026 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 19,000 0.1000 0.072342 0.0724 0.0724 $19,317.44 $19,015.15 $19,015.15 64.7584 035 LIABILITY INSURANCE 5,500 0.0000 0.020941 0.0210 0.0210 $5,603.13 $5,515.45 $5,515.45 18.7836 125 PAVING/LIGHTING 3,000 0.0050 0.011423 0.0050 0.0050 $1,334.08 $1,313.20 $1,313.20 4.4723 145 REC & COMM CENTER 3,500 0.0750 0.013326 0.0134 0.0134 $3,575.33 $3,519.38 $3,519.38 11.9857 Totals 31,000 0.118032 0.1118 0.1118 $29,829.98 $29,363.18 $29,363.18 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 100 = Tax Year: 2017 Page 101 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District PKST - STITES TWP PARK Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 9,412 5,471 EZ Value Abated 0 Residential 370,129 204,678 EZ Tax Abated $0.00 Commercial 1,110,842 833,430 New Property 0 Industrial 7,721,211 3,588,706 TIF Increment 4,615,392 Mineral 00 State Railroad 4,682,263 4,682,263 Local Railroad 103,874 67,791 County Total 13,997,731 9,382,339 Total + Overlap 13,997,731 9,382,339 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 8,000 0.1000 0.085267 0.0853 0.0853 $11,940.06 $8,003.14 $8,003.14 52.8501 027 AUDIT 500 0.0050 0.005329 0.0050 0.0050 $699.89 $469.12 $469.12 3.0979 035 LIABILITY INSURANCE 500 0.0000 0.005329 0.0054 0.0054 $755.88 $506.65 $506.65 3.3457 145 REC & COMM CENTER 6,157 0.0750 0.065623 0.0657 0.0657 $9,196.51 $6,164.20 $6,164.20 40.7063 Totals 15,157 0.161548 0.1614 0.1614 $22,592.34 $15,143.11 $15,143.11 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 101 = Tax Year: 2017 Page 102 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District SDME - METRO-EAST SANITARY Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 2,283,754 1,856,535 EZ Value Abated 0 MADISON COUNTY *599,794,858 Residential 96,351,315 77,655,039 EZ Tax Abated $0.00 Total 599,794,858 Commercial 81,337,194 29,209,119 New Property 32,104 * denotes use of estimated EAV Industrial 60,630,330 23,264,954 TIF Increment 108,757,875 Mineral 00 State Railroad 40,330,132 40,330,132 Local Railroad 956,097 815,168 County Total 281,888,822 173,130,947 Total + Overlap 881,683,680 772,925,805 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 2,618,868 0.3120 0.338825 0.3120 0.3120 $879,493.12 $540,168.55 $2,411,528.51 75.7098 005 I.M.R.F 255,251 0.0000 0.033024 0.0331 0.0331 $93,305.20 $57,306.34 $255,838.44 8.0320 027 AUDIT 32,000 0.0050 0.004140 0.0042 0.0042 $11,839.33 $7,271.50 $32,462.88 1.0192 035 LIABILITY INSURANCE 350,000 0.0000 0.045283 0.0453 0.0453 $127,695.64 $78,428.32 $350,135.39 10.9925 047 SOCIAL SECURITY 134,878 0.0000 0.017450 0.0175 0.0175 $49,330.54 $30,297.92 $135,262.02 4.2465 Totals 3,390,997 0.438722 0.4121 0.4121 $1,161,663.83 $713,472.63 $3,185,227.24 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 102 = Tax Year: 2017 Page 103 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District SDSL - ST LIBORY SANITARY Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,502,475 1,382,385 EZ Value Abated 0 Residential 5,737,083 5,293,898 EZ Tax Abated $0.00 Commercial 1,475,563 761,618 New Property 0 Industrial 5,777 5,777 TIF Increment 1,277,220 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 8,720,898 7,443,678 Total + Overlap 8,720,898 7,443,678 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 103 = Tax Year: 2017 Page 104 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District SSB02 - BELLEVILLE SSA #2 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 104 = Tax Year: 2017 Page 105 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District SSB03 - BELLEVILLE SSA #3(DOWNTOWN BUS. DIST.) Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 172,968 146,198 EZ Tax Abated $0.00 Commercial 11,611,763 8,562,358 New Property 0 Industrial 00 TIF Increment 3,078,051 Mineral 00 State Railroad 0 0 Local Railroad 2,226 350 County Total 11,786,957 8,708,906 Total + Overlap 11,786,957 8,708,906 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 36,000 0.0000 0.413370 0.4134 0.4134 $48,727.28 $36,002.62 $36,002.62 25.8844 003 BONDS AND INTEREST 103,087 0.0000 1.183696 1.1837 1.1837 $139,522.21 $103,087.32 $103,087.32 74.1156 Totals 139,087 1.597066 1.5971 1.5971 $188,249.49 $139,089.94 $139,089.94 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 105 = Tax Year: 2017 Page 106 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District SSCAS1 - CASEYVILLE TANGLEWOOD SSA Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 106 = Tax Year: 2017 Page 107 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District SSMAS01 - MASCOUTAH SPECIAL SERVICE AREA 1 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 2,655,290 2,655,290 EZ Tax Abated $0.00 Commercial 878,145 878,145 New Property 232,044 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 3,533,435 3,533,435 Total + Overlap 3,533,435 3,533,435 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 26,124 0.3750 0.739337 0.3750 0.3750 $13,250.38 $13,250.38 $13,250.38 100.0000 Totals 26,124 0.739337 0.3750 0.3750 $13,250.38 $13,250.38 $13,250.38 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 107 = Tax Year: 2017 Page 108 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District SSMAS1 - MASCOUTAH SSA 1 DEFICIT Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 108 = Tax Year: 2017 Page 109 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District SSME1 - METRO EAST SANITARY SSA NO. 1 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 818,693 579,298 EZ Value Abated 0 MADISON COUNTY *1,653,230 Residential 22,784,885 18,121,310 EZ Tax Abated $0.00 Total 1,653,230 Commercial 21,558,763 6,818,582 New Property 8,227 * denotes use of estimated EAV Industrial 12,578,569 6,143,508 TIF Increment 26,209,964 Mineral 00 State Railroad 0 0 Local Railroad 401,572 269,820 County Total 58,142,482 31,932,518 Total + Overlap 59,795,712 33,585,748 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.9500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 109 = Tax Year: 2017 Page 110 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District SSNB - NEW BADEN SSA (ambulance) Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 278,445 215,251 EZ Value Abated 0 Residential 2,358,664 2,358,664 EZ Tax Abated $0.00 Commercial 3,602,581 1,850,643 New Property 0 Industrial 00 TIF Increment 1,815,132 Mineral 00 State Railroad 9,200 9,200 Local Railroad 0 0 County Total 6,248,890 4,433,758 Total + Overlap 6,248,890 4,433,758 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 8,600 0.0000 0.193966 0.1940 0.1940 $12,122.85 $8,601.49 $8,601.49 100.0000 Totals 8,600 0.193966 0.1940 0.1940 $12,122.85 $8,601.49 $8,601.49 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 110 = Tax Year: 2017 Page 111 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District SSO01 - O FALLON SSA #1 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 1,422,133 1,422,133 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,422,133 1,422,133 Total + Overlap 1,422,133 1,422,133 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 2,000 0.3500 0.140634 0.1407 0.1407 $2,000.94 $2,000.94 $2,000.94 100.0000 Totals 2,000 0.140634 0.1407 0.1407 $2,000.94 $2,000.94 $2,000.94 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 111 = Tax Year: 2017 Page 112 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District SSO01A - OFALLON SSA#1A Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 112 = Tax Year: 2017 Page 113 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District SSO02 - O FALLON SSA #2 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 1,917,739 1,917,739 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,917,739 1,917,739 Total + Overlap 1,917,739 1,917,739 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 3,000 0.3500 0.156434 0.1565 0.1565 $3,001.26 $3,001.26 $3,001.26 100.0000 Totals 3,000 0.156434 0.1565 0.1565 $3,001.26 $3,001.26 $3,001.26 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 113 = Tax Year: 2017 Page 114 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District SSO02A - OFALLON SSA #2A Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 114 = Tax Year: 2017 Page 115 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District SSO03 - O FALLON SSA #3 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 3,979,819 3,979,819 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 3,979,819 3,979,819 Total + Overlap 3,979,819 3,979,819 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 2,000 0.3500 0.050254 0.0503 0.0503 $2,001.85 $2,001.85 $2,001.85 100.0000 Totals 2,000 0.050254 0.0503 0.0503 $2,001.85 $2,001.85 $2,001.85 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 115 = Tax Year: 2017 Page 116 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District SSO04 - O FALLON SSA #4 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 1,063,222 1,063,222 EZ Tax Abated $0.00 Commercial 216,841 216,841 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,280,063 1,280,063 Total + Overlap 1,280,063 1,280,063 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 1,200 0.3500 0.093745 0.0938 0.0938 $1,200.70 $1,200.70 $1,200.70 100.0000 Totals 1,200 0.093745 0.0938 0.0938 $1,200.70 $1,200.70 $1,200.70 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 116 = Tax Year: 2017 Page 117 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District SSO04A - OFALLON SSA#4A Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 117 = Tax Year: 2017 Page 118 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District SSO05 - O FALLON SSA #5 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,073 2,073 EZ Value Abated 0 Residential 4,171,735 4,171,735 EZ Tax Abated $0.00 Commercial 8,966,521 8,966,521 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 13,140,329 13,140,329 Total + Overlap 13,140,329 13,140,329 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 3,000 0.3500 0.022831 0.0229 0.0229 $3,009.14 $3,009.14 $3,009.14 100.0000 Totals 3,000 0.022831 0.0229 0.0229 $3,009.14 $3,009.14 $3,009.14 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 118 = Tax Year: 2017 Page 119 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District SSO06 - O FALLON SSA #6 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 8,964,392 8,964,392 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 8,964,392 8,964,392 Total + Overlap 8,964,392 8,964,392 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 2,000 0.3500 0.022311 0.0224 0.0224 $2,008.02 $2,008.02 $2,008.02 100.0000 Totals 2,000 0.022311 0.0224 0.0224 $2,008.02 $2,008.02 $2,008.02 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 119 = Tax Year: 2017 Page 120 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District SSO06A - OFALLON SSA 6A Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 120 = Tax Year: 2017 Page 121 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District SSO07 - O FALLON SSA #7 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 1,476,551 1,476,551 EZ Tax Abated $0.00 Commercial 491,475 491,475 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,968,026 1,968,026 Total + Overlap 1,968,026 1,968,026 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 2,000 0.3500 0.101625 0.1017 0.1017 $2,001.48 $2,001.48 $2,001.48 100.0000 Totals 2,000 0.101625 0.1017 0.1017 $2,001.48 $2,001.48 $2,001.48 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 121 = Tax Year: 2017 Page 122 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District SSO07A - OFALLON SSA 7A Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 122 = Tax Year: 2017 Page 123 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District SSS01 - SAUGET SSA #1 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 5,330 3,225 EZ Tax Abated $0.00 Commercial 647,986 431,869 New Property 0 Industrial 22,015,885 10,169,553 TIF Increment 12,064,554 Mineral 00 State Railroad 277,433 277,433 Local Railroad 4,237 4,237 County Total 22,950,871 10,886,317 Total + Overlap 22,950,871 10,886,317 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 023 SPECIAL SERVICE AREA 29,436 0.2500 0.270395 0.2500 0.2500 $57,377.18 $27,215.79 $27,215.79 100.0000 Totals 29,436 0.270395 0.2500 0.2500 $57,377.18 $27,215.79 $27,215.79 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 123 = Tax Year: 2017 Page 124 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District SSSCC1 - ST CLAIR CO SPECIAL SERVICE AREA #1 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 124 = Tax Year: 2017 Page 125 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District SSSH01 - SHILOH SPECIAL SERVICE AREA #1 Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 14,609 0 EZ Value Abated 0 Residential 6,748,879 2,527 EZ Tax Abated $0.00 Commercial 1,680,455 2,539 New Property 0 Industrial 00 TIF Increment 8,438,877 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 8,443,943 5,066 Total + Overlap 8,443,943 5,066 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 695 2.0000 13.718910 2.0000 2.0000 $168,878.86 $101.32 $101.32 100.0000 Totals 695 13.718910 2.0000 2.0000 $168,878.86 $101.32 $101.32 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 125 = Tax Year: 2017 Page 126 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFAL1 - ALORTON TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 17,910 1,574 EZ Value Abated 0 Residential 2,025,104 870,859 EZ Tax Abated $0.00 Commercial 2,543,060 1,448,677 New Property 0 Industrial 3,124,648 576,247 TIF Increment 4,813,365 Mineral 00 State Railroad 0 0 Local Railroad 4,289 4,289 County Total 7,715,011 2,901,646 Total + Overlap 7,715,011 2,901,646 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $797,890.40 $797,890.40 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $797,890.40 $797,890.40 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 126 = Tax Year: 2017 Page 127 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFB01 - BELLEVILLE TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 127 = Tax Year: 2017 Page 128 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFB02 - BELLEVILLE TIF #2 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 128 = Tax Year: 2017 Page 129 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFB03 - BELLEVILLE TIF #3 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 259,114 91,021 EZ Value Abated 0 Residential 126,741,686 57,926,964 EZ Tax Abated $0.00 Commercial 78,403,158 38,064,071 New Property 0 Industrial 12,703,744 2,422,249 TIF Increment 119,605,273 Mineral 00 State Railroad 0 0 Local Railroad 2,226 350 County Total 218,109,928 98,504,655 Total + Overlap 218,109,928 98,504,655 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $12,757,786.82 $12,757,786.82 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $12,757,786.82 $12,757,786.82 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 129 = Tax Year: 2017 Page 130 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFB04 - BELLEVILLE TIF #4 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 130 = Tax Year: 2017 Page 131 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFB05 - BELLEVILLE TIF #5 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 131 = Tax Year: 2017 Page 132 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFB06 - BELLEVILLE TIF #6 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 132 = Tax Year: 2017 Page 133 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFB07 - BELLEVILLE TIF #7 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 133 = Tax Year: 2017 Page 134 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFB08 - DOWNTOWN SOUTH Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 987,322 540,985 EZ Tax Abated $0.00 Commercial 3,320,265 1,821,646 New Property 0 Industrial 31,338 20,418 TIF Increment 1,955,876 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 4,338,925 2,383,049 Total + Overlap 4,338,925 2,383,049 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $201,091.90 $201,091.90 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $201,091.90 $201,091.90 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 134 = Tax Year: 2017 Page 135 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFB09 - SOUTHWINDS Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 34,312 0 EZ Tax Abated $0.00 Commercial 978,131 0 New Property 0 Industrial 00 TIF Increment 1,012,443 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,012,443 0 Total + Overlap 1,012,443 0 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $93,866.66 $93,866.66 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $93,866.66 $93,866.66 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 135 = Tax Year: 2017 Page 136 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFB10 - LOWER RICHLAND CREEK Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 410,883 302,831 EZ Value Abated 0 Residential 11,858,891 29,680 EZ Tax Abated $0.00 Commercial 237,743 15,423 New Property 0 Industrial 00 TIF Increment 12,159,583 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 12,507,517 347,934 Total + Overlap 12,507,517 347,934 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,249,882.30 $1,249,882.30 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,249,882.30 $1,249,882.30 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 136 = Tax Year: 2017 Page 137 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFB11 - INDUSTRIAL JOBS RECOVERY Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 18,264 5,881 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 341,955 23,604 New Property 0 Industrial 00 TIF Increment 330,734 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 360,219 29,485 Total + Overlap 360,219 29,485 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $38,972.40 $38,972.40 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $38,972.40 $38,972.40 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 137 = Tax Year: 2017 Page 138 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFB12 - SHERMAN ST TIF Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 3,727,703 2,803,425 EZ Tax Abated $0.00 Commercial 2,165,285 1,316,147 New Property 0 Industrial 27,170 27,170 TIF Increment 1,773,416 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 5,920,158 4,146,742 Total + Overlap 5,920,158 4,146,742 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $185,210.52 $185,210.52 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $185,210.52 $185,210.52 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 138 = Tax Year: 2017 Page 139 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFB13 - DRAKE ROAD Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 7,593 58 EZ Tax Abated $0.00 Commercial 287,742 608 New Property 0 Industrial 00 TIF Increment 294,669 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 295,335 666 Total + Overlap 295,335 666 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $30,296.12 $30,296.12 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $30,296.12 $30,296.12 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 139 = Tax Year: 2017 Page 140 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFB14 - ROUTE 15 EAST Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 186,716 107,479 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 1,697,550 76,992 New Property 0 Industrial 506,811 413,348 TIF Increment 1,793,258 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,391,077 597,819 Total + Overlap 2,391,077 597,819 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $172,839.40 $172,839.40 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $172,839.40 $172,839.40 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 140 = Tax Year: 2017 Page 141 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFB15 - CARLYLE/GR MNT T.I.F. Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 6,908 0 EZ Value Abated 0 Residential 9,758,326 87,226 EZ Tax Abated $0.00 Commercial 9,211,564 0 New Property 0 Industrial 00 TIF Increment 18,889,572 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 18,976,798 87,226 Total + Overlap 18,976,798 87,226 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 GENERAL FUND 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,784,177.80 $1,784,177.80 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,784,177.80 $1,784,177.80 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 141 = Tax Year: 2017 Page 142 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFB16 - ROUTE 15 CORRIDOR Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 81,035 0 EZ Value Abated 0 Residential 71,276 346 EZ Tax Abated $0.00 Commercial 2,649,294 0 New Property 0 Industrial 00 TIF Increment 2,801,259 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,801,605 346 Total + Overlap 2,801,605 346 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $288,010.02 $288,010.02 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $288,010.02 $288,010.02 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 142 = Tax Year: 2017 Page 143 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFB17 - EAST MAIN ST. T.I.F. Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 231,275 195,603 EZ Tax Abated $0.00 Commercial 3,273,295 2,755,462 New Property 0 Industrial 00 TIF Increment 553,505 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 3,504,570 2,951,065 Total + Overlap 3,504,570 2,951,065 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $65,536.80 $65,536.80 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $65,536.80 $65,536.80 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 143 = Tax Year: 2017 Page 144 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFB18 - SCHEEL ST. T.I.F. Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 673,964 595,603 EZ Tax Abated $0.00 Commercial 924,317 819,660 New Property 0 Industrial 1,653,657 1,228,208 TIF Increment 608,467 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 3,251,938 2,643,471 Total + Overlap 3,251,938 2,643,471 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $62,559.18 $62,559.18 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $62,559.18 $62,559.18 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 144 = Tax Year: 2017 Page 145 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFB19 - FRANK SCOTT PKWY REDEV. AREA Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 21,421 4,915 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 10,229,418 43,169 New Property 0 Industrial 00 TIF Increment 10,202,755 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 10,250,839 48,084 Total + Overlap 10,250,839 48,084 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $1,048,986.14 $1,048,986.14 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,048,986.14 $1,048,986.14 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 145 = Tax Year: 2017 Page 146 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFB20 - BELLEVILLE TIF 20-RTE 15/S GREENMT.RD Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 1,272,986 542,951 New Property 0 Industrial 00 TIF Increment 730,035 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,272,986 542,951 Total + Overlap 1,272,986 542,951 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $68,568.54 $68,568.54 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $68,568.54 $68,568.54 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 146 = Tax Year: 2017 Page 147 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFB21 - BELLE VALLEY III T.I.F. DISTRICT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 65,553 9,595 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 9,253 4,192 TIF Increment 61,019 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 74,806 13,787 Total + Overlap 74,806 13,787 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $6,953.50 $6,953.50 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $6,953.50 $6,953.50 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 147 = Tax Year: 2017 Page 148 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFB22 - BELLEVILLE RT 15 NORTH TIF Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 151,631 541 New Property 0 Industrial 00 TIF Increment 151,090 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 151,631 541 Total + Overlap 151,631 541 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $18,253.36 $18,253.36 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $18,253.36 $18,253.36 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 148 = Tax Year: 2017 Page 149 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFBR1 - BROOKLYN T.I.F. #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 263 188 EZ Value Abated 0 Residential 365,804 200,353 EZ Tax Abated $0.00 Commercial 193,510 104,852 New Property 0 Industrial 861,537 696,028 TIF Increment 455,776 Mineral 00 State Railroad 0 0 Local Railroad 75,003 38,920 County Total 1,496,117 1,040,341 Total + Overlap 1,496,117 1,040,341 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $68,716.86 $68,716.86 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $68,716.86 $68,716.86 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 149 = Tax Year: 2017 Page 150 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFC01 - CAHOKIA TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 17,869 11,126 EZ Value Abated 0 Residential 3,539,827 2,626,525 EZ Tax Abated $0.00 Commercial 10,183,874 4,689,791 New Property 0 Industrial 607,513 142,829 TIF Increment 6,878,812 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 14,349,083 7,470,271 Total + Overlap 14,349,083 7,470,271 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,577,568.34 $1,577,568.34 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,577,568.34 $1,577,568.34 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 150 = Tax Year: 2017 Page 151 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFC02 - CAHOKIA TIF #2 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 151 = Tax Year: 2017 Page 152 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFC03 - CAHOKIA T.I.F. #3 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 14,281 8,887 EZ Value Abated 0 Residential 5,768 5,768 EZ Tax Abated $0.00 Commercial 402,348 313,810 New Property 0 Industrial 00 TIF Increment 93,932 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 422,397 328,465 Total + Overlap 422,397 328,465 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $21,825.84 $21,825.84 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $21,825.84 $21,825.84 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 152 = Tax Year: 2017 Page 153 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFC04 - CAHOKIA T.I.F. #4 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 4,879 3,233 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 1,646 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 4,879 3,233 Total + Overlap 4,879 3,233 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $377.52 $377.52 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $377.52 $377.52 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 153 = Tax Year: 2017 Page 154 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFC05 - CAHOKIA TIF #5 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 12,617 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 40,989 0 New Property 0 Industrial 00 TIF Increment 53,606 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 53,606 0 Total + Overlap 53,606 0 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $12,293.84 $12,293.84 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $12,293.84 $12,293.84 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 154 = Tax Year: 2017 Page 155 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFC06 - CAHOKIA TIF 6/CAHOKIA ACRES Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 12,410 3,716 EZ Value Abated 0 Residential 14,561 7,689 EZ Tax Abated $0.00 Commercial 9,239 8,700 New Property 0 Industrial 2,380,316 160,511 TIF Increment 2,235,910 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,416,526 180,616 Total + Overlap 2,416,526 180,616 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $503,660.38 $503,660.38 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $503,660.38 $503,660.38 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 155 = Tax Year: 2017 Page 156 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFC07 - CAHOKIA TIF 7 PONTIAC DR Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 40,010 35,224 EZ Value Abated 0 Residential 12,094 12,094 EZ Tax Abated $0.00 Commercial 18,807 18,725 New Property 0 Industrial 00 TIF Increment 4,868 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 70,911 66,043 Total + Overlap 70,911 66,043 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,116.44 $1,116.44 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,116.44 $1,116.44 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 156 = Tax Year: 2017 Page 157 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFCBL - CASEYV. BLACK LN TIF Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 160,692 67,496 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 186,794 76,292 New Property 0 Industrial 230,313 56,000 TIF Increment 378,011 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 577,799 199,788 Total + Overlap 577,799 199,788 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $62,385.14 $62,385.14 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $62,385.14 $62,385.14 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 157 = Tax Year: 2017 Page 158 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFCEN - CENTREVILLE TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 53,794 10,458 EZ Value Abated 0 Residential 3,449,895 1,435,174 EZ Tax Abated $0.00 Commercial 2,404,105 289,440 New Property 0 Industrial 331,005 178,505 TIF Increment 4,325,466 Mineral 00 State Railroad 0 0 Local Railroad 14,901 14,657 County Total 6,253,700 1,928,234 Total + Overlap 6,253,700 1,928,234 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $915,201.60 $915,201.60 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $915,201.60 $915,201.60 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 158 = Tax Year: 2017 Page 159 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFCOL1 - COLLINSVILLE TIF SOUTHWEST CORRIDORS Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 7,315 3,922 EZ Value Abated 0 Residential 5,718 5,514 EZ Tax Abated $0.00 Commercial 469,906 451,305 New Property 0 Industrial 00 TIF Increment 22,198 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 482,939 460,741 Total + Overlap 482,939 460,741 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,729.56 $1,729.56 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,729.56 $1,729.56 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 159 = Tax Year: 2017 Page 160 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFCS2 - CASEYVILLE TIF #2 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 256,335 107,714 EZ Value Abated 0 Residential 4,049,591 1,669,493 EZ Tax Abated $0.00 Commercial 10,705,548 1,832,859 New Property 0 Industrial 273,903 92,858 TIF Increment 11,582,453 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 15,285,377 3,702,924 Total + Overlap 15,285,377 3,702,924 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,826,587.72 $1,826,587.72 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,826,587.72 $1,826,587.72 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 160 = Tax Year: 2017 Page 161 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFCS3 - CASEYVILLE T.I.F. 3 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 175,462 25,154 EZ Value Abated 0 Residential 1,068,406 149,264 EZ Tax Abated $0.00 Commercial 315,809 22,652 New Property 0 Industrial 3,098 3,098 TIF Increment 1,362,607 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,562,775 200,168 Total + Overlap 1,562,775 200,168 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $125,677.10 $125,677.10 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $125,677.10 $125,677.10 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 161 = Tax Year: 2017 Page 162 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFDU1 - DUPO T.I.F. #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 58,069 42,330 EZ Value Abated 0 Residential 4,113,568 109,779 EZ Tax Abated $0.00 Commercial 2,825,579 439,865 New Property 0 Industrial 4,726,307 4,151 TIF Increment 11,129,587 Mineral 00 State Railroad 0 0 Local Railroad 25,579 23,390 County Total 11,749,102 619,515 Total + Overlap 11,749,102 619,515 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,077,691.96 $1,077,691.96 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,077,691.96 $1,077,691.96 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 162 = Tax Year: 2017 Page 163 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFDU2 - DUPO APEX REDEVELOPMENT PLAN Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 4,474 3,562 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 2,917,250 1,505,944 TIF Increment 1,412,218 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,921,724 1,509,506 Total + Overlap 2,921,724 1,509,506 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $136,509.96 $136,509.96 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $136,509.96 $136,509.96 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 163 = Tax Year: 2017 Page 164 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFDU3 - DUPO S MAIN TIF 3 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 1,234,603 1,098,566 EZ Tax Abated $0.00 Commercial 629,877 366,250 New Property 0 Industrial 00 TIF Increment 399,664 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,864,480 1,464,816 Total + Overlap 1,864,480 1,464,816 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $38,774.54 $38,774.54 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $38,774.54 $38,774.54 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 164 = Tax Year: 2017 Page 165 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFE01 - EAST ST LOUIS TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 7,478,529 2,832,867 EZ Tax Abated $0.00 Commercial 23,686,897 3,631,150 New Property 0 Industrial 4,466,344 1,640,538 TIF Increment 27,602,927 Mineral 00 State Railroad 0 0 Local Railroad 77,032 1,320 County Total 35,708,802 8,105,875 Total + Overlap 35,708,802 8,105,875 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $4,673,882.20 $4,673,882.20 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $4,673,882.20 $4,673,882.20 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 165 = Tax Year: 2017 Page 166 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFE02 - EAST ST LOUIS TIF #2 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 166 = Tax Year: 2017 Page 167 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFE3A - E ST LOUIS TIF 3-A Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 4,629 3,250 EZ Value Abated 0 Residential 15,116,372 8,632,870 EZ Tax Abated $0.00 Commercial 5,483,200 965,205 New Property 0 Industrial 846,620 574,272 TIF Increment 11,278,373 Mineral 00 State Railroad 0 0 Local Railroad 4,142 993 County Total 21,454,963 10,176,590 Total + Overlap 21,454,963 10,176,590 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,908,429.62 $1,908,429.62 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,908,429.62 $1,908,429.62 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 167 = Tax Year: 2017 Page 168 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFE3B - E ST LOUIS TIF 3-B Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 45,467 6,213 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 39,254 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 45,467 6,213 Total + Overlap 45,467 6,213 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $6,647.98 $6,647.98 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $6,647.98 $6,647.98 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 168 = Tax Year: 2017 Page 169 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFE3C - E ST LOUIS TIF 3-C Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 837,838 76,590 EZ Tax Abated $0.00 Commercial 26,300 2,884 New Property 0 Industrial 00 TIF Increment 784,664 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 864,138 79,474 Total + Overlap 864,138 79,474 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $132,889.24 $132,889.24 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $132,889.24 $132,889.24 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 169 = Tax Year: 2017 Page 170 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFE3D - E ST LOUIS TIF 3-D Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 170 = Tax Year: 2017 Page 171 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFE3E - E ST LOUIS TIF 3-E Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 171 = Tax Year: 2017 Page 172 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFFA1 - FAYETTEVILLE TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 23,242 14,808 EZ Value Abated 0 Residential 646,733 537,116 EZ Tax Abated $0.00 Commercial 684,550 254,296 New Property 0 Industrial 00 TIF Increment 548,305 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,354,525 806,220 Total + Overlap 1,354,525 806,220 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $49,770.46 $49,770.46 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $49,770.46 $49,770.46 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 172 = Tax Year: 2017 Page 173 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFFC1 - FAIRMONT CITY TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 57,636 33,616 EZ Value Abated 0 Residential 567,785 280,717 EZ Tax Abated $0.00 Commercial 3,354,272 1,269,558 New Property 0 Industrial 2,236,205 1,610,345 TIF Increment 3,027,321 Mineral 00 State Railroad 0 0 Local Railroad 31,204 25,545 County Total 6,247,102 3,219,781 Total + Overlap 6,247,102 3,219,781 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $312,537.40 $312,537.40 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $312,537.40 $312,537.40 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 173 = Tax Year: 2017 Page 174 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFFC2 - FAIRMONT CITY TIF #2 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 3,345 864 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 765,976 282,666 New Property 0 Industrial 5,307,522 2,116,928 TIF Increment 3,676,385 Mineral 00 State Railroad 0 0 Local Railroad 4,977 4,977 County Total 6,081,820 2,405,435 Total + Overlap 6,081,820 2,405,435 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $571,242.36 $571,242.36 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $571,242.36 $571,242.36 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 174 = Tax Year: 2017 Page 175 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFFH1 - FAIRVIEW HTS T.I.F.1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 3,654,151 85,377 EZ Tax Abated $0.00 Commercial 5,042 1,872 New Property 0 Industrial 00 TIF Increment 3,571,944 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 3,659,193 87,249 Total + Overlap 3,659,193 87,249 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $311,966.84 $311,966.84 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $311,966.84 $311,966.84 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 175 = Tax Year: 2017 Page 176 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFFH2 - THE SHOPPES AT ST CLAIR SQUARE Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 5,705,024 645,566 New Property 0 Industrial 00 TIF Increment 5,059,458 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 5,705,024 645,566 Total + Overlap 5,705,024 645,566 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $370,058.90 $370,058.90 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $370,058.90 $370,058.90 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 176 = Tax Year: 2017 Page 177 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFFH3 - LINCOLN TRAIL REDEVELOPMENT PROJECT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 427,004 333,208 EZ Tax Abated $0.00 Commercial 21,230,019 17,091,244 New Property 0 Industrial 55,722 50,692 TIF Increment 4,237,601 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 21,712,745 17,475,144 Total + Overlap 21,712,745 17,475,144 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $319,513.92 $319,513.92 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $319,513.92 $319,513.92 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 177 = Tax Year: 2017 Page 178 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFFH4 - FAIRVIEW HTS TIF 4 WEST Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 8,108 8,053 EZ Value Abated 0 Residential 166,736 152,385 EZ Tax Abated $0.00 Commercial 740,224 726,377 New Property 0 Industrial 346,330 344,735 TIF Increment 29,848 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,261,398 1,231,550 Total + Overlap 1,261,398 1,231,550 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $4,467.42 $4,467.42 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $4,467.42 $4,467.42 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 178 = Tax Year: 2017 Page 179 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFFH5 - LUDWIG DR TIF Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 4,534,960 4,379,115 New Property 0 Industrial 00 TIF Increment 155,845 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 4,534,960 4,379,115 Total + Overlap 4,534,960 4,379,115 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $11,398.86 $11,398.86 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $11,398.86 $11,398.86 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 179 = Tax Year: 2017 Page 180 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFFR1 - N. STATE ST. T.I.F. REDEV. PROJECT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 2,985,317 221,959 New Property 0 Industrial 00 TIF Increment 2,763,358 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,985,317 221,959 Total + Overlap 2,985,317 221,959 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 GENERAL FUND 0 0.0000 0.000000 0.0000 0.0000 $0.00 $245,684.64 $245,684.64 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $245,684.64 $245,684.64 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 180 = Tax Year: 2017 Page 181 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFM01 - MASCOUTAH TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 454,843 226,420 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 97,309 64,061 New Property 0 Industrial 2,165,102 251,574 TIF Increment 2,175,199 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,717,254 542,055 Total + Overlap 2,717,254 542,055 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $190,830.36 $190,830.36 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $190,830.36 $190,830.36 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 181 = Tax Year: 2017 Page 182 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFM03 - MASCOUTAH TIF 3 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 558,414 493,838 EZ Value Abated 0 Residential 10,762 10,306 EZ Tax Abated $0.00 Commercial 161,886 155,014 New Property 0 Industrial 1,900,316 1,819,655 TIF Increment 152,565 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,631,378 2,478,813 Total + Overlap 2,631,378 2,478,813 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $13,384.80 $13,384.80 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $13,384.80 $13,384.80 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 182 = Tax Year: 2017 Page 183 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFM2B - MASCOUTAH TIF #2B Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 35,704 19,866 EZ Value Abated 0 Residential 13,111,955 5,599,759 EZ Tax Abated $0.00 Commercial 5,760,884 2,482,948 New Property 0 Industrial 15,203 3,174 TIF Increment 10,817,999 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 18,923,746 8,105,747 Total + Overlap 18,923,746 8,105,747 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $962,426.10 $962,426.10 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $962,426.10 $962,426.10 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 183 = Tax Year: 2017 Page 184 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFMD1 - MADISON TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 2,462 1,077 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 4,917,693 872,381 New Property 0 Industrial 1,411,805 635,403 TIF Increment 4,823,099 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 6,331,960 1,508,861 Total + Overlap 6,331,960 1,508,861 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $842,959.90 $842,959.90 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $842,959.90 $842,959.90 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 184 = Tax Year: 2017 Page 185 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFMI1 - MILLSTADT T.I.F. 1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 1,643,783 1,067,991 EZ Tax Abated $0.00 Commercial 7,871,504 4,180,723 New Property 0 Industrial 1,602,097 1,381,707 TIF Increment 4,486,963 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 11,117,384 6,630,421 Total + Overlap 11,117,384 6,630,421 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $378,139.52 $378,139.52 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $378,139.52 $378,139.52 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 185 = Tax Year: 2017 Page 186 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFMR1 - MARISSA T.I.F. 1(ISLANDS OF WATERSIDE RED.) Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 33,707 2,941 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 27,168 0 TIF Increment 57,934 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 60,875 2,941 Total + Overlap 60,875 2,941 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $5,894.12 $5,894.12 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $5,894.12 $5,894.12 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 186 = Tax Year: 2017 Page 187 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFNA1 - NEW ATHENS T.I.F. 1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 2,865 202 EZ Value Abated 0 Residential 11,063 11,063 EZ Tax Abated $0.00 Commercial 800,297 385,433 New Property 0 Industrial 00 TIF Increment 417,527 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 814,225 396,698 Total + Overlap 814,225 396,698 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $38,422.52 $38,422.52 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $38,422.52 $38,422.52 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 187 = Tax Year: 2017 Page 188 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFNB - NEW BADEN TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 0 0 New Property 0 Industrial 00 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total + Overlap 00 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 188 = Tax Year: 2017 Page 189 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFNB2 - NEW BADEN I64 T.I.F. Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 256,517 193,323 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 2,212,399 460,461 New Property 0 Industrial 00 TIF Increment 1,815,132 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,468,916 653,784 Total + Overlap 2,468,916 653,784 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $157,455.58 $157,455.58 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $157,455.58 $157,455.58 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 189 = Tax Year: 2017 Page 190 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFO01 - O FALLON TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 195,557 121,207 EZ Value Abated 0 Residential 1,330,121 221,224 EZ Tax Abated $0.00 Commercial 3,938,780 671,951 New Property 0 Industrial 8,036 5,939 TIF Increment 4,452,173 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 5,472,494 1,020,321 Total + Overlap 5,472,494 1,020,321 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $372,388.10 $372,388.10 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $372,388.10 $372,388.10 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 190 = Tax Year: 2017 Page 191 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFO02 - O FALLON GR. MT.MED. CAMPUS REDEV. PROJECT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 91,542 60,856 EZ Value Abated 0 Residential 50,793 33,933 EZ Tax Abated $0.00 Commercial 2,179,919 570,583 New Property 0 Industrial 00 TIF Increment 1,656,882 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,322,254 665,372 Total + Overlap 2,322,254 665,372 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $137,802.94 $137,802.94 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $137,802.94 $137,802.94 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 191 = Tax Year: 2017 Page 192 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFO03 - O FALLON CENTRAL PK. ALLOCATION RED. PROJEC Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 10,026 6,346 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 7,776,322 472,770 New Property 0 Industrial 00 TIF Increment 7,307,232 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 7,786,348 479,116 Total + Overlap 7,786,348 479,116 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $607,742.52 $607,742.52 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $607,742.52 $607,742.52 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 192 = Tax Year: 2017 Page 193 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFO04 - OFALLON RT 50 SCOTT TROY REDEVELOPMENT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 1,922,914 45,537 New Property 0 Industrial 00 TIF Increment 1,877,377 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,922,914 45,537 Total + Overlap 1,922,914 45,537 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $157,029.46 $157,029.46 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $157,029.46 $157,029.46 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 193 = Tax Year: 2017 Page 194 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFO05 - OFALLON CENTRAL CITY REDEVELOPMENT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 962,504 892,204 EZ Tax Abated $0.00 Commercial 6,119,531 5,682,402 New Property 0 Industrial 158,364 150,293 TIF Increment 515,500 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 7,240,399 6,724,899 Total + Overlap 7,240,399 6,724,899 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $43,118.80 $43,118.80 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $43,118.80 $43,118.80 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 194 = Tax Year: 2017 Page 195 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFS01 - SAUGET TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 75,951 9,376 EZ Value Abated 0 Residential 56,215 16,845 EZ Tax Abated $0.00 Commercial 4,767,982 439,649 New Property 0 Industrial 35,489,552 10,158,630 TIF Increment 29,765,200 Mineral 00 State Railroad 0 0 Local Railroad 10,558 10,558 County Total 40,400,258 10,635,058 Total + Overlap 40,400,258 10,635,058 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $8,900,072.52 $8,900,072.52 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $8,900,072.52 $8,900,072.52 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 195 = Tax Year: 2017 Page 196 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFSHA - SHILOH T.I.F. A Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 203,862 144,242 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 23,813,363 62,772 New Property 0 Industrial 00 TIF Increment 23,810,211 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 24,017,225 207,014 Total + Overlap 24,017,225 207,014 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $1,917,974.86 $1,917,974.86 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $1,917,974.86 $1,917,974.86 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 196 = Tax Year: 2017 Page 197 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFSHB - SHILOH T.I.F. B Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 270,720 141,006 EZ Value Abated 0 Residential 1,610,079 1,040,000 EZ Tax Abated $0.00 Commercial 3,074,266 437,369 New Property 0 Industrial 00 TIF Increment 3,336,690 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 4,955,065 1,618,375 Total + Overlap 4,955,065 1,618,375 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $283,318.58 $283,318.58 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $283,318.58 $283,318.58 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 197 = Tax Year: 2017 Page 198 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFSHC - SHILOH T.I.F. C Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 14,609 0 EZ Value Abated 0 Residential 6,748,879 2,527 EZ Tax Abated $0.00 Commercial 1,680,455 2,539 New Property 0 Industrial 00 TIF Increment 8,438,877 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 8,443,943 5,066 Total + Overlap 8,443,943 5,066 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $788,622.24 $788,622.24 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $788,622.24 $788,622.24 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 198 = Tax Year: 2017 Page 199 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFSHD - THREE SPRINGS AT SHILOH RED. PROJECT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 00 EZ Tax Abated $0.00 Commercial 799,599 12,013 New Property 0 Industrial 00 TIF Increment 787,586 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 799,599 12,013 Total + Overlap 799,599 12,013 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0025 0.000000 0.0000 0.0000 $0.00 $66,875.52 $66,875.52 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $66,875.52 $66,875.52 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 199 = Tax Year: 2017 Page 200 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFSL1 - ST. LIBORY T.I.F. 1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 421,290 301,200 EZ Value Abated 0 Residential 1,024,746 581,561 EZ Tax Abated $0.00 Commercial 1,132,090 418,145 New Property 0 Industrial 00 TIF Increment 1,277,220 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,578,126 1,300,906 Total + Overlap 2,578,126 1,300,906 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $112,460.94 $112,460.94 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $112,460.94 $112,460.94 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 200 = Tax Year: 2017 Page 201 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFSW1 - SWANSEA TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 0 0 EZ Value Abated 0 Residential 1,575,458 1,002,814 EZ Tax Abated $0.00 Commercial 7,024,340 2,763,238 New Property 0 Industrial 00 TIF Increment 4,833,746 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 8,599,798 3,766,052 Total + Overlap 8,599,798 3,766,052 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $441,844.92 $441,844.92 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $441,844.92 $441,844.92 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 201 = Tax Year: 2017 Page 202 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFSW2 - SWANSEA TIF #2/GATEWAY REDEVELOPMENT Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 25,849 23,542 EZ Value Abated 0 Residential 130,458 91,237 EZ Tax Abated $0.00 Commercial 764,584 509,087 New Property 0 Industrial 538,731 385,705 TIF Increment 450,051 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 1,459,622 1,009,571 Total + Overlap 1,459,622 1,009,571 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $39,591.90 $39,591.90 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $39,591.90 $39,591.90 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 202 = Tax Year: 2017 Page 203 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFWP - WASHINGTN PRK TIF #1 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 63,222 24,376 EZ Value Abated 0 Residential 2,546,851 873,581 EZ Tax Abated $0.00 Commercial 3,183,183 873,809 New Property 0 Industrial 1,224,942 456,838 TIF Increment 4,809,676 Mineral 00 State Railroad 0 0 Local Railroad 76,944 56,862 County Total 7,095,142 2,285,466 Total + Overlap 7,095,142 2,285,466 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $931,545.94 $931,545.94 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $931,545.94 $931,545.94 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 203 = Tax Year: 2017 Page 204 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TFWP2 - WASHINGTON PARK TIF 2 Equalization Factor 1.0 Property Type Total EAV TIF Base EAV Other Values Farm 6,280 3,386 EZ Value Abated 0 Residential 4,471,145 3,580,813 EZ Tax Abated $0.00 Commercial 58,945 25,678 New Property 0 Industrial 00 TIF Increment 926,493 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 4,536,370 3,609,877 Total + Overlap 4,536,370 3,609,877 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $179,446.92 $179,446.92 100.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $179,446.92 $179,446.92 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 204 = Tax Year: 2017 Page 205 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTBE - BELLEVILLE TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,542,834 2,014,662 EZ Value Abated 0 Residential 388,247,687 296,335,229 EZ Tax Abated $0.00 Commercial 167,486,716 97,973,746 New Property 305,797 Industrial 18,710,214 7,893,826 TIF Increment 172,771,864 Mineral 00 State Railroad 617,011 617,011 Local Railroad 2,981 1,105 County Total 577,607,443 404,835,579 Total + Overlap 577,607,443 404,835,579 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.2500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I.M.R.F 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 054 PUBLIC ASSISTANCE 0 0.1000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 205 = Tax Year: 2017 Page 206 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTCAN - CANTEEN TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,324,665 1,023,070 EZ Value Abated 0 Residential 29,339,441 24,766,288 EZ Tax Abated $0.00 Commercial 25,612,333 9,438,258 New Property 19,597 Industrial 4,917,296 3,166,379 TIF Increment 22,825,481 Mineral 00 State Railroad 4,275,910 4,275,910 Local Railroad 127,192 101,451 County Total 65,596,837 42,771,356 Total + Overlap 65,596,837 42,771,356 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 123,992 0.2500 0.289895 0.2500 0.2500 $163,992.09 $106,928.39 $106,928.39 45.5623 005 I.M.R.F 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 027 AUDIT 2,950 0.0050 0.006897 0.0050 0.0050 $3,279.84 $2,138.57 $2,138.57 0.9112 035 LIABILITY INSURANCE 46,116 0.0000 0.107820 0.1079 0.1079 $70,778.99 $46,150.29 $46,150.29 19.6647 047 SOCIAL SECURITY 32,170 0.0000 0.075214 0.0753 0.0753 $49,394.42 $32,206.83 $32,206.83 13.7233 054 PUBLIC ASSISTANCE 45,175 0.1000 0.105620 0.1000 0.1000 $65,596.84 $42,771.36 $42,771.36 18.2249 060 UNEMPLOYMENT INSURANC 4,462 0.0900 0.010432 0.0105 0.0105 $6,887.67 $4,490.99 $4,490.99 1.9136 Totals 254,865 0.595878 0.5487 0.5487 $359,929.85 $234,686.43 $234,686.43 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 206 = Tax Year: 2017 Page 207 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTCAR - CANTEEN ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 1,324,665 1,023,070 EZ Value Abated 0 Municipality Fund Amount Extended Residential 29,339,441 24,766,288 EZ Tax Abated $0.00 VCCSY - VIL OF CASEYVILLE 999 $3,928.92 Commercial 25,612,333 9,438,258 New Property 19,597 VCFC - VIL OF FAIRMONT CITY 999 $10,662.08 Industrial 4,917,296 3,166,379 TIF Increment 22,825,481 Mineral 00 VCFH - CITY OF FAIRVIEW HTS 999 $6,422.05 State Railroad 4,275,910 4,275,910 VCMAD - CITY OF MADISON 999 $510.78 Local Railroad 127,192 101,451 VCWP - VILLAGE OF WASH PARK 999 $5,992.77 County Total 65,596,837 42,771,356 Total $27,516.60 Total + Overlap 65,596,837 42,771,356 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 74,374 0.1650 0.173887 0.1650 0.1650 $108,234.78 $70,572.74 $70,572.74 44.9591 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $109,546.72 $71,428.16 $71,428.16 45.5041 010 EQUIPMENT & BUILDING 15,776 0.0350 0.036885 0.0350 0.0350 $22,958.89 $14,969.97 $14,969.97 9.5368 Totals 90,150 0.377772 0.3670 0.3670 $240,740.39 $156,970.87 $156,970.87 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 207 = Tax Year: 2017 Page 208 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTCNR - CENTREVILLE ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 1,226,027 1,059,900 EZ Value Abated 0 Municipality Fund Amount Extended Residential 55,194,167 51,065,657 EZ Tax Abated $0.00 VCAL - VILLAGE OF ALORTON 999 $3,437.33 Commercial 25,330,738 12,169,126 New Property 12,507 VCCAH - VILLAGE OF CAHOKIA 999 $36,019.43 Industrial 45,074,129 14,357,817 TIF Increment 48,172,805 Mineral 00 VCCEN - CITY OF CENTREVILLE 999 $6,809.97 State Railroad 13,275,432 13,275,432 VCSA - VILLAGE OF SAUGET 999 $10,213.18 Local Railroad 44,171 43,927 Total $56,479.91 County Total 140,144,664 91,971,859 Total + Overlap 140,144,664 91,971,859 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 165,634 0.1650 0.180092 0.1650 0.1650 $231,238.70 $151,753.57 $151,753.57 41.8569 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $234,041.59 $153,593.00 $153,593.00 42.3643 010 EQUIPMENT & BUILDING 37,500 0.0350 0.040773 0.0350 0.0350 $49,050.63 $32,190.15 $32,190.15 8.8787 035 TORT JUDGMENTS, LIABILIT 25,000 0.0000 0.027182 0.0272 0.0272 $38,119.35 $25,016.35 $25,016.35 6.9001 Totals 228,134 0.415047 0.3942 0.3942 $552,450.27 $362,553.07 $362,553.07 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 208 = Tax Year: 2017 Page 209 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTCNT - CENTREVILLE TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 1,226,027 1,059,900 EZ Value Abated 0 Residential 55,194,167 51,065,657 EZ Tax Abated $0.00 Commercial 25,330,738 12,169,126 New Property 12,507 Industrial 45,074,129 14,357,817 TIF Increment 48,172,805 Mineral 00 State Railroad 13,275,432 13,275,432 Local Railroad 44,171 43,927 County Total 140,144,664 91,971,859 Total + Overlap 140,144,664 91,971,859 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 222,948 0.2500 0.242409 0.2425 0.2425 $339,850.81 $223,031.76 $223,031.76 48.7929 005 I. M. R. F. 19,625 0.0000 0.021338 0.0214 0.0214 $29,990.96 $19,681.98 $19,681.98 4.3058 027 AUDIT 5,000 0.0050 0.005436 0.0050 0.0050 $7,007.23 $4,598.59 $4,598.59 1.0060 035 LIABILITY INSURANCE 69,875 0.0000 0.075974 0.0760 0.0760 $106,509.94 $69,898.61 $69,898.61 15.2917 047 SOCIAL SECURITY 49,000 0.0000 0.053277 0.0533 0.0533 $74,697.11 $49,021.00 $49,021.00 10.7243 054 PUBLIC ASSISTANCE 90,800 0.1000 0.098726 0.0988 0.0988 $138,462.93 $90,868.20 $90,868.20 19.8793 Totals 457,248 0.497160 0.4970 0.4970 $696,518.98 $457,100.14 $457,100.14 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 209 = Tax Year: 2017 Page 210 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTCSR - CASEYVILLE ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 20,863,728 20,669,624 EZ Value Abated 0 Municipality Fund Amount Extended Residential 447,243,700 441,972,958 EZ Tax Abated $0.00 VCCLL - CITY OF COLLINSVILLE 999 $1,850.91 Commercial 291,388,100 271,216,020 New Property 4,384,814 VCCSY - VIL OF CASEYVILLE 999 $1,384.20 Industrial 1,175,052 1,170,022 TIF Increment 25,641,956 Mineral 11,987 11,987 VCFH - CITY OF FAIRVIEW HTS 999 $17,668.38 State Railroad 546,385 546,385 VCOF - CITY OF O FALLON 999 $10,006.80 Local Railroad 2,500 2,500 VCSH - VILLAGE OF SHILOH 999 $345.01 County Total 761,231,452 735,589,496 Total $31,255.30 Total + Overlap 761,231,452 735,589,496 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 005 I.M.R.F 30,000 0.0000 0.004078 0.0041 0.0041 $31,210.49 $30,159.17 $30,159.17 3.5345 007 ROAD AND BRIDGE 72,000 0.1650 0.009788 0.0098 0.0098 $74,600.68 $72,087.77 $72,087.77 8.4483 009 PERMANENT ROAD 580,000 0.1670 0.078848 0.0789 0.0789 $600,611.62 $580,380.11 $580,380.11 68.0172 010 EQUIPMENT & BUILDING 68,000 0.0350 0.009244 0.0093 0.0093 $70,794.53 $68,409.82 $68,409.82 8.0172 035 LIABILITY INSURANCE 80,000 0.0000 0.010876 0.0109 0.0109 $82,974.23 $80,179.26 $80,179.26 9.3966 047 SOCIAL SECURITY 22,000 0.0000 0.002991 0.0030 0.0030 $22,836.94 $22,067.68 $22,067.68 2.5862 Totals 852,000 0.115825 0.1160 0.1160 $883,028.49 $853,283.81 $853,283.81 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 210 = Tax Year: 2017 Page 211 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTCSY - CASEYVILLE TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 20,863,728 20,669,624 EZ Value Abated 0 Residential 447,243,700 441,972,958 EZ Tax Abated $0.00 Commercial 291,388,100 271,216,020 New Property 4,384,814 Industrial 1,175,052 1,170,022 TIF Increment 25,641,956 Mineral 11,987 11,987 State Railroad 546,385 546,385 Local Railroad 2,500 2,500 County Total 761,231,452 735,589,496 Total + Overlap 761,231,452 735,589,496 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 859,000 0.2500 0.116777 0.1168 0.1168 $889,118.34 $859,168.53 $859,168.53 95.9737 054 PUBLIC ASSISTANCE 36,000 0.1000 0.004894 0.0049 0.0049 $37,300.34 $36,043.89 $36,043.89 4.0263 Totals 895,000 0.121671 0.1217 0.1217 $926,418.68 $895,212.42 $895,212.42 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 211 = Tax Year: 2017 Page 212 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTEN - ENGELMANN TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 14,130,307 14,130,307 EZ Value Abated 0 Residential 3,886,104 3,886,104 EZ Tax Abated $0.00 Commercial 886,556 886,556 New Property 3,289 Industrial 00 TIF Increment 0 Mineral 12,134 12,134 State Railroad 0 0 Local Railroad 0 0 County Total 18,915,101 18,915,101 Total + Overlap 18,915,101 18,915,101 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 82,788 0.4500 0.437682 0.4377 0.4377 $82,791.40 $82,791.40 $82,791.40 92.5174 047 SOCIAL SECURITY 6,680 0.0000 0.035316 0.0354 0.0354 $6,695.95 $6,695.95 $6,695.95 7.4826 Totals 89,468 0.472998 0.4731 0.4731 $89,487.35 $89,487.35 $89,487.35 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 212 = Tax Year: 2017 Page 213 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTENR - ENGELMANN ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 14,130,307 14,130,307 EZ Value Abated 0 Residential 3,886,104 3,886,104 EZ Tax Abated $0.00 Commercial 886,556 886,556 New Property 3,289 Industrial 00 TIF Increment 0 Mineral 12,134 12,134 State Railroad 0 0 Local Railroad 0 0 County Total 18,915,101 18,915,101 Total + Overlap 18,915,101 18,915,101 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 63,892 0.3300 0.337783 0.3300 0.3300 $62,419.83 $62,419.83 $62,419.83 54.9541 008 JT. BRIDGE 9,196 0.0500 0.048617 0.0487 0.0487 $9,211.65 $9,211.65 $9,211.65 8.1099 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $31,588.22 $31,588.22 $31,588.22 27.8102 010 EQUIPMENT & BUILDING 6,776 0.0350 0.035823 0.0350 0.0350 $6,620.29 $6,620.29 $6,620.29 5.8285 047 SOCIAL SECURITY 3,735 0.0000 0.019746 0.0198 0.0198 $3,745.19 $3,745.19 $3,745.19 3.2973 Totals 83,599 0.608969 0.6005 0.6005 $113,585.18 $113,585.18 $113,585.18 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 213 = Tax Year: 2017 Page 214 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTESL - EAST ST LOUIS TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 4,629 3,250 EZ Value Abated 0 Residential 33,351,502 21,421,836 EZ Tax Abated $0.00 Commercial 33,535,042 8,937,884 New Property 0 Industrial 6,713,543 3,615,389 TIF Increment 39,705,218 Mineral 00 State Railroad 18,803,590 18,803,590 Local Railroad 680,860 601,999 County Total 93,089,166 53,383,948 Total + Overlap 93,089,166 53,383,948 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 133,228 0.2500 0.249566 0.2496 0.2496 $232,350.56 $133,246.33 $133,246.33 47.2637 019 COMMUNITY BUILDING 11,568 0.0500 0.021669 0.0217 0.0217 $20,200.35 $11,584.32 $11,584.32 4.1091 027 AUDIT 2,570 0.0050 0.004814 0.0049 0.0049 $4,561.37 $2,615.81 $2,615.81 0.9279 035 LIABILITY INSURANCE 32,804 0.0000 0.061449 0.0615 0.0615 $57,249.84 $32,831.13 $32,831.13 11.6455 047 SOCIAL SECURITY 48,228 0.0000 0.090342 0.0904 0.0904 $84,152.61 $48,259.09 $48,259.09 17.1180 054 PUBLIC ASSISTANCE 55,884 0.1000 0.104683 0.1000 0.1000 $93,089.17 $53,383.95 $53,383.95 18.9358 Totals 284,282 0.532523 0.5281 0.5281 $491,603.90 $281,920.63 $281,920.63 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 214 = Tax Year: 2017 Page 215 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTFA - FAYETTEVILLE TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 12,389,798 12,261,274 EZ Value Abated 0 Residential 8,819,908 8,267,106 EZ Tax Abated $0.00 Commercial 2,366,966 1,222,767 New Property 184,963 Industrial 5,777 5,777 TIF Increment 1,825,525 Mineral 27,607 27,607 State Railroad 0 0 Local Railroad 0 0 County Total 23,610,056 21,784,531 Total + Overlap 23,610,056 21,784,531 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 52,000 0.4500 0.238702 0.2388 0.2388 $56,380.81 $52,021.46 $52,021.46 100.0000 054 GENERAL ASSISTANCE 0 0.1000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 52,000 0.238702 0.2388 0.2388 $56,380.81 $52,021.46 $52,021.46 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 215 = Tax Year: 2017 Page 216 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTFAR - FAYETTEVILLE ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 12,389,798 12,261,274 EZ Value Abated 0 Municipality Fund Amount Extended Residential 8,819,908 8,267,106 EZ Tax Abated $0.00 VCFA - VIL OF FAYETTEVILLE 999 $2,653.80 Commercial 2,366,966 1,222,767 New Property 184,963 VCSL - VILLAGE OF ST LIBORY 999 $8,597.45 Industrial 5,777 5,777 TIF Increment 1,825,525 Mineral 27,607 27,607 Total $11,251.25 State Railroad 0 0 Local Railroad 0 0 County Total 23,610,056 21,784,531 Total + Overlap 23,610,056 21,784,531 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 50,300 0.3300 0.230898 0.2309 0.2309 $54,515.62 $50,300.48 $50,300.48 53.6602 008 JT. BRIDGE 190 0.0010 0.000872 0.0009 0.0009 $212.49 $196.06 $196.06 0.2092 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $39,428.79 $36,380.17 $36,380.17 38.8101 010 EQUIPMENT & BUILDING 6,860 0.0350 0.031490 0.0315 0.0315 $7,437.17 $6,862.13 $6,862.13 7.3205 Totals 57,350 0.430260 0.4303 0.4303 $101,594.07 $93,738.84 $93,738.84 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 216 = Tax Year: 2017 Page 217 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTFR - FREEBURG TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 26,729,414 26,729,414 EZ Value Abated 0 Residential 62,941,663 62,941,663 EZ Tax Abated $0.00 Commercial 14,802,299 12,038,941 New Property 318,341 Industrial 2,784,151 2,784,151 TIF Increment 2,763,358 Mineral 13,602 13,602 State Railroad 422,334 422,334 Local Railroad 0 0 County Total 107,693,463 104,930,105 Total + Overlap 107,693,463 104,930,105 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 125,000 0.2500 0.119127 0.1192 0.1192 $128,370.61 $125,076.69 $125,076.69 78.1127 005 I.M.R.F 15,000 0.0000 0.014295 0.0143 0.0143 $15,400.17 $15,005.01 $15,005.01 9.3709 019 COMMUNITY BUILDING 5,000 0.0500 0.004765 0.0048 0.0048 $5,169.29 $5,036.65 $5,036.65 3.1455 054 PUBLIC ASSISTANCE 15,000 0.1000 0.014295 0.0143 0.0143 $15,400.17 $15,005.01 $15,005.01 9.3709 Totals 160,000 0.152482 0.1526 0.1526 $164,340.24 $160,123.36 $160,123.36 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 217 = Tax Year: 2017 Page 218 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTFRR - FREEBURG ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 26,729,414 26,729,414 EZ Value Abated 0 Municipality Fund Amount Extended Residential 62,941,663 62,941,663 EZ Tax Abated $0.00 VCFR - VILLAGE OF FREEBURG 999 $81,657.47 Commercial 14,802,299 12,038,941 New Property 318,341 Total Industrial 2,784,151 2,784,151 TIF Increment 2,763,358 $81,657.47 Mineral 13,602 13,602 State Railroad 422,334 422,334 Local Railroad 0 0 County Total 107,693,463 104,930,105 Total + Overlap 107,693,463 104,930,105 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 244,057 0.3300 0.232590 0.2326 0.2326 $250,494.99 $244,067.42 $244,067.42 48.1773 008 JT. BRIDGE 51,240 0.0500 0.048833 0.0489 0.0489 $52,662.10 $51,310.82 $51,310.82 10.1284 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $179,848.08 $175,233.28 $175,233.28 34.5899 010 EQUIPMENT & BUILDING 35,936 0.0350 0.034248 0.0343 0.0343 $36,938.86 $35,991.03 $35,991.03 7.1044 Totals 331,233 0.482671 0.4828 0.4828 $519,944.03 $506,602.55 $506,602.55 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 218 = Tax Year: 2017 Page 219 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTLEB - LEBANON TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 13,184,630 13,184,630 EZ Value Abated 0 Residential 35,618,159 35,618,159 EZ Tax Abated $0.00 Commercial 9,529,378 9,529,378 New Property 58,669 Industrial 758,021 758,021 TIF Increment 0 Mineral 11,280 11,280 State Railroad 302,848 302,848 Local Railroad 0 0 County Total 59,404,316 59,404,316 Total + Overlap 59,404,316 59,404,316 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 87,667 0.2500 0.147577 0.1476 0.1476 $87,680.77 $87,680.77 $87,680.77 86.6197 035 LIABILITY INSURANCE 2,000 0.0000 0.003367 0.0034 0.0034 $2,019.75 $2,019.75 $2,019.75 1.9953 047 SOCIAL SECURITY 6,436 0.0000 0.010834 0.0109 0.0109 $6,475.07 $6,475.07 $6,475.07 6.3967 054 PUBLIC ASSISTANCE 5,000 0.1000 0.008417 0.0085 0.0085 $5,049.37 $5,049.37 $5,049.37 4.9883 Totals 101,103 0.170195 0.1704 0.1704 $101,224.96 $101,224.96 $101,224.96 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 219 = Tax Year: 2017 Page 220 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTLER - LEBANON ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 13,184,630 13,184,630 EZ Value Abated 0 Municipality Fund Amount Extended Residential 35,618,159 35,618,159 EZ Tax Abated $0.00 VCLE - CITY OF LEBANON 999 $46,171.94 Commercial 9,529,378 9,529,378 New Property 58,669 VCSU - VIL OF SUMMERFIELD 999 $3,639.97 Industrial 758,021 758,021 TIF Increment 0 Mineral 11,280 11,280 Total $49,811.91 State Railroad 302,848 302,848 Local Railroad 0 0 County Total 59,404,316 59,404,316 Total + Overlap 59,404,316 59,404,316 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 130,720 0.3200 0.220051 0.2201 0.2201 $130,748.90 $130,748.90 $130,748.90 54.0122 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $99,205.21 $99,205.21 $99,205.21 40.9816 035 LIABILITY INSURANCE 6,000 0.0000 0.010100 0.0102 0.0102 $6,059.24 $6,059.24 $6,059.24 2.5031 047 SOCIAL SECURITY 6,000 0.0000 0.010100 0.0102 0.0102 $6,059.24 $6,059.24 $6,059.24 2.5031 Totals 142,720 0.407251 0.4075 0.4075 $242,072.59 $242,072.59 $242,072.59 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 220 = Tax Year: 2017 Page 221 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTLNR - LENZBURG ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 7,693,055 7,693,055 EZ Value Abated 0 Municipality Fund Amount Extended Residential 3,296,817 3,296,817 EZ Tax Abated $0.00 VCLNZ - VILLAGE OF LENZBURG 999 $5,854.67 Commercial 344,398 344,398 New Property 35,395 Total Industrial 611,753 611,753 TIF Increment 0 $5,854.67 Mineral 150 150 State Railroad 272,227 272,227 Local Railroad 0 0 County Total 12,218,400 12,218,400 Total + Overlap 12,218,400 12,218,400 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 36,829 0.3300 0.301422 0.3015 0.3015 $36,838.48 $36,838.48 $36,838.48 85.7753 008 JT. BRIDGE 6,363 0.0500 0.052077 0.0500 0.0500 $6,109.20 $6,109.20 $6,109.20 14.2247 Totals 43,192 0.353499 0.3515 0.3515 $42,947.68 $42,947.68 $42,947.68 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 221 = Tax Year: 2017 Page 222 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTLNZ - LENZBURG TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 7,693,055 7,693,055 EZ Value Abated 0 Residential 3,296,817 3,296,817 EZ Tax Abated $0.00 Commercial 344,398 344,398 New Property 35,395 Industrial 611,753 611,753 TIF Increment 0 Mineral 150 150 State Railroad 272,227 272,227 Local Railroad 0 0 County Total 12,218,400 12,218,400 Total + Overlap 12,218,400 12,218,400 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 22,045 0.4500 0.180425 0.1805 0.1805 $22,054.21 $22,054.21 $22,054.21 98.6878 054 PUBLIC ASSISTANCE 284 0.1000 0.002324 0.0024 0.0024 $293.24 $293.24 $293.24 1.3122 Totals 22,329 0.182749 0.1829 0.1829 $22,347.45 $22,347.45 $22,347.45 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 222 = Tax Year: 2017 Page 223 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTMIL - MILLSTADT TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 52,409,607 52,409,607 EZ Value Abated 0 Residential 94,913,492 94,337,700 EZ Tax Abated $0.00 Commercial 10,971,471 7,280,690 New Property 372,307 Industrial 1,621,553 1,401,163 TIF Increment 4,486,963 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 159,916,123 155,429,160 Total + Overlap 159,916,123 155,429,160 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 135,880 0.2500 0.087423 0.0875 0.0875 $139,926.61 $136,000.52 $136,000.52 98.5360 054 PUBLIC ASSISTANCE 2,000 0.1000 0.001287 0.0013 0.0013 $2,078.91 $2,020.58 $2,020.58 1.4640 Totals 137,880 0.088710 0.0888 0.0888 $142,005.52 $138,021.10 $138,021.10 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 223 = Tax Year: 2017 Page 224 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTMIR - MILLSTADT ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 52,409,607 52,409,607 EZ Value Abated 0 Municipality Fund Amount Extended Residential 94,913,492 94,337,700 EZ Tax Abated $0.00 VCMI - VILLAGE OF MILLSTADT 999 $19,859.85 Commercial 10,971,471 7,280,690 New Property 372,307 Total Industrial 1,621,553 1,401,163 TIF Increment 4,486,963 $19,859.85 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 159,916,123 155,429,160 Total + Overlap 159,916,123 155,429,160 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 76,000 0.3300 0.048897 0.0489 0.0489 $78,198.98 $76,004.86 $76,004.86 22.5762 008 JT. BRIDGE 1,000 0.0500 0.000643 0.0007 0.0007 $1,119.41 $1,088.00 $1,088.00 0.3232 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $267,059.93 $259,566.70 $259,566.70 77.1006 Totals 77,000 0.216540 0.2166 0.2166 $346,378.32 $336,659.56 $336,659.56 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 224 = Tax Year: 2017 Page 225 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTMR - MARISSA TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 8,121,461 8,090,695 EZ Value Abated 0 Residential 11,476,323 11,476,323 EZ Tax Abated $0.00 Commercial 3,404,034 3,404,034 New Property 12,831 Industrial 1,685,450 1,658,282 TIF Increment 57,934 Mineral 86,733 86,733 State Railroad 636,045 636,045 Local Railroad 0 0 County Total 25,410,046 25,352,112 Total + Overlap 25,410,046 25,352,112 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 65,503 0.2500 0.258373 0.2500 0.2500 $63,525.12 $63,380.28 $63,380.28 70.7213 027 AUDIT 1,309 0.0050 0.005163 0.0050 0.0050 $1,270.50 $1,267.61 $1,267.61 1.4144 035 LIABILITY INSURANCE 9,824 0.0000 0.038750 0.0388 0.0388 $9,859.10 $9,836.62 $9,836.62 10.9760 047 SOCIAL SECURITY 5,318 0.0000 0.020977 0.0210 0.0210 $5,336.11 $5,323.94 $5,323.94 5.9406 054 PUBLIC ASSISTANCE 9,798 0.1000 0.038648 0.0387 0.0387 $9,833.69 $9,811.27 $9,811.27 10.9477 Totals 91,752 0.361911 0.3535 0.3535 $89,824.52 $89,619.72 $89,619.72 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 225 = Tax Year: 2017 Page 226 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTMRR - MARISSA ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 8,121,461 8,090,695 EZ Value Abated 0 Municipality Fund Amount Extended Residential 11,476,323 11,476,323 EZ Tax Abated $0.00 VCMR - VILLAGE OF MARISSA 999 $25,766.26 Commercial 3,404,034 3,404,034 New Property 12,831 Total Industrial 1,685,450 1,658,282 TIF Increment 57,934 $25,766.26 Mineral 86,733 86,733 State Railroad 636,045 636,045 Local Railroad 0 0 County Total 25,410,046 25,352,112 Total + Overlap 25,410,046 25,352,112 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 86,462 0.3300 0.341045 0.3300 0.3300 $83,853.15 $83,661.97 $83,661.97 50.8553 008 JT. BRIDGE 3,588 0.0150 0.014153 0.0142 0.0142 $3,608.23 $3,600.00 $3,600.00 2.1883 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $42,434.78 $42,338.03 $42,338.03 25.7359 010 EQUIPMENT & BUILDING 9,170 0.0350 0.036171 0.0350 0.0350 $8,893.52 $8,873.24 $8,873.24 5.3937 027 AUDIT 1,309 0.0050 0.005163 0.0050 0.0050 $1,270.50 $1,267.61 $1,267.61 0.7705 035 LIABILITY INSURANCE 16,243 0.0000 0.064070 0.0641 0.0641 $16,287.84 $16,250.70 $16,250.70 9.8783 047 SOCIAL SECURITY 8,514 0.0000 0.033583 0.0336 0.0336 $8,537.78 $8,518.31 $8,518.31 5.1780 Totals 125,286 0.661185 0.6489 0.6489 $164,885.80 $164,509.86 $164,509.86 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 226 = Tax Year: 2017 Page 227 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTMS - MASCOUTAH TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 15,255,680 14,883,649 EZ Value Abated 0 Residential 119,379,685 111,867,033 EZ Tax Abated $0.00 Commercial 24,798,287 19,728,293 New Property 1,498,127 Industrial 5,736,270 3,730,052 TIF Increment 14,960,895 Mineral 2,101 2,101 State Railroad 493,723 493,723 Local Railroad 0 0 County Total 165,665,746 150,704,851 Total + Overlap 165,665,746 150,704,851 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 165,000 0.2500 0.109486 0.1095 0.1095 $181,403.99 $165,021.81 $165,021.81 96.9885 054 PUBLIC ASSISTANCE 5,000 0.1000 0.003318 0.0034 0.0034 $5,632.64 $5,123.96 $5,123.96 3.0115 Totals 170,000 0.112804 0.1129 0.1129 $187,036.63 $170,145.77 $170,145.77 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 227 = Tax Year: 2017 Page 228 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTMSR - MASCOUTAH ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 15,255,680 14,883,649 EZ Value Abated 0 Municipality Fund Amount Extended Residential 119,379,685 111,867,033 EZ Tax Abated $0.00 VCMAS - CITY OF MASCOUTAH 999 $65,773.35 Commercial 24,798,287 19,728,293 New Property 1,498,127 VCNB - VILLAGE OF NEW BADEN 999 $2,265.65 Industrial 5,736,270 3,730,052 TIF Increment 14,960,895 Mineral 2,101 2,101 Total $68,039.00 State Railroad 493,723 493,723 Local Railroad 0 0 County Total 165,665,746 150,704,851 Total + Overlap 165,665,746 150,704,851 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 154,000 0.3300 0.102187 0.1022 0.1022 $169,310.39 $154,020.36 $154,020.36 35.5850 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $276,661.80 $251,677.10 $251,677.10 58.1476 010 EQUIPMENT & BUILDING 27,000 0.0350 0.017916 0.0180 0.0180 $29,819.83 $27,126.87 $27,126.87 6.2674 Totals 181,000 0.287103 0.2872 0.2872 $475,792.02 $432,824.33 $432,824.33 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 228 = Tax Year: 2017 Page 229 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTNA - NEW ATHENS TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 11,296,931 11,294,268 EZ Value Abated 0 Residential 22,165,789 22,165,789 EZ Tax Abated $0.00 Commercial 3,481,720 3,066,856 New Property 0 Industrial 954,670 954,670 TIF Increment 417,527 Mineral 2,473 2,473 State Railroad 955,764 955,764 Local Railroad 0 0 County Total 38,857,347 38,439,820 Total + Overlap 38,857,347 38,439,820 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 42,000 0.4500 0.109262 0.1093 0.1093 $42,471.08 $42,014.72 $42,014.72 79.8977 019 COMMUNITY BUILDING 10,000 0.0500 0.026015 0.0261 0.0261 $10,141.77 $10,032.79 $10,032.79 19.0789 054 GENERAL ASSISTANCE 500 0.1000 0.001301 0.0014 0.0014 $544.00 $538.16 $538.16 1.0234 Totals 52,500 0.136578 0.1368 0.1368 $53,156.85 $52,585.67 $52,585.67 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 229 = Tax Year: 2017 Page 230 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTNAR - NEW ATHENS ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 11,296,931 11,294,268 EZ Value Abated 0 Municipality Fund Amount Extended Residential 22,165,789 22,165,789 EZ Tax Abated $0.00 VCNA - VIL OF NEW ATHENS 999 $33,828.07 Commercial 3,481,720 3,066,856 New Property 0 Total Industrial 954,670 954,670 TIF Increment 417,527 $33,828.07 Mineral 2,473 2,473 State Railroad 955,764 955,764 Local Railroad 0 0 County Total 38,857,347 38,439,820 Total + Overlap 38,857,347 38,439,820 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 99,000 0.3300 0.257545 0.2576 0.2576 $100,096.53 $99,020.98 $99,020.98 79.1398 008 JT. BRIDGE 10,000 0.0500 0.026015 0.0261 0.0261 $10,141.77 $10,032.79 $10,032.79 8.0184 010 EQUIPMENT & BUILDING 11,000 0.0350 0.028616 0.0287 0.0287 $11,152.06 $11,032.23 $11,032.23 8.8172 035 LIABILITY INSURANCE 5,000 0.0000 0.013007 0.0131 0.0131 $5,090.31 $5,035.62 $5,035.62 4.0246 Totals 125,000 0.325183 0.3255 0.3255 $126,480.67 $125,121.62 $125,121.62 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 230 = Tax Year: 2017 Page 231 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTOF - O FALLON TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 32,364,005 32,262,823 EZ Value Abated 0 Residential 436,729,485 435,550,288 EZ Tax Abated $0.00 Commercial 80,375,299 56,021,824 New Property 2,481,665 Industrial 1,455,394 1,445,226 TIF Increment 25,644,022 Mineral 10,619 10,619 State Railroad 271,793 271,793 Local Railroad 1,842 1,842 County Total 551,208,437 525,564,415 Total + Overlap 551,208,437 525,564,415 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 325,700 0.2500 0.061972 0.0620 0.0620 $341,749.23 $325,849.94 $325,849.94 82.8877 054 PUBLIC ASSISTANCE 67,000 0.1000 0.012748 0.0128 0.0128 $70,554.68 $67,272.25 $67,272.25 17.1123 Totals 392,700 0.074720 0.0748 0.0748 $412,303.91 $393,122.19 $393,122.19 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 231 = Tax Year: 2017 Page 232 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTOFR - O FALLON ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 32,364,005 32,262,823 EZ Value Abated 0 Municipality Fund Amount Extended Residential 436,729,485 435,550,288 EZ Tax Abated $0.00 VCLE - CITY OF LEBANON 999 $9,020.27 Commercial 80,375,299 56,021,824 New Property 2,481,665 VCOF - CITY OF O FALLON 999 $294,262.46 Industrial 1,455,394 1,445,226 TIF Increment 25,644,022 Mineral 10,619 10,619 VCSH - VILLAGE OF SHILOH 999 $188.56 State Railroad 271,793 271,793 Total $303,471.29 Local Railroad 1,842 1,842 County Total 551,208,437 525,564,415 Total + Overlap 551,208,437 525,564,415 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 660,050 0.2800 0.125589 0.1256 0.1256 $692,317.80 $660,108.90 $660,108.90 42.9255 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $920,518.09 $877,692.57 $877,692.57 57.0745 Totals 660,050 0.292589 0.2926 0.2926 $1,612,835.89 $1,537,801.47 $1,537,801.47 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 232 = Tax Year: 2017 Page 233 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTPD - PRAIRIE DULONG TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 14,579,126 14,579,126 EZ Value Abated 0 Residential 51,077,106 51,077,106 EZ Tax Abated $0.00 Commercial 593,447 593,447 New Property 697,566 Industrial 120,467 120,467 TIF Increment 0 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 66,370,146 66,370,146 Total + Overlap 66,370,146 66,370,146 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 52,900 0.4500 0.079705 0.0798 0.0798 $52,963.38 $52,963.38 $52,963.38 69.9387 005 I.M.R.F 9,000 0.0000 0.013560 0.0136 0.0136 $9,026.34 $9,026.34 $9,026.34 11.9194 027 AUDIT 1,800 0.0050 0.002712 0.0028 0.0028 $1,858.36 $1,858.36 $1,858.36 2.4540 035 LIABILITY INSURANCE 2,000 0.0000 0.003013 0.0031 0.0031 $2,057.47 $2,057.47 $2,057.47 2.7169 047 SOCIAL SECURITY 2,200 0.0000 0.003315 0.0034 0.0034 $2,256.58 $2,256.58 $2,256.58 2.9798 054 PUBLIC ASSISTANCE 7,500 0.1000 0.011300 0.0114 0.0114 $7,566.20 $7,566.20 $7,566.20 9.9912 Totals 75,400 0.113605 0.1141 0.1141 $75,728.33 $75,728.33 $75,728.33 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 233 = Tax Year: 2017 Page 234 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTPDR - PRAIRIE DULONG ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 14,579,126 14,579,126 EZ Value Abated 0 Municipality Fund Amount Extended Residential 51,077,106 51,077,106 EZ Tax Abated $0.00 VCHE - VILLAGE OF HECKER 999 $5.04 Commercial 593,447 593,447 New Property 697,566 Total Industrial 120,467 120,467 TIF Increment 0 $5.04 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 66,370,146 66,370,146 Total + Overlap 66,370,146 66,370,146 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 005 I. M. R. F. 3,000 0.0000 0.004520 0.0046 0.0046 $3,053.03 $3,053.03 $3,053.03 1.4524 007 ROAD AND BRIDGE 71,000 0.3300 0.106976 0.1070 0.1070 $71,016.06 $71,016.06 $71,016.06 33.7859 008 JT. BRIDGE 3,000 0.0500 0.004520 0.0046 0.0046 $3,053.03 $3,053.03 $3,053.03 1.4525 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $110,838.14 $110,838.14 $110,838.14 52.7313 010 EQUIPMENT & BUILDING 15,000 0.0350 0.022601 0.0227 0.0227 $15,066.02 $15,066.02 $15,066.02 7.1677 027 AUDIT 1,000 0.0500 0.001507 0.0016 0.0016 $1,061.92 $1,061.92 $1,061.92 0.5052 035 LIABILITY INSURANCE 3,000 0.0000 0.004520 0.0046 0.0046 $3,053.03 $3,053.03 $3,053.03 1.4525 047 SOCIAL SECURITY 3,000 0.0000 0.004520 0.0046 0.0046 $3,053.03 $3,053.03 $3,053.03 1.4525 Totals 99,000 0.316164 0.3167 0.3167 $210,194.26 $210,194.26 $210,194.26 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 234 = Tax Year: 2017 Page 235 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTSC - ST CLAIR TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 7,879,613 7,877,306 EZ Value Abated 0 Residential 492,323,978 491,712,113 EZ Tax Abated $0.00 Commercial 91,702,594 85,121,870 New Property 1,192,783 Industrial 2,345,792 2,192,766 TIF Increment 7,347,922 Mineral 962 962 State Railroad 991,648 991,648 Local Railroad 0 0 County Total 595,244,587 587,896,665 Total + Overlap 595,244,587 587,896,665 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 131,140 0.2500 0.022307 0.0224 0.0224 $133,334.79 $131,688.85 $131,688.85 44.2688 042 PARKS 117,722 0.0200 0.020024 0.0200 0.0200 $119,048.92 $117,579.33 $117,579.33 39.5257 054 PUBLIC ASSISTANCE 47,738 0.1000 0.008120 0.0082 0.0082 $48,810.06 $48,207.53 $48,207.53 16.2055 Totals 296,600 0.050451 0.0506 0.0506 $301,193.77 $297,475.71 $297,475.71 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 235 = Tax Year: 2017 Page 236 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTSCR - ST CLAIR ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 7,879,613 7,877,306 EZ Value Abated 0 Municipality Fund Amount Extended Residential 492,323,978 491,712,113 EZ Tax Abated $0.00 VCFH - CITY OF FAIRVIEW HTS 999 $4,031.48 Commercial 91,702,594 85,121,870 New Property 1,192,783 VCSH - VILLAGE OF SHILOH 999 $53,057.53 Industrial 2,345,792 2,192,766 TIF Increment 7,347,922 Mineral 962 962 VCSW - VILLAGE OF SWANSEA 999 $101,143.38 State Railroad 991,648 991,648 Total $158,232.39 Local Railroad 0 0 County Total 595,244,587 587,896,665 Total + Overlap 595,244,587 587,896,665 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 465,000 0.1650 0.079096 0.0791 0.0791 $470,838.47 $465,026.26 $465,026.26 32.1414 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $994,058.46 $981,787.43 $981,787.43 67.8586 Totals 465,000 0.246096 0.2461 0.2461 $1,464,896.93 $1,446,813.69 $1,446,813.69 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 236 = Tax Year: 2017 Page 237 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTSK - STOOKEY TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 25,769,599 25,769,599 EZ Value Abated 0 Residential 113,912,021 113,912,021 EZ Tax Abated $0.00 Commercial 11,335,705 11,184,615 New Property 466,256 Industrial 174,165 174,165 TIF Increment 151,090 Mineral 00 State Railroad 586,248 586,248 Local Railroad 7,048 7,048 County Total 151,784,786 151,633,696 Total + Overlap 151,784,786 151,633,696 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 357,000 0.2500 0.235436 0.2355 0.2355 $357,453.17 $357,097.35 $357,097.35 43.8303 003 BONDS AND INTEREST 352,115 0.0000 0.232214 0.2323 0.2323 $352,596.06 $352,245.08 $352,245.08 43.2347 005 I. M. R. F. 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 014 POLICE PROTECTION 70,000 0.1000 0.046164 0.0462 0.0462 $70,124.57 $70,054.77 $70,054.77 8.5985 042 PARK/PARK MAINTENANCE 20,000 0.0200 0.013190 0.0132 0.0132 $20,035.59 $20,015.65 $20,015.65 2.4567 047 SOCIAL SECURITY 15,179 0.0000 0.010010 0.0101 0.0101 $15,330.26 $15,315.00 $15,315.00 1.8798 Totals 814,294 0.537014 0.5373 0.5373 $815,539.65 $814,727.85 $814,727.85 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 237 = Tax Year: 2017 Page 238 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTSKR - STOOKEY ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 25,769,599 25,769,599 EZ Value Abated 0 Residential 113,912,021 113,912,021 EZ Tax Abated $0.00 Commercial 11,335,705 11,184,615 New Property 466,256 Industrial 174,165 174,165 TIF Increment 151,090 Mineral 00 State Railroad 586,248 586,248 Local Railroad 7,048 7,048 County Total 151,784,786 151,633,696 Total + Overlap 151,784,786 151,633,696 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 005 I. M. R. F. 20,000 0.0000 0.013190 0.0132 0.0132 $20,035.59 $20,015.65 $20,015.65 2.7149 007 ROAD AND BRIDGE 247,078 0.1650 0.162944 0.1630 0.1630 $247,409.20 $247,162.92 $247,162.92 33.5253 008 JT. BRIDGE 73,695 0.0500 0.048601 0.0487 0.0487 $73,919.19 $73,845.61 $73,845.61 10.0165 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $253,480.59 $253,228.27 $253,228.27 34.3480 010 EQUIPMENT & BUILDING 51,562 0.0350 0.034004 0.0341 0.0341 $51,758.61 $51,707.09 $51,707.09 7.0136 027 AUDIT 7,000 0.0500 0.004616 0.0047 0.0047 $7,133.88 $7,126.78 $7,126.78 0.9667 035 LIABILITY INSURANCE 67,000 0.0000 0.044185 0.0442 0.0442 $67,088.88 $67,022.09 $67,022.09 9.0909 047 SOCIAL SECURITY 17,000 0.0000 0.011211 0.0113 0.0113 $17,151.68 $17,134.61 $17,134.61 2.3241 Totals 483,335 0.485751 0.4862 0.4862 $737,977.62 $737,243.02 $737,243.02 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 238 = Tax Year: 2017 Page 239 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTSL - SUGAR LOAF TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 20,692,016 20,675,365 EZ Value Abated 0 Residential 47,159,064 43,019,238 EZ Tax Abated $0.00 Commercial 9,202,146 6,552,805 New Property 283,485 Industrial 10,509,785 4,376,323 TIF Increment 12,941,469 Mineral 92,934 92,934 State Railroad 8,552,998 8,552,998 Local Railroad 1,279,158 1,276,969 County Total 97,488,101 84,546,632 Total + Overlap 97,488,101 84,546,632 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 155,000 0.2500 0.183331 0.1834 0.1834 $178,793.18 $155,058.52 $155,058.52 65.6172 005 I.M.R.F 23,000 0.0000 0.027204 0.0273 0.0273 $26,614.25 $23,081.23 $23,081.23 9.7674 019 COMMUNITY BUILDING 22,000 0.0500 0.026021 0.0261 0.0261 $25,444.39 $22,066.67 $22,066.67 9.3381 027 AUDIT 6,000 0.0500 0.007097 0.0071 0.0071 $6,921.66 $6,002.81 $6,002.81 2.5403 035 LIABILITY INSURANCE 8,000 0.0000 0.009462 0.0095 0.0095 $9,261.37 $8,031.93 $8,031.93 3.3989 042 PARKS 9,000 0.0200 0.010645 0.0107 0.0107 $10,431.23 $9,046.49 $9,046.49 3.8283 047 SOCIAL SECURITY 13,000 0.0000 0.015376 0.0154 0.0154 $15,013.17 $13,020.18 $13,020.18 5.5098 054 PUBLIC ASSISTANCE 0 0.1000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 236,000 0.279136 0.2795 0.2795 $272,479.25 $236,307.83 $236,307.83 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 239 = Tax Year: 2017 Page 240 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTSLR - SUGAR LOAF ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 20,692,016 20,675,365 EZ Value Abated 0 Municipality Fund Amount Extended Residential 47,159,064 43,019,238 EZ Tax Abated $0.00 VCCA - VIL OF E CARONDELET 999 $695.72 Commercial 9,202,146 6,552,805 New Property 283,485 VCCOL - CITY OF COLUMBIA 999 $1,794.59 Industrial 10,509,785 4,376,323 TIF Increment 12,941,469 Mineral 92,934 92,934 VCDO - VILLAGE OF DUPO 999 $12,004.07 State Railroad 8,552,998 8,552,998 Total $14,494.38 Local Railroad 1,279,158 1,276,969 County Total 97,488,101 84,546,632 Total + Overlap 97,488,101 84,546,632 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 005 I.M.R.F 4,000 0.0000 0.004731 0.0048 0.0048 $4,679.43 $4,058.24 $4,058.24 1.7045 007 ROAD AND BRIDGE 51,000 0.1650 0.060322 0.0604 0.0604 $58,882.81 $51,066.17 $51,066.17 21.4489 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $162,805.13 $141,192.88 $141,192.88 59.3040 010 EQUIPMENT & BUILDING 23,000 0.0350 0.027204 0.0273 0.0273 $26,614.25 $23,081.23 $23,081.23 9.6946 027 AUDIT 4,500 0.0500 0.005323 0.0054 0.0054 $5,264.36 $4,565.52 $4,565.52 1.9176 035 LIABILITY INSURANCE 11,000 0.0000 0.013011 0.0131 0.0131 $12,770.94 $11,075.61 $11,075.61 4.6520 047 SOCIAL SECURITY 3,000 0.0000 0.003548 0.0036 0.0036 $3,509.57 $3,043.68 $3,043.68 1.2784 Totals 96,500 0.281139 0.2816 0.2816 $274,526.49 $238,083.33 $238,083.33 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 240 = Tax Year: 2017 Page 241 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTSM - SMITHTON TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 23,626,123 23,626,123 EZ Value Abated 0 Residential 52,541,595 52,541,595 EZ Tax Abated $0.00 Commercial 5,126,467 5,126,467 New Property 516,149 Industrial 923,050 923,050 TIF Increment 0 Mineral 15,345 15,345 State Railroad 211,167 211,167 Local Railroad 0 0 County Total 82,443,747 82,443,747 Total + Overlap 82,443,747 82,443,747 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 104,540 0.2500 0.126802 0.1269 0.1269 $104,621.11 $104,621.11 $104,621.11 76.2621 005 I.M.R.F 2,300 0.0000 0.002790 0.0028 0.0028 $2,308.42 $2,308.42 $2,308.42 1.6827 027 AUDIT 2,500 0.0050 0.003032 0.0031 0.0031 $2,555.76 $2,555.76 $2,555.76 1.8630 035 LIABILITY INSURANCE 10,000 0.0000 0.012130 0.0122 0.0122 $10,058.14 $10,058.14 $10,058.14 7.3317 047 SOCIAL SECURITY 5,600 0.0000 0.006793 0.0068 0.0068 $5,606.17 $5,606.17 $5,606.17 4.0865 054 PUBLIC ASSISTANCE 12,000 0.1000 0.014555 0.0146 0.0146 $12,036.79 $12,036.79 $12,036.79 8.7740 Totals 136,940 0.166102 0.1664 0.1664 $137,186.39 $137,186.39 $137,186.39 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 241 = Tax Year: 2017 Page 242 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTSMR - SMITHTON ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 23,626,123 23,626,123 EZ Value Abated 0 Municipality Fund Amount Extended Residential 52,541,595 52,541,595 EZ Tax Abated $0.00 VCFR - VILLAGE OF FREEBURG 999 $22,032.63 Commercial 5,126,467 5,126,467 New Property 516,149 VCSMI - VILLAGE OF SMITHTON 999 $56,708.09 Industrial 923,050 923,050 TIF Increment 0 Mineral 15,345 15,345 Total $78,740.72 State Railroad 211,167 211,167 Local Railroad 0 0 County Total 82,443,747 82,443,747 Total + Overlap 82,443,747 82,443,747 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 005 I.M.R.F 2,250 0.0000 0.002729 0.0028 0.0028 $2,308.42 $2,308.42 $2,308.42 0.7334 007 ROAD AND BRIDGE 233,000 0.5810 0.282617 0.2827 0.2827 $233,068.47 $233,068.47 $233,068.47 74.0440 008 JT. BRIDGE 38,800 0.0500 0.047062 0.0471 0.0471 $38,831.00 $38,831.00 $38,831.00 12.3363 010 EQUIPMENT & BUILDING 27,150 0.0350 0.032932 0.0330 0.0330 $27,206.44 $27,206.44 $27,206.44 8.6433 035 LIABILITY INSURANCE 7,500 0.0000 0.009097 0.0091 0.0091 $7,502.38 $7,502.38 $7,502.38 2.3834 047 SOCIAL SECURITY 5,800 0.0000 0.007035 0.0071 0.0071 $5,853.51 $5,853.51 $5,853.51 1.8596 Totals 314,500 0.381472 0.3818 0.3818 $314,770.22 $314,770.22 $314,770.22 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 242 = Tax Year: 2017 Page 243 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTST - STITES TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 9,412 5,471 EZ Value Abated 0 Residential 370,129 204,678 EZ Tax Abated $0.00 Commercial 1,110,842 833,430 New Property 0 Industrial 7,721,211 3,588,706 TIF Increment 4,615,392 Mineral 00 State Railroad 4,682,263 4,682,263 Local Railroad 103,874 67,791 County Total 13,997,731 9,382,339 Total + Overlap 13,997,731 9,382,339 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 44,108 0.4500 0.470117 0.4500 0.4500 $62,989.79 $42,220.53 $42,220.53 68.9760 005 I.M.R.F 1,967 0.0000 0.020965 0.0210 0.0210 $2,939.52 $1,970.29 $1,970.29 3.2189 019 COMMUNITY BUILDING 2,788 0.0500 0.029715 0.0298 0.0298 $4,171.32 $2,795.94 $2,795.94 4.5678 035 LIABILITY INSURANCE 4,834 0.0000 0.051522 0.0516 0.0516 $7,222.83 $4,841.29 $4,841.29 7.9093 054 PUBLIC ASSISTANCE 9,886 0.1000 0.105368 0.1000 0.1000 $13,997.73 $9,382.34 $9,382.34 15.3280 Totals 63,583 0.677687 0.6524 0.6524 $91,321.19 $61,210.39 $61,210.39 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 243 = Tax Year: 2017 Page 244 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTSV - SHILOH VALLEY TWP Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 9,253,475 9,076,364 EZ Value Abated 0 Residential 114,295,657 106,979,226 EZ Tax Abated $0.00 Commercial 15,955,937 7,939,212 New Property 340,014 Industrial 230,776 230,776 TIF Increment 15,510,267 Mineral 1,293 1,293 State Railroad 494,489 494,489 Local Railroad 0 0 County Total 140,231,627 124,721,360 Total + Overlap 140,231,627 124,721,360 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 56,000 0.2500 0.044900 0.0450 0.0450 $63,104.23 $56,124.61 $56,124.61 90.1804 054 PUBLIC ASSISTANCE 6,000 0.1000 0.004811 0.0049 0.0049 $6,871.35 $6,111.35 $6,111.35 9.8196 Totals 62,000 0.049711 0.0499 0.0499 $69,975.58 $62,235.96 $62,235.96 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 244 = Tax Year: 2017 Page 245 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District TTSVR - SHILOH VALLEY ROAD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 9,253,475 9,076,364 EZ Value Abated 0 Municipality Fund Amount Extended Residential 114,295,657 106,979,226 EZ Tax Abated $0.00 VCOF - CITY OF O FALLON 999 $490.34 Commercial 15,955,937 7,939,212 New Property 340,014 VCSH - VILLAGE OF SHILOH 999 $29,450.11 Industrial 230,776 230,776 TIF Increment 15,510,267 Mineral 1,293 1,293 Total $29,940.45 State Railroad 494,489 494,489 Local Railroad 0 0 County Total 140,231,627 124,721,360 Total + Overlap 140,231,627 124,721,360 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 007 ROAD AND BRIDGE 86,250 0.3300 0.069154 0.0692 0.0692 $97,040.29 $86,307.18 $86,307.18 27.7132 008 JT. BRIDGE 16,750 0.0500 0.013430 0.0135 0.0135 $18,931.27 $16,837.38 $16,837.38 5.4065 009 PERMANENT ROAD 0 0.1670 0.167000 0.1670 0.1670 $234,186.82 $208,284.67 $208,284.67 66.8803 Totals 103,000 0.249584 0.2497 0.2497 $350,158.38 $311,429.23 $311,429.23 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 245 = Tax Year: 2017 Page 246 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District VCAL - VILLAGE OF ALORTON Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 17,910 1,574 EZ Value Abated 0 Road District Fund Amount Extended Residential 2,025,104 870,859 EZ Tax Abated $0.00 TTCNR - CENTREVILLE ROAD 999 $3,437.33 Commercial 2,543,060 1,448,677 New Property 0 Total Industrial 3,124,648 576,247 TIF Increment 4,813,365 $3,437.33 Mineral 00 State Railroad 1,264,813 1,264,813 Local Railroad 4,289 4,289 County Total 8,979,824 4,166,459 Total + Overlap 8,979,824 4,166,459 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 035 LIABILITY INSURANCE 104,000 0.0000 2.496124 2.4962 2.4962 $224,154.37 $104,003.15 $104,003.15 100.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 104,000 2.496124 2.4962 2.4962 $224,154.37 $104,003.15 $104,003.15 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 246 = Tax Year: 2017 Page 247 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District VCBE - CITY OF BELLEVILLE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,570,762 2,042,590 EZ Value Abated 0 Residential 388,337,923 296,425,465 EZ Tax Abated $0.00 Commercial 169,075,447 99,411,387 New Property 305,797 Industrial 18,710,214 7,893,826 TIF Increment 172,922,954 Mineral 00 State Railroad 667,047 667,047 Local Railroad 2,981 1,105 County Total 579,364,374 406,441,420 Total + Overlap 579,364,374 406,441,420 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 480,000 0.0000 0.118098 0.1181 0.1181 $684,229.33 $480,007.32 $480,007.32 4.7949 001A CORPORATE 113,700 0.0000 0.027975 0.0280 0.0280 $162,222.02 $113,803.60 $113,803.60 1.1368 005 I.M.R.F 730,000 0.0000 0.179608 0.1797 0.1797 $1,041,117.78 $730,375.23 $730,375.23 7.2957 013 FIREMEN PENSION 3,400,000 0.0000 0.836529 0.8366 0.8366 $4,846,962.35 $3,400,288.92 $3,400,288.92 33.9653 015 POLICE PENSION 3,400,000 0.0000 0.836529 0.8366 0.8366 $4,846,962.35 $3,400,288.92 $3,400,288.92 33.9653 035 LIABILITY INSURANCE 700,000 0.0000 0.172227 0.1723 0.1723 $998,244.82 $700,298.57 $700,298.57 6.9952 043 PLAYGROUND 380,000 0.0000 0.093494 0.0935 0.0935 $541,705.69 $380,022.73 $380,022.73 3.7960 047 SOCIAL SECURITY 655,000 0.0000 0.161155 0.1612 0.1612 $933,935.37 $655,183.57 $655,183.57 6.5446 054 GENERAL ASSISTANCE 150,675 0.0000 0.037072 0.0371 0.0371 $214,944.18 $150,789.77 $150,789.77 1.5062 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 10,009,375 2.462687 2.4631 2.4631 $14,270,323.89 $10,011,058.63 $10,011,058.63 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 247 = Tax Year: 2017 Page 248 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District VCBR - VILLAGE OF BROOKLYN Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 263 188 EZ Value Abated 0 Residential 365,804 200,353 EZ Tax Abated $0.00 Commercial 193,510 104,852 New Property 0 Industrial 861,537 696,028 TIF Increment 455,776 Mineral 00 State Railroad 2,087,982 2,087,982 Local Railroad 75,003 38,920 County Total 3,584,099 3,128,323 Total + Overlap 3,584,099 3,128,323 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 7,723 0.2500 0.246874 0.2469 0.2469 $8,849.14 $7,723.83 $7,723.83 18.1385 014 POLICE PROTECTION 2,315 0.0750 0.074001 0.0741 0.0741 $2,655.82 $2,318.09 $2,318.09 5.4437 027 AUDIT 2,830 0.0000 0.090464 0.0905 0.0905 $3,243.61 $2,831.13 $2,831.13 6.6485 035 LIABILITY INSURANCE 16,120 0.0000 0.515292 0.5153 0.5153 $18,468.86 $16,120.25 $16,120.25 37.8563 041 STREET LIGHTING 1,513 0.0500 0.048365 0.0484 0.0484 $1,734.70 $1,514.11 $1,514.11 3.5557 047 SOCIAL SECURITY 7,650 0.0000 0.244540 0.2446 0.2446 $8,766.71 $7,651.88 $7,651.88 17.9694 060 UNEMPLOYMENT INS 4,422 0.0000 0.141354 0.1414 0.1414 $5,067.92 $4,423.45 $4,423.45 10.3879 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 42,573 1.360890 1.3612 1.3612 $48,786.76 $42,582.74 $42,582.74 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 248 = Tax Year: 2017 Page 249 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District VCCA - VIL OF E CARONDELET Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 114,830 114,830 EZ Value Abated 0 Road District Fund Amount Extended Residential 1,885,637 1,885,637 EZ Tax Abated $0.00 TTSLR - SUGAR LOAF ROAD 999 $695.72 Commercial 255,215 255,215 New Property 5,421 Total Industrial 43,874 43,874 TIF Increment 0 $695.72 Mineral 00 State Railroad 0 0 Local Railroad 4,149 4,149 County Total 2,303,705 2,303,705 Total + Overlap 2,303,705 2,303,705 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 5,411 0.2500 0.234883 0.2349 0.2349 $5,411.40 $5,411.40 $5,411.40 16.2899 014 POLICE PROTECTION 3,348 0.1500 0.145331 0.1454 0.1454 $3,349.59 $3,349.59 $3,349.59 10.0832 027 AUDIT 3,218 0.0000 0.139688 0.1397 0.1397 $3,218.28 $3,218.28 $3,218.28 9.6879 035 LIABILITY INSURANCE 20,087 0.0000 0.871943 0.8720 0.8720 $20,088.31 $20,088.31 $20,088.31 60.4716 040 STREET & BRIDGE 0 0.0600 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 046 ESDA 1,249 0.0500 0.054217 0.0500 0.0500 $1,151.85 $1,151.85 $1,151.85 3.4674 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 33,313 1.446062 1.4420 1.4420 $33,219.43 $33,219.43 $33,219.43 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 249 = Tax Year: 2017 Page 250 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District VCCAH - VILLAGE OF CAHOKIA Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 174,305 134,425 EZ Value Abated 0 Road District Fund Amount Extended Residential 31,736,543 30,816,369 EZ Tax Abated $0.00 TTCNR - CENTREVILLE ROAD 999 $36,019.43 Commercial 14,132,104 8,507,873 New Property 0 Total Industrial 5,450,000 2,765,511 TIF Increment 9,268,774 $36,019.43 Mineral 00 State Railroad 1,435,729 1,435,729 Local Railroad 0 0 County Total 52,928,681 43,659,907 Total + Overlap 52,928,681 43,659,907 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 125,000 0.2500 0.286304 0.2500 0.2500 $132,321.70 $109,149.77 $109,149.77 4.1412 005 I.M.R.F 300,000 0.0000 0.687129 0.6872 0.6872 $363,725.90 $300,030.88 $300,030.88 11.3833 014 POLICE PROTECTION 75,000 0.1500 0.171782 0.1500 0.1500 $79,393.02 $65,489.86 $65,489.86 2.4847 015 POLICE PENSION 686,701 0.0000 1.572841 1.5729 1.5729 $832,515.22 $686,726.68 $686,726.68 26.0548 035 LIABILITY INSURANCE 1,200,000 0.0000 2.748517 2.7486 2.7486 $1,454,797.73 $1,200,036.20 $1,200,036.20 45.5300 041 STREET LIGHTING 25,000 0.0500 0.057261 0.0500 0.0500 $26,464.34 $21,829.95 $21,829.95 0.8282 046 ESDA 2,400 0.0500 0.005497 0.0055 0.0055 $2,911.08 $2,401.29 $2,401.29 0.0911 047 SOCIAL SECURITY 250,000 0.0000 0.572608 0.5727 0.5727 $303,122.56 $250,040.29 $250,040.29 9.4867 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 2,664,101 6.101939 6.0369 6.0369 $3,195,251.55 $2,635,704.92 $2,635,704.92 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 250 = Tax Year: 2017 Page 251 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District VCCEN - CITY OF CENTREVILLE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 122,199 78,863 EZ Value Abated 0 Road District Fund Amount Extended Residential 6,285,513 4,270,792 EZ Tax Abated $0.00 TTCNR - CENTREVILLE ROAD 999 $6,809.97 Commercial 2,612,000 497,335 New Property 3,955 Total Industrial 335,383 182,883 TIF Increment 4,325,466 $6,809.97 Mineral 00 State Railroad 3,209,981 3,209,981 Local Railroad 14,901 14,657 County Total 12,579,977 8,254,511 Total + Overlap 12,579,977 8,254,511 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.2500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I.M.R.F 36,456 0.0000 0.441649 0.4417 0.4417 $55,565.76 $36,460.18 $36,460.18 9.1538 014 POLICE PROTECTION 0 0.1500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 015 POLICE PENSION 214,456 0.0000 2.598046 2.5981 2.5981 $326,840.38 $214,460.45 $214,460.45 53.8433 027 AUDIT 24,456 0.0000 0.296274 0.2963 0.2963 $37,274.47 $24,458.12 $24,458.12 6.1406 035 LIABILITY INSURANCE 74,456 0.0000 0.902004 0.9021 0.9021 $113,483.97 $74,463.94 $74,463.94 18.6952 040 STREET & BRIDGE 0 0.0600 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 041 STREET LIGHTING 0 0.0500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 046 ESDA 0 0.0500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 047 SOCIAL SECURITY 48,456 0.0000 0.587025 0.5871 0.5871 $73,857.04 $48,462.23 $48,462.23 12.1671 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 398,280 4.824998 4.8253 4.8253 $607,021.62 $398,304.92 $398,304.92 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 251 = Tax Year: 2017 Page 252 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District VCCLL - CITY OF COLLINSVILLE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 40,066 36,673 EZ Value Abated 0 MADISON COUNTY *329,092,944 Residential 35,159,129 35,158,925 EZ Tax Abated $0.00 Total 329,092,944 Commercial 2,215,694 2,197,093 New Property 0 * denotes use of estimated EAV Industrial 400,167 400,167 TIF Increment 22,198 Mineral 00 Road and Bridge Transfer State Railroad 0 0 Road District Fund Amount Extended Local Railroad 0 0 TTCSR - CASEYVILLE ROAD 999 $1,850.91 County Total 37,815,056 37,792,858 Total $1,850.91 Total + Overlap 366,908,000 366,885,802 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 915,351 0.0000 0.249492 0.2495 0.2495 $94,348.56 $94,293.18 $915,380.08 35.1062 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 013 FIREMEN PENSION 619,691 0.0000 0.168906 0.1690 0.1690 $63,907.44 $63,869.93 $620,037.01 23.7794 015 POLICE PENSION 1,071,858 0.0000 0.292150 0.2922 0.2922 $110,495.59 $110,430.73 $1,072,040.31 41.1144 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 2,606,900 0.710548 0.7107 0.7107 $268,751.59 $268,593.84 $2,607,457.40 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 252 = Tax Year: 2017 Page 253 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District VCCOL - CITY OF COLUMBIA Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 64,054 64,054 EZ Value Abated 0 MONROE COUNTY *253,939,092 Residential 5,727,939 5,727,939 EZ Tax Abated $0.00 Total 253,939,092 Commercial 150,350 150,350 New Property 95,172 * denotes use of estimated EAV Industrial 00 TIF Increment 0 Mineral 00 Road and Bridge Transfer State Railroad 0 0 Road District Fund Amount Extended Local Railroad 0 0 TTSLR - SUGAR LOAF ROAD 999 $1,794.59 County Total 5,942,343 5,942,343 Total $1,794.59 Total + Overlap 259,881,435 259,881,435 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 825,000 0.3360 0.317453 0.3175 0.3175 $18,866.94 $18,866.94 $825,123.56 40.0125 003 BONDS AND INTEREST 81,413 0.0000 0.031327 0.0314 0.0314 $1,865.90 $1,865.90 $81,602.77 3.9572 005 I.M.R.F 157,000 0.0000 0.060412 0.0605 0.0605 $3,595.12 $3,595.12 $157,228.27 7.6245 012 FIRE PROTECTION 0 0.1500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 015 POLICE PENSION 390,000 0.0000 0.150068 0.1501 0.1501 $8,919.46 $8,919.46 $390,082.03 18.9162 025 GARBAGE 106,000 0.2000 0.040788 0.0408 0.0408 $2,424.48 $2,424.48 $106,031.63 5.1418 035 LIABILITY INSURANCE 110,000 0.0000 0.042327 0.0424 0.0424 $2,519.55 $2,519.55 $110,189.73 5.3434 040 STREET & BRIDGE 250,000 0.1013 0.096198 0.0660 0.0660 $3,921.95 $3,921.95 $171,521.75 8.3176 047 SOCIAL SECURITY 175,000 0.0000 0.067338 0.0674 0.0674 $4,005.14 $4,005.14 $175,160.09 8.4940 143 MEDICARE 45,000 0.0000 0.017316 0.0174 0.0174 $1,033.97 $1,033.97 $45,219.37 2.1928 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 2,139,413 0.823227 0.7935 0.7935 $47,152.51 $47,152.51 $2,062,159.20 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 253 = Tax Year: 2017 Page 254 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District VCCSY - VIL OF CASEYVILLE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 2,213,188 1,821,063 EZ Value Abated 0 Road District Fund Amount Extended Residential 28,396,518 25,097,278 EZ Tax Abated $0.00 TTCAR - CANTEEN ROAD 999 $3,928.92 Commercial 15,004,895 5,728,547 New Property 0 TTCSR - CASEYVILLE ROAD 999 $1,384.20 Industrial 586,869 231,511 TIF Increment 13,323,071 Mineral 00 Total $5,313.12 State Railroad 132,103 132,103 Local Railroad 797 797 County Total 46,334,370 33,011,299 Total + Overlap 46,334,370 33,011,299 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 83,715 0.2500 0.253595 0.2500 0.2500 $115,835.93 $82,528.25 $82,528.25 10.0035 005 I.M.R.F 91,767 0.0000 0.277987 0.2780 0.2780 $128,809.55 $91,771.41 $91,771.41 11.1240 014 POLICE PROTECTION 50,229 0.1500 0.152157 0.1500 0.1500 $69,501.56 $49,516.95 $49,516.95 6.0022 015 POLICE PENSION 225,122 0.0000 0.681954 0.6820 0.6820 $316,000.40 $225,137.06 $225,137.06 27.2898 027 AUDIT 20,092 0.0000 0.060864 0.0609 0.0609 $28,217.63 $20,103.88 $20,103.88 2.4369 035 LIABILITY INSURANCE 233,952 0.0000 0.708703 0.7088 0.7088 $328,418.01 $233,984.09 $233,984.09 28.3622 042 PARKS 25,115 0.0750 0.076080 0.0750 0.0750 $34,750.78 $24,758.47 $24,758.47 3.0011 047 SOCIAL SECURITY 76,921 0.0000 0.233014 0.2331 0.2331 $108,005.42 $76,949.34 $76,949.34 9.3274 060 UNEMPLOYMENT INS 20,215 0.0000 0.061237 0.0613 0.0613 $28,402.97 $20,235.93 $20,235.93 2.4529 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 827,128 2.505591 2.4991 2.4991 $1,157,942.25 $824,985.38 $824,985.38 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 254 = Tax Year: 2017 Page 255 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District VCDO - VILLAGE OF DUPO Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 445,040 428,389 EZ Value Abated 0 MONROE COUNTY *53,764 Residential 29,603,680 25,463,854 EZ Tax Abated $0.00 Total 53,764 Commercial 7,165,713 4,516,372 New Property 3,807 * denotes use of estimated EAV Industrial 8,182,735 2,049,273 TIF Increment 12,941,469 Mineral 00 Road and Bridge Transfer State Railroad 6,276,562 6,276,562 Road District Fund Amount Extended Local Railroad 1,016,318 1,014,129 TTSLR - SUGAR LOAF ROAD 999 $12,004.07 County Total 52,690,048 39,748,579 Total $12,004.07 Total + Overlap 52,743,812 39,802,343 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 105,000 0.2500 0.263804 0.2500 0.2500 $131,725.12 $99,371.45 $99,505.86 35.2559 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I.M.R.F 70,000 0.0000 0.175869 0.1759 0.1759 $92,681.79 $69,917.75 $70,012.32 24.8061 014 POLICE PROTECTION 63,000 0.1500 0.158282 0.1500 0.1500 $79,035.07 $59,622.87 $59,703.51 21.1536 047 SOCIAL SECURITY 53,000 0.0000 0.133158 0.1332 0.1332 $70,183.14 $52,945.11 $53,016.72 18.7844 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 291,000 0.731113 0.7091 0.7091 $373,625.12 $281,857.18 $282,238.41 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 255 = Tax Year: 2017 Page 256 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District VCESL - CITY OF E ST LOUIS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 4,629 3,250 EZ Value Abated 0 Residential 33,351,502 21,421,836 EZ Tax Abated $0.00 Commercial 33,535,042 8,937,884 New Property 0 Industrial 6,713,543 3,615,389 TIF Increment 39,705,218 Mineral 00 State Railroad 18,803,590 18,803,590 Local Railroad 680,860 601,999 County Total 93,089,166 53,383,948 Total + Overlap 93,089,166 53,383,948 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 436,056 0.0000 0.816830 0.8169 0.8169 $760,445.40 $436,093.47 $436,093.47 24.5521 005 I.M.R.F 50,000 0.0000 0.093661 0.0937 0.0937 $87,224.55 $50,020.76 $50,020.76 2.8162 013 FIREMEN PENSION 584,817 0.0000 1.095492 1.0955 1.0955 $1,019,791.81 $584,821.15 $584,821.15 32.9256 015 POLICE PENSION 471,262 0.0000 0.882779 0.8828 0.8828 $821,791.16 $471,273.49 $471,273.49 26.5328 035 LIABILITY INSURANCE 213,955 0.0000 0.400785 0.4008 0.4008 $373,101.38 $213,962.86 $213,962.86 12.0462 046 ESDA 20,000 0.0000 0.037464 0.0375 0.0375 $34,908.44 $20,018.98 $20,018.98 1.1271 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 1,776,090 3.327011 3.3272 3.3272 $3,097,262.74 $1,776,190.71 $1,776,190.71 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 256 = Tax Year: 2017 Page 257 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District VCFA - VIL OF FAYETTEVILLE Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 41,803 33,369 EZ Value Abated 0 Road District Fund Amount Extended Residential 2,119,611 2,009,994 EZ Tax Abated $0.00 TTFAR - FAYETTEVILLE ROAD 999 $2,653.80 Commercial 684,550 254,296 New Property 0 Total Industrial 00 TIF Increment 548,305 $2,653.80 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 2,845,964 2,297,659 Total + Overlap 2,845,964 2,297,659 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 6,042 0.2500 0.262963 0.2500 0.2500 $7,114.91 $5,744.15 $5,744.15 23.6989 014 POLICE PROTECTION 1,813 0.0750 0.078906 0.0750 0.0750 $2,134.47 $1,723.24 $1,723.24 7.1097 027 AUDIT 6,236 0.0000 0.271407 0.2715 0.2715 $7,726.79 $6,238.14 $6,238.14 25.7370 035 LIABILITY INSURANCE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 047 SOCIAL SECURITY 7,505 0.0000 0.326637 0.3267 0.3267 $9,297.76 $7,506.45 $7,506.45 30.9698 143 MEDICARE 3,024 0.0000 0.131612 0.1317 0.1317 $3,748.13 $3,026.02 $3,026.02 12.4846 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 24,620 1.071525 1.0549 1.0549 $30,022.06 $24,238.00 $24,238.00 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 257 = Tax Year: 2017 Page 258 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District VCFC - VIL OF FAIRMONT CITY Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 76,775 50,274 EZ Value Abated 0 MADISON COUNTY *658,160 Residential 7,773,171 7,486,103 EZ Tax Abated $0.00 Total 658,160 Commercial 4,502,798 1,934,774 New Property 0 * denotes use of estimated EAV Industrial 7,930,943 4,114,489 TIF Increment 6,703,706 Mineral 00 Road and Bridge Transfer State Railroad 1,828,577 1,828,577 Road District Fund Amount Extended Local Railroad 36,181 30,522 TTCAR - CANTEEN ROAD 999 $10,662.08 County Total 22,148,445 15,444,739 Total $10,662.08 Total + Overlap 22,806,605 16,102,899 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 47,000 0.2500 0.291873 0.2500 0.2500 $55,371.11 $38,611.85 $40,257.25 12.6084 005 I. M. R. F. 107,000 0.0000 0.664477 0.6645 0.6645 $147,176.42 $102,630.29 $107,003.76 33.5132 012 FIRE PROTECTION 14,700 0.3000 0.091288 0.0913 0.0913 $20,221.53 $14,101.05 $14,701.95 4.6046 014 POLICE PROTECTION 27,300 0.1500 0.169535 0.1500 0.1500 $33,222.67 $23,167.11 $24,154.35 7.5651 025 GARBAGE 9,450 0.2000 0.058685 0.0587 0.0587 $13,001.14 $9,066.06 $9,452.40 2.9605 027 AUDIT 6,300 0.0000 0.039123 0.0392 0.0392 $8,682.19 $6,054.34 $6,312.34 1.9770 035 TORT JUDGMENTS, LIABILIT 10,400 0.0000 0.064585 0.0646 0.0646 $14,307.90 $9,977.30 $10,402.47 3.2580 047 SOCIAL SECURITY 107,000 0.0000 0.664477 0.6645 0.6645 $147,176.42 $102,630.29 $107,003.76 33.5132 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 329,150 2.044043 1.9828 1.9828 $439,159.38 $306,238.29 $319,288.28 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 258 = Tax Year: 2017 Page 259 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District VCFH - CITY OF FAIRVIEW HTS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 3,679,047 3,678,992 EZ Value Abated 0 Road District Fund Amount Extended Residential 215,325,846 211,648,925 EZ Tax Abated $0.00 TTCAR - CANTEEN ROAD 999 $6,422.05 Commercial 171,995,261 162,624,166 New Property 68,504 TTCSR - CASEYVILLE ROAD 999 $17,668.38 Industrial 593,202 586,577 TIF Increment 13,054,696 Mineral 911 911 TTSCR - ST CLAIR ROAD 999 $4,031.48 State Railroad 4,493 4,493 Total $28,121.91 Local Railroad 0 0 County Total 391,598,760 378,544,064 Total + Overlap 391,598,760 378,544,064 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 259 = Tax Year: 2017 Page 260 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District VCFR - VILLAGE OF FREEBURG Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 6,814,125 6,814,125 EZ Value Abated 0 Road District Fund Amount Extended Residential 64,746,381 64,746,381 EZ Tax Abated $0.00 TTFRR - FREEBURG ROAD 999 $81,657.47 Commercial 14,548,332 11,784,974 New Property 330,183 TTSMR - SMITHTON ROAD 999 $22,032.63 Industrial 2,373,251 2,373,251 TIF Increment 2,763,358 Mineral 309 309 Total $103,690.10 State Railroad 135,690 135,690 Local Railroad 0 0 County Total 88,618,088 85,854,730 Total + Overlap 88,618,088 85,854,730 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 180,000 0.2500 0.209657 0.2097 0.2097 $185,832.13 $180,037.37 $180,037.37 37.5538 003 BONDS AND INTEREST 52,099 0.0000 0.060683 0.0607 0.0607 $53,791.18 $52,113.82 $52,113.82 10.8703 005 I.M.R.F 170,000 0.0000 0.198009 0.1981 0.1981 $175,552.43 $170,078.22 $170,078.22 35.4764 014 POLICE PROTECTION 60,000 0.0750 0.069886 0.0699 0.0699 $61,944.04 $60,012.46 $60,012.46 12.5179 027 AUDIT 8,500 0.0000 0.009900 0.0100 0.0100 $8,861.81 $8,585.47 $8,585.47 1.7908 046 ESDA 8,550 0.0500 0.009959 0.0100 0.0100 $8,861.81 $8,585.47 $8,585.47 1.7908 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 479,149 0.558094 0.5584 0.5584 $494,843.40 $479,412.81 $479,412.81 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 260 = Tax Year: 2017 Page 261 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District VCHE - VILLAGE OF HECKER Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 0 0 EZ Value Abated 0 MONROE COUNTY *5,249,774 Residential 00 EZ Tax Abated $0.00 Total 5,249,774 Commercial 9,428 9,428 New Property 0 * denotes use of estimated EAV Industrial 00 TIF Increment 0 Mineral 00 Road and Bridge Transfer State Railroad 0 0 Road District Fund Amount Extended Local Railroad 0 0 TTPDR - PRAIRIE DULONG ROAD 999 $5.04 County Total 9,428 9,428 Total $5.04 Total + Overlap 5,259,202 5,259,202 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 18,000 0.3240 0.342257 0.3240 0.3240 $30.55 $30.55 $17,039.81 51.6221 027 AUDIT 4,000 0.0000 0.076057 0.0761 0.0761 $7.17 $7.17 $4,002.25 12.1156 035 LIABILITY INSURANCE 9,000 0.0000 0.171129 0.1712 0.1712 $16.14 $16.14 $9,003.75 27.2727 040 STREET & BRIDGE 3,200 0.0600 0.060846 0.0065 0.0065 $0.61 $0.61 $341.85 1.0308 041 STREET LIGHTING 2,300 0.0500 0.043733 0.0438 0.0438 $4.13 $4.13 $2,303.53 6.9787 046 ESDA 320 0.0500 0.006085 0.0061 0.0061 $0.58 $0.58 $320.81 0.9801 047 SOCIAL SECURITY 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 36,820 0.700107 0.6277 0.6277 $59.18 $59.18 $33,012.00 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 261 = Tax Year: 2017 Page 262 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District VCLE - CITY OF LEBANON Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 651,929 651,929 EZ Value Abated 0 Road District Fund Amount Extended Residential 41,290,065 41,290,065 EZ Tax Abated $0.00 TTLER - LEBANON ROAD 999 $46,171.94 Commercial 14,003,173 14,003,173 New Property 51,497 TTOFR - O FALLON ROAD 999 $9,020.27 Industrial 340,632 340,632 TIF Increment 0 Mineral 00 Total $55,192.21 State Railroad 22,467 22,467 Local Railroad 0 0 County Total 56,308,266 56,308,266 Total + Overlap 56,308,266 56,308,266 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 199,514 0.3300 0.354325 0.3300 0.3300 $185,817.28 $185,817.28 $185,817.28 78.4967 027 AUDIT 7,500 0.0000 0.013320 0.0134 0.0134 $7,545.31 $7,545.31 $7,545.31 3.1874 046 ESDA 250 0.0500 0.000444 0.0005 0.0005 $281.54 $281.54 $281.54 0.1189 047 SOCIAL SECURITY 36,000 0.0000 0.063934 0.0640 0.0640 $36,037.29 $36,037.29 $36,037.29 15.2236 143 MEDICARE 7,000 0.0000 0.012432 0.0125 0.0125 $7,038.53 $7,038.53 $7,038.53 2.9734 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 250,264 0.444455 0.4204 0.4204 $236,719.95 $236,719.95 $236,719.95 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 262 = Tax Year: 2017 Page 263 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District VCLNZ - VILLAGE OF LENZBURG Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 462,966 462,966 EZ Value Abated 0 Road District Fund Amount Extended Residential 3,020,161 3,020,161 EZ Tax Abated $0.00 TTLNR - LENZBURG ROAD 999 $5,854.67 Commercial 236,116 236,116 New Property 35,395 Total Industrial 58,004 58,004 TIF Increment 0 $5,854.67 Mineral 00 State Railroad 105,159 105,159 Local Railroad 0 0 County Total 3,882,406 3,882,406 Total + Overlap 3,882,406 3,882,406 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 9,952 0.2500 0.256336 0.2500 0.2500 $9,706.02 $9,706.02 $9,706.02 100.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 9,952 0.256336 0.2500 0.2500 $9,706.02 $9,706.02 $9,706.02 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 263 = Tax Year: 2017 Page 264 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District VCMAD - CITY OF MADISON Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 5,626 4,241 EZ Value Abated 0 MADISON COUNTY *23,066,363 Residential 00 EZ Tax Abated $0.00 Total 23,066,363 Commercial 5,036,671 991,359 New Property 0 * denotes use of estimated EAV Industrial 1,411,805 635,403 TIF Increment 4,823,099 Mineral 00 Road and Bridge Transfer State Railroad 73,690 73,690 Road District Fund Amount Extended Local Railroad 23,894 23,894 TTCAR - CANTEEN ROAD 999 $510.78 County Total 6,551,686 1,728,587 Total $510.78 Total + Overlap 29,618,049 24,794,950 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.2500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I.M.R.F 70,500 0.0000 0.284332 0.2844 0.2844 $18,632.99 $4,916.10 $70,516.84 7.3472 014 POLICE PROTECTION 40,000 0.1500 0.161323 0.1500 0.1500 $9,827.53 $2,592.88 $37,192.43 3.8752 015 POLICE PENSION 314,000 0.0000 1.266387 1.2664 1.2664 $82,970.55 $21,890.83 $314,003.25 32.7168 027 AUDIT 0 0.0500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 035 LIABILITY INSURANCE 451,000 0.0000 1.818919 1.8190 1.8190 $119,175.17 $31,443.00 $451,020.14 46.9929 047 SOCIAL SECURITY 47,000 0.0000 0.189555 0.1896 0.1896 $12,422.00 $3,277.40 $47,011.23 4.8982 060 UNEMPLOYMENT INSURANC 15,000 0.0900 0.060496 0.0605 0.0605 $3,963.77 $1,045.80 $15,000.94 1.5630 143 MEDICARE 25,000 0.0000 0.100827 0.1009 0.1009 $6,610.65 $1,744.14 $25,018.10 2.6067 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 962,500 3.881839 3.8708 3.8708 $253,602.66 $66,910.15 $959,762.93 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 264 = Tax Year: 2017 Page 265 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District VCMAS - CITY OF MASCOUTAH Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 1,701,528 1,392,691 EZ Value Abated 0 Road District Fund Amount Extended Residential 116,529,952 109,017,300 EZ Tax Abated $0.00 TTMSR - MASCOUTAH ROAD 999 $65,773.35 Commercial 19,211,851 15,893,795 New Property 1,498,127 Total Industrial 4,371,579 2,365,361 TIF Increment 13,145,763 $65,773.35 Mineral 00 State Railroad 47,532 47,532 Local Railroad 0 0 County Total 141,862,442 128,716,679 Total + Overlap 141,862,442 128,716,679 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 398,725 0.0000 0.309770 0.3098 0.3098 $439,489.85 $398,764.27 $398,764.27 21.8140 003 BONDS AND INTEREST 179,692 0.0000 0.139603 0.1397 0.1397 $198,181.83 $179,817.20 $179,817.20 9.8366 005 I.M.R.F 145,400 0.0000 0.112961 0.1130 0.1130 $160,304.56 $145,449.85 $145,449.85 7.9566 012 FIRE PROTECTION 154,064 0.0000 0.119692 0.1197 0.1197 $169,809.34 $154,073.86 $154,073.86 8.4284 015 POLICE PENSION 243,092 0.0000 0.188858 0.1889 0.1889 $267,978.15 $243,145.81 $243,145.81 13.3009 043 PLAYGROUND 242,679 0.0000 0.188537 0.1886 0.1886 $267,552.57 $242,759.66 $242,759.66 13.2798 064 AMBULANCE 464,000 0.0000 0.360482 0.3605 0.3605 $511,414.10 $464,023.63 $464,023.63 25.3837 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 1,827,652 1.419903 1.4202 1.4202 $2,014,730.40 $1,828,034.28 $1,828,034.28 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 265 = Tax Year: 2017 Page 266 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District VCMI - VILLAGE OF MILLSTADT Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 2,073,865 2,073,865 EZ Value Abated 0 Road District Fund Amount Extended Residential 71,768,393 71,192,601 EZ Tax Abated $0.00 TTMIR - MILLSTADT ROAD 999 $19,859.85 Commercial 10,087,137 6,396,356 New Property 304,900 Total Industrial 1,618,178 1,397,788 TIF Increment 4,486,963 $19,859.85 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 85,547,573 81,060,610 Total + Overlap 85,547,573 81,060,610 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 163,000 0.2500 0.201084 0.2011 0.2011 $172,036.17 $163,012.89 $163,012.89 30.7397 005 I.M.R.F 102,764 0.0000 0.126774 0.1268 0.1268 $108,474.32 $102,784.85 $102,784.85 19.3825 014 POLICE PROTECTION 71,000 0.0750 0.087589 0.0750 0.0750 $64,160.68 $60,795.46 $60,795.46 11.4644 035 LIABILITY INSURANCE 92,833 0.0000 0.114523 0.1146 0.1146 $98,037.52 $92,895.46 $92,895.46 17.5176 042 PARKS 93,588 0.0750 0.115454 0.0750 0.0750 $64,160.68 $60,795.46 $60,795.46 11.4644 047 SOCIAL SECURITY 50,000 0.0000 0.061682 0.0617 0.0617 $52,782.85 $50,014.40 $50,014.40 9.4314 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 573,185 0.707106 0.6542 0.6542 $559,652.22 $530,298.52 $530,298.52 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 266 = Tax Year: 2017 Page 267 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District VCMR - VILLAGE OF MARISSA Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 1,026,502 995,736 EZ Value Abated 0 Road District Fund Amount Extended Residential 11,372,568 11,372,568 EZ Tax Abated $0.00 TTMRR - MARISSA ROAD 999 $25,766.26 Commercial 2,719,183 2,719,183 New Property 0 Total Industrial 387,508 360,340 TIF Increment 57,934 $25,766.26 Mineral 3,566 3,566 State Railroad 164,524 164,524 Local Railroad 0 0 County Total 15,673,851 15,615,917 Total + Overlap 15,673,851 15,615,917 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 28,329 0.2500 0.181411 0.1815 0.1815 $28,448.04 $28,342.89 $28,342.89 52.3809 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 014 POLICE PROTECTION 7,694 0.0750 0.049270 0.0493 0.0493 $7,727.21 $7,698.65 $7,698.65 14.2280 025 GARBAGE 8,994 0.1200 0.057595 0.0576 0.0576 $9,028.14 $8,994.77 $8,994.77 16.6234 035 LIABILITY INSURANCE 9,071 0.0000 0.058088 0.0581 0.0581 $9,106.51 $9,072.85 $9,072.85 16.7677 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 54,088 0.346364 0.3465 0.3465 $54,309.90 $54,109.16 $54,109.16 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 267 = Tax Year: 2017 Page 268 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District VCNA - VIL OF NEW ATHENS Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 1,143,774 1,141,111 EZ Value Abated 0 Road District Fund Amount Extended Residential 21,689,227 21,689,227 EZ Tax Abated $0.00 TTNAR - NEW ATHENS ROAD 999 $33,828.07 Commercial 3,265,483 2,850,619 New Property 0 Total Industrial 491,479 491,479 TIF Increment 417,527 $33,828.07 Mineral 00 State Railroad 91,590 91,590 Local Railroad 0 0 County Total 26,681,553 26,264,026 Total + Overlap 26,681,553 26,264,026 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 55,000 0.2500 0.209412 0.2095 0.2095 $55,897.85 $55,023.13 $55,023.13 25.5800 005 I. M. R. F. 44,300 0.0000 0.168672 0.1687 0.1687 $45,011.78 $44,307.41 $44,307.41 20.5983 014 POLICE PROTECTION 17,000 0.0750 0.064727 0.0648 0.0648 $17,289.65 $17,019.09 $17,019.09 7.9121 027 AUDIT 4,500 0.0000 0.017134 0.0172 0.0172 $4,589.23 $4,517.41 $4,517.41 2.1001 035 LIABILITY INSURANCE 62,500 0.0000 0.237968 0.2380 0.2380 $63,502.10 $62,508.38 $62,508.38 29.0598 041 STREET LIGHTING 10,000 0.0500 0.038075 0.0381 0.0381 $10,165.67 $10,006.59 $10,006.59 4.6520 047 SOCIAL SECURITY 21,700 0.0000 0.082623 0.0827 0.0827 $22,065.64 $21,720.35 $21,720.35 10.0977 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 215,000 0.818611 0.8190 0.8190 $218,521.92 $215,102.36 $215,102.36 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 268 = Tax Year: 2017 Page 269 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District VCNB - VILLAGE OF NEW BADEN Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Overlapping County Overlap EAV Farm 278,445 215,251 EZ Value Abated 0 CLINTON COUNTY *40,839,320 Residential 2,358,664 2,358,664 EZ Tax Abated $0.00 Total 40,839,320 Commercial 3,602,581 1,850,643 New Property 0 * denotes use of estimated EAV Industrial 00 TIF Increment 1,815,132 Mineral 00 Road and Bridge Transfer State Railroad 9,200 9,200 Road District Fund Amount Extended Local Railroad 0 0 TTMSR - MASCOUTAH ROAD 999 $2,265.65 County Total 6,248,890 4,433,758 Total $2,265.65 Total + Overlap 47,088,210 45,273,078 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 112,900 0.2500 0.249376 0.2494 0.2494 $15,584.73 $11,057.79 $112,911.06 27.3046 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 I.M.R.F 69,736 0.0000 0.154034 0.1541 0.1541 $9,629.54 $6,832.42 $69,765.81 16.8710 014 POLICE PROTECTION 33,800 0.0750 0.074658 0.0747 0.0747 $4,667.92 $3,312.02 $33,818.99 8.1782 027 AUDIT 6,140 0.0000 0.013562 0.0136 0.0136 $849.85 $602.99 $6,157.14 1.4889 035 LIABILITY INSURANCE 65,730 0.0000 0.145186 0.1452 0.1452 $9,073.39 $6,437.82 $65,736.51 15.8967 041 STREET LIGHTING 22,500 0.0500 0.049698 0.0497 0.0497 $3,105.70 $2,203.58 $22,500.72 5.4412 042 PARKS 45,100 0.1000 0.099618 0.0997 0.0997 $6,230.14 $4,420.46 $45,137.26 10.9153 047 SOCIAL SECURITY 57,478 0.0000 0.126959 0.1270 0.1270 $7,936.09 $5,630.87 $57,496.81 13.9041 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 413,384 0.913091 0.9134 0.9134 $57,077.36 $40,497.95 $413,524.30 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 269 = Tax Year: 2017 Page 270 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District VCOF - CITY OF O FALLON Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 4,661,362 4,552,646 EZ Value Abated 0 Road District Fund Amount Extended Residential 522,225,455 521,029,398 EZ Tax Abated $0.00 TTCSR - CASEYVILLE ROAD 999 $10,006.80 Commercial 161,072,472 146,578,249 New Property 5,296,476 TTOFR - O FALLON ROAD 999 $294,262.46 Industrial 1,906,677 1,896,509 TIF Increment 15,809,164 Mineral 2,844 2,844 TTSVR - SHILOH VALLEY ROAD 999 $490.34 State Railroad 148,677 148,677 Total $304,759.60 Local Railroad 0 0 County Total 690,017,487 674,208,323 Total + Overlap 690,017,487 674,208,323 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 500,000 0.0000 0.074161 0.0742 0.0742 $511,992.98 $500,262.58 $500,262.58 9.1924 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 005 IMRF 603,000 0.0000 0.089438 0.0895 0.0895 $617,565.65 $603,416.45 $603,416.45 11.0877 012 FIRE PROTECTION 1,225,000 0.0000 0.181695 0.1817 0.1817 $1,253,761.77 $1,225,036.52 $1,225,036.52 22.5099 013 FIREFIGHTER'S PENSION 70,000 0.0000 0.010383 0.0104 0.0104 $71,761.82 $70,117.67 $70,117.67 1.2884 015 POLICE PENSION 1,200,000 0.0000 0.177987 0.1780 0.1780 $1,228,231.13 $1,200,090.81 $1,200,090.81 22.0515 042 PARKS 590,000 0.0000 0.087510 0.0876 0.0876 $604,455.32 $590,606.49 $590,606.49 10.8523 047 SOCIAL SECURITY 901,470 0.0000 0.133708 0.1338 0.1338 $923,243.40 $902,090.74 $902,090.74 16.5758 064 AMBULANCE 350,000 0.0000 0.051913 0.0520 0.0520 $358,809.09 $350,588.33 $350,588.33 6.4420 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 5,439,470 0.806795 0.8072 0.8072 $5,569,821.16 $5,442,209.59 $5,442,209.59 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 270 = Tax Year: 2017 Page 271 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District VCSA - VILLAGE OF SAUGET Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 140,155 73,580 EZ Value Abated 0 Road District Fund Amount Extended Residential 499,133 459,763 EZ Tax Abated $0.00 TTCNR - CENTREVILLE ROAD 999 $10,213.18 Commercial 4,863,928 535,595 New Property 0 Total Industrial 35,582,349 10,251,427 TIF Increment 29,765,200 $10,213.18 Mineral 00 State Railroad 1,048,688 1,048,688 Local Railroad 10,558 10,558 County Total 42,144,811 12,379,611 Total + Overlap 42,144,811 12,379,611 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 1,862,224 14.0000 15.042670 14.0000 14.0000 $5,900,273.54 $1,733,145.54 $1,733,145.54 100.0000 003 BONDS AND INTEREST 0 0.5000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 1,862,224 15.042670 14.0000 14.0000 $5,900,273.54 $1,733,145.54 $1,733,145.54 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 271 = Tax Year: 2017 Page 272 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District VCSH - VILLAGE OF SHILOH Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 1,976,255 1,772,312 EZ Value Abated 0 Road District Fund Amount Extended Residential 212,127,012 204,810,581 EZ Tax Abated $0.00 TTCSR - CASEYVILLE ROAD 999 $345.01 Commercial 48,475,438 19,622,448 New Property 726,780 TTOFR - O FALLON ROAD 999 $188.56 Industrial 235,222 235,222 TIF Increment 36,373,364 Mineral 258 258 TTSCR - ST CLAIR ROAD 999 $53,057.53 State Railroad 0 0 TTSVR - SHILOH VALLEY ROAD 999 $29,450.11 Local Railroad 0 0 Total $83,041.21 County Total 262,814,185 226,440,821 Total + Overlap 262,814,185 226,440,821 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 015 POLICE PENSION 352,700 0.0000 0.155758 0.1558 0.1558 $409,464.50 $352,794.80 $352,794.80 100.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 352,700 0.155758 0.1558 0.1558 $409,464.50 $352,794.80 $352,794.80 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 272 = Tax Year: 2017 Page 273 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District VCSL - VILLAGE OF ST LIBORY Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 1,502,475 1,382,385 EZ Value Abated 0 Road District Fund Amount Extended Residential 5,737,083 5,293,898 EZ Tax Abated $0.00 TTFAR - FAYETTEVILLE ROAD 999 $8,597.45 Commercial 1,475,563 761,618 New Property 0 Total Industrial 5,777 5,777 TIF Increment 1,277,220 $8,597.45 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 8,720,898 7,443,678 Total + Overlap 8,720,898 7,443,678 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 0 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 273 = Tax Year: 2017 Page 274 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District VCSMI - VILLAGE OF SMITHTON Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 1,685,240 1,685,240 EZ Value Abated 0 Road District Fund Amount Extended Residential 68,743,934 68,743,934 EZ Tax Abated $0.00 TTSMR - SMITHTON ROAD 999 $56,708.09 Commercial 5,027,060 5,027,060 New Property 711,830 Total Industrial 484,214 484,214 TIF Increment 0 $56,708.09 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 75,940,448 75,940,448 Total + Overlap 75,940,448 75,940,448 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 191,000 0.2500 0.251513 0.2500 0.2500 $189,851.12 $189,851.12 $189,851.12 40.7366 005 I.M.R.F 73,000 0.0000 0.096128 0.0962 0.0962 $73,054.71 $73,054.71 $73,054.71 15.6754 014 POLICE PROTECTION 57,500 0.0750 0.075717 0.0750 0.0750 $56,955.34 $56,955.34 $56,955.34 12.2210 027 AUDIT 5,000 0.0000 0.006584 0.0066 0.0066 $5,012.07 $5,012.07 $5,012.07 1.0754 035 LIABILITY INSURANCE 60,000 0.0000 0.079009 0.0791 0.0791 $60,068.89 $60,068.89 $60,068.89 12.8890 046 ESDA 25,000 0.0500 0.032921 0.0330 0.0330 $25,060.35 $25,060.35 $25,060.35 5.3772 047 SOCIAL SECURITY 53,000 0.0000 0.069792 0.0698 0.0698 $53,006.43 $53,006.43 $53,006.43 11.3736 060 UNEMPLOYMENT INS 3,000 0.0900 0.003951 0.0040 0.0040 $3,037.62 $3,037.62 $3,037.62 0.6518 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 467,500 0.615615 0.6137 0.6137 $466,046.53 $466,046.53 $466,046.53 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 274 = Tax Year: 2017 Page 275 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District VCSU - VIL OF SUMMERFIELD Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 185,936 185,936 EZ Value Abated 0 Road District Fund Amount Extended Residential 2,712,674 2,712,674 EZ Tax Abated $0.00 TTLER - LEBANON ROAD 999 $3,639.97 Commercial 373,748 373,748 New Property 0 Total Industrial 00 TIF Increment 0 $3,639.97 Mineral 00 State Railroad 33,700 33,700 Local Railroad 0 0 County Total 3,306,058 3,306,058 Total + Overlap 3,306,058 3,306,058 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 11,818 0.2500 0.357465 0.2500 0.2500 $8,265.15 $8,265.15 $8,265.15 36.3689 014 POLICE PROTECTION 2,901 0.0750 0.087748 0.0750 0.0750 $2,479.54 $2,479.54 $2,479.54 10.9107 027 AUDIT 3,599 0.0000 0.108861 0.1089 0.1089 $3,600.30 $3,600.30 $3,600.30 15.8423 035 LIABILITY INSURANCE 8,378 0.0000 0.253414 0.2535 0.2535 $8,380.86 $8,380.86 $8,380.86 36.8781 040 STREET & BRIDGE 2,040 0.0600 0.061705 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 28,736 0.869193 0.6874 0.6874 $22,725.85 $22,725.85 $22,725.85 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 275 = Tax Year: 2017 Page 276 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District VCSW - VILLAGE OF SWANSEA Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 2,250,156 2,247,849 EZ Value Abated 0 Road District Fund Amount Extended Residential 218,183,131 217,571,266 EZ Tax Abated $0.00 TTSCR - ST CLAIR ROAD 999 $101,143.38 Commercial 56,606,970 52,090,371 New Property 936,185 Total Industrial 925,888 772,862 TIF Increment 5,283,797 $101,143.38 Mineral 00 State Railroad 82,032 82,032 Local Railroad 0 0 County Total 278,048,177 272,764,380 Total + Overlap 278,048,177 272,764,380 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 212,160 0.2500 0.077781 0.0778 0.0778 $216,321.48 $212,210.69 $212,210.69 9.6777 003 BONDS AND INTEREST 231,305 0.0000 0.084800 0.0848 0.0848 $235,784.85 $231,304.19 $231,304.19 10.5486 005 I. M. R. F. 12,240 0.0000 0.004487 0.0045 0.0045 $12,512.17 $12,274.40 $12,274.40 0.5598 012 FIRE PROTECTION 127,500 0.1500 0.046744 0.0468 0.0468 $130,126.55 $127,653.73 $127,653.73 5.8216 013 FIREMEN PENSION 212,492 0.0000 0.077903 0.0780 0.0780 $216,877.58 $212,756.22 $212,756.22 9.7027 014 POLICE PROTECTION 204,000 0.0750 0.074790 0.0748 0.0748 $207,980.04 $204,027.76 $204,027.76 9.3046 015 POLICE PENSION 1,109,265 0.0000 0.406675 0.4067 0.4067 $1,130,821.94 $1,109,332.73 $1,109,332.73 50.5909 027 AUDIT 11,220 0.0000 0.004113 0.0042 0.0042 $11,678.02 $11,456.10 $11,456.10 0.5225 035 LIABILITY INSURANCE 45,900 0.0000 0.016828 0.0169 0.0169 $46,990.14 $46,097.18 $46,097.18 2.1023 042 PARK/PARK MAINTENANCE 25,500 0.0750 0.009349 0.0094 0.0094 $26,136.53 $25,639.85 $25,639.85 1.1693 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 2,191,582 0.803470 0.8039 0.8039 $2,235,229.30 $2,192,752.85 $2,192,752.85 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 276 = Tax Year: 2017 Page 277 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District VCWP - VILLAGE OF WASH PARK Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Farm 69,502 27,762 EZ Value Abated 0 Road District Fund Amount Extended Residential 7,017,996 4,454,394 EZ Tax Abated $0.00 TTCAR - CANTEEN ROAD 999 $5,992.77 Commercial 3,242,128 899,487 New Property 0 Total Industrial 1,224,942 456,838 TIF Increment 5,736,169 $5,992.77 Mineral 00 State Railroad 1,368,613 1,368,613 Local Railroad 76,944 56,862 County Total 13,000,125 7,263,956 Total + Overlap 13,000,125 7,263,956 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 72,400 0.0000 0.996702 0.9968 0.9968 $129,585.25 $72,407.11 $72,407.11 18.0826 005 I.M.R.F 40,000 0.0000 0.550664 0.5507 0.5507 $71,591.69 $40,002.61 $40,002.61 9.9900 012 FIRE PROTECTION 12,000 0.0000 0.165199 0.1652 0.1652 $21,476.21 $12,000.06 $12,000.06 2.9968 013 FIREMEN PENSION 43,000 0.0000 0.591964 0.5920 0.5920 $76,960.74 $43,002.62 $43,002.62 10.7392 015 POLICE PENSION 70,000 0.0000 0.963662 0.9637 0.9637 $125,282.20 $70,002.74 $70,002.74 17.4821 027 AUDIT 10,000 0.0000 0.137666 0.1377 0.1377 $17,901.17 $10,002.47 $10,002.47 2.4980 035 LIABILITY INSURANCE 68,000 0.0000 0.936129 0.9362 0.9362 $121,707.17 $68,005.16 $68,005.16 16.9832 062 WORKMAN'S COMP 85,000 0.0000 1.170161 1.1702 1.1702 $152,127.46 $85,002.81 $85,002.81 21.2281 999 CITY SHARE ROAD AND BRID 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 400,400 5.512147 5.5125 5.5125 $716,631.89 $400,425.58 $400,425.58 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 277 = Tax Year: 2017 Page 278 of 278 Tax Computation Report 05/21/2018 03:01:12 PM ST. CLAIR County Taxing District WAMA - MASCOUTAH SURF WATER Equalization Factor 1.0 Property Type Total EAV Rate Setting EAV Other Values Farm 2,618,422 2,602,584 EZ Value Abated 0 Residential 102,306,136 94,793,940 EZ Tax Abated $0.00 Commercial 15,450,168 12,172,232 New Property 1,441,490 Industrial 434,089 422,060 TIF Increment 10,817,999 Mineral 00 State Railroad 0 0 Local Railroad 0 0 County Total 120,808,815 109,990,816 Total + Overlap 120,808,815 109,990,816 Maximum Calc'ed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF & EZ w/Overlaps Percent 001 CORPORATE 135,750 0.1250 0.123419 0.1235 0.1235 $149,198.89 $135,838.66 $135,838.66 100.0000 Totals 135,750 0.123419 0.1235 0.1235 $149,198.89 $135,838.66 $135,838.66 100.0000 Copyright (C) 1997-2018 DEVNET Incorporated DTHU = Page 278 =